XML 148 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Taxation (Tables)
12 Months Ended
Dec. 31, 2019
Taxation  
Schedule of income tax expense and income tax related to profit

 

 

 

 

 

 

 

 

 

 

Thousands of Euros

 

    

31/12/2019

    

31/12/2018

    

31/12/2017

 

 

 

 

 

 

 

Profit before income tax from continuing operations

 

817,103

 

725,842

 

695,722

 

 

 

 

 

 

 

Tax at 25%

 

204,276

 

181,461

 

173,931

Permanent differences

 

6,104

 

(2,000)

 

17,163

Effect of different tax rates

 

(22,564)

 

(29,543)

 

40,981

Tax credits (deductions)

 

(12,702)

 

(18,226)

 

(16,092)

Impact related to the US tax legistation modifications

 

 —

 

 —

 

(171,169)

Prior year income tax expense

 

(3,722)

 

381

 

(8,614)

Other income tax expenses/(income)

 

(2,933)

 

(637)

 

(1,792)

Total income tax expense

 

168,459

 

131,436

 

34,408

 

 

 

 

 

 

 

Deferred tax

 

58,275

 

(21,189)

 

(149,444)

Current tax

 

110,184

 

152,625

 

183,852

Total income tax expense

 

168,459

 

131,436

 

34,408

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

Thousands of Euros

 

 

Tax effect

 

    

31/12/2019

    

31/12/2018

    

31/12/2017

 

 

 

 

 

 

 

Assets

 

  

 

  

 

  

Provisions

 

6,228

 

7,936

 

4,564

Inventories

 

51,838

 

41,029

 

35,619

Tax credits (deductions)

 

61,476

 

57,357

 

49,467

Tax loss carryforwards

 

36,066

 

32,769

 

6,179

Other

 

6,531

 

8,611

 

7,513

Subtotal, assets

 

162,139

 

147,702

 

103,342

Goodwill

 

(27,721)

 

(24,691)

 

(22,346)

Fixed assets, amortisation and depreciation

 

(2,821)

 

(3,922)

 

(7,780)

Intangible assets

 

(8,573)

 

(6,550)

 

(7,059)

Subtotal, net liabilities

 

(39,115)

 

(35,163)

 

(37,185)

Deferred assets, net

 

123,024

 

112,539

 

66,157

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Goodwill

 

(194,964)

 

(150,644)

 

(105,963)

Intangible assets

 

(214,993)

 

(220,752)

 

(201,921)

Fixed assets

 

(88,498)

 

(99,819)

 

(95,029)

Debt cancellation costs

 

(65,967)

 

(42,319)

 

(70,503)

Inventories

 

 —

 

 —

 

 —

Subtotal, liabilities

 

(564,422)

 

(513,534)

 

(473,416)

Tax loss carryforwards

 

24,734

 

20,833

 

15,384

Inventories

 

2,408

 

5,644

 

5,063

Provisions

 

39,366

 

53,290

 

47,404

Other

 

34,087

 

29,369

 

16,653

Subtotal, net assets

 

100,595

 

109,135

 

84,504

Net deferred Liabilities

 

(463,827)

 

(404,398)

 

(388,912)

 

Schedule of movement in deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

Thousands of Euros

Deferred tax assets and liabilities

    

31/12/2019

    

31/12/2018

    

31/12/2017

Balance at 1 January

 

(291,859)

 

(322,755)

 

(533,427)

Movements during the year

 

(58,275)

 

21,189

 

149,444

Movements in equity during the year

 

 —

 

 —

 

 —

Business combination (note 3)

 

 —

 

21,328

 

16,736

Translation differences

 

9,331

 

(11,621)

 

44,492

Balance at 31 December

 

(340,803)

 

(291,859)

 

(322,755)

 

Schedule of details about deferred tax assets and liabilities by jurisdiction

The detail of deferred tax assets and liabilities by jurisdiction at 31 December 2019 is as follow:

 

 

 

 

 

 

 

 

 

 

 

    

USA

    

Spain

    

Other

    

Total

 

 

31/12/2019

 

31/12/2019

 

31/12/2019

 

31/12/2019

 

 

 

 

 

 

 

 

 

Net deferred tax

 

(392,040)

 

(35,117)

 

(35,921)

 

(463,078)

Tax credit rigths

 

54,340

 

5,162

 

1,297

 

60,799

Tax loss carryforwards

 

 —

 

61,476

 

 —

 

61,476

 

 

 

 

 

 

 

 

 

 

 

(337,700)

 

31,521

 

(34,624)

 

(340,803)

 

The detail of deferred tax assets and liabilities by jurisdiction at 31 December 2018 is as follow:

 

 

 

 

 

 

 

 

 

 

 

    

USA

    

Spain

    

Other

    

Total

 

 

31/12/2018

 

31/12/2018

 

31/12/2018

 

31/12/2018

 

 

 

 

 

 

 

 

 

Net deferred tax

 

(353,116)

 

(34,441)

 

(15,260)

 

(402,817)

Tax credit rigths

 

46,722

 

5,669

 

1,210

 

53,601

Tax loss carryforwards

 

 —

 

57,357

 

 —

 

57,357

 

 

 

 

 

 

 

 

 

 

 

(306,394)

 

28,585

 

(14,050)

 

(291,859)

 

The detail of deferred tax assets and liabilities by jurisdiction at 31 December 2017 is as follow:

 

 

 

 

 

 

 

 

 

 

 

    

USA

    

Spain

    

Other

    

Total

 

 

31/12/2017

 

31/12/2017

 

31/12/2017

 

31/12/2017

 

 

 

 

 

 

 

 

 

Net deferred tax

 

(325,550)

 

(32,396)

 

(35,840)

 

(393,786)

Tax credit rigths

 

15,385

 

5,759

 

420

 

21,564

Tax loss carryforwards

 

 —

 

49,467

 

 —

 

49,467

 

 

 

 

 

 

 

 

 

 

 

(310,165)

 

22,830

 

(35,420)

 

(322,755)