XML 85 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OTHER INCOME AND EXPENSES AND LOSSES PER SHARE (Tables)
12 Months Ended
Dec. 31, 2023
OTHER INCOME AND EXPENSES AND LOSSES PER SHARE  
Schedule of other operating income/expenses

For the year ended December 31, 

    

2021

    

2022

2023

    

2023

VND million

VND million

VND million

USD

Other operating income

 

  

 

  

 

  

Foreign exchange gains

 

450,380

 

33,774

 

Voucher terminated

197,760

47,760

207,098

8,677,533

Interest due to late payment from customers

163,754

6,861,393

Others

 

40,438

 

111,558

99,575

 

4,172,253

Total

 

688,578

 

193,092

470,427

 

19,711,179

Other operating expenses

 

  

 

  

 

  

Foreign exchange losses

 

1,611

 

861,935

676,986

 

28,366,128

Penalties

 

112,704

 

 

Loss from disposal of long-lived assets

 

113,395

 

81,165

 

3,400,863

Others

 

48,396

 

47,536

234,050

 

9,806,838

Total

 

276,106

 

909,471

992,201

 

41,573,829

Net other operating expenses

 

412,472

 

(716,379)

(521,774)

 

(21,862,650)

Schedule of finance income

For the year ended December 31, 

    

2021

    

2022

2023

    

2023

VND million

VND million

VND million

USD

Interest income on loan receivables

 

415,230

 

81,836

37,950

 

1,590,128

Interest income on sales-type lease

 

25,054

 

1,749

29,410

 

1,232,297

Others

 

5,855

 

4,475

16,493

 

691,067

Total

 

446,139

 

88,060

83,853

 

3,513,492

Schedule of finance costs

For the year ended December 31, 

    

2021

    

2022

2023

    

2023

VND million

VND million

VND million

USD

Contractual coupons on loans and borrowings

 

3,442,117

 

5,883,067

8,958,420

 

375,363,278

Change in amortized costs of financial instruments measured at amortized cost

 

1,156,118

 

1,999,914

2,833,459

 

118,723,665

Others

 

 

76,859

341,521

 

14,309,939

Total

 

4,598,235

 

7,959,840

12,133,400

 

508,396,883

Schedule of basic loss per share and diluted loss per share calculated in accordance with ASC 260

For the year ended December 31, 

2021

2022

2023

2023

    

VND million

    

VND million

VND million

    

USD

Net loss attributable to controlling interests

 

(32,183,727)

 

(49,783,795)

(57,396,864)

 

(2,404,963,718)

Net loss attributable to controlling interests adjusted for the effect of dilution

 

(32,183,727)

 

(49,783,795)

(57,396,864)

 

(2,404,963,718)

    

    

    

Unit: Shares

Weighted average number of ordinary shares for basic earnings per share

 

1,578,726,324

 

2,299,008,659

2,310,823,009

 

2,310,823,009

Weighted average number of ordinary shares adjusted for the effect of dilution

 

1,578,726,324

 

2,299,008,659

2,310,823,009

 

2,310,823,009

For the year ended December 31, 

2021

2022

2023

2023

    

VND

    

VND

VND

    

USD

Basic loss per share

 

(20,386)

 

(21,654)

(24,838)

 

(1.04)

Diluted loss per share

 

(20,386)

 

(21,654)

(24,838)

 

(1.04)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

    

For the year ended December 31, 2023

Unvested shares for service providers

 

83,334

DPS (Note 21)

 

62,806,375

Number of outstanding warrants (Note 21)

 

3,321,002

Convertible Debenture (Note 12)

 

4,875,000