XML 79 R55.htm IDEA: XBRL DOCUMENT v3.25.1
CORPORATE INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2024
CORPORATE INCOME TAX  
Summary of major components of tax expense

For the year ended December 31, 

    

2022

    

2023

    

2024

    

2024

VND million

VND million

VND million

USD

Income taxes

 

  

 

  

 

  

Current income tax expense

 

3,813

 

111,427

56,926

 

2,339,264

Deferred income tax expense/(income)

 

1,058,522

 

(34,502)

(86,621)

 

(3,559,523)

Income tax expense reported in the consolidated statement of operations

 

1,062,335

 

76,925

(29,695)

 

(1,220,259)

Summary of reconciliation of tax computed by applying the Vietnam's statutory tax rate of 20% to the Group's income tax expense

For the year ended December 31, 

    

2022

    

2023

    

2024

    

2024

VND million

VND million

VND million

USD

Loss before tax expense

 

(51,896,362)

 

(60,173,423)

(77,384,644)

 

(3,179,973,043)

Income tax benefit computed at the Vietnam statutory tax rate of 20%

 

(10,379,272)

 

(12,034,685)

(15,476,929)

 

(635,994,617)

Effect of preferential tax rates

 

4,397,659

 

5,189,245

9,534,979

 

391,821,615

Foreign tax rates differential

 

(232,379)

 

(341,129)

(376,196)

 

(15,459,051)

Deemed contribution from owners through cash donation to the Company (i)

1,974,626

2,035,221

83,633,491

Deemed contribution from owner through free electric charging offered to VinFast’s customers (i)

590,075

24,247,997

Others

 

685,487

 

492,047

542,007

 

22,272,735

Change in valuation allowance

 

6,590,840

 

4,796,821

3,121,148

 

128,257,571

Estimated income tax expense

 

1,062,335

 

76,925

(29,695)

 

(1,220,259)

(i)These amount are treated as taxable income under Vietnam tax regulations.
Summary of deferred tax assets and deferred tax liabilities

For the year ended December 31, 

    

2022

    

2023

    

2024

    

2024

VND million

VND million

VND million

USD

Deferred tax assets

 

  

 

  

 

  

Unrecognised tax loss carried forward

 

3,285,533

 

5,202,753

8,936,844

 

367,242,408

Deferred tax assets from lease back transaction

 

3,127,683

 

3,492,038

3,625,123

 

148,967,454

Written-off R&D expenses

 

971,726

 

2,249,112

3,252,649

 

133,661,352

Lease liabilities

 

904,451

 

1,063,152

721,285

 

29,639,819

Excess of deductible capped interest expense carried forward

 

734,621

 

1,131,794

1,886,951

 

77,540,621

Start-up costs

 

704,720

 

794,479

739,605

 

30,392,644

Provision for net realizable value of inventory

 

192,141

 

446,205

463,188

 

19,033,820

Impairment of long-lived assets

 

122,954

 

44,663

539,442

 

22,167,331

Others

 

173,872

 

728,463

1,494,371

 

61,408,301

Total deferred tax assets

 

10,217,701

 

15,152,659

21,659,458

 

890,053,750

Less valuation allowance

 

(7,911,734)

 

(12,513,175)

(19,115,404)

 

(785,510,746)

Total deferred tax assets, net amount

 

2,305,967

 

2,639,484

2,544,054

 

104,543,004

Deferred tax liabilities

 

 

 

Deferred tax liabilities from lease back transaction

 

(2,354,879)

 

(2,442,623)

(2,437,689)

 

(100,172,139)

Right-of-use assets

 

(904,451)

 

(1,063,152)

(721,285)

 

(29,639,819)

Others

 

(106,403)

 

(158,973)

(323,723)

 

(13,302,774)

Total deferred tax liabilities

 

(3,365,733)

 

(3,664,748)

(3,482,697)

 

(143,114,732)

Net deferred tax liabilities

 

(1,059,766)

 

(1,025,264)

(938,643)

 

(38,571,728)

Reflected in the consolidated balance sheet as follows:

 

 

 

Deferred tax assets

 

 

Deferred tax liabilities

 

(1,059,766)

 

(1,025,264)

(938,643)

 

(38,571,728)

Deferred tax liabilities, net

 

(1,059,766)

 

(1,025,264)

(938,643)

 

(38,571,728)

Summary of movement of valuation allowance

For the year ended December 31, 

    

2022

    

2023

    

2024

    

2024

VND million

VND million

VND million

USD

Balance at beginning of the year

 

2,840,310

 

7,911,734

12,513,175

 

514,204,849

Net change in valuation allowance

 

5,071,424

 

4,601,441

6,602,229

 

271,305,897

Balance at end of the year

 

7,911,734

 

12,513,175

19,115,404

 

785,510,746