XML 179 R192.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments - Contractual Maturity Dates of Financial Liabilities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Carrying amount at    
Bank loans € 3,687,739 € 5,165,765
Other financial liabilities 101,749 95,217
Bonds and other marketable securities 2,677,202 1,102,978
Finance lease payables   12,885
Lease liabilities 740,690  
Debts with associates 1,258 7,079
Payable to suppliers 581,882 561,883
Other current liabilities 22,320 16,029
Total carrying amount 7,812,840 6,961,836
Contractual flows    
Bank loans 4,826,286 6,522,083
Other financial liabilities 101,749 95,218
Bonds and other marketable securities 3,167,075 1,305,645
Finance lease payables   13,423
Lease liabilities 740,690  
Debts with associates 1,258 7,079
Payable to suppliers 581,882 561,884
Other current liabilities 22,320 16,028
Total contractual flows 9,441,260 8,521,360
6 months or less    
Contractual flows    
Bank loans 204,851 195,568
Other financial liabilities 21,000 14,167
Bonds and other marketable securities 128,606 113,645
Finance lease payables   1,946
Lease liabilities 22,335  
Payable to suppliers 581,867 561,559
Other current liabilities 21,612 15,861
Total contractual flows 980,271 902,746
6 - 12 months    
Contractual flows    
Bank loans 100,083 202,437
Other financial liabilities 20,708 2,095
Bonds and other marketable securities 32,016 16,000
Finance lease payables   1,630
Lease liabilities 22,131  
Debts with associates 1,258 7,079
Payable to suppliers 15 325
Other current liabilities 708 167
Total contractual flows 176,919 229,733
2021    
Carrying amount at    
Other financial liabilities 50,585 21,460
Contractual flows    
Bank loans 183,525 522,040
Other financial liabilities 50,646 21,324
Bonds and other marketable securities 64,031 32,000
Finance lease payables   3,367
Lease liabilities 41,444  
Total contractual flows 339,646 578,731
2-5 years    
Contractual flows    
Bank loans 715,443 3,086,734
Other financial liabilities 7,416 55,863
Bonds and other marketable securities 2,137,772 128,000
Finance lease payables   5,655
Lease liabilities 155,300  
Total contractual flows 3,015,931 3,276,252
More than 5 years    
Carrying amount at    
Other financial liabilities 3,129 3,178
Contractual flows    
Bank loans 3,622,384 2,515,304
Other financial liabilities 1,979 1,769
Bonds and other marketable securities 804,650 1,016,000
Finance lease payables   825
Lease liabilities 499,480  
Total contractual flows € 4,928,493 € 3,533,898