XML 203 R163.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Liabilities - Loans and Borrowings (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Nov. 15, 2019
Borrowings      
Amount extended € 4,312,605 € 5,838,179  
Amount extended 239,782 144,571  
Non-current, Loan transaction costs (266,214) (303,182)  
Non-current loans and borrowings 3,501,772 5,010,971  
Current loans, Loan transaction costs (34,068) (29,217)  
Current loans and borrowings 185,967 154,794  
Current loans and borrowings, accrued interest 6,266 2,546  
Senior Debt      
Borrowings      
Amount extended 3,587,171 5,279,490  
Non-current loans and borrowings, Carrying amount 3,551,300 5,074,467  
Current loans and borrowings, Carrying Amount 35,871 159,172  
EIB Loan      
Borrowings      
Amount extended 270,000 270,000  
Non-current loans and borrowings, Carrying amount 212,500 233,750  
Current loans and borrowings, Carrying Amount 21,250 10,625  
Revolving credit facility      
Borrowings      
Amount extended € 445,434 262,009  
Revolving Credit Facility, Maturing in 2025      
Borrowings      
Interest rate basis US Libor    
Adjustment to interest rate basis (as a percent) 1.50%    
Other Current Loans      
Borrowings      
Amount extended € 239,782 144,571  
Current loans and borrowings, Carrying Amount € 162,914 € 14,214  
Other Current Loans | Minimum      
Borrowings      
Borrowings, interest rate 0.10%    
Other Current Loans | Maximum      
Borrowings      
Borrowings, interest rate 3.59%    
US Dollars | Senior Debt Tranche A Maturing in 2023      
Borrowings      
Interest rate basis   Libor  
Adjustment to interest rate basis (as a percent)   1.75%  
Amount extended   € 2,052,403  
Non-current loans and borrowings, Carrying amount   1,949,782  
Current loans and borrowings, Carrying Amount   € 102,621  
US Dollars | Senior Debt Tranche B, Maturing in 2025      
Borrowings      
Interest rate basis   Libor  
Adjustment to interest rate basis (as a percent)   2.25%  
Amount extended   € 2,620,087  
Non-current loans and borrowings, Carrying amount   2,548,035  
Current loans and borrowings, Carrying Amount   € 26,201  
US Dollars | Senior Debt Tranche B, Maturity in 2027      
Borrowings      
Interest rate basis Libor    
Adjustment to interest rate basis (as a percent) 2.00%   2.00%
Amount extended € 2,227,171    
Non-current loans and borrowings, Carrying amount 2,204,900    
Current loans and borrowings, Carrying Amount € 22,271    
US Dollars | Revolving Credit Facility, Maturing in 2023      
Borrowings      
Interest rate basis   Libor  
Adjustment to interest rate basis (as a percent)   1.75%  
Amount extended   € 262,009  
US Dollars | Revolving Credit Facility, Maturing in 2025      
Borrowings      
Interest rate basis Libor    
Adjustment to interest rate basis (as a percent) 1.50%    
Amount extended € 445,434    
Euros | Senior Debt Tranche A Maturing in 2023      
Borrowings      
Interest rate basis   Euribor  
Adjustment to interest rate basis (as a percent)   1.75%  
Amount extended   € 607,000  
Non-current loans and borrowings, Carrying amount   576,650  
Current loans and borrowings, Carrying Amount   € 30,350  
Euros | Senior Debt Tranche B, Maturity in 2027      
Borrowings      
Interest rate basis Euribor    
Adjustment to interest rate basis (as a percent) 2.25%   2.25%
Amount extended € 1,360,000    
Non-current loans and borrowings, Carrying amount 1,346,400    
Current loans and borrowings, Carrying Amount € 13,600    
Euros | EIB Loan, Maturing in 2025      
Borrowings      
Borrowings, interest rate 2.40% 2.40%  
Amount extended € 100,000 € 100,000  
Non-current loans and borrowings, Carrying amount 53,125 63,750  
Current loans and borrowings, Carrying Amount € 10,625 10,625  
Euros | EIB Loan, Maturing in 2027      
Borrowings      
Borrowings, interest rate 2.02%    
Amount extended € 85,000 85,000  
Non-current loans and borrowings, Carrying amount 74,375 € 85,000  
Current loans and borrowings, Carrying Amount € 10,625    
Euros | EIB Loan, Maturing in 2028      
Borrowings      
Borrowings, interest rate 2.15% 2.15%  
Amount extended € 85,000 € 85,000  
Non-current loans and borrowings, Carrying amount € 85,000 € 85,000  
Euros | Other Non-current Loans      
Borrowings      
Interest rate basis Euribor Euribor  
Adjustment to interest rate basis (as a percent) 2.30% 2.30%  
Amount extended € 10,000 € 26,680  
Non-current loans and borrowings, Carrying amount € 4,186 € 5,936