XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.1
PROPERTY, PLANT AND EQUIPMENT, NET (Tables)
12 Months Ended
Dec. 31, 2024
PROPERTY, PLANT AND EQUIPMENT, NET  
Schedule of property, plant and equipment, net

As of December 31, 

    

2023

    

2024

    

2024

VND million

VND million

USD

Freehold land

 

1,952,618

2,048,104

84,162,893

Buildings and structures

 

23,466,382

26,303,728

1,080,901,089

Machinery and equipment

 

63,421,857

70,764,858

2,907,945,675

Leased-out batteries

 

4,242,908

5,895,670

242,271,214

Vehicles

 

2,328,694

2,537,029

104,254,325

Office equipment

 

909,400

829,408

34,082,926

Others

 

100,318

75,847

3,116,787

Subtotal

 

96,422,177

 

108,454,644

 

4,456,734,909

Less: Accumulated depreciation

 

(15,222,216)

 

(23,914,727)

 

(982,729,690)

Less: Impairment charges

 

(2,077,258)

 

(5,840,402)

 

(240,000,082)

Total property, plant and equipment, net

 

79,122,703

 

78,699,515

 

3,234,005,137

Schedule of valuation methods and significant unobservable inputs used for the estimation of fair value measurements

Item

    

Valuation
technique

    

Valuation date

    

Significant
unobservable inputs

    

Amount

Fair value of leased-out batteries

Discounted Cash Flow

December 31, 2024

Discounted rate

8.67 – 10.22 (%/annum)

Fair value of battery production line facilities

Replacement Cost

December 31, 2024

Economic obsolescence

29.4%