XML 198 R167.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Liabilities - Changes in Liabilities Derived from Financing Activities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Changes in liabilities derived from financing activities    
Balance at beginning of year € 6,376,845 € 6,056,885
New financing 5,570,582 191,779
Refunds (5,629,994) (158,511)
Bear of interests 244,354 286,641
Other movements 676,929 4,335
Collection / Payment of interests (236,179) (225,146)
Business combination 10,233 61,823
Foreign exchange differences 194,610 159,039
Balance at end of year 7,207,380 6,376,845
Obligations    
Changes in liabilities derived from financing activities    
Balance at beginning of year 1,102,978 949,205
New financing 1,778,218 99,990
Refunds (100,215) (92,244)
Bear of interests 37,095 31,694
Other movements (108,874) 146,333
Collection / Payment of interests (32,000) (32,000)
Balance at end of year 2,677,202 1,102,978
Senior Secured debt & Other loans    
Changes in liabilities derived from financing activities    
Balance at beginning of year 5,165,765 5,052,680
New financing 3,780,115 85,000
Refunds (5,447,842) (45,225)
Bear of interests 171,535 253,673
Other movements 24,121 (141,998)
Collection / Payment of interests (204,179) (193,146)
Business combination 10,233  
Foreign exchange differences 187,991 154,781
Balance at end of year 3,687,739 5,165,765
Finance lease payable    
Changes in liabilities derived from financing activities    
Balance at beginning of year 12,885 9,360
Refunds (73,785) (1,001)
Bear of interests 34,558 409
Other movements 761,682  
Business combination   4,007
Foreign exchange differences 5,350 110
Balance at end of year 740,690 12,885
Other financial liabilities    
Changes in liabilities derived from financing activities    
Balance at beginning of year 95,217 45,640
New financing 12,249 6,789
Refunds (8,152) (20,041)
Bear of interests 1,166 865
Business combination   57,816
Foreign exchange differences 1,269 4,148
Balance at end of year € 101,749 € 95,217