XML 156 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - EUR (€)
Dec. 31, 2019
Dec. 31, 2018
Non-current assets    
Goodwill € 5,507,063,000 € 5,209,230,000
Other intangible assets 1,433,534,000 1,385,537,000
Rights of use 703,858,000  
Property, plant and equipment 2,159,545,000 1,951,983,000
Investments in equity-accounted investees 114,473,000 226,905,000
Non-current financial assets    
Non-current financial assets measured at fair value 7,000 7,000
Non-current financial assets at amortised cost 138,923,000 107,594,000
Total non-current financial assets 138,930,000 107,601,000
Deferred tax assets 123,024,000 112,539,000
Total non-current assets 10,180,427,000 8,993,795,000
Current assets    
Inventories 2,342,590,000 1,949,360,000
Trade and other receivables    
Trade receivables 369,797,000 269,167,000
Other receivables 82,509,000 92,418,000
Current income tax assets 38,269,000 42,205,000
Total trade and other receivables 490,575,000 403,790,000
Other current financial assets    
Current financial assets measured at fair value 1,716,738,000 19,934,000
Current financial assets at amortized cost 12,188,000 34,031,000
Total current financial assets 1,728,926,000 53,965,000
Other current assets 58,111,000 42,344,000
Cash and cash equivalents 741,982,000 1,033,792,000
Total current assets 5,362,184,000 3,483,251,000
Total assets 15,542,611,000 12,477,046,000
Equity and liabilities    
Share capital 119,603,705 119,603,705
Share premium 910,728,000 910,728,000
Reserves 3,009,599,000 2,441,931,000
Treasury stock (49,584,000) (55,441,000)
Interim dividend (136,828,000) (136,747,000)
Profit for the year attributable to the Parent 625,146,000 596,642,000
Total equity 4,478,665,000 3,876,717,000
Other comprehensive Income (903,000) (554,000)
Translation differences 344,357,000 349,391,000
Other comprehensive expenses 343,454,000 348,837,000
Equity attributable to the Parent 4,822,119,000 4,225,554,000
Non-controlling interests 2,023,649,000 471,050,000
Total equity 6,845,768,000 4,696,604,000
Non-current liabilities    
Grants 11,377,000 11,845,000
Provisions 8,030,000 6,114,000
Non-current financial liabilities 6,846,068,000 6,099,463,000
Other non-current liabilities 983,000 1,301,000
Deferred tax liabilities 463,827,000 404,398,000
Total non-current liabilities 7,330,285,000 6,523,121,000
Current liabilities    
Provisions 53,109,000 80,055,000
Current financial liabilities 361,312,000 277,382,000
Current debts with related companies 1,258,000 7,079,000
Trade and other payables    
Suppliers 581,882,000 561,883,000
Other payables 165,632,000 159,816,000
Current income tax liabilities 5,966,000 1,917,000
Total trade and other payables 753,480,000 723,616,000
Other current liabilities 197,399,000 169,189,000
Total current liabilities 1,366,558,000 1,257,321,000
Total liabilities 8,696,843,000 7,780,442,000
Total equity and liabilities € 15,542,611,000 € 12,477,046,000