Merlin Properties SOCIMI, S.A. and Subsidiaries Consolidated Financial Statements for the year ended 31 December 2023 prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and Consolidated Directors' Report | |
ASSETS | Notes | 31/12/2023 | 31/12/2022 | EQUITY AND LIABILITIES | Notes | 31/12/2023 | 31/12/2022 |
NON-CURRENT ASSETS | EQUITY | Note 13 | |||||
Other intangible assets | Share capital | ||||||
Property, plant and equipment | Share premium | ||||||
Investment property | Note 7 | Reserves | |||||
Investments accounted for using the equity method | Note 9 | Other shareholder contributions | |||||
Non-current financial assets | Note 10 | Valuation adjustments | ( | ||||
Derivatives | Tresury shares | ( | ( | ||||
Other financial assets | Interim dividend | ( | ( | ||||
Deferred tax assets | Note 17 | Profit/(Loss) for the year attributable to the Parent | ( | ||||
Total non-current assets | Equity attributable to the Parent | ||||||
Total equity | |||||||
NON-CURRENT LIABILITIES | |||||||
Debt instruments and other marketable securities | Note 14 | ||||||
Long-term bank borrowings | Note 14 | ||||||
Other financial liabilities | Note 15 | ||||||
Deferred tax liabilities | Note 15 y 17 | ||||||
Provisions | Note 15 | ||||||
Total non-current liabilities | |||||||
CURRENT LIABILITIES | |||||||
CURRENT ASSETS | Debt instruments and other marketable securities | Note 14 | |||||
Inventories | Note 5.2 | Bank borrowings | Note 14 | ||||
Trade and other receivables | Notes 10 y 11 | Other current financial liabilities | Note 15 | ||||
Other current financial assets | Note 10 | Trade and other payables | Note 16 | ||||
Other current assets | Current income tax liabilities | Note 17 | |||||
Cash and cash equivalents | Note 12 | Other current liabilities | Note 15 | ||||
Total current assets | Total current liabilities | ||||||
TOTAL ASSETS | TOTAL EQUITY AND LIABILITIES | ||||||
Notes | Year 2023 | Year 2022 | |
CONTINUING OPERATIONS: | |||
Revenue | Notes 6 y 18 | ||
Other operating income | |||
Staff costs | Note 18.c | ( | ( |
Other operating expenses | Note 18.b | ( | ( |
Profit/(loss) on disposals of non-current assets | Note 7 | ( | |
Depreciation and amortisation charge | ( | ( | |
Allocation of grants relating to non-financial assets and others | |||
Provisions | Note 15 | ( | ( |
Change in fair value of investment properties | Note 7 | ( | ( |
PROFIT/(LOSS) FROM OPERATIONS | |||
Changes in the fair value of financial instruments- | Note 10 y 14 | ( | |
Finance income | Note 18.d | ||
Profit/(loss) on disposal of financial instruments | ( | ||
Finance expenses | Note 18.d | ( | ( |
Share of results of companies accounted for using the equity method | Note 9 | ||
Translation differences | |||
PROFIT/(LOSS) BEFORE TAX | ( | ||
Income tax | Note 17 | ( | ( |
PROFIT/(LOSS) FOR THE YEAR FROM CONTINUING OPERATIONS | ( | ||
DISCONTINUED OPERATIONS | |||
Profit/(loss) for the year from discontinued operations net of tax | Note 3 | ||
PROFIT/(LOSS) FOR THE YEAR | ( | ||
Attributable to shareholders of the Parent | ( | ||
EARNINGS PER SHARE FROM CONTINUING OPERATIONS (in euros): | Note 13.6 | ||
Basic | ( | ||
Diluted | ( | ||
EARNINGS PER SHARE FROM DISCONTINUED OPERATIONS (in euros): | Note 13.6 | ||
Basic | |||
Diluted | |||
Notes | Year 2023 | Year 2022 | |
PROFIT/(LOSS) FOR THE YEAR ATTRIBUTABLE TO CONTINUING OPERATIONS | ( | ||
PROFIT/(LOSS) FOR THE YEAR ATTRIBUTABLE TO DISCONTINUING OPERATIONS | |||
PROFIT/(LOSS) PER INCOME STATEMENT (I) | ( | ||
OTHER COMPREHENSIVE INCOME: | |||
Income and expense recognised directly in equity- | |||
Arising from cash flow hedges (*) from continuing operations | ( | ||
Arising from cash flow hedges (*) from discontinuing operations | Note 3 | ||
OTHER COMPREHENSIVE INCOME RECOGNISED DIRECTLY IN EQUITY (II) | ( | ||
Transfers to the income statement from continuing operations | ( | ||
Transfers to the income statement from discontinuing operations | Note 3 | ( | |
TOTAL TRANSFERS TO THE INCOME STATEMENT (III) | ( | ( | |
TOTAL COMPREHENSIVE INCOME (I+II+III) | ( | ||
Attributable to shareholders of the Parent from continuing operations | ( | ||
Attributable to shareholders of the Parent from discontinuing operations | |||
Attributable to shareholders of the Parent | ( | ||
Share Capital | Share premium | Reserves | Shareholder Contribution | Profit/ (loss) for the year | Interim Dividend | Valuation adjustments | Treasury shares | Equity attributed to the Parent Company | Non- controlling interests | Total Equity | |
Balance as of 31 December 2021 | ( | ( | ( | ||||||||
Consolidated comprehensive income for 2022 | |||||||||||
Distribution of 2021 profit | ( | ||||||||||
Transactions with shareholders or owners | |||||||||||
Distribution of dividends | ( | ( | ( | ( | ( | ||||||
Changes in the scope of consolidation | |||||||||||
Acquisition/(sale) of treasury shares | |||||||||||
Recognition of share-based payments | |||||||||||
Share-based payments | ( | ( | ( | ||||||||
Delivery of share distribution scheme | ( | ||||||||||
Other changes | ( | ( | ( | ||||||||
Balance as of 31 December 2022 | ( | ( | |||||||||
Consolidated comprehensive income for 2023 | ( | ( | ( | ( | |||||||
Distribution of 2022 profit | ( | ( | |||||||||
Transactions with shareholders or owners | |||||||||||
Distribution of dividends | ( | ( | ( | ( | |||||||
Changes in the scope of consolidation | |||||||||||
Acquisition/(sale) of treasury shares | ( | ||||||||||
Recognition of share-based payments | |||||||||||
Share-based payments | |||||||||||
Delivery of share distribution scheme | ( | ||||||||||
Other changes | ( | ( | ( | ||||||||
Balance as of 31 December 2023 | ( | ( | ( | ( |
Notes | Year 2023 | Year 2022 | |
CONTINUED OPERATIONS | |||
CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES: | |||
Profit for the year before tax | ( | ||
Adjustments for- | |||
Depreciation and amortisation charge | |||
Change in fair value of investment property | Note 7 | ||
Changes in operating provisions | |||
Profit/(Loss) on derecognition and disposal of non-current assets | Note 7 | ( | |
Finance income | ( | ( | |
Finance expenses | |||
Changes in fair value of financial instruments | ( | ||
Share of results of investments accounted for using the equity method | Note 9 | ( | ( |
Other adjustments to profit | ( | ||
Changes in working capital- | ( | ( | |
Inventories | ( | ( | |
Accounts receivable | ( | ( | |
Other current assets | ( | ( | |
Accounts payable | |||
Other assets and liabilities | ( | ( | |
Other cash flows from operating activities- | ( | ( | |
Interest paid | ( | ( | |
Interest received | |||
Income tax recovered (paid) | ( | ||
CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES: | ( | ||
Payments due to investments- | ( | ( | |
Net cash flow from business acquisitions | Note 3 | ||
Investment property | Note 7 | ( | ( |
Property, plant and equipment | ( | ( | |
Contributions for discontinued activities | ( | ||
Contributions to associates and other non-current investments | ( | ( | |
Intangible assets | ( | ( | |
Financial assets | |||
Proceeds from disposals- | |||
Financial assets of discontinued operations | Note 3 | ||
Investment property | |||
Other disposals | |||
CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES: | ( | ||
Proceeds and payments relating to equity instruments- | ( | ( | |
Issue of equity instruments | |||
Treasury share purchases | Note 13 | ( | |
Premium Refunds | Note 4 | ( | |
Dividends Paid | Note 4 | ( | ( |
Dividends Paid / Premium Refunds from subsidiaries | |||
Dividends paid from discontinued operations | |||
Charges for discontinued activities | |||
Proceeds and payments relating to financial liabilities- | ( | ||
Debt issuance with credit institutions | Note 14 | ||
Cancellation of interest rate derivatives | |||
Issuance of debentures and bonds | |||
Repayment of bank borrowings | Note 14 | ( | ( |
Return of debentures and bonds | Note 14 | ( | ( |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | ( | ||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents at end of period | |||
Notes | Year 2023 | Year 2022 | |
DISCONTINUED OPERATIONS | |||
CASH FLOWS FROM OPERATING ACTIVITIES | Note 3 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | Note 3 | ||
CASH FLOWS FROM FINANCING ACTIVITIES | Note 3 | ( | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | ( | ||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents included for the transaction | |||
Cash and cash equivalents at end of period |
Standards, Amendments and Interpretations | Description | Mandatory application in the financial years beginning on or after: |
Amendments to IAS 1 Disclosure of accounting policies | Amendments that require companies to appropriately identify the material accounting policy information that should be disclosed in the financial statements. | 01 January 2023 |
Amendments to IAS 8 Definition of accounting estimate | Amendments and clarifications to help entities distinguish changes in accounting estimates. | 01 January 2023 |
Amendments to IAS 12 Deferred tax related to assets and liabilities arising from a single transaction | Guidelines on the accounting treatment of deferred tax related to assets and liabilities arising from lease transactions and decommissioning obligations. | 01 January 2023 |
Amendments to IFRS 17 Insurance contracts - Initial application of IFRS 17 and IFRS 9. Comparative information | Amendments to the transition requirements of IFRS 17 for insurers that apply to IFRS 17 and IFRS 9 for the first time at the same time. | 01 January 2023 |
Amendments to IAS 12 Tax reform – Pillar 2 Model Rules | This amendment introduces a mandatory temporary exemption to the recognition of deferred taxes from IAS 12 in connection with the entry into force of the Pillar 2 international tax model. It also includes additional disclosure requirements. | 01 January 2023 |
IFRS 17 Insurance contracts | Replaces IFRS 4 and includes the principles of registration, measurement, presentation and breakdown of insurance contracts with the objective that the entity provides relevant and reliable information that allows users of financial information to determine the effect that insurance contracts have on financial statements | 01 January 2023 |
Standards, Amendments and Interpretations | Description | Mandatory application in the financial years beginning on or after: |
Amendments to IFRS 16 Liabilities for leases in a sale under subsequent lease | This change clarifies the subsequent accounting of lease liabilities arising in sales and subsequent leasebacks. | 01 January 2024 |
Amendments to IAS 1 Classification of liabilities as current and non- current and those subject to covenants | Clarifications regarding the presentation of liabilities as current or non-current, and in particular those maturing conditional on compliance with covenants. | 01 January 2024 |
Amendments to IAS 7 and IFRS 7 Supplier financing arrangements | This amendment introduces requirements for discounting information specific to financial agreements with suppliers and their effects on the Company's liabilities and cash flows, including liquidity risk and associated risk management. | 1 January 2024 (1) |
Amendments to IAS 21 Lack of convertibility | This amendment establishes an approach that specifies when one currency can be exchanged for another, and if it is not, the exchange rate to be used. | 1 January 2025 (1) |
Item | Net Lease |
Profit/(Loss) after tax generated prior to disposal | 6,279 |
Loss from disposal | 215,452 |
Profit for the year from discontinued operations net of tax | 221,731 |
Income statement | 2022 (*) |
Net Income (Note 18.a) | 38,104 |
Other operating expenses (Note 18.b) | (1,231) |
Impairment and gains or losses on disposal of non-current assets | 101 |
Changes in value of investment property (Note 7) | - |
PROFIT/(LOSS) FROM OPERATIONS | 36,974 |
Finance costs (Note 18.d) | (53,852) |
Changes in fair value in financial instruments (Notes 13.7 and 14.3) | 23,157 |
FINANCIAL PROFIT/(LOSS) | (30,695) |
PROFIT BEFORE TAX ON DISCONTINUED OPERATIONS | 6,279 |
Income tax (Note 17) | - |
PROFIT/(LOSS) FOR THE PERIOD CORRESPONDING TO DISCONTINUED OPERATIONS | 6,279 |
2022 (*) | |
CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES: | 36,596 |
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES: | - |
CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES: | (174,872) |
Thousands of euros | |
Profit/(Loss) for the year | 97,610 |
Distribution: | |
To legal reserves | - |
To offset interim dividend | 93,673 |
Dividends | 3,937 |
To voluntary reserves | - |
2023 | 2022 | 2021 | 2020 | 2019 | |
Shareholder remuneration | 207,023 | 561,926 | 210,099 | 68,518 | 232,347 |
Thousands of euros | ||||
Level 1 | Level 2 | Level 3 | Total | |
Derivative financial instruments (Note 14.3) | - | (9,475) | (14,828) | (24,303) |
Financial instruments - assets (Note 14.3) | - | 3,804 | - | 3,804 |
- | (5,671) | (14,828) | (20,499) | |
Thousands of euros | ||||
Level 1 | Level 2 | Level 3 | Total | |
Derivative financial instruments (Note 14.3) | - | (11) | (9,256) | (9,267) |
Financial instruments - assets (Note 14.3) | - | 18,882 | - | 18,882 |
- | 18,871 | (9,256) | 9,615 | |
Thousands of euros | |||||||
2023 | Office buildings | Shopping centres | Logistics | Data Centers | Other | Corporate Unit | Group total |
Revenue from non-Group customers | |||||||
Rental income | 239,411 | 116,129 | 77,399 | 539 | 13,729 | - | 447,207 |
Services rendered | 11,721 | 2,075 | - | 2,499 | - | 1,277 | 17,572 |
Net income | 251,132 | 118,204 | 77,399 | 3,038 | 13,729 | 1,277 | 464,779 |
Other operating income | 3,643 | 252 | 167 | - | 1 | 691 | 4,754 |
Staff costs | (6,958) | (6,672) | (2,024) | (295) | - | (18,896) | (34,845) |
Operating expenses | (30,688) | (14,842) | (2,259) | (5,377) | (3,463) | (16,696) | (73,325) |
Gains or losses on disposals of non-current assets | 95 | (10,376) | 399 | - | 2,859 | - | (7,023) |
Depreciation and amortisation charge | (642) | - | - | - | (12) | (1,421) | (2,075) |
Allocation of grants relating to non- financial assets and others | 36 | - | - | - | - | - | 36 |
Allocation/Excess provisions | - | - | - | (1,212) | - | (6,198) | (7,410) |
Changes in fair value of investment property | (307,108) | (125,127) | 51,150 | 92,081 | (46,980) | - | (335,984) |
Profit/(Loss) from operations | (90,490) | (38,561) | 124,832 | 88,235 | (33,866) | (41,243) | 8,907 |
Changes in fair value of financial instruments - Other | - | - | (660) | - | - | (5,572) | (6,232) |
Finance income | - | 6 | - | - | - | 10,100 | 10,106 |
Finance expenses | (4,050) | - | (8,708) | (8,885) | (1,606) | (104,537) | (127,786) |
Gains on disposal of financial instruments | - | - | - | - | - | - | - |
Share of results of companies accounted for using the equity method | - | - | - | - | - | 39,923 | 39,923 |
Translation differences | - | - | - | - | - | 90 | 90 |
Profit/(Loss) before tax | (94,540) | (38,555) | 115,464 | 79,350 | (35,472) | (101,239) | (74,992) |
Income tax | (1,328) | (4,307) | (1,904) | - | - | (966) | (8,505) |
Profit/(Loss) for the year | (95,868) | (42,862) | 113,560 | 79,350 | (35,472) | (102,205) | (83,497) |
Thousands of euros | |||||||
At 31 December 2023 | Office buildings | Shopping centres | Logistics | Data Centers | Other | Corporate Unit | Group total |
Investment property | 6,289,822 | 2,005,848 | 1,648,314 | 350,177 | 345,602 | - | 10,639,763 |
Non-current financial assets- | 27,540 | 25,329 | 12,827 | 261 | 2,150 | 134,002 | 202,109 |
Derivatives | - | - | 3,429 | - | - | - | 3,429 |
Other financial assets | 27,540 | 25,329 | 9,398 | 261 | 2,150 | 134,002 | 198,680 |
Deferred tax assets | 768 | 22 | 3,492 | - | - | 73,291 | 77,573 |
Other non-current assets | 4,554 | 1 | 2 | - | 1,559 | 539,884 | 546,000 |
Non-current assets | 6,322,684 | 2,031,200 | 1,664,635 | 350,438 | 349,311 | 747,177 | 11,465,445 |
Trade receivables | 19,850 | 17,471 | 7,888 | 3,819 | 4,033 | 9,537 | 62,598 |
Other current financial assets | 111 | 196 | (1) | - | 63 | 4,621 | 4,990 |
Other current assets | 76,197 | 55,628 | 9,071 | 9,222 | 72 | 382,188 | 532,378 |
Current assets | 96,158 | 73,295 | 16,958 | 13,041 | 4,168 | 396,346 | 599,966 |
Total assets | 6,418,842 | 2,104,495 | 1,681,593 | 363,479 | 353,479 | 1,143,523 | 12,065,411 |
Non-current bank borrowings and debenture issues | 285,179 | - | 68,901 | - | 75,670 | 4,077,318 | 4,507,068 |
Other non-current liabilities | 344,640 | 253,165 | 94,596 | 10,205 | 19,039 | 82,988 | 804,633 |
Non-current liabilities | 629,819 | 253,165 | 163,497 | 10,205 | 94,709 | 4,160,306 | 5,311,701 |
Current liabilities | 54,832 | 29,980 | 18,742 | 18,090 | 10,746 | 82,282 | 214,672 |
Total liabilities | 684,651 | 283,145 | 182,239 | 28,295 | 105,455 | 4,242,588 | 5,526,373 |
Thousands of euros | |||||||
2022 (*) | Office buildings | Shopping centres | Logistics | Data Centers | Other | Corporate Unit | Group total |
Revenue from non-Group customers | |||||||
Rental income | 230,438 | 114,481 | 70,877 | 5 | 12,353 | - | 428,154 |
Services rendered | 7,862 | 1,471 | - | - | - | 1,551 | 10,884 |
Net income | 238,300 | 115,952 | 70,877 | 5 | 12,353 | 1,551 | 439,038 |
Other operating income | 934 | 318 | 356 | - | 2 | 1,040 | 2,650 |
Staff costs | (6,962) | (6,880) | (2,449) | (302) | - | (23,080) | (39,673) |
Operating expenses | (32,649) | (17,872) | (2,682) | (214) | (3,509) | (16,892) | (73,818) |
Gains or losses on disposals of non-current assets | 3,985 | 544 | (13) | - | 7,045 | - | 11,561 |
Depreciation and amortisation charge | (548) | - | - | - | (13) | (1,324) | (1,885) |
Allocation/Excess provisions | - | - | - | - | - | (160) | (160) |
Changes in fair value of investment property | (149,149) | (81,387) | (16,374) | - | (2,362) | - | (249,272) |
Profit/(Loss) from operations | 53,911 | 10,675 | 49,715 | (511) | 13,516 | (38,865) | 88,441 |
Changes in fair value of financial instruments - Other | - | - | 6,965 | - | - | 34,261 | 41,226 |
Finance income | - | - | - | - | - | 3,942 | 3,942 |
Finance expenses | (295) | - | (4,546) | - | - | (104,362) | (109,203) |
Gains on disposal of financial instruments | - | - | - | - | - | (283) | (283) |
Share of results of companies accounted for using the equity method | - | - | - | - | - | 24,033 | 24,033 |
Profit/(Loss) before tax | 53,616 | 10,675 | 52,134 | (511) | 13,516 | (81,274) | 48,156 |
Income tax | (3,316) | 1,174 | (253) | - | - | (4,405) | (6,800) |
Profit/(Loss) for the year | 50,300 | 11,849 | 51,881 | (511) | 13,516 | (85,679) | 41,356 |
Thousands of euros | |||||||
At 31 December 2022 (*) | Office buildings | Shopping centres | Logistics | Data Centers | Other | Corporate Unit | Group total |
Investment property | 6,509,874 | 2,134,503 | 1,558,011 | 114,441 | 397,371 | - | 10,714,200 |
Non-current financial assets- | 25,990 | 29,384 | 14,668 | - | 394 | 140,611 | 211,048 |
Derivatives | - | - | 6,084 | - | - | 12,798 | 18,882 |
Other financial assets | 25,990 | 29,384 | 8,584 | - | 394 | 127,813 | 192,166 |
Deferred tax assets | 908 | 78 | 3,580 | - | - | 74,080 | 78,646 |
Other non-current assets | 4,200 | 18 | - | - | 1,454 | 502,697 | 508,369 |
Non-current assets | 6,540,972 | 2,163,983 | 1,576,259 | 114,441 | 399,219 | 717,388 | 11,512,263 |
Trade receivables | 13,838 | 15,592 | 7,273 | 24 | 3,487 | 9,626 | 49,840 |
Other current financial assets | 111 | 181 | (1) | - | 3,748 | (1,080) | 2,960 |
Other current assets | 38,932 | 31,750 | 20,316 | 103 | 1,800 | 393,520 | 486,420 |
Current assets | 52,881 | 47,523 | 27,588 | 127 | 9,035 | 402,066 | 539,220 |
Total assets | 6,593,853 | 2,211,506 | 1,603,847 | 114,568 | 408,254 | 1,119,454 | 12,051,483 |
Non-current bank borrowings and debenture issues | 13,196 | - | 68,428 | - | - | 3,387,577 | 3,469,200 |
Other non-current liabilities | 336,026 | 222,558 | 86,258 | 212 | 25,758 | 111,734 | 782,547 |
Non-current liabilities | 349,222 | 222,558 | 154,686 | 212 | 25,758 | 3,499,311 | 4,251,747 |
Current liabilities | 48,861 | 31,526 | 12,128 | 17,711 | 8,518 | 831,768 | 950,512 |
Total liabilities | 398,083 | 254,084 | 166,814 | 17,923 | 34,276 | 4,331,079 | 5,202,259 |
Thousands of euros | ||||
Rental income | % | Investment property | % | |
Madrid | 208,681 | 48% | 5,799,909 | 54% |
Catalonia | 68,073 | 14% | 1,498,010 | 14% |
Andalusia | 21,600 | 5% | 303,354 | 3% |
Valencia | 17,713 | 4% | 282,167 | 3% |
Galicia | 17,895 | 4% | 328,731 | 3% |
Castille-La Mancha | 26,833 | 6% | 662,635 | 6% |
Basque Country | 12,937 | 3% | 362,225 | 3% |
Rest of Spain | 9,602 | 2% | 171,101 | 2% |
Portugal | 63,873 | 14% | 1,231,631 | 12% |
Total | 447,207 | 100% | 10,639,763 | 100% |
Thousands of euros | ||||
Rental income | % | Investment property | % | |
Madrid | 208,192 | 50% | 5,954,945 | 54% |
Catalonia | 64,914 | 13% | 1,522,841 | 14% |
Andalusia | 19,951 | 5% | 298,314 | 3% |
Valencia | 16,662 | 4% | 294,782 | 3% |
Galicia | 16,823 | 4% | 302,041 | 3% |
Castille-La Mancha | 23,757 | 6% | 631,589 | 6% |
Basque Country | 11,926 | 3% | 273,138 | 3% |
Rest of Spain | 8,755 | 2% | 196,049 | 2% |
Portugal | 57,174 | 13% | 1,240,501 | 12% |
Total | 428,154 | 100% | 10,714,200 | 100% |
Position | Name | Type | % of total | % accumulated | Maturity |
of Income | |||||
1 | Endesa | Offices | 4.2% | 4.2% | 2024-2030 |
2 | Inditex | Shopping centres / Logistics | 3.3% | 7.5% | 2024-2025 |
3 | Comunidad de Madrid | Offices | 2.5% | 10.0% | 2024-2031 |
4 | Técnicas Reunidas | Offices | 2.4% | 12.4% | 2025 |
5 | Hotusa | Hotels | 1.6% | 14.0% | 2028 |
6 | PWC | Offices | 1.5% | 15.5% | 2028 |
7 | BPI | Offices | 1.5% | 17.0% | 2031 |
8 | Logista | Logistics | 1.4% | 18.4% | 2025-2040 |
9 | Indra | Offices | 1.3% | 19.7% | 2030 |
10 | IBM | Offices | 1.3% | 21.0% | 2030 |
Position | Name | Type | % of total | % accumulated | Maturity |
of Income | |||||
1 | Endesa | Offices | 4.2% | 4.2% | 2024-2030 |
2 | Inditex | Shopping centres / Logistics | 3.3% | 7.5% | 2023-2025 |
3 | Comunidad de Madrid | Offices | 2.5% | 10.0% | 2023-2031 |
4 | Técnicas Reunidas | Offices | 2.4% | 12.4% | 2025 |
5 | PwC | Offices | 1.8% | 14.2% | 2028 |
6 | Hotusa | Hotels | 1.5% | 15.7% | 2028 |
7 | BPI | Offices | 1.5% | 17.2% | 2031 |
8 | Indra | Offices | 1.5% | 18.7% | 2024 |
9 | FNAC | Shopping centres | 1.4% | 20.1% | 2023-2025 |
10 | XPO | Logistics | 1.3% | 21.4% | 2024-2025 |
Thousands of euros | ||
2023 | 2022 | |
Beginning balance | 10,714,200 | 12,297,257 |
Additions for the financial year | 308,172 | 370,161 |
Disposals | (46,625) | (1,703,946) |
Changes in value of investment property | (335,984) | (249,272) |
Closing balance | 10,639,763 | 10,714,200 |
Thousands of euros | ||
2023 | 2022 | |
Purchases | 23,756 | 144,077 |
Offices | - | 136,861 |
Shopping centres | 15,451 | - |
Logistics | 8,305 | 7,216 |
Additions | 284,416 | 226,084 |
308,172 | 370,161 | |
Thousands of euros | ||
2023 | 2022 | |
Valuation services | 651 | 459 |
Total | 651 | 459 |
Thousands of euros | ||||
Total | Level 1 | Level 2 | Level 3 | |
Fair value measurement | ||||
Investment property: | ||||
Offices | ||||
Land | 2,172,572 | - | - | 2,172,572 |
Buildings | 4,117,250 | - | - | 4,117,250 |
Shopping centres | ||||
Land | 379,805 | - | - | 379,805 |
Buildings | 1,626,043 | - | - | 1,626,043 |
Logistics- | ||||
Land | 405,689 | - | - | 405,689 |
Buildings | 1,242,625 | - | - | 1,242,625 |
Data Centers- | ||||
Land | 31,852 | - | - | 31,852 |
Buildings | 318,325 | - | - | 318,325 |
Other- | ||||
Land | 148,680 | - | - | 148,680 |
Buildings | 196,922 | - | - | 196,922 |
Total assets measured at fair value | 10,639,763 | - | - | 10,639,763 |
Thousands of euros | ||||
Total | Level 1 | Level 2 | Level 3 | |
Fair value measurement | ||||
Investment property: | ||||
Offices | ||||
Land | 2,238,869 | - | - | 2,238,869 |
Buildings | 4,271,005 | - | - | 4,271,005 |
Shopping centres | ||||
Land | 433,159 | - | - | 433,159 |
Buildings | 1,701,344 | - | - | 1,701,344 |
Logistics- | ||||
Land | 374,180 | - | - | 374,180 |
Buildings | 1,183,830 | - | - | 1,183,830 |
Data Centers (*) - | ||||
Land | 21,889 | - | - | 21,889 |
Buildings | 92,552 | - | - | 92,552 |
Other- | ||||
Land | 175,439 | - | - | 175,439 |
Buildings | 221,933 | - | - | 221,933 |
Total assets measured at fair value | 10,714,200 | - | - | 10,714,200 |
Square metres (*) | Occupancy rate (%) | ||||||||||
Gross leasable area | |||||||||||
Comm. of Madrid | Catalonia | Comm. of Valencia | Galicia | Andalusia | Basque Country | Castille- La Mancha | Rest of Spain | Portugal | Total | ||
Offices | 812,916 | 205,506 | - | - | 15,078 | - | - | - | 123,832 | 1,157,332 | 92.5% |
Shopping centres | 74,606 | 31,905 | 49,897 | 118,105 | 37,956 | 25,922 | - | 32,869 | 60,089 | 431,349 | 96,2% (**) |
Logistics | 330,375 | 132,100 | 61,604 | - | 139,218 | 99,491 | 633,841 | 21,579 | 45,171 | 1,463,379 | 99.0% |
Data Centers | 22,508 | 22,131 | - | - | - | 17,600 | - | - | - | 62,239 | n.a. (1) |
Other | 38,161 | 16,472 | - | 5,898 | - | 46 | - | - | - | 60,577 | 98.0% |
Total surface area | 1,278,566 | 408,114 | 111,501 | 124,003 | 192,252 | 143,059 | 633,841 | 54,448 | 229,092 | 3,174,876 | 96.2% |
% weight | 40.3% | 12.9% | 3.5% | 3.9% | 6.1% | 4.5% | 20.0% | 1.7% | 7.2% | 100.0% | |
Square metres (*) | Occupancy rate (%) | ||||||||||
Gross leasable area | |||||||||||
Comm. of Madrid | Catalonia | Comm. of Valencia | Galicia | Andalusia | Basque Country | Castille- La Mancha | Rest of Spain | Portugal | Total | ||
Offices | 814,938 | 205,312 | - | - | 15,078 | - | - | - | 137,547 | 1,172,875 | 92.5% |
Shopping centres | 75,685 | 64,096 | 64,352 | 100,577 | 37,956 | 25,922 | - | 32,758 | 60,049 | 461,395 | 95.0% |
Logistics | 330,375 | 132,100 | 61,604 | - | 138,777 | 99,491 | 633,926 | 42,343 | 45,171 | 1,483,787 | 97.0% |
Data Centers | - | - | - | - | - | - | - | - | - | - | n.a. (1) |
Other | 38,043 | 20,540 | - | 5,898 | - | 46 | - | - | - | 64,527 | 97.3% |
Total surface area | 1,259,041 | 422,048 | 125,956 | 106,475 | 191,811 | 125,459 | 633,926 | 75,101 | 242,767 | 3,182,584 | 95.1% |
% weight | 39,6% | 13,3% | 4,0% | 3,3% | 6,0% | 3,9% | 19,9% | 2,4% | 7,6% | 100,0% | |
Exit yield | Discount rate | |
Offices | 3.70% - 7.35% | 5.20% - 10.10% |
Shopping centres | 3,92% - 7,75% | 6.25% - 9.75% |
Logistics | 4.75% - 6.25% | 6.25% - 9.50% |
Data Centers | 5.50% - 6.25% | 12.00% |
Other | 4.50% - 7.50% | 5.25% - 16.00% |
Exit yield | Discount rate | |
Offices | 3.15% - 7.25% | 5.15% - 10.25% |
Shopping centres | 3.75% - 8.50% | 6.25% - 11.50% |
Logistics | 4.25% - 6.75% | 5.50% - 15.00% |
Data Centers (*) | n.a. | n.a. |
Other | 4.00% - 7.75% | 4.00% - 15.50% |
Thousands of euros | ||||||
31.12.2023 | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in IRR | (206,813) | (408,786) | (798,719) | (206,813) | (408,786) | (798,719) |
Decrease in IRR | 211,785 | 428,677 | 878,346 | 211,785 | 428,677 | 878,346 |
Thousands of euros | ||||||
31.12.2022 | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in IRR | (209,672) | (414,387) | (809,469) | (209,672) | (414,387) | (809,469) |
Decrease in IRR | 214,765 | 434,763 | 891,041 | 214,765 | 434,763 | 891,041 |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
1% | 5% | 10% | 1% | 5% | 10% | |
Increase in rents | 83,131 | 415,654 | 831,308 | 83,131 | 415,654 | 831,308 |
Decrease in rents | (83,131) | (415,654) | (831,308) | (83,131) | (415,654) | (831,308) |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
1% | 5% | 10% | 1% | 5% | 10% | |
Increase in rents | 84,038 | 420,192 | 840,385 | 84,038 | 420,192 | 840,385 |
Decrease in rents | (84,038) | (420,192) | (840,385) | (84,038) | (420,192) | (840,385) |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in exit yield | (293,554) | (562,416) | (1,037,559) | (293,554) | (562,416) | (1,037,559) |
Decrease in exit yield | 321,810 | 676,164 | 1,504,467 | 321,810 | 676,164 | 1,504,467 |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in exit yield | (324,196) | (619,262) | (1,136,413) | (324,196) | (619,262) | (1,136,413) |
Decrease in exit yield | 357,865 | 754,929 | 1,695,592 | 357,865 | 754,929 | 1,695,592 |
Type of asset | Thousands of euros | |
2023 | 2022 | |
Offices | (307,108) | (149,149) |
Shopping centres | (125,127) | (81,387) |
Logistics | 51,150 | (16,374) |
Data Centers | 92,081 | - |
Other | (46,980) | (2,362) |
(335,984) | (249,272) | |
% occupancy | ||
2023 | 2022 | |
Offices | 92.5 | 92.5 |
Shopping centres | 96.2 | 95.0 |
Logistics | 99.0 | 97,0 |
Data Centers | 68.9 (1) | n.a. (2) |
Other | 98.0 | 97.3 |
Thousands of euros | ||
Rent | Value | |
Gross (a) | Fair | |
Offices | 254,831 | 6,289,822 |
Shopping centres | 125,776 | 2,005,848 |
Logistics | 80,273 | 1,648,314 |
Data Centers | 539 | 350,177 |
Other | 14,196 | 345,602 |
Total | 475,615 | 10,639,763 |
Thousands of euros | ||
Rent | Value | |
Gross (a) | Fair | |
Offices | 242,716 | 6,509,875 |
Shopping centres | 123,840 | 2,134,503 |
Logistics | 73,558 | 1,558,010 |
Data Centers (b) | 5 | 114,441 |
Other | 12,723 | 397,371 |
Total | 452,842 | 10,714,200 |
Thousands of euros | ||
2023 | 2022 | |
Up to a year | 443,771 | 384,244 |
1 to 5 years | 893,441 | 759,723 |
Over 5 years | 202,804 | 186,838 |
Total | 1,540,016 | 1,330,805 |
Thousands of euros | ||
2023 | 2022 | |
Beginning balance | 500,300 | 482,784 |
Additions made during the year | 6,678 | 1,824 |
Payments made in the financial year | - | (4,189) |
Transfers | (110) | - |
Dividends | (9,503) | (4,152) |
Profit/(Loss) for the year | 39,923 | 24,033 |
Closing balance | 537,288 | 500,300 |
Thousands of euros | |||||
Associate | Line of business | Registered office | Percentage of ownership | Investment | Profit/(loss) attributed to the Group |
Crea Madrid Nuevo Norte, S.A | "Operación Chamartín" construction development and property operation | Madrid | 14.46% | 175,269 | (565) |
Silicius Real Estate SOCIMI, S.A. | Sale and lease of property | Madrid | 17.91% | 93,089 | (3,264) |
Centro Intermodal de Logística, S.A. | Management of the port concession of the logistics activity area | Barcelona | 48.50% | 237,221 | 50,119 |
Paseo Comercial Carlos III, S.A. | Lease of shopping centre | Madrid | 50.00% | 26,868 | (5,337) |
Provitae Centros Asistenciales, S.L. | Healthcare services | Madrid | 50.00% | 2,320 | (996) |
Other investments | 2,521 | (34) | |||
537,288 | 39,923 | ||||
Thousands of euros | |||||
Associate | Line of business | Registered office | Percentage of ownership | Investment | Profit/(loss) attributed to the Group |
Crea Madrid Nuevo Norte, S.A | "Operación Chamartín" construction development and property operation | Madrid | 14.46% | 172,794 | (616) |
Silicius Real Estate SOCIMI, S.A. | Sale and lease of property | Madrid | 17.80% | 95,855 | 2,667 |
Centro Intermodal de Logística, S.A. | Management of the port concession of the logistics activity area | Barcelona | 48.50% | 194,982 | 18,556 |
Paseo Comercial Carlos III, S.A. | Lease of shopping centre | Madrid | 50% | 32,205 | 2,487 |
Provitae Centros Asistenciales, S.L. | Healthcare services | Madrid | 50% | 3,316 | (198) |
Other investments | 1,148 | 1,137 | |||
500,300 | 24,033 | ||||
Thousands of euros | ||||||
Provitae Centros Asistenciales, S.L. | Paseo Comercial Carlos III, S.A. | Centro Intermodal de Logística, S.A. (CILSA) | Madrid Nuevo Norte, S.A. | Silicius Real Estate SOCIMI, S.A. | Other | |
Non-current assets | 7,036 | 125,673 | 753,103 | 6,055 | 612,201 | 7,213 |
Current assets | 8 | 7,859 | 40,584 | 193,141 | 29,774 | 14,451 |
Non-current liabilities | - | 69,185 | 169,518 | 1,027 | 279,652 | 12 |
Current liabilities | 2,404 | 4,403 | 25,583 | 8,981 | 26,691 | 12,359 |
Revenue | - | 8,719 | 84,898 | - | 34,554 | 1,586 |
Operating profit/(loss) | (1,992) | (10,674) | 87,092 | (3,907) | (26,901) | (448) |
Thousands of euros | ||||||
Provitae Centros Asistenciales, S.L. | Paseo Comercial Carlos III, S.A. | Centro Intermodal de Logística, S.A. (CILSA) | Madrid Nuevo Norte, S.A. | Silicius Real Estate SOCIMI, S.A. | Other | |
Non-current assets | 9,090 | 142,316 | 653,500 | 5,349 | 727,972 | 6,956 |
Current assets | 2 | 5,861 | 31,070 | 175,060 | 11,569 | 3,987 |
Non-current liabilities | 192 | 60,615 | 101,289 | 984 | 300,388 | 896 |
Current liabilities | 2,268 | 3,275 | 19,695 | 7,356 | 48,302 | 1,974 |
Revenue | - | 8,359 | 79,272 | - | 40,044 | 579 |
Operating profit/(loss) | (396) | 4,974 | 32,990 | (4,258) | 15,467 | (453) |
Thousands of euros | ||
2023 | 2022 | |
Non-current: | ||
At fair value- | ||
Interest rate derivatives | 3,429 | 18,882 |
At cost- | ||
Equity instruments | 9,915 | 9,191 |
At amortised cost- | ||
Loans to third parties | 130,107 | 126,230 |
Loans to associates | 3,303 | 3,268 |
Deposits and guarantees | 55,355 | 53,477 |
202,109 | 211,048 | |
Current: | ||
At cost- | ||
Investments in associates | 3,148 | 2,498 |
At amortised cost- | ||
Loans to third parties | 236 | 236 |
Other financial assets | 1,606 | 226 |
Trade and other receivables | 62,598 | 49,840 |
67,588 | 52,800 | |
Thousands of euros | |||||
Less than 1 year | From 1 to 5 years | Over 5 years | Undetermined maturity | Total | |
Interest rate derivatives | - | - | 3,429 | - | 3,429 |
Equity instruments | - | - | - | 9,915 | 9,915 |
Loans to third parties and associates | 236 | 22,089 | 111,321 | - | 133,646 |
Deposits and guarantees | - | - | - | 55,355 | 55,355 |
Investments in Group companies and associates | 3,148 | - | - | - | 3,148 |
Other financial assets | 1,606 | - | - | - | 1,606 |
Trade and other receivables | 62,598 | - | - | - | 62,598 |
Total financial assets | 67,588 | 22,089 | 114,750 | 65,270 | 269,697 |
Thousands of euros | |||||
Less than 1 year | From 1 to 5 years | Over 5 years | Undetermined maturity | Total | |
Interest rate derivatives | - | 6,084 | 12,798 | - | 18,882 |
Equity instruments | - | - | - | 9,191 | 9,191 |
Loans to third parties and associates | 236 | 20,863 | 108,635 | - | 129,734 |
Deposits and guarantees | - | - | - | 53,477 | 53,477 |
Investments in Group companies and associates | 2,498 | - | - | - | 2,498 |
Other financial assets | 226 | - | - | - | 226 |
Trade and other receivables | 49,840 | - | - | - | 49,840 |
Total financial assets | 52,800 | 26,947 | 121,433 | 62,668 | 263,848 |
Thousands of euros | ||
2023 | 2022 | |
Trade and notes receivable | 45,820 | 34,411 |
Sales debentures | 6,186 | 6,718 |
Associates | 589 | 549 |
Sundry accounts receivable | 1,263 | 1,523 |
Remuneration payable | 184 | 184 |
Other receivables from public authorities (Note 17) | 19,515 | 17,849 |
Impairment of trade receivables | (10,959) | (11,394) |
62,598 | 49,840 | |
Thousands of euros | ||
2023 | 2022 | |
Less than 30 days | 7,927 | 1,947 |
31 to 60 days | 1,748 | 1,987 |
61 to 90 days | 1,002 | 1,469 |
Over 90 days | 286 | 17 |
10,963 | 5,420 | |
Thousands of | |
euros | |
Balance at 31 December 2021 | (13,324) |
Charges for the year | (1,408) |
Reversals/amounts used | 3,279 |
Other | 59 |
Balance at 31 December 2022 | (11,394) |
Charges for the year | (939) |
Reversals/amounts used | 1,320 |
Other | 54 |
Balance at 31 December 2023 | (10,959) |
Shares | % of share capital | |||
Direct | Indirect | Total | ||
Banco Santander, S.A. | 89,400,553 | 26,072,123 | 115,472,676 | 24.58% |
Nortia Capital Investment Holding, S.L. | 38,371,083 | - | 38,371,083 | 8.17% |
BlackRock, INC | - | 23,488,538 | 23,488,538 | 5.00% |
Thousands of euros | ||
2023 | 2022 | |
Legal reserve | 93,954 | 74,094 |
Reserves of consolidated companies | 2,286,573 | 2,935,532 |
Other reserves | 348,876 | 14,004 |
Total other reserves | 2,729,403 | 3,023,630 |
Thousands of euros | |||||
31/12/2022 | Incorporation of prior year´s results | Distribution of reserves | Other changes | 31/12/2023 | |
2,935,532 | 263,087 | (910,716) | (1,330) | 2,286,573 | |
Thousands of euros | |||||
31/12/2021 | Incorporation of prior year´s results | Distribution of reserves | Other changes | 31/12/2022 | |
2,467,203 | 512,217 | (89,608) | 45,720 | 2,935,532 | |
Number of | Thousands of | |
Shares | euros | |
Balance at 1 January 2022 | 2,885,491 | 32,305 |
Additions | 6,625 | 122 |
Disposals | (1,355,932) | (15,261) |
Balance at 31 December 2022 | 1,536,184 | 17,166 |
Additions | 83,106 | 689 |
Disposals | (220,166) | (2,445) |
Balance at 31 December 2023 | 1,399,124 | 15,410 |
Thousands of euros | ||
2023 | 2022 | |
Total financial debt (b) | 4,526,244 | 4,238,774 |
Less - Cash and cash equivalents and Other current financial assets (a) | (476,633) | (446,615) |
Net debt | 4,049,611 | 3,792,159 |
Equity | 6,539,038 | 6,849,224 |
Total capital | 10,588,649 | 10,641,383 |
Debt-to-equity ratio | 38% | 36% |
2023 | 2022 | |
Weighted average number of shares outstanding (thousands) | 468,324 | 467,891 |
Continuing operations | ||
Profit (Loss) for the period attributable to the Parent (thousands of euros) | (83,497) | 41,356 |
Basic earnings/ Loss per share (euros) | (0.18) | 0.09 |
Discontinued Activities | ||
Profit (Loss) for the period attributable to the Parent (thousands of euros) | - | 221,731 |
Basic earnings/ Loss per share (euros) | - | 0.47 |
Number of Shares (Thousands) | ||
2023 | 2022 | |
Ordinary shares at beginning of period | 469,771 | 469,771 |
Treasury shares | (1,399) | (1,536) |
Average adjustment of outstanding shares | (48) | (344) |
Weighted average number of ordinary shares outstanding at 31 December (thousands of shares) | 468,324 | 467,891 |
Thousands of | |
euros | |
Balance at 31 December 2021 | (67,420) |
Changes in the fair value of hedges in the year | 80,218 |
Balance at 31 December 2022 | 12,798 |
Changes in the fair value of hedges in the year | (22,273) |
Balance at 31 December 2023 | (9,475) |
Thousands of euros | ||
2023 | 2022 | |
Non-current: | ||
Measured at amortised cost- | ||
Syndicated loan | 665,000 | - |
Syndicated loan arrangement expenses | (3,889) | - |
Total syndicated loan | 661,111 | - |
Non-mortgage loan | 127,880 | 111,000 |
Mortgage loans | 431,735 | 83,256 |
Loan arrangement expenses | (6,470) | (4,390) |
Total other loans | 553,145 | 189,866 |
Debentures and bonds | 3,300,000 | 3,300,000 |
Debenture issue expenses | (16,663) | (20,666) |
Total debentures and bonds | 3,283,337 | 3,279,334 |
Total amortised cost | 4,497,593 | 3,469,200 |
Measured at fair value | ||
Derivative financial instruments | 9,475 | - |
Total at fair value | 9,475 | - |
Total non-current | 4,507,068 | 3,469,200 |
Current: | ||
Measured at amortised cost | ||
Syndicated loan | 1,144 | 195 |
Debentures and bonds | 20,966 | 775,152 |
Mortgage loans | 2,943 | 1,843 |
Revolving credit facility | 525 | 410 |
Non-mortgage loan | 291 | 347 |
Loan arrangement expenses | - | (116) |
Total amortised cost | 25,869 | 777,831 |
Measured at fair value | ||
Derivative financial instruments | (375) | 11 |
Total at fair value | (375) | 11 |
Total current | 25,494 | 777,842 |
AGENCY | RATING | OUTLOOK | LAST REVIEW | PREVIOUS |
Standard & Poor´s | BBB | Positive | 30/05/2023 | BBB Positive |
Moody´s | Baa2 | Positive | 24/07/2023 | Baa2 Positive |
Thousands of euros | |||||
Bank borrowings | |||||
Initial loan/Limit | Expenses incurred from formalising loans (Note 14.5) | 31.12.2023 | |||
Long-term | Short-term | Short-term interest | |||
Syndicated loan | 665,000 | (3,889) | 665,000 | - | 1,144 |
Non-mortgage loan | 220,225 | (283) | 127,880 | - | 291 |
Revolving credit facilities | 740,000 | (3,191) | - | - | 525 |
Mortgage loans - other assets | 441,000 | (2,996) | 431,735 | 1,629 | 1,314 |
Total | 2,066,225 | (10,359) | 1,224,615 | 1,629 | 3,274 |
Thousands of euros | |||||
Bank borrowings | |||||
Initial loan/Limit | Expenses incurred from formalising loans (Note 14.5) | 31.12.2022 | |||
Long-term | Short-term | Short-term interest | |||
Syndicated loan | 600,000 | - | - | - | 195 |
Non-mortgage loan | 220,225 | (271) | 111,000 | - | 347 |
Revolving credit facilities | 700,000 | (2,486) | - | - | 410 |
Mortgage loans - other assets | 91,000 | (1,633) | 83,256 | 1,731 | 112 |
Total | 1,611,225 | (4,390) | 194,256 | 1,731 | 1,064 |
Thousands of euros | |||||
Original | Long-term | Short-term | |||
Financial institution | Loan | Term | Term | Interest | Collateral |
Caixabank | 21,000 | 11,735 | 1,629 | 182 | Mortgage |
ING | 70,000 | 70,000 | - | 29 | Mortgage |
BBVA | 180,000 | 180,000 | - | 99 | Mortgage |
Allianz | 170,000 | 170,000 | - | 1,004 | Mortgage |
Total | 441,000 | 431,735 | 1,629 | 1,314 | |
Thousands of euros | |||||
Original | Long-term | Short-term | |||
Financial institution | Loan | Term | Term | Interest | Collateral |
Caixabank | 21,000 | 13,256 | 1,731 | 100 | Mortgage |
ING | 70,000 | 70,000 | - | 12 | Mortgage |
Total | 91,000 | 83,256 | 1,731 | 112 | |
Thousands of euros | ||||
Revolving | ||||
Syndicated | Secured | line of | ||
loans and other loans | Loans | credit | Total | |
2024 | - | 1,629 | - | 1,629 |
2025 | - | 1,721 | - | 1,721 |
2026 | - | 71,808 | - | 71,808 |
2027 | - | 1,900 | - | 1,900 |
2028 | 725,000 | 1,996 | - | 726,996 |
Over 5 years | 67,880 | 354,310 | - | 422,190 |
792,880 | 433,364 | - | 1,226,244 | |
Thousands of euros | ||||
Revolving | ||||
Syndicated | Secured | line of | ||
loans and other loans | Loans | credit | Total | |
2023 | - | 1,731 | - | 1,731 |
2024 | - | 1,654 | - | 1,654 |
2025 | - | 1,743 | - | 1,743 |
2026 | - | 71,818 | - | 71,818 |
2027 | - | 1,890 | - | 1,890 |
Over 5 years | 111,000 | 6,151 | - | 117,151 |
111,000 | 84,987 | - | 195,987 | |
Maturity | Face value | Coupon | Listed price | Return | Market |
(Millions of Euros) | |||||
may-25 | 600 | 1.750% | MS +82 b.p.s. | 3.94% | Luxemburg |
nov-26 | 800 | 1.875% | MS +74 b.p.s. | 3.32% | Luxemburg |
jul-27 | 500 | 2.375% | MS +105 b.p.s. | 3.54% | Luxemburg |
sep-29 | 300 | 2.375% | MS +102 b.p.s. | 3.44% | Luxemburg |
jun-30 | 500 | 1.375% | MS +176 b.p.s. | 4.18% | Luxemburg |
dic-34 | 600 | 1.875% | MS +184 b.p.s. | 4.35% | Luxemburg |
3,300 | 1.898% |
Maturity | Face value | Coupon | Listed price | Return | Market |
(Millions of Euros) | |||||
April 2023 | 743 | 2.225% | MS +98 b.p.s. | 3.32% | Luxembourg |
May 2025 | 600 | 1.750% | MS +115 b.p.s. | 4.44% | Luxembourg |
November 2026 | 800 | 1.875% | MS +168 b.p.s. | 4.88% | Luxembourg |
July 2027 | 500 | 2.375% | MS +183 b.p.s. | 5.01% | Luxembourg |
September 2029 | 300 | 2.375% | MS +210 b.p.s. | 5.24% | Luxembourg |
June 2030 | 500 | 1.375% | MS +205 b.p.s. | 5.18% | Luxembourg |
December 2034 | 600 | 1.875% | MS +232 b.p.s. | 5.46% | Luxembourg |
4,043 | 1.958% |
Thousands of euros | ||
2023 | 2022 | |
Non-current: | ||
Asset interest rate | (3,429) | (18,882) |
Liability interest rate | 9,475 | - |
Other (Note 9) | 14,828 | 9,256 |
Total non-current | 20,874 | (9,626) |
Current: | ||
Interest rate derivatives | (375) | 11 |
Total current | (375) | 11 |
Thousands of euros | ||
Assets | Liabilities | |
Financial | Financial | |
Non-current: | ||
Interest rate derivatives | (3,429) | 9,475 |
Current: | ||
Interest rate derivatives | - | (375) |
Total derivatives recognised | (3,429) | 9,100 |
Thousands of euros | ||
Assets | Liabilities | |
Financial | Financial | |
Non-current: | ||
Interest rate derivatives | 18,882 | - |
Current: | ||
Interest rate derivatives | - | 11 |
Total derivatives recognised | 18,882 | 11 |
Thousands of euros | |||||||
Outstanding notional amount at each date | |||||||
Interest rate | Interest | Fair | Subsequent | ||||
Contracted | Value | 2023 | 2024 | 2025 | 2026 | years | |
Syndicated Parent Company | 2.537% | 7,546 | 665,000 | 665,000 | 665,000 | 665,000 | 665,000 |
Non-mortgage - Parent Company | 2.512% | 562 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
Mortgage - Parent Company | 2.363% | 1,012 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
Other subsidiaries | 0.310% | (3,449) | 67,900 | 67,900 | 67,900 | 67,900 | 67,900 |
5,671 | 972,900 | 972,900 | 972,900 | 972,900 | 972,900 | ||
Thousands of euros | |||||||
Outstanding notional amount at each date | |||||||
Interest rate | Interest | Fair | Subsequent | ||||
Contracted | Value | 2022 | 2023 | 2024 | 2025 | years | |
Syndicated Parent Company (starting 2023) | 2.574% | (11,394) | - | 500,000 | 500,000 | 500,000 | 500,000 |
Non-mortgage - Parent Company | 2.512% | (1,386) | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
Other subsidiaries | 0.310% | (6,091) | 67,900 | 67,900 | 67,900 | 67,900 | 67,900 |
(18,871) | 127,900 | 627,900 | 627,900 | 627,900 | 627,900 | ||
Thousands of euros | |||
Scenario | Liabilities | Equity | Consolidated profit before tax |
5% rise in credit risk rate | (20,530) | 19,887 | 643 |
5% reduction in credit risk rate | 19,948 | (19,317) | (631) |
Thousands of euros | |||
Scenario | Liabilities | Equity | Consolidated profit before tax |
5% rise in credit risk rate | (13,030) | 12,130 | 901 |
5% reduction in credit risk rate | 13,446 | (12,524) | (921) |
Thousands of euros | ||||||||
31/12/2022 | Impact on cash | No impact on cash | ||||||
Principal Debt | Interest paid | Reclasific ation | Accrued interest | Other adjustments | 31/12/2023 | |||
Long-term loans | 194,256 | 1,031,880 | - | (1,629) | - | 108 | 1,224,615 | |
Short-term loans | 2,385 | (1,623) | (33,457) | 1,629 | 35,444 | - | 4,378 | |
Short-term revolving credit facilities | 410 | - | (2,342) | - | 2,457 | - | 525 | |
L/T bonds | 3,300,000 | - | - | - | - | - | 3,300,000 | |
S/T bonds | 775,152 | (742,786) | (79,152) | - | 67,755 | (3) | 20,966 | |
4,272,203 | 287,471 | (114,951) | - | 105,656 | 105 | 4,550,484 | ||
Thousands of euros | ||||||||||
31/12/2021 | Impact on cash | No impact on cash | ||||||||
Principal Debt | Interest paid | Discontinu ed Ops | Principal Debt | Accrued interest | Interest accrued Discontinu ed Ops | Other adjustments | 31/12/2022 | |||
Long-term loans | 1,623,758 | (768,000) | - | (659,771) | (1,731) | - | - | - | 194,256 | |
Short-term loans | 13,154 | (1,750) | (6,574) | (13,482) | 1,731 | 6,398 | 2,908 | - | 2,385 | |
Short-term revolving credit facilities | 410 | - | (2,198) | - | - | 2,197 | - | 1 | 410 | |
L/T bonds | 4,042,786 | - | - | - | (742,786) | - | - | - | 3,300,000 | |
S/T bonds | 588,622 | (548,300) | (88,999) | - | 742,786 | 81,040 | - | 3 | 775,152 | |
6,268,730 | (1,318,050) | (97,771) | (673,253) | - | 89,635 | 2,908 | 4 | 4,272,203 | ||
Thousands of euros | |||||
31/12/2022 | Allocation to profit and loss account – Amortised cost | Impact of IFRS 9 on income statement | Capitalisations | 31/12/2023 | |
of arrangement expenses | |||||
Non-mortgage financing | 2,757 | (3,730) | - | 8,336 | 7,363 |
Mortgage loans - other assets | 1,633 | (194) | (362) | 1,919 | 2,996 |
Debentures and bonds | 20,782 | (4,119) | - | - | 16,663 |
25,172 | (8,043) | (362) | 10,255 | 27,022 | |
Thousands of euros | ||||||
31/12/2021 | Allocation to profit and loss account – Amortised cost | Impact of IFRS 9 on income statement | Capitalisations | 31/12/2022 | ||
Discontinued Ops | of arrangement expenses | |||||
Non-mortgage financing | 10,855 | (4,125) | (4,213) | - | 240 | 2,757 |
Senior syndicated loan (Tree) | 48,106 | - | - | (48,106) | - | - |
Mortgage loans - other assets | 2,123 | (127) | (363) | - | - | 1,633 |
Debentures and bonds | 25,683 | (4,901) | - | - | - | 20,782 |
86,767 | (9,153) | (4,576) | (48,106) | 240 | 25,172 | |
Thousands of euros | ||||
2023 | 2022 | |||
Non-current | Current | Non-current | Current | |
Other provisions | 20,181 | - | 12,670 | - |
Guarantees and deposits received | 84,190 | 1,976 | 86,407 | 3,791 |
Deferred tax liabilities | 613,190 | - | 613,479 | - |
Other payables | 71,794 | 5,393 | 58,485 | 5,229 |
Other (Note 9) | 14,828 | - | 9,256 | - |
Borrowings from Group companies and associates | 450 | - | 2,250 | - |
Other current liabilities | - | 10,210 | - | 11,566 |
Total | 804,633 | 17,579 | 782,547 | 20,586 |
Thousands of euros | ||
2023 | 2022 | |
Current: | ||
Suppliers | 84,585 | 74,814 |
Payables to suppliers - Group companies and associates | 1,800 | 1,800 |
Various creditors | 8,660 | 9,341 |
Pendings remunerations | 12,612 | 16,190 |
Other payables to public authorities (Note 17) | 31,392 | 27,044 |
Advances from customers | 24,959 | 17,661 |
164,008 | 146,850 | |
Days | ||
2023 | 2022 | |
Average period of payment to suppliers | 39 | 25 |
Ratio of transactions settled | 39 | 24 |
Ratio of transactions not yet settled | 35 | 33 |
Thousands of euros | ||
2023 | 2022 | |
Total payments made | 478,960 | 345,878 |
Total payments outstanding | 41,125 | 71,590 |
2023 | 2022 | |
Monetary volume (thousands of euros) | 446,079 | 345,129 |
Percentage of total payments made | 93.1% | 99.7% |
Number of invoices | 34,949 | 36,196 |
Percentage of total invoices | 79.9% | 99.9% |
Thousands of euros | ||||
Tax assets | Tax liabilities | |||
No | No | |||
Current | Current | Current | Current | |
Public Treasury for withholdings and other items | - | 17,530 | - | 24,365 |
VAT | - | 1,985 | - | 6,712 |
Tax assets | 77,573 | - | - | - |
Corporate income tax | - | - | - | 7,591 |
Payable to the Social Security | - | - | - | 315 |
Deferred tax liabilities | - | - | 613,190 | - |
77,573 | 19,515 | 613,190 | 38,983 | |
Thousands of euros | ||||
Tax assets | Tax liabilities | |||
No | No | |||
Current | Current | Current | Current | |
Public Treasury for withholdings and other items | - | 14,572 | - | 21,095 |
VAT | - | 3,277 | - | 5,650 |
Tax assets | 78,646 | - | - | - |
Corporate income tax | - | - | - | 5,234 |
Payable to the Social Security | - | - | - | 300 |
Deferred tax liabilities | - | - | 613,479 | - |
78,646 | 17,849 | 613,479 | 32,279 | |
Thousands of euros | ||
2023 | 2022 | |
Profit/(Loss) before tax | (74,992) | 48,156 |
Permanent differences: | ||
-Consolidation adjustments to profit or loss | (12,658) | 5,847 |
-Tax adjustments Operating profit | (41,471) | 786,007 |
-Non-deductible finance costs | - | - |
-Profit and loss accounted for using the equity method | (39,923) | (24,033) |
-Other permanent differences | (6,873) | 19,972 |
Temporary differences: | ||
-Changes in the value of investment property | 335,984 | 249,272 |
-Adjustments to depreciation and amortisation | (52,005) | (50,308) |
Tax loss carryforwards | - | (1,469) |
Adjusted taxable profit | 108,062 | 1,033,444 |
Thousands of euros | ||
2023 | 2022 | |
Income/(Expense): | ||
Expense for change in value of investment property (a) | 209 | (1,684) |
Expense for disposal of properties within the REIT regime (b) | - | (1,102) |
Expense for disposal of properties outside the REIT regime | - | - |
Expense for gain/(loss) at standard rate | (7,737) | (5,836) |
Other items | (977) | 1,822 |
Total corporate income tax expense | (8,505) | (6,800) |
Current tax | (7,737) | (5,836) |
Deferred tax and other adjustments to taxation | (768) | (964) |
Total corporate income tax expense | (8,505) | (6,800) |
Thousands of euros | ||
Recognised | Fiscal | |
Tax base | credit | |
Tax loss carryforwards: | ||
2009 | 134,567 | 33,642 |
2010 | 1,650 | 413 |
2011 | 86,402 | 21,600 |
2014 | 13,313 | 3,328 |
2015 | - | - |
2018 | 718 | 180 |
2019 | 1,374 | 343 |
2022 | 1,337 | 335 |
2023 | - | - |
Total tax loss carryforwards | 239,361 | 59,841 |
Other deferred taxes recognised | 70,928 | 17,732 |
Total capitalised deferred tax assets | 310,289 | 77,573 |
Thousands of euros | |
Not recognised | |
Tax base | |
Tax loss carryforwards: | |
2009 | 52,955 |
2010 | 5,673 |
2011 | 1,214 |
2012 | 1,676 |
2013 | 440 |
2014 | 17,987 |
2015 | - |
2016 | 456 |
2017 | 2,199 |
2018 | 505 |
2019 | 3,603 |
2020 | 14,815 |
2021 | 6,828 |
2022 | 6,096 |
2023 | 59,796 |
Total tax loss carryforwards | 174,243 |
Thousands of | |
euros | |
Total deferred tax liabilities at 31 December 2021 | 681,013 |
Increase in value of investment property | 1,684 |
Reductions due to disposals | (68,944) |
Temporary differences | (274) |
Total deferred tax liabilities at 31 December 2022 | 613,479 |
Increase (decrease) in value of investment property | (209) |
Reductions due to disposals | - |
Temporary differences | (80) |
Total deferred tax liabilities at 31 December 2023 | 613,190 |
Thousands of euros | ||
2023 | 2022 | |
Rental income | 447,207 | 428,154 |
Income from services rendered | 17,572 | 10,884 |
464,779 | 439,038 | |
Thousands of euros | ||
2023 | 2022 | |
Non-recoverable expenses of leased properties | 43,823 | 49,096 |
Overheads- | ||
Professional services | 11,304 | 11,821 |
Travel expenses | 1,061 | 976 |
Insurance | 703 | 794 |
Other | 4,583 | 2,856 |
Costs associated with asset acquisitions and financing | 2,166 | 2,112 |
Losses on, impairment of and change in provisions | (323) | 180 |
Other current operating expenses | 9,708 | 5,652 |
Other exceptional expenses | 300 | 331 |
73,325 | 73,818 | |
Thousands of euros | ||
2023 | 2022 | |
Wages, salaries and similar expenses | 27,711 | 32,056 |
Termination benefits | 282 | - |
Social security costs | 3,548 | 3,085 |
Other employee benefit costs | 500 | 518 |
Long-term incentive plan | 2,804 | 4,014 |
34,845 | 39,673 | |
Women | Men | Total | |
Senior management | 1 | 27 | 28 |
Middle management | 28 | 52 | 80 |
Other professionals | 97 | 61 | 158 |
126 | 140 | 266 |
Women | Men | Total | |
Senior management | 1 | 27 | 28 |
Middle management | 27 | 55 | 82 |
Other professionals | 89 | 61 | 150 |
117 | 143 | 260 |
Categories | 2023 | 2022 |
Senior management | - | - |
Middle management | 1 | 1 |
Other professionals | 5 | 6 |
6 | 7 |
Thousands of euros | ||
2023 | 2022 | |
Finance income: | ||
Interest on loans | 1,880 | 2,098 |
Interest on deposits and current accounts | 8,226 | 1,844 |
10,106 | 3,942 | |
Finance costs: | ||
Interest on loans and other credits | (109,516) | (103,382) |
Other finance costs | (18,270) | (5,821) |
(127,786) | (109,203) | |
Net finance expense | (117,680) | (105,261) |
Thousands of euros | ||
Company | 2023 | 2022 |
Full consolidation: | ||
Merlin Properties SOCIMI, S.A. (1) | (277,112) | 122,450 |
Tree Inversiones Inmobiliarias, SOCIMI, S.A. | — | 6,279 |
Merlin Retail, S.L. | 12,481 | 11,975 |
Merlin Oficinas, S.L. | (44,034) | (5,279) |
Merlin Logística, S.L. | 93,112 | 26,363 |
Varitelia Distribuciones, S.L.U. | (10,445) | 3,489 |
Metroparque, S.A. (2) | — | 1,366 |
La Vital Centro Comercial y de Ocio, S.L. | 2,222 | 3,355 |
Global Carihuela Patrimonio Comercial, S.L.U. | 15,203 | 2,258 |
Parques Logísticos de la Zona Franca, S.A. | 31,194 | (2,548) |
Sevisur Logística, S.A. | 11,452 | 10,931 |
The Exhibitions Company, S.A. | (1,218) | (1,467) |
Innovación Colaborativa, S.L.U. | 4,795 | 1,715 |
Promosete Invest. Inmobiliaria, S.A. | 3 | 1,072 |
Praça do Marqués - Servicios auxiliares, S.A. | 968 | 2,515 |
MPCVI - Compra e Venda Imobiliária, S.A. | (157) | 1,340 |
MPEP - Properties Escritórios Portugal, S.A. | 38 | 681 |
MP Monumental, S.A. | 499 | 20,296 |
MP Torre A, S.A. | (360) | (657) |
Forum Almada – Gestao Centro Comercial, Lda | 13,339 | 18,870 |
Torre dos Oceanus Investimentos Inmobiliarios,S.A. | 248 | 1,377 |
Torre Arts Investimentos Inmobiliarios,S.A. | (3,321) | 3,970 |
Torre Fernão Magalhães Investimentos Inmobiliarios,S.A. | 64 | 1,418 |
VFX Logística, S.A. | 27,919 | 7,210 |
Other companies | (310) | 75 |
Equity method: | ||
Paseo Comercial Carlos III, S.A. | (5,337) | 2,487 |
Centro Intermodal de Logística, S.L. | 50,119 | 18,556 |
Provitae, S.L. | (996) | (198) |
Sicilius Real Estate SOCIMI S.A. | (3,264) | 2,667 |
Crea Madrid Nuevo Norte, S.A. | (565) | (616) |
Other investments | (34) | 1,137 |
Total | (83,497) | 263,087 |
Nature of relationship | Thousands of euros | ||||
Related party | Revenue | Expense | Assets | Liabilities | |
Banco Santander, S.A. (a) | Financing | 2,559 | 382 | - | 100,000 |
Banco Santander, S.A. (a) | Cash | - | - | 130,728 | - |
Banco Santander, S.A. (b) | Lease | 825 | - | - | 391 |
Banco Santander, S.A. (b) | Services | - | 144 | - | - |
Banco Santander, S.A. (c) | Asset disposal | 8,600 | - | - | - |
Pº Comer. Carlos III, S.A. (d) | Financing | 29 | - | 2,619 | - |
Provitae Centros Asistenciales, S.L. (e) | Financing | 39 | - | 1,198 | - |
Silicius Real Estate SOCIMI, S.A. (f) | Financing | - | - | - | 2,250 |
12,052 | 526 | 134,545 | 102,641 | ||
Nature of relationship | Thousands of euros | ||||
Related party | Revenue | Expense | Assets | Liabilities | |
Banco Santander, S.A. (a) | Financing | 5,860 | 2,326 | - | - |
Banco Santander, S.A. (a) | Cash | - | - | 201,077 | - |
Banco Santander, S.A. (b) | Lease | 752 | 23 | - | 392 |
Banco Santander, S.A. (b) | Services | - | 75 | - | - |
Pº Comer. Carlos III, S.A. (d) | Financing | 29 | - | 2,590 | - |
Provitae Centros Asistenciales, S.L. (e) | Financing | - | - | 1,131 | - |
Silicius Real Estate SOCIMI, S.A. (f) | Financing | - | - | - | 4,050 |
6,641 | 2,424 | 204,798 | 4,442 | ||
Thousands of euros | ||
2023 | 2022 | |
Significant shareholders | 50,290 | 136,701 |
Banco Santander, S.A. | 50,290 | 136,701 |
Directors and managers | 3,002 | 8,245 |
Directors | 1,806 | 4,806 |
Executives | 1,196 | 3,439 |
53,292 | 144,946 | |
Thousands of euros | ||
2023 | 2022 | |
Fixed and variable remuneration | 6,010 | 7,673 |
Statutory compensation | - | - |
Termination benefits | - | - |
Per diems | 218 | 234 |
Life and health insurance | 11 | 10 |
6,239 | 7,917 | |
Thousands of euros | |||
2023 | 2022 | ||
Director: | |||
Remuneration of board members | |||
Javier García Carranza Benjumea | Chairman - Proprietary director | - | - |
Ismael Clemente Orrego | CEO | 2,686 | 3,507 |
Miguel Ollero Barrera | Executive director | 1,843 | 2,679 |
María Luisa Jordá Castro | Independent director | 187 | 189 |
Ana García Fau | Independent director | 207 | 207 |
George Donald Johnston | Independent director | 187 | 172 |
Fernando Ortiz Vaamonde | Independent director | 142 | 142 |
Juan María Aguirre Gonzalo | Independent director | 177 | 182 |
Pilar Cavero Mestre | Independent director | 152 | 152 |
Francisca Ortega Hernández Agero | Proprietary director | 167 | 169 |
Emilio Novela Berlín | Independent director | 185 | 187 |
María Ana Forner Beltrán | Proprietary director | 78 | 177 |
Ignacio Gil-Casares Satrústegui | Proprietary director | 142 | 144 |
Juan Antonio Alcaraz García | Proprietary director | 75 | - |
6,228 | 7,907 | ||
Thousands of euros | |||
Number of persons | Fixed and variable remuneration | Other remuneration | Total |
9 | 5,800 | 32 | 5,832 |
Thousands of euros | |||
Number of persons | Fixed and variable remuneration | Other remuneration | Total |
9 | 7,324 | 31 | 7,355 |
Metrics | Definition | Weighting |
Absolute TSR Relative TSR | Absolute Total Shareholder Return (TSR) is the return on the share taking into account the cumulative change in the quoted value of the Company's share, including dividends and other similar concepts received by the shareholder in 2022-2024. The Relative TSR measures the evolution of the TSR of the Company's share in 2022-2024, in relation to the TSR experienced in the EPRA Nareit Developed Europe Index during the same period. | 50% |
EPRA NTA 31/12/24 Dividends (2022-2024)/share | EPRA NTA is calculated based on the Company's consolidated equity and by adjusting certain items following the recommendations of the EPRA. On the other hand, the dividends paid and other similar concepts received by the shareholder during the period of measurement of targets (financial years 2022, 2023 and 2024) are taken into account. | 35% |
Net carbon issues | Level of reduction of the Company's CO2 emissions at 31 December 2024, compared to 31 December 2021, calculated for the comparable asset portfolio over which the Company has operational control (scope of the Company's zero net path). | 10% |
Environment and Company | Progress on initiatives linked to improving the environment and society. In this sense, the economic and social impact of the Company's assets on the local communities located around said assets and the different interest groups will be assessed. | 5% |
Thousands of euros | ||
2023 | 2022 | |
Audit services | 680 | 658 |
Other audit-related services: | ||
Other attest services | 147 | 141 |
Total audit and related services | 827 | 799 |
Services required by applicable law | ||
Tax advisory services | - | - |
Other services | - | - |
Total other services | - | - |
Total | 827 | 799 |
Thousands of euros | |||||
Less than 3 months | More than 3 and less than o 6 months | 6 months to 1 year | Over 1 year (*) | Total | |
Loans to third parties | - | - | 236 | 133,410 | 133,646 |
Equity instruments | - | - | - | 9,915 | 9,915 |
Investments in associates | - | - | 3,148 | - | 3,148 |
Guarantees and deposits | - | - | - | 55,355 | 55,355 |
Trade and other receivables | 28,169 | 25,039 | 9,390 | - | 62,598 |
Other current financial assets | 1,606 | - | - | - | 1,606 |
Cash and cash equivalents | 461,223 | - | - | - | 461,223 |
Total | 490,998 | 25,039 | 12,774 | 198,680 | 727,491 |
Thousands of euros | |||||
Less than 3 months | More than 3 and less than o 6 months | 6 months to 1 year | Over 1 year (*) | Total | |
Loans to third parties | - | - | 236 | 129,498 | 129,734 |
Equity instruments | - | - | - | 9,191 | 9,191 |
Investments in associates | - | - | 2,498 | - | 2,498 |
Guarantees and deposits | - | - | - | 53,477 | 53,477 |
Trade and other receivables | 22,428 | 19,936 | 7,476 | 49,840 | |
Other current financial assets | 226 | - | - | - | 226 |
Cash and cash equivalents | 429,449 | - | - | - | 429,449 |
Total | 452,103 | 19,936 | 10,210 | 192,166 | 674,415 |
Thousands of euros | |||||
Less than 1 month | 1 to 3 months | 3 months to 1 year | Over 1 year | Total | |
Bank borrowings | 395 | - | 1,234 | 1,224,615 | 1,226,244 |
Other non-current liabilities and guarantees | - | - | - | 84,190 | 84,190 |
Trade and other payables (excluding payables to public authorities) | 30,735 | 70,360 | 31,521 | - | 132,616 |
Total | 31,130 | 70,360 | 32,755 | 1,308,805 | 1,443,050 |
Thousands of euros | |||||
Less than 1 month | 1 to 3 months | 3 months to 1 year | Over 1 year | Total | |
Bank borrowings | 421 | - | 1,309 | 194,257 | 195,987 |
Other non-current liabilities and guarantees | - | - | - | 86,407 | 86,407 |
Trade and other payables (excluding payables to public authorities) | 26,538 | 66,052 | 27,216 | - | 119,806 |
Total | 26,959 | 66,052 | 28,525 | 280,664 | 402,200 |
Company | Line of business/Location | Ownership interest | Thousands of euros | Consolidatio n method | Auditor | |||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | |||||||
From operations | Net | Shareholder s' Equity | Equity | Received | Cost | Impairmen t | ||||||
Merlin Retail, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 24,212 | 7,231 | 5,718 | 378,597 | 408,527 | 13,330 | 390,432 | - | Global Integration | Deloitte |
Merlin Oficinas, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 32,797 | 16,763 | 16,097 | 768,987 | 817,881 | 22,377 | 824,488 | - | Global Integration | Deloitte |
Merlin Logística, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 34,290 | 32,352 | 15,841 | 319,496 | 369,628 | 43,842 | 353,842 | - | Global Integration | Deloitte |
Sevisur Logística | Urban development, construction and operation of logistics and common services buildings. Ctra. de la Esclusa, 15. 41011, Seville. | 100% | 17,220 | 4,954 | 4,285 | 10,335 | 31,840 | 3,906 | 37,629 | - | Global Integration | Deloitte |
Parques Logísticos de la Zona Franca, S.A. | Real estate acquisition and development for leasing, Avda. 3 del Parc Logístic, nº 26, Barcelona | 100% | 15,701 | 1,720 | 925 | 105,845 | 122,471 | - | 118,310 | - | Global Integration | Deloitte |
The Exhibitions Company , S.A.U. | Provision of all kinds of technical, commercial or economic services/ Paseo de la Castellana 257, Madrid | 100% | 180 | (1,218) | (1,158) | 2,044 | 1,066 | - | 4,287 | (3,221) | Global Integration | N/A |
Gescentesta, S.L.U. | Provision of Services / Paseo de la Castellana 257, Madrid | 100% | 3 | 249 | 250 | 1,054 | 1,307 | - | 3 | - | Global Integration | N/A |
La Vital Centro Comercial y de Ocio, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14,846 | 3,742 | 4,130 | 19,302 | 38,278 | 2,896 | 56,788 | - | Global Integration | Deloitte |
Desarrollo Urbano de Patraix, S.A. | Land management / Avda. Barón de Carcer, 50, Valencia | 100% | 2,790 | (2) | (341) | 22,186 | 24,635 | - | 25,090 | (455) | Global Integration | N/A |
Sadorma 2003, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 73 | 598 | 1,608 | 19,016 | 20,696 | - | 25,485 | (4,788) | Global Integration | N/A |
Global Murex Iberia, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14 | (1) | 88 | (15,438) | (15,336) | - | - | - | Global Integration | N/A |
Varitelia Distribuciones, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 15,443 | (10,613) | (19,604) | 6,110 | 1,949 | 1,150 | 172,979 | (171,031) | Global Integration | Deloitte |
Global Carihuela, Patrimonio Comercial S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3,303 | 15,127 | 12,766 | 4,510 | 20,579 | 1,371 | 34,102 | (13,524) | Global Integration | Deloitte |
Innovación Colaborativa, S.L. | Selection, contracting, fitting out, organization and management of coworking spaces / Paseo de la Castellana 257, Madrid | 100% | 15 | (2,719) | (3,021) | (1,087) | (4,093) | - | 15,868 | (15,868) | Global Integration | N/A |
Milos Asset Development, | Acquisition, ownership, administration, disposal and development of land located within the "Distrito Castellana Norte" project / Paseo de la Castellana 257, Madrid | 100% | 3 | (3) | (407) | 136 | (268) | - | 3 | (2) | Global Integration | N/A |
Slack Tailwind Systems, S.L.U | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 1,014 | (14) | (75) | (10) | 930 | - | 1,014 | (74) | Global Integration | Deloitte |
Slow Rise Spain, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 7,724 | 312 | 33 | 1 | 7,757 | - | 7,724 | - | Global Integration | Deloitte |
Merlin Edged, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | - | - | - | 3 | - | 3 | - | Global Integration | N/A |
MPCVI – Compra e Venda Imobiliária, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 1,050 | 1,162 | 198 | 5,980 | 7,228 | 198 | 6,418 | - | Global Integration | Deloitte Portugal |
MPEP – Properties Escritórios Portugal, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 684 | (248) | 662 | 464 | - | 1,085 | - | Global Integration | Deloitte Portugal |
MP Monumental, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 2,498 | 12 | 25,554 | 25,616 | 214 | 41,570 | - | Global Integration | Deloitte Portugal |
MP Torre A, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 874 | (137) | 9,498 | 9,410 | 404 | 20,101 | - | Global Integration | Deloitte Portugal |
VFX Logística, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 5,050 | 21,837 | 21,562 | 19,873 | 46,486 | - | 30,182 | - | Global Integration | Deloitte Portugal |
Promosete, Invest. Inmobil. SA. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 200 | 1,976 | 1,221 | 7,515 | 8,936 | 837 | 10,384 | - | Global Integration | Deloitte Portugal |
Praça Do Marquês serviços Auxiliares, SA | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 15,893 | 3,566 | 886 | 61,273 | 78,052 | 1,982 | 56,361 | - | Global Integration | Deloitte Portugal |
Torre Dos Oceanus Investimentos Inmobiliarios,S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 2,018 | 838 | 3,319 | 4,207 | 827 | 15,912 | - | Global Integration | Deloitte Portugal |
Forum Almada – Gestão Centro Comercial Sociedade Unipessoal, Lda. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 5 | 20,714 | 9,914 | 83,801 | 93,720 | - | 89,453 | - | Global Integration | Deloitte Portugal |
Forum Almada II, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 10,000 | 13,374 | 9,594 | 75,471 | 95,065 | - | 325,660 | - | Global Integration | Deloitte Portugal |
Torre Arts Investimentos Imobiliarios, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 100 | 2,971 | 2,267 | 78,153 | 80,520 | 2,097 | 80,281 | - | Global Integration | Deloitte Portugal |
Torre Fernao Magalhaes Investimentos Imobiliarios, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 100 | 1,537 | 1,193 | 25,370 | 26,663 | 673 | 26,055 | - | Global Integration | Deloitte Portugal |
MPLIB – Investimentos Imobiliários, Unipessoal Lda. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 2,000 | (1,079) | (3,562) | 54,252 | 52,690 | - | 56,808 | (4,118) | Global Integration | Deloitte Portugal |
Paseo Comercial Carlos III, S.A. | Real estate acquisition and development for leasing / Avda. San Martín Valdeiglesias, 20 28922 Madrid | 50% | 8,698 | 4,328 | 491 | 25,902 | 35,091 | - | 25,668 | - | Equity method | Deloitte |
Provitae Centros Asistenciales, S.L. | Real estate acquisition and development for leasing / C. Fuencarral, 123. Madrid | 50% | 6,314 | (1,340) | (1,417) | (258) | 4,639 | - | 5,061 | (2,742) | Equity method | Deloitte |
G36 Development, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 93, Madrid | 50% | 3 | 21 | 21 | 8 | 32 | - | 2 | - | Equity method | N/A |
Centro Intermodal de Logística S.A. (CILSA) | Development, management and implementation of logistics activities in the port system / Avenida Ports d’Europa 100, Barcelona | 48.5% | 18,920 | 26,942 | 17,443 | 124,043 | 160,406 | 7,880 | 95,688 | - | Equity method | EY |
Pazo de Congresos de Vigo, S.A. | Execution project, construction and operation of the Vigo Conference Center / Avda. García Barbón, I. Vigo | 44.44% | n.d | n.d | n.d. | n.d. | - | - | 3,600 | (3,600) | Equity method | N/A |
Parking del Palau, S.A. | Real estate acquisition and development for leasing / Paseo de la Alameda, s/n. Valencia | 33% | 1,698 | 22 | 24 | 440 | 2,162 | 66 | 2,137 | (1,265) | Equity method | BDO |
Araba Logística, S.A. | Real estate acquisition and development for leasing / Avda. Álava s/n Rivabellosa (Álava) | 25.14% | 1,750 | 911 | 391 | 2,925 | 5,066 | - | 2,257 | (2,257) | Equity method | Mazars |
Crea Madrid Nuevo Norte, S.A. | Performing all types of real estate activities / Paseo de la Castellana 216, Madrid | 14.46% | 227,535 | (5,858) | (3,907) | (34,440) | 189,188 | - | 177,485 | (2,216) | Equity method | KPMG |
Moregal Hotels, S.L. | Real estate acquisition and development for leasing / Alameda de Colón , 9, Málaga | 7.32% | 5,307 | (34) | (26) | 1,205 | 6,486 | - | 1,585 | (2) | Equity method | n.d |
Silicius Real Estate, SOCIMI, S.A. | Performing all types of real estate activities / Calle de Velázquez, 123, Madrid | 17.8% | 31,394 | (7,558) | (26,900) | 331,139 | 335,633 | 1,554 | 88,572 | - | Equity method | PWC |
Edged Spain, S.L.U | 50% | 3 | 223 | 223 | (224) | 2 | - | 2 | - | Deloitte |
Company | Line of business/Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | |||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | |||||||
Net | Equity | Received | Cost | |||||||||
Merlin Retail, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 17,963 | 13,998 | 13,330 | 236,491 | 267,784 | 42,922 | 251,408 | - | Global Integration | Deloitte |
Merlin Oficinas, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 29,674 | 22,934 | 22,377 | 718,601 | 770,652 | 16,130 | 771,345 | - | Global Integration | Deloitte |
Merlin Logística, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 28,166 | 29,978 | 33,842 | 274,082 | 336,090 | 31,544 | 292,304 | - | Global Integration | Deloitte |
Sevisur Logística | Urban development, construction and operation of logistics and common services buildings. Ctra. de la Esclusa, 15. 41011, Seville. | 100% | 17,220 | 4,438 | 4,249 | 9,910 | 31,379 | 3,455 | 37,629 | - | Global Integration | Deloitte |
Parques Logísticos de la Zona Franca, S.A. | Real estate acquisition and development for leasing, Avda. 3 del Parc Logístic, nº 26, Barcelona | 100% | 15,701 | (1,253) | (1,172) | 107,017 | 121,546 | 5,903 | 118,310 | - | Global Integration | Deloitte |
The Exhibitions Company , S.A.U. | Provision of all kinds of technical, commercial or economic services/ Paseo de la Castellana 257, Madrid | 100% | 180 | (1,452) | (1,430) | 3,474 | 2,224 | - | 4,287 | (2,063) | Global Integration | N/A |
Gescentesta, S.L.U. | Provision of Services / Paseo de la Castellana 257, Madrid | 100% | 3 | 177 | 121 | 933 | 1,057 | - | 3 | - | Global Integration | N/A |
Metroparque, S.A. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 56,194 | 8,477 | 8,808 | 33,086 | 98,088 | 8,186 | 231,557 | - | Global Integration | Deloitte |
La Vital Centro Comercial y de Ocio, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14,846 | 3,152 | 3,218 | 18,980 | 37,044 | 2,245 | 56,788 | - | Global Integration | Deloitte |
Desarrollo Urbano de Patraix, S.A. | Land management / Avda. Barón de Carcer, 50, Valencia | 100% | 2,790 | (3) | (83) | 22,270 | 24,977 | - | 25,090 | (114) | Global Integration | N/A |
Sadorma 2003, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 73 | (2) | 231 | 18,785 | 19,089 | - | 25,485 | (6,396) | Global Integration | N/A |
Global Murex Iberia, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14 | — | 21 | (15,459) | (15,424) | - | - | - | Global Integration | N/A |
Varitelia Distribuciones, S.L.U. | 100% | 15,443 | 3,344 | 1,150 | 6,110 | 22,703 | 333 | 172,979 | (150,277) | Global Integration | Deloitte | |
Global Carihuela, Patrimonio Comercial S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3,303 | 2,123 | 1,578 | 4,358 | 9,239 | - | 34,102 | (24,863) | Global Integration | Deloitte |
Innovación Colaborativa, S.L. | Selection, contracting, fitting out, organization and management of coworking spaces / Paseo de la Castellana 257, Madrid | 100% | 15 | (3,049) | (3,092) | 2,005 | (1,072) | - | 15,868 | (15,868) | Global Integration | N/A |
Milos Asset Development, | Acquisition, ownership, administration, disposal and development of land located within the "Distrito Castellana Norte" project / Paseo de la Castellana | 100% | 3 | - | (114) | 250 | 139 | - | 3 | - | Global Integration | N/A |
Slack Tailwind Systems, S.L.U | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | (10) | (10) | - | (7) | - | 3 | (3) | Global Integration | Deloitte |
Slow Rise Spain, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | 82 | 82 | - | 85 | - | 3 | - | Global Integration | Deloitte |
MPCVI – Compra e Venda Imobiliária, S.A. | Real estate acquisition and development for leasing / Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 1,050 | 1,095 | 208 | 5,969 | 7,227 | 277 | 6,418 | - | Global Integration | Deloitte Portugal |
MPEP – Properties Escritórios Portugal, S.A. | Real estate acquisition and development for leasing / Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 50 | 677 | (241) | 903 | 712 | - | 1,085 | - | Global Integration | Deloitte Portugal |
MP Monumental, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | 2,502 | 214 | 6,632 | 6,896 | - | 22,648 | - | Global Integration | Deloitte Portugal |
MP Torre A, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | 1,538 | 414 | 73 | 537 | - | 10,686 | - | Global Integration | Deloitte Portugal |
VFX Logística, S.A. | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 5,050 | 6,406 | 5,614 | 11,060 | 21,724 | - | 25,153 | (2,417) | Global Integration | Deloitte Portugal |
Promosete, Invest. Inmobil. SA. | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 200 | 1,554 | 837 | 7,385 | 8,422 | 1,323 | 10,384 | - | Global Integration | Deloitte Portugal |
Praça Do Marquês serviços Auxiliares, SA | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 15,893 | 3,178 | 2,086 | 61,169 | 79,148 | 2,008 | 56,361 | - | Global Integration | Deloitte Portugal |
Torre Dos Oceanus Investimentos Inmobiliarios,S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | 1,933 | 827 | 3,319 | 4,196 | 593 | 15,912 | - | Global Integration | Deloitte Portugal |
Forum Almada – Gestão Centro Comercial Sociedade Unipessoal, Lda. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 5 | 16,556 | 10,013 | 16,908 | 26,926 | - | 32,573 | - | Global Integration | Deloitte Portugal |
Forum Almada II, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 10,000 | 13,028 | 9,153 | 66,132 | 85,285 | - | 325,660 | - | Global Integration | Deloitte Portugal |
Torre Arts Investimentos Imobiliarios, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 100 | 2,755 | 2,097 | 78,153 | 80,350 | 2,177 | 80,281 | - | Global Integration | Deloitte Portugal |
Torre Fernao Magalhaes Investimentos Imobiliarios, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 100 | 869 | 673 | 25,370 | 26,143 | 995 | 26,055 | - | Global Integration | Deloitte Portugal |
Generous Profile , Unipessoal LDA. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 2,000 | (27) | (547) | 54,799 | 56,252 | - | 56,808 | (556) | Global Integration | Deloitte Portugal |
Paseo Comercial Carlos III, S.A. | Real estate acquisition and development for leasing / Avda. San Martín Valdeiglesias, 20 28922 Madrid | 50% | 8,698 | 2,864 | 3,978 | 21,915 | 34,591 | - | 25,668 | - | Equity method | Deloitte |
Provitae Centros Asistenciales, S.L. | Real estate acquisition and development for leasing / C. Fuencarral, 123. Madrid | 50% | 6,314 | 944 | 944 | (1,202) | 6,056 | - | 5,061 | (1,746) | Equity method | Deloitte |
G36 Development, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana, 93 Madrid | 50% | 3 | 21 | 21 | 8 | 32 | 1,040 | 2 | - | Equity method | N/A |
Centro Intermodal de Logística S.A. (CILSA) | Development, management and implementation of logistics activities in the port system / Avenida Ports d’Europa 100, Barcelona | 49% | 18,920 | 25,289 | 17,079 | 123,701 | 159,700 | 2,556 | 95,688 | - | Equity method | EY |
Pazo de Congresos de Vigo, S.A. | Execution project, construction and operation of the Vigo Conference Center / Avda. García Barbón, I. Vigo | 44% | n.d | n.d | n.d. | n.d. | - | - | 3,600 | (3,600) | Equity method | n.d |
Parking del Palau, S.A. | Real estate acquisition and development for leasing / Paseo de la Alameda, s/n. Valencia | 33% | 1,698 | 42 | 40 | 459 | 2,197 | - | 2,137 | (1,052) | Equity method | BDO |
Araba Logística, S.A. | Real estate acquisition and development for leasing / Avda. Álava s/n Rivabellosa (Álava) | 25% | 1,750 | 911 | 391 | 2,925 | 5,066 | - | 2,257 | (2,257) | Equity method | Mazars |
Crea Madrid Nuevo Norte, S.A. | Performing all types of real estate activities / Paseo de la Castellana 216, Madrid | 14% | 206,509 | (6,081) | (4,058) | (36,574) | 165,877 | - | 174,445 | (1,651) | Equity method | KPMG |
Silicius Real Estate, SOCIMI, S.A. | Performing all types of real estate activities / Calle de Velázquez, 123, Madrid | 18% | 30,955 | 13,299 | 15,017 | 341,871 | 387,843 | 307 | 87,018 | - | Equity method | PWC |
Edged Spain, S.L.U | Provision of Data Center services / Paseo de la Castellana 257, Madrid | 50% | 3 | 96 | 88 | (211) | (120) | - | 2 | (2) | Equity method | Deloitte |
Letter from the CEO ............................................................................................................. | |
1.Our business model ..................................................................................................................... | |
1.2Our Mission, Vision and Values .................................................................................................... | |
1.3Structure of Merlin ....................................................................................................................... | |
1.4Business activities ......................................................................................................................... | |
1.5Main milestones and corporate objectives .................................................................................. | |
2. Our Strategic Proposal for sustainable development ................................................................ | |
2.1Environment (sector) .................................................................................................................... | |
2.2MERLIN's strategic horizon ........................................................................................................... | |
2.4MERLIN's commitment to sustainable management ................................................................... | |
2.5A Deep Dive into the Materiality of Sustainability ....................................................................... | |
3.Foundations and practices of responsible management .......................................................... | |
3.1Governance structure ................................................................................................................... | |
3.2Proactive risk management .......................................................................................................... | |
3.3Ethics and compliance: Pillars of Exemplary Business conduct ................................................... | |
4.1Key environmental performance reporting criteria and concepts ............................................... | |
4.2Environmental and energy management systems ....................................................................... | |
4.3Development and operation of sustainable assets ...................................................................... | |
4.4Sustainability advances in MERLIN´s portfolio ............................................................................. | |
4.5Descarbonisation of MERLIN Properties portfolio ....................................................................... | |
4.5.1Scope 1 and scope 2 greenhouse gas (GHG) emissions ............................................................... | |
4.5.2Scope 3 greenhouse gas (GHG) emissions ................................................................................... | |
4.6Carbon footprint certification ....................................................................................................... | |
4.7Validation of MERLIN´s commitments by independent third parties .......................................... | |
4.8Sustainability ratings .................................................................................................................... | |
4.9Protection of biodiversity ............................................................................................................. | |
5.Talent creation ............................................................................................................................ | |
5.1Employee loyalty .......................................................................................................................... | |
5.1.1Composition of the workforce ...................................................................................................... | |
5.1.2Average contracts ......................................................................................................................... |
Management Report - Statement of Non-Financial Information 2023 | |
5.1.3Departures by type, sex, age and professional classification ....................................................... | |
5.1.4Training ......................................................................................................................................... | |
5.2Employee compensation .............................................................................................................. | |
5.2.1Wage gap analysis ........................................................................................................................ | |
5.2.2Remuneration of non-executive directors ................................................................................... | |
5.3Organisation of work .................................................................................................................... | |
5.3.1Organization of work .................................................................................................................... | |
5.3.2Total hours of absenteeism .......................................................................................................... | |
5.3.3Work-life balance measures ......................................................................................................... | |
5.3.4Implementation of work disconnection policies .......................................................................... | |
5.4Safety, health and well-being of employees ................................................................................ | |
5.5Labour relations ............................................................................................................................ | |
5.5.1Organisation of social dialogue .................................................................................................... | |
5.5.2Balance of collective bargaining agreements ............................................................................... | |
5.5.3Mechanisms to promote employee involvement in management .............................................. | |
5.5.4Employees with disabilities .......................................................................................................... | |
5.6Diversity and equal opportunities ................................................................................................ | |
6.Management of stakeholders .................................................................................................... | |
6.1Stakeholder management model ................................................................................................. | |
6.1.1Shareholder return ....................................................................................................................... | |
6.1.2Treasury shares ............................................................................................................................. | |
6.1.3Stock market performance ........................................................................................................... | |
6.1.4Dividends policy ............................................................................................................................ | |
6.2Supply chain .................................................................................................................................. | |
6.3Maximising the well-being of users of the assets ........................................................................ | |
6.4Development and relationship with the environment ................................................................. | |
6.4.1Improving cities ............................................................................................................................ | |
6.4.2Social initiatives ............................................................................................................................ | |
6.4.3Measuring the distribution of contributions to the MERLIN community .................................... | |
7.Capital management .................................................................................................................... | |
7.1Tax information ............................................................................................................................ | |
7.1.1Tax Strategy .................................................................................................................................. | |
7.1.2Profits earned by country and income tax paid ........................................................................... | |
7.1.3Total Tax Contribution .................................................................................................................. | |
7.2Green financing ............................................................................................................................ | |
7.2.1Financial strategy .......................................................................................................................... |
Management Report - Statement of Non-Financial Information 2023 | |
7.2.2Liquidity and capital resources ..................................................................................................... | |
7.2.3Green financing framework .......................................................................................................... | |
8.About this report ......................................................................................................................... | |
8.1Basis of preparation of this report ............................................................................................... | |
8.2Information on MERLIN properties´ sustainability performance ................................................ | |
8.3Table of contents of 11/2018 Law ................................................................................................ | |
a.GRI Content Index ......................................................................................................................... | |
b.EPRA sBPR Table of Contents ....................................................................................................... | |
Practices Recommendations (sBPR) ......................................................................................................... | |
Appendix II. Methodology for calculating scope 3 GHG emissions ......................................................... | |
Appendix III. Breakdown of the environmental performance reporting scope ..................................... | |
Appendix IV. Climate risk reporting in accordance with TCFD methodology ......................................... | |
Governance ................................................................................................................................................. | |
Strategy ....................................................................................................................................................... | |
Risk Management ....................................................................................................................................... | |
Appendix V. Reconciliation of Alternative Performance Measures ........................................................ | |
Appendix VI. Significant events after the reporting date ........................................................................ | |
Appendix VII. Independent review report ............................................................................................... |
Management Report - Statement of Non-Financial Information 2023 | |
Dear MERLIN Properties shareholders and stakeholders, This year has provided MERLIN Properties Socimi, S.A. ("MERLIN Properties", "MERLIN" or the "Company") with the opportunity to demonstrate its strength, returning to pre-Covid levels in its key figures. Throughout 2023 MERLIN’s key financial and operating metrics followed an upward trajectory, with year-on- year growth in all of them. MERLIN Properties has achieved gross rents of 476 million euros in 2023, as a result of growth in both like-for-like rents (6.5% vs. 2022) and the occupancy of | |
the asset portfolio (+110 basic points vs. 2022), standing at 96.2% at 31 December 2023 . The year was also noteworthy in terms of cash flow generation, with FFO at EUR 284 million, down 2.1% on a like- for-like basis (+9.6% excluding the sale of Tree). Finally, the Company's level of debt remains low, standing at 35.0% at 31 December. | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Performance in 2023. Main Figures |
Management Report - Statement of Non-Financial Information 2023 | |
Economic performance | ||
0.61 € p.s. (-2.1% vs 2022) (+9.6% PF excl. Tree) FFO | 15.08 € p.s. (-3.8% vs 2022) EPRA NTA | 35% (234 pbs vs 2022) LOAN TO VALUE (LTV) |
Environmental performance | ||
171 ASSETS (+6.2% vs 2022) LEED orBREEAM CERTIFIED 2 | 0.001 tCO2eq/sqm (-11.7% vs 2022) MARKET-BASEDINTENSITY OF SCOPE 1 AND SCOPE 2 GREENHOUSE GAS EMISSIONS IN LIKE-FOR-LIKE ASSETS UNDER MANAGEMENT | |
392,853 GJ (-2.2% vs 2022) ENERGY CONSUMPTION IN LIKE FOR LIKE ASSETS UNDER MANAGEMENT | 6,100 t (-9.8% vs 2022) WASTE GENERATED IN LIKE- FOR-LIKE ASSETS | |
Social performance | ||
266 (+2.3% vs 2022) EMPLOYEES | 511 M€ (-40.9% vs 2022) VALUE DISTRIBUTED TO STAKEHOLDERS 3 | 6.6 M€ (+79.6% vs 2022) ECONOMIC IMPACT 4 |
Management Report - Statement of Non-Financial Information 2023 | |
MERLIN Properties’ portfolio |
GLOBAL PORTFOLIO | ||
11,270 M€ (LfL -3.4% vs 2022) GROSS ASSET VALUE (GAV) | 3,174,876 sqm 92.8% SPAIN 7.2% PORTUGAL | 96.2% (+110 bps vs 2022) OCCUPANCY |
476 M€ (+5.0% vs 2022) GROSS RENTALINCOME | 284 M€ (-2.1% vs 2022) (+9,6% PF excl. Tree) | 3.2 years AVERAGE LEASE PERIOD |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
OFFICES 6,191 M€ GAV 107 ASSETS 1,157 m sqm GLA 255 M€ GRI 6 | LOGISTICS 1,410 M€ GAV 98 ASSETS 1,463 m sqm GLA 80 M€ GRI | SHOPPING CENTERS 2,006 M€ GAV 13 ASSETS 431 m sqm GLA 126 M€ GRI |
LOOM | ZAL PORT (48,5%)8 | TRES AGUAS (50%)8 |
12 SPACES7 and 2,703 desks 26,748 sqm GLA OCCUPANCY: 84.3% | 44 ASSETS 757 k sqm GLA 75 M€ GRI | 1 ASSET 68 k sqm GLA 9 M€ GRI |
DATA CENTERS 3 ASSETS 9 MW - Already installed 60 MW - Total capacity | 7,8 |
Management Report - Statement of Non-Financial Information 2023 | |
6,191 M€ GAV | 107 ASSETS | 1.2 M de sqm GLA |
255 M€ GROSS RENTAL INCOME | 92.5% OCCUPANCY RATE | +6.1% GRI LFL |
Management Report - Statement of Non-Financial Information 2023 | |
Future objectives |
Management Report - Statement of Non-Financial Information 2023 | |
1,410 M€ GAV | 98 ASSETS | 1.5 M sqm GLA |
80 M€ GROSS RENTAL INCOME | 99% OCCUPANCY RATE | 4.8% GRI LFL |
Management Report - Statement of Non-Financial Information 2023 | |
Future objectives |
2,006 M€ GAV | 13 ASSETS | 431 m sqm GLA | |
96.2% OCCUPANCY RATE | '+7.7% GRI LFL |
Management Report - Statement of Non-Financial Information 2023 | |
Future objectives |
Management Report - Statement of Non-Financial Information 2023 | |
Future objectives |
Compliance with Value Creation Plans |
Management Report - Statement of Non-Financial Information 2023 | |
Logistics projects | ||||
GLA (sqm) | Pending Capex (€M) | Expected GRI (€M) | YoC (%) 11 | Yield on Pending Capex (%) | |
Near term pipeline by 2025 | 189k | 79 | 10.4 | 7.6% | 13.3% |
Medium term pipeline | 98k | 61 | 6.1 | 7.6% | 10.0% |
Non-committed long- term pipeline 12 | 318k | 162 | 17.7 | 7.0% | 11.0% |
Data Centers | ||||
Capex invested as of FY23 | 2024 Capex (m€) | 2025-2026 Capex (m€) | Expected stabilized GRI (€m) | Stabilized GRI YoC (%) |
258 | 144 | 163 | c.81 | c.14.4% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Pathway to Net Zero |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
ESG | Subject | Impact Materiality Score | Impact Materiality Stoplight | Financial Materiality Score | Financial Materiality Stoplight | Materiality |
E | Energy efficiency and emission reduction | 3.79 | ⬤ | 4.58 | ⬤ | ⬤ |
Climate change adaptation | 4.73 | ⬤ | 3.8 | ⬤ | ⬤ | |
Environmental pollution | 3.26 | ⬤ | 3.67 | ⬤ | ⬤ | |
Resource use and management | 3.99 | ⬤ | 4.25 | ⬤ | ⬤ | |
Waste management and circular economy | 3.56 | ⬤ | 3.77 | ⬤ | ⬤ | |
Biodiversity and natural capital | 2.28 | ⬤ | 3.03 | ⬤ | ⬤ | |
S | Employee working conditions | 3.72 | ⬤ | 4.44 | ⬤ | ⬤ |
Value chain | 3.51 | ⬤ | 4.01 | ⬤ | ⬤ | |
Occupational health and safety | 3.7 | ⬤ | 3.51 | ⬤ | ⬤ | |
Contribution to society and relationship with local communities | 2.52 | ⬤ | 3.2 | ⬤ | ⬤ | |
Customer and user relations | 4.74 | ⬤ | 4.48 | ⬤ | ⬤ | |
G | Business ethics and governance | 3.71 | ⬤ | 4.49 | ⬤ | ⬤ |
Business risk management | 2.05 | ⬤ | 4.24 | ⬤ | ⬤ | |
Corruption, bribery, and money laundering | 3.78 | ⬤ | 3.87 | ⬤ | ⬤ | |
Cybersecurity and data processing | 3.36 | ⬤ | 4.42 | ⬤ | ⬤ | |
Digitization and innovation | 4.7 | ⬤ | 4.41 | ⬤ | ⬤ |
Management Report - Statement of Non-Financial Information 2023 | |
MILESTONES IN 2023 | FUTURES OBJECTIVES |
• MERLIN has continued with the process of constant improvement of the Corporate Governance System, policies have been merged and others have been eliminated because they are considered to have a similar content or to be repetitive of the legislation in force or other internal regulations • In 2023, the Board of Directors approved the Information Security Policy, as part of the obtainment of ISO 27001, as the best international benchmark for information security. • In compliance with whistleblower protection legislation, MERLIN outsourced the management of the Internal Communication System (Ethical Channel) through the implementation of a software application, in collaboration with the consultancy firm BDO, guaranteeing the anonymity and confidentiality of reports. The Code of Conduct and the Reporting Procedure have been amended accordingly. • During the year, the documentation and verification of the controls of the System of Internal Control over Non- Financial Reporting (ICNFR) was carried out for the first time. These practices are essential to strengthen the integrity and efficiency of Merlin's internal processes. | • Continue with the process of constant improvement of the Governance System, aligning it with international best practices. • Develop and implement the improvement opportunities identified in the assessment of the Board and its Committees conducted by EY in 2023 • Implement a Code of Conduct for Suppliers in compliance with the objective of extending best practices for integration, monitoring and control of the supply chain. • Maintain the active function of overseeing reporting on matters related to sustainability, focusing on the quality of the reports and their integration with the rest of the information reported by the Group, in accordance with published regulations, even if they are not applicable to the Group due to the size of the Company. • Maintenance of the UNE 19.601 Criminal Compliance Management Systems and ISO 37.001 Anti-Bribery Management Systems certifications, the scope of which covers all Group companies. • Continuously improve the Risk Management System with a particular focus on climate-related risks and exposure of assets to extraordinary events. |
Informe de Gestión – Estado de Información no Financiera 2023 | |
KEY INDICATORS FOR THE YEAR | ||
2023 | Change 2022-2023 | |
Independent directors 19 | 7/13 | 0 |
Women on the Board of Directors | 4/13 | -8 porcentual points |
Non-executive directors with industry experience | 6/11 | 0 |
Directors with 4 or more mandates (2-year terms) | 6/7 | 0 |
Scope of ethics and compliance training (employees trained) | 92% | -1 porcentual point |
Management Report - Statement of Non-Financial Information 2023 | |
Information Security Policy | The Board of Directors has approved this policy at the proposal of the Appointments and Remuneration Committee and the Audit and Control Committee, and its main content is as follows: • Establish the framework for the safeguarding and protection of (i) information owned by the Group, regardless of whether it is held on the Group's own or third-party systems; and (ii) information owned by third parties, which is on the Group's systems. • It also assumes the commitment to establish and maintain an adequate Information Security Management System (also known as "ISMS"), in accordance with and based on the international standard ISO 27.001. |
Anti-Money Laundering, Terrorist Financing, Corruption and Bribery Policy | At the proposal of the Appointments and Remuneration Committee, the Board of Directors has approved the merger of the following policies as it considers that they have a similar or complementary content: • Anti-Money Laundering Policy. • Anti-corruption and bribery policy. • Public Authority relations policy. |
Sustainability and Corporate Social Responsibility Policy | At the proposal of the Appointments and Remuneration Committee, the Board of Directors has approved the merger of the following policies as it considers that they have a similar or complementary content: • Sustainability policy. • Corporate Social Responsibility Policy. |
Internal Information System Policy | The Appointments and Remuneration Committee and the Audit and Control Committee, and its main content is the adaptation of the whistleblower channel to Spanish Law 2/2023, of 20 February, regulating the protection of persons who report regulatory infringements and the fight against corruption (Ley 2/2023, de 20 de febrero, reguladora de la protección de las personas que informen sobre infracciones normativas y de lucha contra la corrupción). |
Management Report - Statement of Non-Financial Information 2023 | |
Elimination of policies | At the proposal of the Appointments and Remuneration Committee, the Board of Directors has approved to do away with the following policies as they repeat the provisions of the legislation in force, as well as the Securities Market Rules of Conduct and the Board Regulations: It establishes the objective of having corporate debt linked to ESG criteria. • Policy on Attendance Fees. • Treasury Share Transaction Policy. • Investment Policy.. |
Update of policies | At the proposal of the Appointments and Remuneration Committee, the Board of Directors has approved the update of the following policies due to technical improvements, inclusion of sustainability aspects or adaptation to the aforementioned modifications of the Company's Governance System. • General corporate governance policy. • Financing and Financial Risk Policy. • Stakeholder engagement policy |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
13 | 31% | 54% | ||||||||
members | women | independent | ||||||||
61 | 7 | 98% | ||||||||
average age | years of average tenure | attendance in person | ||||||||
52 y 75 years old | 11 meetings | |||||||||
More information on the composition, selection, evaluation and compensation of the Board of Directors can be found in the Annual Corporate Governance Report, available on the corporate website (https://ir.merlinproperties.com/gobierno-corporativo/informes-anuales/), and on the website of the Spanish Securities Market Commission (www.cnmv.es). The bios of all members of MERLIN’s Board of Directors, including information on their education, work and management experience, and Board tenure, can also be consulted on the corporate website (https:// ir.merlinproperties.com/gobierno-corporativo/consejo-de-administracion/) |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Business risk management | |
• Business model definition. • Occupancy rate of the assets / Sale of assets under development or being refurbished / Contract renewals. • Fluctuating rent levels (real estate cycle; competition from new developments). • Concentration of rents and solvency in top 10 tenants • Effect of inflation (CPI) on tenants. • Delays and cost overruns in investments (higher material costs, delayed deadlines,. licences, etc.) • Decrease in operating margin of tenants and operators (increase in internal costs and raw materials). • Ability to achieve the desired asset mix (location, turnover and asset obsolescence). • Changes in user behaviour (less use of offices; remote working and hybrid models). • Excessive continuation of non-core assets. | • Exclusively strategic Board meetings in which the business model and risks are reviewed and the various strategic alternatives are analysed based on the economic situation and the real estate cycle. • Monitoring external factors of the real economy with an impact on the value of the assets, i.e. factors that affect demand (rent renegotiations, unexpected tenant departures, potential future supply, etc.), and factors that affect the return and valuation of assets (interest rates, real estate market yields). • Independent asset valuation every six months, rotation plan for appraisers, review of appraisals by the external auditor, and internal verification of the appraisal: monitoring of the discount rates applied in the appraisal and of the investment alternatives.. • Ongoing monitoring of business indicators (occupancy, rent, vacancies, like-for-like, release spread, etc.) of the contracts for each tenant / operator, the concentration of gross rents for the largest tenants, the credit risk of the main tenants and the design of contingency plans for the potential departure of a major tenant. |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Business risk management | |
• Implementation of an internal marketing team that provides service to all business segments in the processes of attracting, marketing and renewing asset contracts. • Five-year Investment Plan that will allow the quality of a certain number of properties to be refurbished, which will contribute to an increase in gross rents and maximise the profitability of the current portfolio. • Non-core divestment programme approved by the Board of Directors and monitored monthly. | |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Climate change management and operational efficiency | |
• (Objectives) Failure to comply with GHG emission reduction commitments or errors in their measurement (scope 1 - 2). • (Objectives) Lack of traction/ commitment by third parties in reducing the Group’s carbon footprint for its assets (scope 3). • (Preference) Change in customer expectations and requirements regarding sustainability, innovation and the environment. • (Costs) Increase in repair and maintenance costs (due to storms, snowfall, floods, heat waves). • Inadequate management of inputs (electricity, gas and water) and waste from an asset. • (Investments) Inefficiency in energy efficiency investments / obsolescence of assets and replacement by assets with lower emissions. • Increasing cost of raw materials/ supplies due to sustainability requirements. • Suppliers with low quality and ESG (supplier scoring) standards | • Sustainable certification of assets: monitoring the objective of having almost all of its assets LEED and BREEAM certified, and maintaining accessibility certifications at centres. • Independent external validation of GHG emissions (scope 1 and scope 2), as certified by AENOR. • Energy efficiency: monitoring numerous initiatives linked to efficiency (MAEs), including the Photovoltaic Project. • Sustainability index reporting: monitoring and review of the information reported to the various sustainability indexes (RESB, CDP, DowJones Sustainability Index, Vigeo, Sustainalytics or S&P), analysing the scores obtained and establishing action plans for continuous improvement. • Study, design and implementation of a green clause in leases, where lessees who share energy information and reduce their carbon footprint will benefit from rent discounts. |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Talent creation | |
• Failure to attract new talent (loss of attractiveness). • Failure to retain existing talent (motivation, ambition, remuneration, career plan). • Inadequate staff structure, composition and sizing (business vs support). • Lack or non-existence of adequate training plans. • Failure to comply with occupational risk prevention regulations with employees. • Lack of communication and traceability of the strategy in long-term objectives • Inadequate (or non-existent) management of succession plans for key personnel (senior management and other staff). • Failure to comply with inclusion, diversity and equality plans. | |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Management of stakeholders | |
• Inadequate management of the impact of CSR activity (Corporate/Centres). • Inadequate management of the (physical and social) impact of our assets on local communities. • Failure to comply with local taxation (property taxes, tax on economic activities, duties, no-parking zones, environmental taxes) and its impact on local communities. • Failure to comply with occupational risk prevention regulations with third parties. • Protecting the health (well-being) of the users of the assets. • Inadequate management of data protection and privacy of the users of the assets. | • Measurement the ongoing social impact using the London Benchmark Group (LBG) methodology, which allows us to quantify the impact of all actions with social implications. • Implementation of general controls (Strategy and Tax Policy), tax department regulations and a protocol for reviewing compliance with Spanish Law 16/2012. • Appointment of a Health and Safety Coordinator for all projects and a Business Coordinator for all works when required, and monthly monitoring of the accident rate. • Implementation of services (MERLIN HUB, urban gardens, etc.), and investments in HVAC to improve mobility and experience and to protect the health of our users. |
Management Report - Statement of Non-Financial Information 2023 | |
Identified risks | Action plan |
Capital management | |
• Increase in the Company’s financing costs (rating, rate hikes, etc.). • Volume of short-term payables. • Compliance with financial covenants • Management of strategic investments/ divestments. • Access to sustainable financing (non- compliance with required KPIs). • Macroeconomic conditions in Spain and Portugal. | • Strict financial policy, by continuously monitoring the debt markets (mortgage, corporate banking, bonds), monitoring the gearing ratio, maturities and average cost of debt, maintaining lines of credit open and reports from the external auditor on compliance with covenants. • Investment procedures and control structures: documentation on the operation of the financial models, implementation of modification and integrity controls in all models. • Reconversion of all corporate debt to green financing (corporate bonds and debt), subject to compliance with certain Sustainable ESG KPIs. • Monitoring of the political and regulatory environment: regular reporting of new sector regulations, analysis of drafts of new regulations anticipating impacts and ongoing contact with specialised advisors. |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2023 MILESTONES | FUTURES OBJECTIVES |
• Reformulation to include the data center activity branch in the Pathway to Net Zero. • Publishing maximum embodied carbon footprint caps for future newbuilds and refurbishments. • Renewing the Green Financing Framework • Increase the implementation of the green clause in contracts. • Project to implement the Zero Waste initiative in shopping centres. • Implementing the centralised BMS (Building Management System). • Forest allocations capable of offsetting the MERLIN's entire unavoidable carbon footprint. |
Management Report - Statement of Non-Financial Information 2023 | |
KEY INDICATORS FOR THE YEAR | ||||
Like for Like Data | Absolute Data | |||
2023 Data | 2022-2023 Evolution | 2023 Data | 2022-2023 Evolution | |
Energy consumption (GJ) | 392,853 | -2.2% | 427,546 | -1.6% |
Energy consumption (MwH) | 109,126 | -2.2% | 118,763 | -1.6% |
Greenhouse gas emissions (tCO2eq) Market-based | 2,422 | -6.1% | 2,433 | -10.8% |
Greenhouse gas emissions (tCO2eq) Location-based | 10,491 | -25.9% | 10,762 | -37.5% |
Water withdrawal (m3) | 668,306 | 1.3% | 690,204 | -2.0% |
Waste (ton) | 6,100 | -9.8% | 6,668 | -5.5% |
% of self-produced energy | 3.3% | n/a | 3.0% | n/a |
% of portfolio (in terms of GAV) certified with LEED, BREEAM | n/a | n/a | 94.2% | 0.6% |
% of the portfolio certified on ISO 14001 y 50001 | 66% | - | 36% | - |
Management Report - Statement of Non-Financial Information 2023 | |
Energy | Water | Waste | Certificates | |
Assets in operation full year 20 | ü | ü | ü | |
Assets in operation part of the year 21 | ü | ü | ü | ü/x |
WIP 22 | x | x | x | ü |
Land 23 | x | x | x | x |
Management Report - Statement of Non-Financial Information 2023 | |
Energy % GLA | Water % GLA | Waste % GLA | Certifications % GLA | |
Offices | 72% | 74% | 62% | 96% |
Logistics | 33% | 28% | 10% | 90% |
Shopping Centres | 99% | 99% | 77% | 93% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Nave B Sector ST 31, Cabanillas del Campo |
Nave 1 Sector UG 15, San Fernando de Henares |
Building located in Preciados, 28 |
Building located in Josefa Valcárcel, 48 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2021 | 2022 | 2023 | |||||
Absolute | LfL | Absolute | LfL | Absolute | LfL | ||
Energy | 436,188 GJ | 409,486 GJ | 434,494 GJ | 401,753 GJ | 427,546 GJ | 392,853 GJ | |
0.209 GJ/m2 | 0.263 GJ/m2 | 0.207 GJ/m2 | 0.257 GJ/m2 | 0.201 GJ/m2 | 0.255 GJ/m2 | ||
121,163 Mwh | 113,746 Mwh | 120,693 Mwh | 111,598 Mwh | 118,763 Mwh | 109,126 Mwh | ||
0.058 Mwh/m2 | 0.073 Mwh/m2 | 0.058 Mwh/m2 | 0.071 Mwh/m2 | 0.056 Mwh/m2 | 0.071 Mwh/m2 | ||
Water | 554,034 m3 | 512,544 m3 | 704,215 m3 | 660,003 m3 | 690,204 m3 | 668,306 m3 | |
0.390 m3/m2 | 0.388 m3/m2 | 0.484 m3/m2 | 0.482 m3/m2 | 0.477 m3/m2 | 0.488 m3/m2 | ||
Waste | 6,198 tons | 6,197 tons | 7,054 tons | 6,766 tons | 6,668 tons | 6,100 tons | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
tCOeq Emissions | 2021 Absolute | 2022 Absolute | 2023 Absolute |
Market-based Scopes 1 and 2 | 3,429 | 2,711 | 2,433 |
Scope 1 | 2,675 | 2,668 | 2,422 |
754 | 44 | 11 | |
Intensity tCO2eq/sqm | 0.002 | 0.002 | 0.001 |
Scope 3 | N/D | N/D | N/D |
tCOeq Emissions | 2021 Absolute | 2022 Absolute | 2023 Absolute |
Location-based Scopes 1 and 2 | 13,296 | 14,186 | 10,762 |
Scope 1 | 2,675 | 2,668 | 2,422 |
10,620 | 11,518 | 8,340 | |
Intensity tCO2eq/m2 | 0.008 | 0.009 | 0.007 |
Scope 3 | 105,332 | 133,674 | 146,067 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | ||
Type of emission | Emissions (tCO2eq) GHG protocol category | ||
Emissions related to the supply chain | 1. Goods and services purchased | 7,372 | 7,976 |
2. Capital goods | 41,228 | 66,805 | |
4. Upstream transport and distribution | 1,005 | 1,713 | |
Upstream emissions from fuels | 3. Fuel and energy-related activities | 2,734 | 1,995 |
Emissions associated with employee commuting | 7. Employee commuting | 8,741 | 8,605 |
Emissions associated with assets where MERLIN is a tenant | 8. Upstream leases | 119 | 82 |
Emissions associated with assets where MERLIN is a landlord | 13. Downstream leases | 72,475 | 58,891 |
TOTAL | 133,674 | 146,067 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2023 MILESTONES | FUTURE OBJECTIVES |
KEY INDICATORS FOR THE YEAR | ||
2023 | Change 2022-2023 | |
Number of employees | 266 | (260 - 266) |
% of women employees | 47% | (45% - 47%) |
% of employees with a permanent contract | 99% | (98% - 99,25%) |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
23 average years of experience of the management team in the property sector | Excellence MERLIN’s staff is made up of a team of top professionals with extensive knowledge of the real estate sector and vast experience, especially the management team |
Management Report - Statement of Non-Financial Information 2023 | |
EUR 51 M GAV/employee | Productivity MERLIN has a very competitive GAV per employee ratio, in line with its philosophy of productivity and efficiency. |
7% Voluntary turnover rate | Talent retention MERLIN strives to offer professionals long-term development opportunities, ensuring their well-being as members of the Company and making all employees feel comfortable and identified with the Group’s philosophy and objectives. |
38% of employees have chosen to receive Group shares as salary in kind | Commitment MERLIN’s professionals are highly committed to the Company. Worth noting here is the percentage of employees who have chosen to receive part of their remuneration in Group shares. |
98% of employees have received training | Independence MERLIN has a proactive and responsible team of professionals who are equipped with the necessary skills and independence to guarantee good decision-making. |
2022 | 2023 | |||||
Men | Women | Total | Men | Women | Total | |
Directors | 27 | 1 | 28 | 27 | 1 | 28 |
Middle management | 55 | 27 | 82 | 52 | 28 | 80 |
Other professionals | 61 | 89 | 150 | 61 | 97 | 158 |
Total | 143 | 117 | 260 | 140 | 126 | 266 |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | |||||
Country | Category | Age range | Men | Women | Men | Women |
Spain | Directors | <30 years old | - | - | - | - |
30-50 years old | 13 | 1 | 12 | 1 | ||
>50 years old | 13 | - | 14 | - | ||
Total | 26 | 1 | 26 | 1 | ||
Middle management | <30 years old | 7 | 2 | 5 | 2 | |
30-50 years old | 22 | 14 | 21 | 14 | ||
>50 years old | 20 | 10 | 20 | 11 | ||
Total | 49 | 26 | 46 | 27 | ||
Other professionals | <30 years old | 11 | 14 | 10 | 22 | |
30-50 years old | 18 | 17 | 32 | 51 | ||
>50 years old | 30 | 52 | 17 | 17 | ||
Total | 59 | 83 | 59 | 90 | ||
TOTAL | 134 | 110 | 131 | 118 | ||
Portugal | Directors | <30 years old | - | - | - | - |
30-50 years old | 1 | - | 1 | |||
>50 years old | - | - | - | - | ||
Total | 1 | - | 1 | - | ||
Middle management | <30 years old | - | 1 | 1 | - | |
30-50 years old | 5 | - | 4 | 1 | ||
>50 years old | 1 | - | 1 | - | ||
Total | 6 | 1 | 6 | 1 | ||
Other professionals | <30 years old | - | 2 | - | 1 | |
30-50 years old | 1 | 2 | 1 | 4 | ||
>50 years old | 1 | 2 | 1 | 2 | ||
Total | 2 | 6 | 2 | 7 | ||
TOTAL | 9 | 7 | 9 | 8 | ||
TOTAL | 143 | 117 | 140 | 126 | ||
Management Report - Statement of Non-Financial Information 2023 | |
Type of contract | Time | 2022 | 2023 |
Permanent | Full-time | 247 | 256 |
Part-time | 9 | 8 | |
Total permanent | 256 | 264 | |
Temporary | Full-time | 4 | 2 |
Part-time | - | - | |
Total temporary | 4 | 2 | |
Overall total | 260 | 266 | |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | |||||
Contract | Category | Age range | Men | Women | Men | Women |
Full-time permanent | Directors | <30 years old | - | - | - | - |
30-50 years old | 14 | 1 | 13 | 1 | ||
>50 years old | 13 | - | 13 | - | ||
Total | 27 | 1 | 26 | 1 | ||
Middle management | <30 years old | 6 | 3 | 5 | 2 | |
30-50 years old | 28 | 14 | 24 | 14 | ||
>50 years old | 21 | 10 | 22 | 11 | ||
Total | 55 | 27 | 51 | 27 | ||
Other professionals | <30 years old | 6 | 15 | 6 | 20 | |
30-50 years old | 28 | 48 | 33 | 47 | ||
>50 years old | 18 | 17 | 19 | 19 | ||
Total | 52 | 80 | 58 | 86 | ||
Part-time permanent | Other professionals | <30 years old | - | - | - | - |
30-50 years old | 1 | 4 | 1 | 4 | ||
>50 years old | 1 | 1 | 1 | 1 | ||
Total | 2 | 5 | 2 | 5 | ||
Full-time temporary | Other professionals | <30 years old | - | - | 1 | - |
30-50 years old | 1 | - | - | - | ||
>50 years old | - | - | - | - | ||
Total | 1 | - | 1 | - | ||
TOTAL | 136 | 113 | 138 | 119 | ||
2022 | 2023 | |||
Type of departure | Men | Woman | Men | Woman |
Voluntary employee departure | 8 | 14 | 7 | 11 |
Employee dismissal | - | - | 6 | 8 |
End of temporary contract | 6 | 1 | 8 | 3 |
Employee retirement | - | - | 1 | - |
Termination of trial period | - | - | - | 1 |
Leave of absence | - | - | 1 | - |
Total | 14 | 15 | 23 | 23 |
Voluntary departures | 2022 | 2023 | |||
Category | Age range | Men | Women | Men | Women |
Directors | >50 years old | - | - | 1 | - |
Middle management | <30 | - | - | - | - |
30-50 | 1 | 1 | 1 | - | |
Other professionals | <30 | 5 | 7 | - | 3 |
30-50 | 2 | 6 | 4 | 8 | |
>50 years old | 1 | - | |||
TOTAL | 8 | 14 | 7 | 11 | |
Dismissals | 2022 | 2023 | |||
Category | Age range | Men | Women | Men | Women |
Middle management | <30 | - | - | - | - |
30-50 | - | - | 1 | - | |
>50 years old | - | - | 3 | - | |
Other professionals | <30 | - | - | 1 | 1 |
30-50 | - | - | 1 | 5 | |
>50 years old | - | - | - | 2 | |
TOTAL | - | - | 6 | 8 | |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | |
Voluntary turnover rate | 8% | 7% |
Total turnover rate for departures | 11% | 17% |
Age range | Men | Women | Total |
<30 years old | 268 | 719 | 987 |
30-50 years old | 2,160 | 1,735 | 3,895 |
>50 years old | 1,099 | 1,414 | 2,513 |
Total | 3,527 | 3,868 | 7,396 |
Professional category | Hours of training |
Directors | 483 |
Middle management | 2,265 |
Other professionals | 4,647 |
Overall total | 7,396 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Average remuneration by gender (€k) | 2022 | 2023 |
Men | 190 | 158 |
Women | 60 | 57 |
Average remuneration by age (€k) | 2022 | 2023 |
Under 30 years old | 55 | 46 |
30 to 50 years old | 108 | 96 |
Over 50 years old | 201 | 163 |
Management Report - Statement of Non-Financial Information 2023 | |
Average remuneration by category (€k) | 2022 | 2023 |
Directors | 647 | 529 |
Middle management | 106 | 102 |
Other professionals | 43 | 41 |
Overall total | 131 | 111 |
Gender wage gap | 2022 | 2023 |
Directors | N/A | N/A |
Middle management | 7% | 5% |
Other professionals | 13% | 10% |
Management Report - Statement of Non-Financial Information 2023 | |
Category | Age range | Men | Women | Total |
Directors | <30 years old | - | - | - |
30-50 years old | - | - | - | |
>50 years old | 1 | - | 1 | |
Middle management | <30 years old | 1 | - | 1 |
30-50 years old | 2 | 1 | 3 | |
>50 years old | - | - | - | |
Other professionals | <30 years old | 11 | 15 | 26 |
30-50 years old | 5 | 16 | 21 | |
>50 years old | - | - | - | |
Total | 20 | 32 | 52 | |
Average remuneration of non-executive directors by gender (€k) | 2022 | 2023 |
Men | 166 | 164 |
Women | 179 | 178 |
Management Report - Statement of Non-Financial Information 2023 | |
2023 | Working days | Number of cases | ||||
Type of absenteeism | Men | Women | Total days | Men | Women | Total cases |
Occupational accident | - | - | - | - | - | - |
Non-occupational accident | - | 10 | 10 | - | 1 | 1 |
Common illness | 493 | 252 | 745 | 18 | 22 | 40 |
Parental leave | 259 | 80 | 339 | 5 | 1 | 6 |
Overall total | 752 | 342 | 1,094 | 23 | 24 | 47 |
2022 | Working days | Number of cases | ||||
Type of absenteeism | Men | Women | Total days | Men | Women | Total cases |
Occupational accident | 8 | 6 | 14 | 1 | 1 | 2 |
Non-occupational accident | - | 42 | 42 | - | 2 | 2 |
Common illness | 420 | 239 | 659 | 13 | 11 | 24 |
Parental leave | 687 | 429 | 1,116 | 8 | 5 | 13 |
Overall total | 1,115 | 716 | 1,831 | 22 | 19 | 41 |
Absenteeism rate | Men | Women | Total |
2023 | 2.2% | 1.2% | 1.7% |
2022 | 3,3% | 2,6% | 3,0% |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | |||||
Rate | Men | Women | Total | Men | Women | Total |
Number of occupational accidents with sick leave | 1 | 1 | 2 | - | - | - |
Lost time injury frequency rate (LTIFR) 46 | 1% | 1% | 1% | —% | —% | —% |
Severity rate 47 | 2% | 3% | 3% | —% | —% | —% |
Lost workdays (TLW) 48 | 0,07 | 0,06 | 0,06 | - | - | - |
Management Report - Statement of Non-Financial Information 2023 | |
2022 | 2023 | |||||
Rate | Men | Women | Total | Men | Women | Total |
Occupational diseases (TOD) 49 | - | - | - | - | - | - |
Absenteeism (TA) 50 | 3% | 3% | 3% | 2% | 1% | 2% |
Number of deaths due to occupational accidents or diseases | - | - | - | - | - | - |
Number of occupational diseases | - | - | - | - | - | - |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Professional category | 2022 | 2023 |
Middle management | 1 | 1 |
Other professionals | 6 | 5 |
Total | 7 | 6 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Shareholder return | Per share (€) | Millions of €os |
EPRA NTA 31/12/2022 | 15.67 | 7,363 |
NTA growth in 2023 | -0.59 | -280 |
EPRA NTA 31/12/2023 | 15.08 | 7,083 |
Dividend per share (DPS) | 0.44 | 207 |
NTA growth + DPS (shareholder return) | 15.52 | 7,290 |
Shareholder rate of return | -1.0% | -1.0% |
Treasury shares | Number of Shares | Thousands of € |
Balance as of 1 January 2022 | 2,885,491 | 32,305 |
Additions | 6,625 | 122 |
Disposals | (1,355,932) | (15,261) |
Balance as of 31 December 2022 | 1,536,184 | 17,166 |
Additions | 83,106 | 689 |
Disposals | (220,166) | 2,445 |
Balance as of 31 December 2023 | 1,399,124 | 15,410 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2023 MILESTONES | FUTURE OBJECTIVES |
• CAU project for incident management in offices: launching the pilots. • Progress on Wired score. 17 certified assets. • Increase in the number of assets with clean air purification technology, to 40 assets. • Cumulative installation of 1,758 electric vehicle charging points. • Extension of the MERLIN Hub app (3,874 users). • New building with WELL PLATINUM classification: Nestlé Portugal headquarters. |
KEY INDICATORS FOR THE YEAR | ||
DATA 2023 | Change 2022-2023 | |
Level of satisfaction 54 | 2.96/4 | +0.04 |
Asset occupancy | 96.2% | +110 bps |
Assets with accessibility certifications | 73 | +4 assets |
Management Report - Statement of Non-Financial Information 2023 | |
2.96 out of 4 overall score in satisfaction surveys | Working together MERLIN is committed to the active involvement of asset users in optimising their performance and making the most of the assets’ services and functionalities to keep them completely satisfied |
100% of assets have tenant relationship channels | Constant communication MERLIN encourages active communications with tenants through the various channels available to them so as to identify possible concerns and needs, solve problems and hear their suggestions for maximising their experience |
73 assets with AIS certification including 13 with the highest rating | Commitment to accessibility MERLIN guarantees ease of accessibility to its assets and backs this commitment up by obtaining AIS certification |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
2023 MILESTONES | FUTURE OBJECTIVES |
• Start of the construction of the A1 bus lane • Start of the remodelling of the area surrounding the office building located at Plaza Ruiz Picasso 11. • Signing of the protocol with the Madrid City Council for the Renazca project. • Start of renovation work on the Clara Campoamor gardens, in Barcelona | • Complete A1 bus lane. • Complete the remodelling of the area surrounding the office building located at Plaza Ruiz Picasso 11. • Signing of the agreement with the Madrid City Council for the Renazca project. • Complete the renovation of the Clara Campoamor gardens. |
KEY INDICATORS FOR THE YEAR | ||
DATA 2023 | Change 2022-2023 | |
Economic value distributed (€M) | 510.8 | -41% |
Purchases from suppliers (€M) | 100.1 | -11% |
Average period of payment to suppliers (days) | 39 | 55% |
Social or environmental complaints from communities (N.º) | 0 | 0 |
Social contribution of the Group (LBG/ ONLBG Method) €M | 6.6 | 78% |
Management Report - Statement of Non-Financial Information 2023 | |
EUR 6.58 M in MERLIN’s contribution to communities | Impact management and value creation MERLIN works to maximise the positive impacts of its activities and to minimise and, where applicable, offset the negative ones. |
EUR 5,4 M earmarked in 2023 for the redevelopment of public spaces | Quality spaces MERLIN uses its own resources to renovate the public spaces around its assets, maximising the value of the contribution to the communities surrounding its assets. |
More than 165,000 downloads of user relationship apps in shopping centres | Dialogue and transparency MERLIN establishes and maintains ongoing and smooth relations with the communities linked to its assets, continuously adding new channels to strengthen these relationships. |
32% growth in followers on LinkedIn compared with 2022 X-Madrid, Spain’s shopping centre with the most followers on Instagram | Impact on social media MERLIN meets the milestones and objectives set in terms of followers and engagement rate by following a content strategy that prioritises quality over quantity. |
Management Report - Statement of Non-Financial Information 2023 | |
Improvement of public spaces | The rehabilitation of public spaces surrounding its assets is a key part of MERLIN’s strategy of delivering value to local communities, including other assets in the area. MERLIN is currently working on the refurbishment of the spaces adjacent to the Plaza Ruíz Picasso, located in the Azca area of Madrid. In 2023, together with the Ajuntament de Barcelona and Colonial, the renovation of the Clara Campoamor gardens in the district of Les Corts in Barcelona (around the office building at Diagonal 605) began. The work takes into account sustainability criteria and aims to improve the immediate surroundings and accessibility of the area, adapting it to the new uses and needs of the citizens. With this pioneering public-private partnership agreement, MERLIN Properties and Colonial bear the cost of the drafting of the design and two thirds of the cost of the remodelling. |
Enhancement of the local area | Through its refurbishment projects such as MERLIN Hub and Renazca, the Group acts as a driver for the revaluation of the areas surrounding its assets. In 2023, MERLIN started the construction of a new bus lane on Avenida de Burgos to ease the A-1. It will run from the roundabout at Avenida de San Luis to the junction with the carretera de Fuencarral in Las Tablas. The area near the A-1 has become a major business hub and both employees of these business parks and local residents experience heavy traffic every day, especially during rush hour. Specifically, the service road outbound from Madrid on the A-1 registers an average intensity of 28,000 vehicles per day. |
The new lane will substantially improve the mobility of people living and working in Madrid along the A-1 and responds to the need for better public transport, so that citizens can reach their workplaces faster and more economically, thus avoiding the need to travel in their private vehicles. |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Training activities | Numerous training activities open to the community and activities aimed at LOOM users were held in the LOOM spaces in 2023 . These activities are especially focused on the personal and professional growth of the participants, such as yoga, seminars on topics of interest such as "How to create content for your brand", "Role play games as a tool for teambuilding", "Sustainable Startup Day", "Habits: the path to our goals", etc. For its part, the Marineda shopping centre celebrated Women's Day in collaboration with the A Coruña City Council with a colloquium (illustration workshop), and in the X-Madrid shopping centre the collaboration with Alcorcón City Council to install the "Together we make history" exhibition, a recognition of the female residents of Alcorcón, should be highlighted |
Social action | MERLIN continues to collaborate with the Juan XXIII Roncalli Foundation to install, manage and maintain the urban vegetable gardens at MERLIN Hub, promoting the social and workplace inclusion of workers with intellectual disabilities. In 2023, these gardens yielded 1.02 tonnes of produce. Some 387 kgs of vegetables were donated to the Food Bank to help 230 families, and the rest were distributed among the people who work there. Some 215 environmental awareness actions and activities with tenants were also held, such as Gardening Tips, and this year two new initiatives were included: the Micro Workshop Experiences and the Points Programme. Various MERLIN shopping centres have solidarity stands in their common areas, which are occupied at various times throughout the year by non- profit organisations such as the Red Cross, UNICEF, Doctors without Borders, etc. |
Management Report - Statement of Non-Financial Information 2023 | |
Promoting culture and local development | In 2023, to cite some illustrative examples, in the La Vital shopping centre there was a programme of family shows on Saturday afternoons, with musical performances, concerts, storytelling, puppet shows, magic shows, street parades, mini discos, etc. In Las Arenas shopping centre, "Drap Art", an exhibition of works by artists who use recycled materials who belong to the organisation, was held over a month. Local, national and international artists took part. The Porto Pi shopping centre hosted "Let's Art Fest!", a festival to showcase urban artists from Majorca and, at the same time, give visibility to social causes on the island. Each artist chose an association or social cause to which they wish to link their work, to raise awareness of its work. In addition, the FLECHA project has been ongoing for several years, which allows users of shopping centres such as Arturo Soria Plaza to visit an art exhibition with the works of top level and emerging artists at affordable prices, thus breaking the traditional barrier of art in galleries. Finally, the Group continued to showcase the work of young Spanish artists through the MERLIN Art Programme, which acquires and exhibits their work in its main assets, while providing tenants with a better experience. |
Awareness raising activities | During 2023 MERLIN Hub developed various social awareness events such as the Christmas Campaign in Partenón 12 with the Saint Vincent de Paul Foundation, or the numerous blood donation points set up throughout the year at its assets. In addition, MERLIN's shopping centres have numerous awareness-raising initiatives throughout the year, such as the collaboration in the Artea shopping centre with HASZTEN, an association dedicated to promoting the introduction of sports and physical activity among children with functional diversity in the province of Biscay. |
Management Report - Statement of Non-Financial Information 2023 | |
By type of initiative | 2022 | 2023 |
Social well-being | €310,250 | €321,495 |
Education | €225,930 | €259,167 |
Health | €527,408 | €19,681 |
Art and culture | €2,269 | €550,018 |
Humanitarian aid | €2,219 | €4,960 |
Socioeconomic development | €2,530 | €7,755 |
Environment | €2,592,340 | €5,373,358 |
Employment and entrepreneurship | €0 | €181 |
Diversity and strengthening of the family | €0 | €12,363 |
Other 58 | €0 | €30,062 |
TOTAL | €3,662,946 | €6,579,039 |
Management Report - Statement of Non-Financial Information 2023 | |
SDG 3 - Good health and well-being: MERLIN maximises the user experience by creating quality spaces that prioritise aspects such as air quality, lighting, and accessibility. | ||
SDG 4 - Quality education: MERLIN promotes training initiatives by using its assets to improve social cohesion and inclusion and by offering its employees ongoing professional development. | ||
SDG 5 - Gender equality: equal opportunities for men and women and non-discrimination are key aspects for MERLIN in the performance of its activities. | ||
SDG 7 - Affordable and clean energy: Through its assets, MERLIN contributes to the transition to low-carbon energy by making a commitment to renewable energy and energy efficiency. | ||
SDG 8 - Decent work and economic growth: through the refurbishment and operation of its assets, MERLIN generates quality employment by maximising the user experience and ensuring the best health and safety conditions. | ||
SDG 9 - Industry, innovation and infrastructure: MERLIN’s assets integrate the latest trends in innovation and digitalisation at both the building and user level. | ||
SDG 11 - Sustainable cities and communities: Through its assets, MERLIN has a positive impact on cities from both an environmental and social perspective. | ||
SDG 12 - Responsible consumption and production: MERLIN is committed to maximising the environmental performance of its assets in line with the market’s benchmark sustainable construction certifications. | ||
SDG 13 - Climate action: MERLIN is aware of its role the decarbonisation of the economy, and in 2021 MERLIN developed an emission reduction strategy (“Pathway to Net Zero”) that involves its entire value chain. | ||
SDG 15 - Life on land: MERLIN analyses and minimises the potential negative impacts on biodiversity throughout the life cycle of its assets, especially in new developments and refurbishments. | ||
SDG 17 - Partnerships for the goals: MERLIN builds and consolidates relationships with the public and private stakeholders with which it interacts, especially with the communities where it operates. |
Management Report - Statement of Non-Financial Information 2023 | |
2023 MILESTONES | FUTURE OBJECTIVES |
• Maintenance of credit rating and positive outlook. • Compliance with the green/ sustainable debt framework. • Payment of the bond at maturity in April 2023 in the amount of EUR 743 million • Publication of Allocation and Impact reports as part of the Green Finance Programme, focusing on sustainability metrics. | • Renewal of the sustainable green debt framework. • Holding of the biannual Capital Market Day (biannual) • Improvement of the Company's credit rating notch |
KEY INDICATORS FOR THE YEAR | ||
2023 | CHANGES 2023-2022 | |
Share price (€) | 10.06 | +12.72% |
Distributions to shareholders (€M) 59 | 207.0 | (63.16)% |
Number of analysts covering the Group | 26 | +13.04% |
Average daily trading volume (€M) | €13.6 M€ | (33.00)% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Income from leases to third parties (€M) | 2022* | 2023 |
Spain | 381.1 | 399.9 |
Portugal | 57.9 | 64.9 |
TOTAL | 439.0 | 464.8 |
Income from intra-group transactions with other tax jurisdictions (€M) | 2022* | 2023 |
Spain | - | - |
Portugal | 23.4 | 28.7 |
TOTAL | 23.4 | 28.7 |
Profit before tax obtained (€M) | 2022* | 2023 |
Spain | (17.5) | (120.2) |
Portugal | 65.7 | 45.2 |
TOTAL | 48.2 | (75.0) |
Management Report - Statement of Non-Financial Information 2023 | |
Tangible assets other than cash and cash equivalents (€M) | 2022* | 2023 |
Spain | 10,347.7 | 10,341.3 |
Portugal | 1,274.4 | 1,262.9 |
TOTAL | 11,622.1 | 11,604.2 |
Taxes paid (€M) | 2022* | 2023 |
Spain | 207.7 | 148.5 |
Portugal | 15.7 | 21.2 |
TOTAL | 223.4 | 169.7 |
Corporation tax accrued (€M) | 2022* | 2023 |
Spain | (0.9) | 1.0 |
Portugal | 7.7 | 7.5 |
TOTAL | 6.8 | 8.5 |
Management Report - Statement of Non-Financial Information 2023 | |
Amounts in million euros. | ||
Taxes paid | 2022 | 2023 |
Property tax | 36.8 | 34.9 |
Tax on economic activities | 5.0 | 4.9 |
Tax on buildings, installations and works | 3.1 | 2.4 |
Company social security contributions | 3.0 | 3.4 |
Duties | 2.2 | 1.9 |
Urban property capital gains tax | 1.4 | 0.3 |
Transfer tax and stamp duty | 1.4 | 0.5 |
Corporate Tax | (1.5) | (2.0) |
IGEC | - | 0.1 |
IVPEE | - | - |
Others | - | - |
SUBTOTAL | 51.4 | 46.4 |
Taxes collected/withheld | 2022 | 2023 |
VAT/Canary Islands general indirect tax | 56.6 | 52.3 |
Suppliers personal income tax/non-resident income tax | 1.5 | 3.7 |
Employees personal income tax/non-resident income tax | 24.0 | 11.2 |
Dividend personal income tax/non-resident income tax | 70.8 | 34.2 |
Employee social security contributions | 0.6 | 0.7 |
SUBTOTAL | 153.5 | 102.1 |
Management Report - Statement of Non-Financial Information 2023 | |
Amounts in million euros. | ||
Taxes paid | 2022 | 2023 |
Property tax | 1.0 | 1.1 |
Company social security contributions | 0.2 | 0.2 |
Transfer tax and stamp duty | 0.9 | - |
Corporate Tax | 3.0 | 3.8 |
Others | - | - |
SUBTOTAL | 5.1 | 5.1 |
Taxes collected/withheld | 2022 | 2023 |
VAT/Canary Islands general indirect tax | 7.7 | 9.3 |
Suppliers personal income tax/non-resident income tax | 2.5 | 6.4 |
Employees personal income tax/non-resident income tax | 0.3 | 0.3 |
Employee social security contributions | 0.1 | 0.1 |
SUBTOTAL | 10.6 | 16.1 |
Management Report - Statement of Non-Financial Information 2023 | |
Amounts in million euros. | ||
Income tax | 2022 | 2023 |
Corporation Tax | 1.4 | 1.8 |
Suppliers personal income tax/non-resident income tax | 4.1 | 10.1 |
Tax on economic activities | 5.0 | 4.9 |
Urban property capital gains tax | 1.4 | 0.3 |
SUBTOTAL | 11.9 | 17.1 |
Taxes on shareholders | 2022 | 2023 |
Dividend personal income tax/non-resident income tax | 70.8 | 34.2 |
SUBTOTAL | 70.8 | 34.2 |
Property taxes | 2022 | 2023 |
Property tax | 37.8 | 36.0 |
SUBTOTAL | 37.8 | 36.0 |
Employment-related taxes | 2022 | 2023 |
Employees personal income tax/non-resident income tax | 24.2 | 11.5 |
Company social security contributions | 3.2 | 3.6 |
Employee social security contributions | 0.7 | 0.8 |
SUBTOTAL | 28.1 | 15.9 |
Taxes on products and services | 2022 | 2023 |
VAT/Canary Islands general indirect tax | 64.3 | 61.6 |
Transfer tax and stamp duty | 2.3 | 0.5 |
Tax on buildings, installations and works | 3.1 | 2.4 |
SUBTOTAL | 69.7 | 64.4 |
Environmental taxes | 2022 | 2023 |
IGEC | - | 0.1 |
Duties | 2.2 | 1.9 |
Others | 0.1 | - |
SUBTOTAL | 2.3 | 2.0 |
Total | 220.7 | 169.7 |
Management Report - Statement of Non-Financial Information 2023 | |
Financial data (€M and reference to Notes to Consolidated Financial Statements 2023) | 2022 | 2023 |
Revenue (Note 18.a) | 439.0 | 464.8 |
Wages and salaries (Note 18.c) | (32.0) | (27.7) |
Net interest (Note 18.d) | (105.3) | (117.7) |
Changes in value of investment property (Note 7) | (249.3) | (336.0) |
Change in value of financial instruments (Note 14) | 41.2 | (6.2) |
Profit before tax | 48.2 | (75.0) |
Profit after tax | 41.4 | (83.5) |
Profit before tax paid | 97.9 | (32.0) |
Profit before tax (without market revaluation) | 256.2 | 267.2 |
Profit before taxes paid (without market revaluation) | 305.9 | 310.2 |
Profit after taxes paid (without market revaluation) | 249.4 | 258.7 |
Total taxes paid | 56.5 | 51.5 |
Total taxes collected/withheld | 164.2 | 118.2 |
Total tax contribution | 220.7 | 169.7 |
Tax contribution indicators |
Management Report - Statement of Non-Financial Information 2023 | |
1. Total tax contribution ratio | 18% | 17% |
2. TTC with regard to revenue | 50% | 37% |
3. Taxes paid as a percentage of revenue | 13% | 11% |
4. Taxes collected/withheld as a percentage of revenue | 37% | 25% |
5. Distributed tax value in the Company | 66% | 60% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Refinanced |
Management Report - Statement of Non-Financial Information 2023 | |
Eligible project category | Example of impact indicators |
Sustainable buildings | Breakdown of external certification by asset type (shopping centres, offices and logistics centres) Average energy intensity of buildings included in the portfolio of eligible sustainable buildings (in kWh/sqm/year) by asset type (shopping centres, offices and logistics centres) Average greenhouse gas emissions intensity of buildings included in the portfolio of sustainable eligible buildings (in tCO2eq/sqm) by asset type (shopping centres, offices and logistics centres) CO2 emissions avoided by buildings included in the portfolio of sustainable eligible buildings (in tCO2eq/year) by asset type (shopping centres, offices and logistics centres) |
Renewable energy | Installed capacity (MW) Expected renewable energy generation (MWh/year) CO2 emissions avoided (in tCO2e/year) |
Energy efficiency | Expected energy savings (MWh/year) |
Clean transport | |
Pollution prevention and control | Estimated CO2 emissions offset (in tCO2e/year). |
Management Report - Statement of Non-Financial Information 2023 | |
Indicator 60 | Offices | Shopping Centers | Logistics |
Energy intensity (in kWh/sqm/ year) | 66.78 | 71.10 | 28.24 |
GHG Intensity (in tCO2eq/sqm) Market-based | 0.002 | 0.001 | 0.000 |
Avoided CO2 emissions (in tCO2e/ year) | 9,904 | 7,391 | 280 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Contents | Response |
Aspect: Environment | |
Scope of disclosure | The scope of the assets on which information is provided regarding their energy consumption, GHG emissions, water consumption and waste is detailed in Appendix I of this report. |
GHG emissions per production unit | The GHG emissions (Location Based) ratio in terms of surface area, for all operational assets for which MERLIN exercises operational control, is 0.021 tCO2e/sqm, including scope 1, scope 2 and scope 3 emissions |
Energy consumption per production unit | The energy consumption ratio in terms of surface area, for all operational assets for which MERLIN exercises operational control, is 0.255 GJ/sqm |
Number and amount of significant environmental fines | No significant fines of an environmental nature were recognised during 2023. |
Policies regarding energy consumption, water consumption, GHG emissions and waste | In accordance with its Sustainability and Corporate Social Responsibility Policy, MERLIN is committed to reducing the consumption of resources and improving the circularity of its assets throughout their life cycle through operational efficiency and minimising the carbon footprint of the entire value chain. |
Aspect: Society | |
Complaints and quality assurance policy | For the purposes of understanding the expectations and needs of its stakeholders, and offering maximum transparency, MERLIN has implemented numerous communication channels, such as satisfaction questionnaires aimed at its tenants. Within the framework of these questionnaires, any potential complaints and claims that tenants may have are gathered, allowing their concerns and needs to be addressed. |
Customer data protection policy | MERLIN has a Personal Data Protection Policy, which guarantees that personal data is processed respecting the principles established in the General Data Protection Regulation (GDPR) (lawfulness, fairness, transparency, purpose limitation, data minimisation, accuracy and limited storage periods). |
Donations to foundations and other types of donations | The total amount donated to foundations by the Group was EUR 421 thousand. |
Percentage of female executives and middle managers | The percentage of women in senior management is 4% (1 out of 28) and in middle management 35% ( 28 out of 80) |
Anti-Money Laundering, Terrorist Financing, Corruption and Bribery Policy | In 2023, MERLIN unified the Anti-Corruption, Bribery and Fraud Policy into the Anti-Money Laundering, Terrorist Financing, Corruption and Bribery Policy. Its aim is to lay out the Group’s basic guiding principles for preventive actions and proactive steps in the fight against corruption, bribery and fraud in all areas of its business activities. In addition, the Group is certified under the ISO 37.001 Anti-Corruption and Bribery standard. |
Management Report - Statement of Non-Financial Information 2023 | |
Lost days rate (LDR) associated with employees | The average days lost in 2023 among MERLIN employees is 0 for men and 0 for women. |
Total recordable incident rate (TRIR) associated with employees (TRIR) | The total recordable incident rate (TRIR) in 2023 among MERLIN employees is 0% |
Number of suppliers | The number of suppliers with orders in 2023 was 195 |
Number of suppliers audited and audits carried out | Suppliers with orders are analysed in terms of compliance and finance, which includes being up to date with the tax and social security authorities, and the financial solvency of the supplier. In addition, if the tender is for more than EUR 1 million, the supplier’s execution capacity and the Group’s degree of exposure are analysed. In 2023, there were a total of 599 orders (OpEx and CapEx) and 195 suppliers. |
Percentage of suppliers audited | 100% of MERLIN’s critical suppliers (>EUR 1 M) are audited. |
Percentage of assets with public transport connection 61 | The percentage of assets with a public transport connection nearby is 100%. |
Aspect: Governance | |
Years with the auditor | MERLIN’s consolidated financial statements have been audited by the same financial auditor for the last 10 years (since the audit corresponding to 2014). |
Number of executive and non-executive directors | The Board of Directors is composed of 2 executive directors and 11 non- executive directors (7 independent and 4 proprietary directors). |
Number of directors and independent directors on the Audit and Control Committee | The Audit and Control Committee is composed of 5 directors, 4 of whom are independent. |
Number of directors and independent directors on the Appointments and Remuneration Committee | The Appointments and Remuneration Committee is composed of 6 directors, 5 of whom are independent. |
Number of directors and independent directors on the Sustainability and Innovation Committee | The Sustainability and Innovation Committee is composed 4 directors, 3 of whom are independent. |
Number of female executives | Senior Management is composed of 1 woman and 10 men (for a total of 11 , including executive directors). |
Number of female directors | The Board of Directors is composed of 4 women and 9 men (for a total of 13 members). |
Number of Board meetings and percentage of attendance | MERLIN's Board of Directors met 11 times with 97.9% attendance. |
Management Report - Statement of Non-Financial Information 2023 | |
Number of Audit and Control Committee meetings and percentage of attendance | The Audit and Control Committee met 10 times with 89.33% attendance. |
Number of Appointments and Remuneration Committee meetings and percentage of attendance | The Appointments and Remuneration Committee met 9 times with 94.44% attendance. |
Number of Sustainability and Innovation Committee meetings and percentage of attendance | The Sustainability and Innovation Committee met 6 times with 100% attendance. |
Share ownership | MERLIN has guidelines for its executives regarding the minimum requirements for holding the Group’s shares on an ongoing basis. |
Content considered non-material for the Group | |
Emissions of particulates, SO2 and NOx | The main fuel consumed by MERLIN is natural gas, a gas that barely emits SO2 and particles in its combustion. The possible emissions of this type of pollutant are due to the consumption of diesel, a fuel that is hardly used by MERLIN. In addition, NOx emissions are also considered as barely representative, given that the water heaters that use these types of fuels are of a residential type. |
Percentage of raw material from sustainable sources | The amount of materials acquired by MERLIN is low, given that the refurbishment processes of the assets are carried out by subcontracted companies. |
Policy against child labour | MERLIN has implemented a Respect for Human Rights Policy that expressly rejects the exploitation of children. Nonetheless, due to the location of MERLIN’s assets (Spain and Portugal) and the type of activities carried out by the Group, it is considered that there are no risks concerning child labour. |
Supply chain management at a societal level | In 2022, MERLIN amended the Procurement Procedure to require suppliers to answer an ESG questionnaire on social and governance issues for all tenders over EUR 150,000. In 2023, MERLIN requested information from all suppliers in tenders for improvement and refurbishment of assets (CAPEX) in excess of EUR 150,000, covering information and details on environmental, social and regulatory compliance matters, including aspects regarding human rights compliance (policies, demands, etc.) for each third party assessed. Internal Audit subsequently reviewed the questionnaires. |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
General information | ||
A brief description of the business model including its business environment, organisation and structure | GRI 2-1 GRI 2-6 GRI 2-22 | |
Markets in which it operates | ||
Objectives and strategies of the organisation | ||
Main factors and trends that may affect its future progress | ||
Reporting framework used | GRI 1 – Requirement 8 | |
Principle of materiality | GRI 3-1 GRI 3-2 | |
Environmental issues | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
General detailed information | ||
Detailed information on the current and foreseeable effects of the Company’s activities on the environment and, if applicable, on health and safety | GRI 3-3 | |
Environmental assessment and certification procedures | GRI 3-3 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Resources allocated to the prevention of environmental risks | GRI 3-3 | |
Application of the precautionary principle | GRI 2-23 GRI 3-3 | |
Amount of provisions and guarantees for environmental risks | GRI 3-3 | |
Pollution | ||
Measures to prevent, reduce or redress carbon emissions that seriously affect the environment, taking into account any type of activity-specific atmospheric pollutants including noise and light pollution | GRI 3-3 | |
Circular economy and waste prevention and management | ||
Measures for the prevention, recycling, reuse and other forms of recovering and eliminating waste. | GRI 3-3 GRI 306-1 (2020) GRI 306-2 (2020) GRI 306-3 (2020) GRI 306-4 (2020) GRI 306-5 (2020) | |
Actions taken to combat food waste | GRI 3-3 | |
Sustainable use of resources | ||
Water consumption and supply in accordance with local limitations | GRI 303-3 (2018) as regards the origin of water consumed GRI 303-5 (2018) | |
Consumption of raw materials and measures taken to use them more efficiently | - | Non-material |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Direct and indirect energy consumption | GRI 302-1 | |
Measures taken to improve energy efficiency | GRI 3-3 | |
Use of renewable energies | GRI 302-1 | |
Climate change | ||
Greenhouse gas emissions generated as a result of the Company’s activities, including use of the goods produced and services provided | GRI 3-3 GRI 305-1 GRI 305-2 | |
Measures adopted to adapt to the consequences of climate change | GRI 3-3 | |
Medium- and long-term targets voluntarily established to reduce greenhouse gas emissions and the means implemented for this purpose | GRI 3-3 GRI 305-5 | |
Protection of biodiversity | ||
Measures taken to preserve or restore biodiversity | GRI 3-3 | |
Impacts caused by activities or operations in protected areas | GRI 3-3 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Social and personnel matters | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Employment | ||
Total number of employees and breakdown by country, gender, age and professional classification | GRI 2-7 GRI 405-1 | |
Total number and distribution of types of employment contracts | GRI 2-7 GRI 405-1 | |
Annual average of permanent, temporary and part-time contracts by gender, age and professional classification. | 5.1.2 Average contracts Pg 91 | GRI 2-7 GRI 405-1 |
Number of dismissals by gender, age and professional classification | GRI 3-3 GRI 401-1 | |
Average remuneration and changes in salaries broken down by gender, age and professional classification or equal value | GRI 3-3 GRI 2-21 | |
Wage gap | GRI 3-3 GRI 405-2 | |
Remuneration for the Company’s equal or average job positions | GRI 3-3 GRI 405-2 | |
Average remuneration for directors and executives, including variable remuneration, attendance fees, termination benefits, long-term savings/pension plans and any other compensation, broken down by gender | GRI 3-3 GRI 2-19 GRI 2-21 | |
Implementation of work disconnection policies | GRI 3-3 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Number of employees with disabilities | GRI 3-3 GRI 405-1 | |
Organisation of work | ||
Organisation of working hours | GRI 3-3 | |
Number of hours of absenteeism | GRI 3-3 GRI 403-9 (2018) | |
Measures designed to facilitate work-life balance and promote the sharing of responsibility by both parents | GRI 3-3 | |
Health and safety | ||
Occupational health and safety conditions | GRI 403-1 (2018) GRI 403-2 (2018) GRI 403-3 (2018) GRI 403-4 (2018) GRI 403-5 (2018) GRI 403-6 (2018) GRI 403-8 (2018) | |
Occupational accidents, in particular their frequency and seriousness, and work-related illness, broken down by gender | GRI 403-9 (2018) GRI 403-10 (2018) as regards occupational accidents, in particular their frequency and seriousness, and work-related illness | |
Labour relations | ||
Organisation of social dialogue, including procedures for informing, consulting and negotiating with staff | GRI 3-3 | |
Percentage of employees covered by collective bargaining agreements by country | GRI 2-30 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Balance of collective bargaining agreements, particularly as regards occupational health and safety | GRI 3-3 GRI 403-4 (2018) | |
Training | ||
Policies implemented in the area of training | GRI 3-3 | |
Total number of training hours by professional category | 5.1.4 Training Pg 93 | GRI 404-1 |
Universal accessibility | ||
Universal accessibility for people with disabilities | GRI 3-3 | |
Equality | ||
Measures taken to foster equal treatment and opportunities for men and women | GRI 3-3 | |
Equality plans | GRI 3-3 | |
Measures taken to promote employment | ||
Protocols against sexual and gender-based harassment | ||
Non-discrimination and diversity management policies | GRI 3-3 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Integration and universal accessibility of persons with disabilities | GRI 3-3 | |
Respect for human rights | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Application of due diligence procedures | ||
Application of due diligence procedures on human rights | GRI 2-23 GRI 2-26 GRI 412-2 | |
Prevention of risks of human rights infringements and, where appropriate, measures to mitigate, manage and redress possible abuses committed | ||
Complaints of human rights violations | GRI 406-1 | |
Measures implemented for the promotion of and compliance with the provisions of the ILO core conventions related to: –respect for freedom of association and the right to collective bargaining; –the elimination of discrimination in employment and occupation; –the elimination of forced or compulsory labour; –the effective abolition of child labour. | GRI 3-3 GRI 406-1 GRI 407-1 GRI 408-1 GRI 409-1 | |
Fight against corruption and bribery | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Measures taken to prevent corruption and bribery | GRI 2-23 GRI 2-26 GRI 205-2 | |
Anti-money laundering measures | GRI 205-2 | |
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Contributions to foundations and non-profit entities | GRI 413-1 | |
Society matters | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Commitment to sustainable development | ||
Impact of the Company’s activities on employment and local development | GRI 203-1 | |
Impact of the Company’s activities on local communities and on the land | GRI 3-3 GRI 413-1 | |
Engagement with local community representatives, and communication channels in place | GRI 2-29 GRI 413-1 | |
Association or sponsorship activities | GRI 2-28 | |
Subcontracting and suppliers | ||
Inclusion of social, gender equality and environmental matters in the procurement policy | GRI 3-3 | |
Consideration of social and environmental responsibility in relationships with suppliers and subcontractors | GRI 2-6 GRI 308-2 GRI 414-1 | |
Monitoring and audit systems and results | GRI 3-3 | |
Consumers | ||
Management Report - Statement of Non-Financial Information 2023 | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Measures for the health and safety of consumers | GRI 3-3 GRI 416-1 | |
Consumer claims, complaints and grievance systems | GRI 3-3 | |
Tax information | ||
Profits earned on a country-by-country basis | GRI 207-4 (2019) | |
Income tax paid | GRI 207-4 (2019) | |
Government grants received | GRI 207-4 (2019) | |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
2-1.c Back cover 2-1.d Spain and Portugal MERLIN Properties is included in the main benchmark indices: -IBEX 35. -Euro STOXX 600. -FTSE EPRA/ NAREIT Global Real Estate Index. -GPR Global Index. -GPR-250 Index. -MSCI Small Caps. - Dow Jones Sustainability Index Europe & World | Organisational details | |||
Entities included in the organisation’s sustainability report | ||||
Reporting period, frequency and contact point |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
In 2023, MERLIN continued the criteria for calculating its GHG emissions established in 2022, based on operational control and its share of equity in the assets as established in the GHG Protocol, using the market- based method, based on which the data on emission factors arising from electricity consumption must be obtained from the suppliers from which the electricity has been purchased. The Group previously calculated the emission factor based on the electricity mix for Spain and Portugal (location-based method). In view of the above, the data for the two previous years have been recalculated to facilitate year-on-year. | Restatement of information | |||
2-5 | MERLIN's Statement of Non-Financial Information has been externally audited by Deloitte S.L., whose report is included in Appendix VII. Pg 235 | External assurance | ||
Activities, value chain and other business relationships | ||||
Employees | ||||
2-9 | Gov-Board | Governance structure and composition | ||
2-10 | Gov-Selec | and selecting members of the highest governing body and its committees are described in the Annual Corporate Governance Report (ACGR) and are established in the Group’s Director Selection Policy | Appointing and selecting members of the highest governance body | |
2-11 | 3.1. Pg 35 | Chair of the highest governance body |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Role of the highest governance body in monitoring impact management | ||||
2-14 | Board of Directors MERLIN’s Board of Directors is composed of a majority of independent directors and its activities are focused on defining, supervising and monitoring the policies, strategies and general guidelines to be followed by the Group. | Role of the highest governance body in sustainability reporting | ||
Gov-Col | Section 28 of the Board Regulations sets out the mechanisms established to prevent and manage potential conflicts of interest | Conflicts of interest | ||
2-16 | This information is available in the Annual Corporate Governance Report | Communicating critical concerns | ||
2-17 | Pg 37 | Collective knowledge of highest governing body | ||
Pg 37 | Assessment of the highest governance body’s performance | |||
2-20 | Process for determining remuneration | |||
2-21 | Annual total compensation ratio | |||
2-22 | Statement on the sustainable development strategy | |||
2-23 | Policy commitments |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
2-26 | Directors may seek external advice. These mechanisms are explained in the Group's ACGR 2023. | Mechanisms for seeking advice and raising concerns |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
- Spanish Association of Offices (AEO) [EUR 3,151] - Spanish Association of Shopping Centres (AECC) [EUR 34,498] - European Public Real Estate Association (EPRA) [EUR 25,000] - Spanish Confederation of Business Organisations (CEOE) [EUR 14,520] - Association of Property Companies with Rental Property (ASIPA) [EUR 18,150] - Patio Campus [EUR 62,500] - Madrid Green Urban Mobility Lab [EUR 17,310] - GRI [EUR 5,400] - Associação Portuguesa de Promotores e Investidores Imobiliários [EUR 1,257] - Madrid Futuro Association [EUR 15,000] - Associació Barcelona Global [EUR 10,000] - Association of Business Owners of Southern Spain (CESUR) [EUR 4,840] - Spanish Global Compact Network [EUR 4,700] - Spanish Association for Investor Relations (AERI) [EUR 4,598] - Companies for Sustainable Mobility [EUR 4,235] - Association for the Progress of Management (APD) [EUR 2,355] - Institute of Internal Auditors (IIA) [EUR 2,277] - Business Owners Circle [EUR 2,971] - WIRES - Women in Real Estate [EUR 560] - ISMS FORUM [EUR 650] - Association for the Promotion of the Port of Seville [EUR 1,200] - Barcelona Catalunya Centre Logístic [EUR 1,150] - Associação Portuguesa de Logística (APLOG) [EUR 4,312] - Association of SAP Users Spain (AUSAPE ) [EUR 1,514] TOTAL 2023 - EUR 242,149 | List of membership of associations |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Approach to stakeholder engagement | ||||
Collective bargaining agreements | ||||
3-1 | Process for determining material issues | |||
3-2 | 2.6. Pg 29 | List of material aspects |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Management | ||||
Process for determining material issues | ||||
3-2 | 2.6. Pg. 29 | List of material aspects | ||
3-3 | 4, 4.1, 4.2, 4.3, 4.4, 4.5, 4.6, 4.8, 2.5, 5, 5.1.3, 5.2, 5.2.1, 5.2.2, 5.1.4, 5.5.5, 5.3.1, 5.3.2, 5.3.3, 5.5.1, 5.5.2, 5.5.3, 5.6, 6.3, 3.3, 3, 6, 6.4.2, 6.2, 6.3 | Management of material topics | ||
201-1 | the London Benchmarking Group (LBG) in Spain, as well as the value distributed to stakeholders, MERLIN measures its contribution to society using the LBG model. | Direct economic value generated and distributed |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
201-3 | MERLIN Properties does not have a pension plan, so this does not apply to the Group | Defined benefit plan obligations and other retirement plans | ||
201-4 | Financial assistance received from government | |||
Indirect economic impacts | ||||
Management approach | ||||
Construction of bus lane on the A1 in Madrid (EUR 2.4 M) Renovation of Clara Campoamor gardens in Barcelona (EUR 0.7 M). Refurbishment of the surroundings of Plaza Ruiz Picasso 11 (EUR 2.3 M) | Infrastructure investments and services supported | |||
Significant indirect economic impacts | ||||
Taxation | ||||
207-1 | Approach to tax | |||
207-2 | 7.1.1. Pg 126 | Tax governance, control and risk management | ||
20-3 | Stakeholder engagement and management of concerns related to tax | |||
207-4 | Country-by-country reporting | |||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
ENVIRONMENTAL PERFORMANCE | ||||
Energy | ||||
Management approach | ||||
Elec-Abs Elec-LfL DH&C-Abs DH&C-LfL Fuels-Abs Fuels-LfL | Energy consumption within the organisation | |||
Elec-Abs Elec-LfL DH&C-Abs DH&C-LfL Fuels-Abs Fuels-LfL | Energy consumption outside of the organisation | |||
Energy intensity | ||||
G4-CRE1 | Energy-Int | Energy intensity of buildings | ||
Water | ||||
Management approach | ||||
303-1 | 4.4. Pg 68 | Interactions with water as a shared resource | ||
303-2 | the assets is discharged to the municipal sanitation system, and is treated as domestic water discharge | Management of water discharge-related impacts | ||
303-3 | Water-Abs Water-LfL | mainly withdrawn through the municipal water supply. Also, part of the water collected in the Marineda and Torre Chamartin assets comes from cisterns, and in Alvia there is a well. | Water withdrawal | |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Water-Int | 4.4. Pg 68 | Water consumption intensity of buildings | ||
Emissions | ||||
Management approach | ||||
GHG-Dir-Abs GHG-Dir-LfL | Direct GHG emissions (scope 1) | |||
GHG-Indir-Abs GHG-Indir-LfL | Indirect GHG emissions (scope 2) | |||
305-3 | GHG-Indir-Abs GHG-Indir-LfL | Indirect GHG emissions (scope 3) | ||
GHG-Int | GHG emissions intensity | |||
GHG-Int | GHG emissions intensity of buildings | |||
Effluents and waste | ||||
Management approach | ||||
Waste-Abs Waste-LfL | Waste by type and disposal method | |||
Environmental compliance | ||||
Management approach | ||||
MERLIN Properties has not received any fines or sanctions | Non-compliance with environmental laws and regulations | |||
SOCIAL PERFORMANCE - LABOUR PRACTICES AND DECENT WORK | ||||
Employment | ||||
Management approach | ||||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Emp-Turnover | New employee hires and employee turnover | |||
Benefits provided to full-time employees that are not provided to temporary or part- time employees | ||||
women in 2023 | Parental leave | |||
Occupational health and safety | ||||
Management approach | ||||
403-1 | Occupational health and safety management system | |||
403-2 | external Occupational Risk Prevention Service that inspects the offices where employees work on an annual basis to assess the risks. | Hazard identification, risk assessment and incident investigation | ||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
403-3 | external Occupational Risk Prevention Service that inspects the offices where employees work on an annual basis to assess the risks and the adequacy of the facilities in terms of safety and occupational risk prevention | Occupational health services | ||
403-4 | Health and safety committees have not yet been formed | Worker participation, consultation, and communication on occupational health and safety | ||
403-5 | Welcome Pack, all employees receive mandatory training on Occupational Risk Prevention, receiving information on the risks of their jobs and the main mitigation measures. | Worker training on occupational health and safety | ||
403-6 | Promotion of worker health |
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
403-7 | Prevention and mitigation of occupational health and safety impacts directly linked by business relationships | |||
H&S-Emp | MERLIN also ensures the health and safety of contractors who work on its refurbishment or construction projects. In 2020, the Group launched and it continues to operate a reporting system that compiles information on occupational accidents recorded at its assets, including the type of accident, the number of days of sick leave involved and the corrective measures to be taken | Work-related injuries | ||
G4-CRE6 | Not applicable. | Percentage of the organisation operating in verified compliance with an internationally recognised health and safety management system | ||
Training and education | ||||
Management approach | ||||
Emp-Training | Average hours of training per year per employee | |||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
404-2 | Programmes to improve employee skills and transition assistance programmes | |||
Emp-Dev | 100% of employees receive performance assessments once a year | Percentage of employees receiving regular performance and career development reviews | ||
Diversity and equal opportunities | ||||
5.6 Diversity and equal opportunities | Management approach | |||
Diversity-Emp | Diversity of governing bodies and employees | |||
SOCIAL PERFORMANCE - SOCIETY | ||||
Local communities | ||||
Management approach | ||||
Comty-Eng | Operations with local community engagement, impact assessments, and development programmes | |||
Not applicable | Operations with significant actual and potential negative impacts on local communities | |||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
No one has had to be displaced or resettled | Number of people voluntarily and involuntarily displaced and/or resettled by the Group’s activities, broken down by project | |||
Anti-corruption | ||||
Management approach | ||||
205-1 | Operations assessed for risks related to corruption | |||
Communication and training about anti- corruption policies and procedures | ||||
No cases of corruption have been detected | Confirmed incidents of corruption and actions taken | |||
Anti-competitive behaviour | ||||
Management approach | ||||
206-1 | MERLIN Properties has not received any lawsuits for anti- competitive behaviour | Legal actions for anti- competitive behaviour, anti-trust, and monopoly practices | ||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Socioeconomic compliance | ||||
3. Foundations and practices of responsible management | Management approach | |||
MERLIN Properties has paid EUR 177,302.64 euros in fines. | Non-compliance with laws and regulations in the social and economic area | |||
SOCIAL PERFORMANCE - RESPONSIBILITY OVER PRODUCTS | ||||
Customer health and safety | ||||
5.4. Safety, health and well-being of employees | Management approach | |||
MERLIN assesses the potential health and safety impacts of all its assets on their occupants (tenants and users). | Assessment of the health and safety impacts of product and service categories | |||
H&S-Comp | We have not been notified of any incident of non-compliance with health and safety regulations. | Incidents of non- compliance concerning the health and safety impacts of product and service | ||
Product and service labelling | ||||
- | Management approach | |||
417-2 | Not applicable | Incidents of non- compliance concerning product and service information and labelling | ||
G4-CRE8 | Cert-Tot | Type and number of sustainability certification, rating and labelling schemes for new developments, management, occupation and refurbishment | ||
Management Report - Statement of Non-Financial Information 2023 | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Customer privacy | ||||
Management approach | ||||
MERLIN Properties has not received any claims for breach of customer privacy or leak of customer data | Substantiated complaints concerning breaches of customer privacy and losses of customer data | |||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | GRI Standard | Description | Page and/or direct answer |
ENVIRONMENTAL PERFORMANCE INDICATORS | |||
Elec-Abs | 302-1 | Total electricity consumption | |
Elec-LfL | 302-1 | Like-for-like total electricity consumption | |
DH&C-Abs | 302-1 | Total district heating & cooling consumption | |
DH&C-LfL | 302-1 | Like-for-like district heating & cooling consumption | |
Fuels-Abs | 302-1 | Total fuel consumption | |
Fuels-LfL | 302-1 | Like-for-like fuel consumption | |
Energy-Int | CRE1 | Energy intensity of buildings | |
GHG-Dir-Abs | 305-1 | Direct greenhouse gas (GHG) emissions | |
GHG-Indir-Abs | 305-2 | Indirect greenhouse gas (GHG) emissions | |
GHG-Int | CRE3 | Greenhouse gas (GHG) emissions intensity from energy consumption of buildings | |
Water-Abs | 303-1 | Total water consumption | |
Water-LfL | 303-1 | Like-for-like water consumption | |
Water-Int | CRE2 | Water consumption intensity of buildings | |
Waste-Abs | 306-3 | Total weight of waste by disposal method | |
Waste-LfL | 306-3 | Like-for-like weight of waste by disposal method | |
Cert-Tot | CRE8 | Type and number of sustainably certified assets | |
SOCIAL PERFORMANCE INDICATORS | |||
Diversity-Emp | 405-1 | Employee gender diversity | |
Diversity-Pay | 405-2 | Ratio of basic salary and remuneration of women to men | |
Emp-Training | 404-1 | Average hours of training per year per employee | |
Emp-Dev | 404-3 | Percentage of employees receiving regular performance and career development reviews | MERLIN Properties employees receive continuous feedback from their managers and have direct and constructive communication with them to help them progress in their professional development. In addition, 100% of employees are evaluated each year by area managers and senior management. The results of this evaluation determine the distribution of variable remuneration |
Emp-Turnover | 401-1 | New employee hires and employee turnover | |
H&S-Emp | 403-2 | Employee health and safety | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | GRI Standard | Description | Page and/or direct answer |
H&S-Asset | 416-1 | Assessment of the health and safety of the assets | MERLIN assesses the potential health and safety impacts of all its assets on their occupants (tenants and visitors). |
H&S-Comp | 416-2 | Compliance with health and safety regulations concerning the assets | No incident of non-compliance with health and safety regulations has been detected |
Comty-Eng | 413-1 | Community engagement, impact assessments and development programmes | In all assets, dialogue and participation mechanisms have been developed, as described in the management approach. |
GOVERNANCE PERFORMANCE INDICATORS | |||
Gov-Board | 2-9 | Governance structure and composition | |
Gov-Selec | 2-10 | Appointing and selecting members of the highest governance body | The processes for appointing and selecting members of the highest governing body and its committees are described in the Annual Corporate Governance Report (ACGR) and are established in the Group’s Director Selection Policy |
Gov-CoI | 2-15 | Management of conflicts of interest | Section 28 of the Board Regulations sets out the mechanisms established to prevent and manage potential conflicts of interest |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 816,820 | sqm | 908,129 | sqm | 72% |
Logistics warehouses | 436,333 | sqm | 470,018 | sqm | 29% |
Shopping centres | 470,216 | sqm | 470,216 | sqm | 99% |
Data center | 0 | sqm | 40,131 | sqm | 73% |
Total | 1,723,369 | sqm | 1,888,495 | sqm | 55% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data Centers | ||||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | ||||
Elect- Abs, Elect-LfL | Electricity (kWh) | Electricity consumption | Common areas | 25,619,696 | 26,177,644 | 24,270,512 | 23,966,732 | 1.3% | 14,219,288 | 14,291,415 | 13,607,908 | 13,673,589 | -0.5% | 10,379,569 | 11,032,112 | 9,914,855 | 9,507,499 | 4.3% | 875,533 | 854,118 | 747,749 | 785,644 | -4.8% | 145,306 | 0 | 0 | 0 | |
Tenant space | 74,712,026 | 76,141,513 | 69,520,394 | 69,922,789 | -0.6% | 41,478,854 | 42,496,550 | 38,893,790 | 38,925,985 | -0.1% | 21,022,06 9 | 22,630,708 | 20,418,161 | 20,597,207 | -0.9% | 11,145,523 | 11,014,255 | 10,208,442 | 10,399,597 | -1.8% | 1,065,581 | 0 | 0 | 0 | ||||
Electricity from renewable sources (%) | 99.98% | 99.34% | 99.98% | 99.92% | 100.00% | 98.84% | 100.00% | 99.88% | 99.95% | 99.96% | 99.95% | 99.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | —% | —% | —% | ||||||||
Total electricity consumption | 100,331,722 | 102,319,157 | 93,790,906 | 93,889,521 | -0.1% | 55,698,142 | 56,787,965 | 52,501,698 | 52,599,574 | -0.2% | 31,401,638 | 33,662,820 | 30,333,016 | 30,104,707 | 0.8% | 12,021,055 | 11,868,372 | 10,956,191 | 11,185,240 | -2.0% | 1,210,887 | 0 | 0 | 0 | ||||
DH&C- Abs, DH&C- LfL | District heating & cooling (kWh) | Electricity consumption | Common areas | 1,657,065 | 854,881 | 547,327 | 416,553 | 31.4% | 1,657,065 | 854,881 | 547,327 | 416,553 | 31.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tenant space | 3,868,603 | 1,601,834 | 2,058,408 | 1,509,816 | 36.3% | 3,868,603 | 1,601,834 | 2,058,408 | 1,509,816 | 36.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
District heating & cooling from renewable sources (%) | 97% | 99% | 100% | 99% | 97% | 99% | 100% | 99% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||||
Total district heating & cooling consumption | 5,525,668 | 2,456,715 | 2,605,735 | 1,926,369 | 35.3% | 5,525,668 | 2,456,715 | 2,605,735 | 1,926,369 | 35.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Fuels- Abs, Fuels-LfL | Fuel (kWh) | Fuel | Common areas | 1,181,473 | 2,150,875 | 1,148,985 | 2,022,647 | -43.2% | 0 | 0 | 0 | 0 | 1,181,473 | 2,150,875 | 1,148,985 | 2,022,647 | -43.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tenant space | 11,723,909 | 13,765,995 | 11,580,300 | 13,759,625 | -15.8% | 11,034,586 | 12,679,642 | 10,890,977 | 12,673,272 | -14.1% | 689,323 | 1,086,353 | 689,323 | 1,086,353 | -36.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
—% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | |||||||||
Total fuel consumption | 12,905,382 | 15,916,871 | 12,729,285 | 15,782,272 | -19.3% | 11,034,586 | 12,679,642 | 10,890,977 | 12,673,272 | -14.1% | 1,870,796 | 3,237,228 | 1,838,308 | 3,109,000 | -40.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Energy- Int | Energy intensity (kWh/sqm) | 56 | 58 | 71 | 71 | 77 | 77 | 80 | 80 | 68 | 71 | 68 | 71 | 19 | 19 | 43 | 44 | 22 | 0 | 0 | 0 | |||||||
Coverage (based on number of assets) | 133 | 132 | 118 | 118 | 89 | 88 | 78 | 78 | 12 | 14 | 12 | 12 | 30 | 30 | 28 | 28 | 2 | 0 | 0 | 0 | ||||||||
% of data estimated | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||||
Management Report - Statement of Non-Financial Information 2023 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 14,205 | sqm | 14,205 | sqm | 1% |
Logistics warehouses | 62,059 | sqm | 97,051 | sqm | 6% |
Shopping centres | 0 | sqm | 0 | sqm | —% |
Total | 76,264 | sqm | 111,255 | sqm | 3% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | |||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | |||
Elect- Abs, Elect- LfL | Electricity (kWh) | Electricity consumption | 3,302,127 | 3,321,149 | 3,302,127 | 3,321,149 | -1% | 1,028,227 | 904,984 | 1,028,227 | 904,984 | 14% | 0 | 0 | 0 | 0 | 2,273,900 | 2,416,165 | 2,273,900 | 2,416,165 | -6% | |
Electricity from renewable sources (%) | 100% | 99% | 100% | 100% | —% | 100% | 100% | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 100% | 100% | 100% | 100% | 0% | |||
DH&C- Abs, DH&C- LfL | District heating & cooling (kWh) | Total district heating & cooling consumption | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Fuel from renewable sources (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Fuels- Abs, Fuels- LfL | Fuel (kWh) | Total fuel consumption | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
District heating & cooling from renewable sources (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Energy- Int | Energy intensity (kWh/sqm) | 45.5 | 45.8 | 45.5 | 45.8 | 98.0 | 86.2 | 98.0 | 86.2 | 14% | 0.0 | 0.0 | 0.0 | 0.0 | 36.6 | 38.9 | 36.6 | 38.9 | ||||
Coverage (based on number of assets) | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 0% | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | |||||
% of data estimated | 9% | 0% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||||||
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator | Buildings leased by LOOM | |||
2023 | 2022 | Evol. | |||
Elect-Abs, Elect-LfL | Electricity (kWh) | Total electricity consumption | 469,456 | 529,511 | -11% |
Electricity from renewable sources (%) | 100% | 100% | |||
Fuels-Abs, Fuels-LfL | Fuel (kWh) | Total fuel consumption | N/A | N/A | |
Fuel from renewable sources (%) | N/A | N/A | |||
Energy-Int | ENERGY INTENSITY (kWh/m2) | 154.88 | 174.70 | -11% | |
% of estimated data | 0 | 0 | |||
EPRA Code | Indicator | Buildings leased by LOOM | |||
2023 | 2022 | Evol. | |||
Elect-Abs, Elect-LfL | Electricity (kWh) | Total electricity consumption | 206,410 | 198,185 | 4% |
Electricity from renewable sources (%) | 100% | 100% | |||
Fuels-Abs, Fuels-LfL | Fuel (kWh) | Total fuel consumption | N/A | N/A | |
Fuel from renewable sources (%) | N/A | N/A | |||
Energy-Int | ENERGY INTENSITY (kWh/m2) | 85.58 | 82.17 | 4% | |
% of estimated data | 0 | 0 | |||
Management Report - Statement of Non-Financial Information 2023 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 811,630 | sqm | 940,633 | sqm | 74% |
Logistics warehouses | 396,742 | sqm | 463,612 | sqm | 28% |
Shopping centres | 470,216 | sqm | 470,216 | sqm | 99% |
Data center | 0 | sqm | 15,005 | sqm | 27% |
Total | 1,678,588 | sqm | 1,889,467 | sqm | 55% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data center | ||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | ||
Water- Abs, Water- LfL | Water consumpti on in common areas (m3) | 211,892 | 238,350 | 210,829 | 230,173 | -8% | 43,537 | 41,435 | 42,583 | 40,284 | 6% | 160,592 | 188,877 | 160,592 | 181,850 | -12% | 7,654 | 8,039 | 7,654 | 8,039 | -5% | 109 | 0 | 0 | 0 | |
Water consumpti on in tenant spaces (m3) | 491,289 | 484,088 | 477,549 | 449,858 | 6% | 252,118 | 250,612 | 239,360 | 232,832 | 3% | 201,674 | 192,100 | 201,674 | 175,650 | 15% | 36,515 | 41,376 | 36,515 | 41,376 | -12% | 982 | 0 | 0 | 0 | ||
Water consumpti on in the entire building (m3) | 690,204 | 704,215 | 668,306 | 660,003 | 1% | 295,655 | 292,047 | 281,943 | 273,116 | 3% | 349,289 | 362,753 | 342,194 | 337,472 | 1% | 44,169 | 49,415 | 44,169 | 49,415 | -11% | 1,091 | 0 | 0 | 0 | ||
Total water consumpti on (m3) | 690,204 | 704,215 | 668,306 | 660,003 | 1% | 295,655 | 292,047 | 281,943 | 273,116 | 3% | 349,289 | 362,753 | 342,194 | 337,472 | 1% | 44,169 | 49,415 | 44,169 | 49,415 | -11% | 1,091 | 0 | 0 | 0 | ||
Water- Int | Water consumpti on intensity (m3/sqm) | 0.477 | 0.484 | 0.488 | 0.482 | 0.362 | 0.357 | 0.367 | 0.356 | 1.008 | 0.986 | 1.027 | 1.014 | 0.164 | 0.184 | 0.164 | 0.184 | 0.073 | 0.00 | 0.00 | 0.00 | |||||
Coverage (based on number of assets) | 127 | 129 | 116 | 116 | 88 | 89 | 78 | 78 | 12 | 14 | 12 | 12 | 26 | 26 | 26 | 26 | 1 | 0 | 0 | 0 | ||||||
% of data estimated | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||
Management Report - Statement of Non-Financial Information 2023 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 48,189 | sqm | 48,189 | sqm | 4% |
Logistics warehouses | 0 | sqm | 0 | sqm | 0% |
Shopping centres | 0 | sqm | 0 | sqm | 0% |
Total | 48,189 | sqm | 48,189 | sqm | 1% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | ||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | ||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | ||
Water- Abs, Water-LfL | Total water consumpti on (m3) | 17,486 | 20,205 | 17,486 | 20,205 | -13% | 17,486 | 20,205 | 17,486 | 20,205 | -13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Water-Int | Water consumpti on intensity (m3/sqm) | 0.268 | 0.310 | 0.268 | 0.310 | 0.310 | 0.310 | 0.310 | 0.310 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Coverage (based on number of assets) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||||
Management Report - Statement of Non-Financial Information 2023 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 748,351 | sqm | 791,549 | sqm | 62% |
Logistics warehouses | 36,234 | sqm | 169,030 | sqm | 10% |
Shopping centres | 363,494 | sqm | 363,494 | sqm | 77% |
Total | 1,148,079 | sqm | 1,324,073 | sqm | 39% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator | Total MERLIN | Offices | Shopping centres | Logistics assets | ||||||||||||||||
Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | ||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol | 2023 | 2022 | 2023 | 2022 | Evol | 2023 | 2022 | 2023 | 2022 | Evol | ||
Waste- Abs, | Total generation of non- hazardous waste (t) | 6,659.2 | 7,047.5 | 6,091.7 | 6,337.3 | -4% | 185.1 | 180.9 | 175.4 | 180.8 | -3% | 6,037.2 | 6,412.9 | 5,617.2 | 5,702.9 | -2% | 437.0 | 453.7 | 299.1 | 453.7 | -34% |
Waste-LfL | Total generation of hazardous waste (t) | 9.1 | 6.1 | 8.8 | 5.6 | 56% | 3.1 | 2.7 | 3.1 | 2.2 | 41% | 5.9 | 3.4 | 5.7 | 3.4 | 69% | 0.0 | 0.0 | 0.0 | 0.0 | -96% |
Waste to be eliminated (t) | 126.0 | 356.8 | 0.5 | 116.6 | -100% | 0.6 | 0.6 | 0.4 | 0.4 | 7% | 0.0 | 356.2 | 0.0 | 116.2 | -100% | 125.4 | 0.0 | 0.0 | 0.0 | ||
Waste to be recovered through energy (t) | 598.8 | 42.8 | 336.3 | 4.6 | 7212% | 2.8 | 4.3 | 1.6 | 3.7 | -57% | 503.7 | 38.5 | 242.5 | 0.9 | 28061% | 92.3 | 0.0 | 92.3 | 0.0 | 9226900% | |
Waste to be recovered (t) | 13.9 | 2.8 | 13.9 | 2.7 | 421% | 2.5 | 1.4 | 2.5 | 1.3 | 95% | 11.4 | 1.4 | 11.4 | 1.4 | 742% | 0.0 | 0.0 | 0.0 | 0.0 | -95% | |
Waste to be recycled (t) | 5,929.5 | 6,651.2 | 5,749.6 | 6,642.1 | -13% | 182.2 | 177.4 | 173.8 | 177.2 | -2% | 5,528.0 | 6,020.2 | 5,369.0 | 6,011.2 | -11% | 219.3 | 453.7 | 206.8 | 453.7 | -54% | |
Coverage (based on number of assets) | 112 of 188 | 95 of 180 | 82 of 82 | 82 of 82 | 91 of 117 | 81 of 110 | 71 of 71 | 71 of 71 | 11 of 12 | 13 of 14 | 10 of 10 | 10 of 10 | 10 of 56 | 1 of 6 | 1 of 1 | 1 of 1 | |||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data center | ||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | ||
- | Direct scope 1 emissions, refrigerant gases (tCO2eq) | 2,183 | 2,232 | 2,183 | 2,156 | 1% | 2,025 | 1,533 | 2,025 | 1,457 | 39% | 158 | 699 | 158 | 699 | -77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
- | Direct scope 1 emissions, fuels (tCO2eq) | 239 | 436 | 233 | 410 | -43% | 0 | 0 | 0 | 0 | 239 | 436 | 233 | 410 | -43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
GHG-Dir-Abs, GHG-Dir-LfL | Direct scope 1 emissions (tCO2eq) | 2,422 | 2,668 | 2,416 | 2,566 | -6% | 2,025 | 1,533 | 2,025 | 1,457 | 39% | 397 | 1,135 | 391 | 1,109 | -65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
GHG-IndirAbs, GHG-Indir-LfL | Indirect scope 2 emissions (tCO2eq) | 8,340 | 11,518 | 8,077 | 10,727 | -25% | 4,281 | 5,849 | 4,181 | 5,650 | -26% | 3,936 | 5,530 | 3,806 | 4,950 | -23% | 105 | 139 | 89 | 128 | -30% | 18 | 0 | 0 | 0 | |
- | Total emissions - Scopes 1+2 (tCO2eq) | 10,762 | 14,186 | 10,491 | 13,293 | -21% | 6,305 | 7,382 | 6,206 | 7,106 | -13% | 4,334 | 6,665 | 4,197 | 6,059 | -31% | 139 | 89 | 128 | -30% | 18 | 0 | 0 | 0 | ||
GHG-Int | EMISSIONS INTENSITY (tCO2eq/sqm) | 0.007 | 0.009 | 0.007 | 0.009 | 0.007 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Coverage (based on number of assets) | 137 | 139 | 119 | 119 | 90 | 95 | 79 | 79 | 14 | 14 | 12 | 12 | 31 | 30 | 28 | 28 | 2 | 0 | 0 | 0 | ||||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | —% | —% | —% | —% | ||||||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | ||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | ||||||||||||||
2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | 2023 | 2022 | 2023 | 2022 | Evol. | ||
- | Scope 3 emissions, refrigerant gases (tCO2eq) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- | Scope 3 emissions, fuels (tCO2eq) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- | Indirect scope 3 emissions, electricity (tCO2eq) | 325 | 444 | 325 | 444 | -27% | 125 | 148 | 125 | 148 | -15% | 0 | 0 | 0 | 0 | 200 | 296 | 200 | 296 | -33% | |
GHG- IndirAbs, GHG-Indir- LfL | Total scope 3 emissions (tCO2eq) | 325 | 444 | 325 | 444 | -27% | 125 | 148 | 125 | 148 | -15% | 0 | 0 | 0 | 0 | 200 | 296 | 200 | 296 | -33% | |
GHG-Int | EMISSIONS INTENSITY - Scope 3 (tCO2eq/ sqm) | 0.004 | 0.006 | 0.004 | 0.006 | 0.012 | 0.014 | 0.012 | 0.014 | 0.000 | 0.000 | 0.000 | 0.000 | 0.004 | 0.006 | 0.004 | 0.006 | ||||
Coverage (based on number of assets) | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | |||||||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistics assets | ||||
Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | ||
Cert-Tot | Energy certificates (% surface area) | 91% | 96% | 96% | 98% | 93% | 90% | 90% | 100% |
Coverage (based on number of assets) | 171 of 188 | 115 of 118 | 113 of 116 | 74 of 76 | 11 of 12 | 11 of 12 | 55 of 55 | 30 of 30 | |
Sustainable building certificates (% surface area) | 87% | 100% | 95% | 100% | 77% | 100% | 86% | 100% | |
Coverage (based on number of assets) | 171 of 188 | 117 of 118 | 106 of 116 | 75 of 76 | 12 of 13 | 12 of 12 | 53 of 56 | 30 of 30 | |
Management systems (% surface area) | 36% | 66% | 67% | 88% | 66% | 66% | 5% | 100% | |
Coverage (based on number of assets) | 91 of 188 | 80 of 118 | 80 of 116 | 66 of 76 | 8 of 13 | 8 of 12 | 3 of 56 | 3 of 30 | |
Management Report - Statement of Non-Financial Information 2023 | |
Type of emission | GHG protocol category | Emissions (tCO2eq) |
Emissions related to the supply chain | 1. Goods and services purchased | 7,976 |
2. Capital goods | 66,805 | |
4. Upstream transport and distribution | 1,713 | |
Upstream emissions from fuels | 3. Fuel and energy-related activities | 1,995 |
Emissions associated with employee commuting | 7. Employee commuting | 8,605 |
Emissions associated with assets where MERLIN is a tenant | 8. Upstream leases | 82 |
Emissions associated with assets where MERLIN is a landlord | 13. Downstream leases | 58,891 |
TOTAL | 146,067 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Portfolio | Total scope 3, category 13 GHG emissions | Scope 3 by asset type | |
Single-tenant | Multi-tenant (private energy consumption) | ||
Offices | 19,954 ton CO2e | 6,931 ton CO2e | 13,023 ton CO2e |
Logistics warehouses | 31,594 ton CO2e | 22,749 ton CO2e | 8,845 ton CO2e |
Shopping centres | 6,533 ton CO2e | 0 ton CO2e | 6,533 ton CO2e |
Data center | 809 ton CO2e | 0 ton CO2e | 809 ton CO2e |
Total | 58,891 ton CO2e | 29,680 ton CO2e | 29,211 ton CO2e |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Code | Indicator and units | Offices | ||
2023 | 2022 | Evol. | ||
GHG-Dir-Abs, GHG-Dir-LfL | Direct emissions – Scope 1 (t CO2eq) | N/A | N/A | |
GHG-Indir Abs, GHG-Indir- LfL | Indirect emissions - Scope 2 (t CO2eq) | 57.3 | 86.3 | -34% |
- | Total emissions – Scope 1+2 (t CO2eq) | 57.3 | 86.3 | -34% |
GHG-Int | EMISSIONS INTENSITY (t CO2 eq/m2) | 0.019 | 0.028 | -34% |
% of estimated data | —% | —% | ||
EPRA Code | Indicator and units | Offices | ||
2023 | 2022 | Evol. | ||
GHG-Dir-Abs, GHG- Dir-LfL | Direct emissions – Scope 1 (t CO2eq) | 21.6 | 19.3 | 12% |
GHG-Indir Abs, GHG-Indir-LfL | Indirect emissions - Scope 2 (t CO2eq) | 25.2 | 32.3 | -22% |
- | Total emissions – Scope 1+2 (t CO2eq) | 46.8 | 51.6 | -9% |
GHG-Int | EMISSIONS INTENSITY (t CO2 eq/ m2) | 0.019 | 0.021 | -9% |
% of estimated data | —% | —% | ||
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
Torre Castellana 259 | Offices | 1 | 21,390 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Castellana 280 | Offices | 1 | 16,853 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Castellana 278 | Offices | 1 | 14,468 | Yes* | LEED GOLD | Yes | ||||
Castellana 93 | Offices | 1 | 11,621 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Alcala 40 | Offices | 1 | 9,315 | Yes | ||||||
Principe de Vergara 187 | Offices | 1 | 11,710 | LEED GOLD | Yes | |||||
Alfonso XI | Offices | 1 | 19,890 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Pedro de Valdivia 10 | Offices | 1 | 6,721 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
PE Churruca | Offices | 4 | 17,674 | Yes | Yes | Yes | LEED GOLD(2)/ SILVER(2) | Yes | Yes | Yes |
PE Complejo Princesa | Offices | 3 | 33,573 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Juan Esplandiu 11-13 | Offices | 1 | 28,008 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Eucalipto 33 | Offices | 1 | 7,301 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Eucalipto 25 | Offices | 1 | 7,368 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Santiago de Compostela 94 | Offices | 1 | 13,130 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
PE Alvento | Offices | 2 | 32,926 | Yes | Yes | Yes | LEED SILVER | Yes | Yes | Yes |
Cristalia | Offices | 1 | 11,713 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
PE Puerta de las Naciones | Offices | 4 | 39,150 | Yes** | Yes** | Yes** | LEED PLATINUM(1)/ GOLD(3) | Yes (2) | Yes (2) | Yes |
Ribera del Loira 60 | Offices | 1 | 54,960 | LEED GOLD | Yes | |||||
Partenon 12-14 | Offices | 1 | 19,609 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
Partenon 16-18 | Offices | 1 | 18,345 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Arturo Soria 128 | Offices | 1 | 3,226 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Torre Chamartin | Offices | 1 | 18,295 | Yes | Yes | Yes | LEED PLATINUM | Yes | Yes | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
Arturo Soria 343 | Offices | 1 | 6,621 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Elipse | Offices | 1 | 7,515 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Fuente de la Mora | Offices | 1 | 4,482 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Aquamarina | Offices | 1 | 10,685 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
PE Via Norte | Offices | 6 | 37,224 | Yes** | Yes** | Yes** | LEED GOLD (5) | Yes (5) | Yes (5) | Yes |
PE Sanchinarro | Offices | 2 | 17,191 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
PE Las Tablas | Offices | 3 | 27,184 | Yes | Yes | Yes | Yes | Yes | Yes | |
Avenida de Burgos 210 | Offices | 1 | 6,176 | LEED GOLD | Yes | |||||
Avenida de Burgos 208 | Offices | 1 | 1,200 | LEED GOLD | Yes | |||||
Encinar | Offices | 1 | 3,623 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Avenida de Bruselas 24 | Offices | 1 | 9,163 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Avenida de Bruselas 26 | Offices | 1 | 8,895 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Avenida de Bruselas 33 | Offices | 1 | 33,718 | LEED GOLD | Yes | |||||
Avenida de Europa 1A | Offices | 1 | 12,606 | Yes* | Yes | LEED PLATINUM | Yes | Yes | ||
Avenida de Europa 1B | Offices | 1 | 10,495 | Yes* | Yes* | Yes | LEED PLATINUM | Yes | Yes | Yes |
Maria de Portugal T2 | Offices | 3 | 19,038 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
PE Adequa | Offices | 5 | 75,545 | Yes | Yes | Yes | BREEAM VERY GOOD (2) /LEED PLATINUM (3) | Yes | Yes | Yes |
PE Ática | Offices | 4 | 23,405 | Yes | Yes | Yes | LEED GOLD (3) / BRREAM GOOD (1) | Yes | Yes | Yes |
Atica 5 | Offices | 1 | 9,526 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Atica 6 | Offices | 1 | 3,434 | Yes | Yes | Yes | ||||
PE Atica XIX | Offices | 3 | 15,411 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
PE Cerro Gamos | Offices | 4 | 27,775 | Yes** | Yes | Yes | LEED GOLD (3) /LEED SILVER(1) | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
PE Alvia | Offices | 3 | 23,567 | Yes | Yes | Yes | LEED GOLD (1) / BREEAM GOOD (1) | Yes (2) | Yes (2) | Yes |
Diagonal 605 | Offices | 1 | 15,009 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Diagonal 514 | Offices | 1 | 10,263 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Diagonal 458 | Offices | 1 | 4,174 | Yes | Yes | Yes | LEED - | Yes | Yes | Yes |
Balmes 236-238 | Offices | 1 | 6,187 | Yes | ||||||
Vilanova 12-14 | Offices | 1 | 16,494 | LEED GOLD | Yes | |||||
E-Forum | Offices | 1 | 5,190 | Yes | Yes | |||||
Torre Glories | Offices | 1 | 37,614 | Yes | Yes | Yes | LEED GOLD / BREEAM EXCELLENT | Yes | Yes | Yes |
Diagonal 199 | Offices | 1 | 5,934 | Yes | Yes | Yes | LEED SILVER | Yes | Yes | Yes |
PE Poble Nou 22@ | Offices | 4 | 31,337 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
WTC6 | Offices | 1 | 14,461 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
WTC8 | Offices | 1 | 14,597 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
PLZFB | Offices | 1 | 10,541 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Sant Cugat I | Offices | 1 | 15,377 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Sant Cugat II | Offices | 1 | 10,008 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Marques de Pombal 3 | Offices | 1 | 12,461 | Yes | Yes | LEED GOLD | Yes | |||
Torre Lisboa | Offices | 1 | 13,715 | LEED GOLD | Yes | |||||
Central Office | Offices | 1 | 10,310 | Yes | Yes | LEED GOLD | Yes | |||
Torre Zen | Offices | 1 | 10,207 | Yes | Yes | LEED GOLD | ||||
Art | Offices | 1 | 22,150 | Yes | Yes | LEED GOLD | Yes | |||
TFM | Offices | 1 | 7,837 | |||||||
Lisboa Expo | Offices | 1 | 6,740 | LEED GOLD | ||||||
Nestle | Offices | 1 | 12,260 | LEED GOLD | Yes | |||||
Lerida - Mangraners | Offices | 1 | 3,228 | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
Sevilla - Borbolla | Offices | 1 | 13,037 | LEED SILVER | Yes | |||||
Granada - Escudo del Carmen | Offices | 1 | 2,041 | Yes | ||||||
Castellana 85 | Offices | 1 | 16,474 | Yes | Yes | Yes | LEED PLATINUM | Yes | Yes | Yes |
PLZFA | Offices | 1 | 11,723 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
Pere IV | Offices | 1 | 2,018 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
Plaza de Cataluña 9 | Offices | 1 | 3,026 | Yes | Yes | Yes | ||||
Monumental | Offices | 1 | 25,358 | LEED GOLD | Yes | |||||
Liberdade, 195 | Offices | 1 | 16,510 | Yes | ||||||
Covered area (surface) | Offices | 1,198,005 | 908,129 | 940,633 | 791,549 | 1,140,517 | 813,442 | 800,835 | 1,152,849 | |
Covered area (number of assets) | Offices | 112 | 88 | 92 | 78 | 103 | 79 | 78 | 109 | |
% Covered area (surface) | Offices | 76% | 79% | 66% | 95% | 68% | 67% | 96% | ||
% Covered area (number of assets) | Offices | 79% | 82% | 70% | 92% | 71% | 70% | 97% | ||
Plaza Ruiz Picasso | Offices WIP | 1 | 32,950 | Yes | LEED SILVER | Yes | Yes | Yes | ||
PE Cerro Gamos | Offices WIP | 1 | 8,413 | LEED GOLD | Yes | |||||
Serante | Offices WIP | 1 | 8.602 | Yes | ||||||
Josefa Valcarcel 48 | Offices WIP | 1 | 19,893 | LEED GOLD | Yes | |||||
Covered area (surface) | Offices WIP | 69,857 | 0 | 0 | 0 | 64,354 | 32,950 | 32,950 | 69,857 | |
Covered area (number of assets) | Offices WIP | 4 | 0 | 0 | 0 | 3 | 1 | 1 | 4 | |
Covered area (surface) | Total Offices | 1,267,862 | 908,129 | 940,633 | 791,549 | 1,204,871 | 846,391 | 833,785 | 1,222,706 | |
Covered area (number of assets) | Total Offices | 116 | 88 | 92 | 78 | 106 | 80 | 79 | 113 | |
% Covered area (surface) | Total Offices | 72% | 74% | 62% | 95% | 67% | 66% | 96% | ||
% Covered area (number of assets) | Total Offices | 76% | 79% | 67% | 91% | 69% | 68% | 97% | ||
Marineda | Shopping Centers | 1 | 100,528 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
Arturo Soria | Shopping Centers | 1 | 6,069 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Centro Oeste | Shopping Centers | 1 | 10,867 | Yes | Yes | Yes | BREEAM GOOD | Yes | ||
Tres Aguas | Shopping Centers | 1 | 67,223 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | ||
X-Madrid | Shopping Centers | 1 | 47,120 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | |
Larios | Shopping Centers | 1 | 37,956 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Porto Pi | Shopping Centers | 1 | 32,720 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Artea | Shopping Centers | 1 | 25,922 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | Yes |
Arenas | Shopping Centers | 1 | 31,905 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Saler | Shopping Centers | 1 | 28,953 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
La Vital | Shopping Centers | 1 | 20,878 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | ||
Almada | Shopping Centers | 1 | 60,076 | Yes | Yes | Yes | ||||
Vilamarina | Shopping Centers | 1 | 32,191 | Yes | Yes | BREEAM VERY GOOD | ||||
Bonaire | Shopping Centers | 1 | 14,455 | Yes | ||||||
Covered area (surface) | Shopping Centers | 470,216 | 470,216 | 470,216 | 363,494 | 363,494 | 311,173 | 311,173 | 437,845 | |
Covered area (number of assets) | Shopping Centers | 12 | 12 | 12 | 9 | 12 | 8 | 8 | 11 | |
% Covered area (surface) | Shopping Centers | 100% | 100% | 77% | 77% | 66% | 66% | 93% | ||
% Covered area (number of assets) | Shopping Centers | 100% | 100% | 75% | 100% | 67% | 67% | 92% | ||
Callao 5 | Shopping Centers WIP | 1 | 4,640 | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
Covered area (surface) | Shopping Centers WIP | 4,640 | 0 | 0 | 0 | 0 | 0 | 0 | 4,640 | |
Covered area (number of assets) | Shopping Centers WIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Covered area (surface) | Total Shopping Centers | 492,544 | 487,903 | 473,448 | 381,182 | 381,182 | 311,173 | 311,173 | 442,486 | |
Covered area (number of assets) | Total Shopping Centers | 13 | 12 | 11 | 9 | 12 | 8 | 8 | 12 | |
% Covered area (surface) | Total Shopping Centers | 99% | 96% | 77% | 77% | 63% | 63% | 90% | ||
% Covered area (number of assets) | Total Shopping Centers | 92% | 85% | 69% | 92% | 62% | 62% | 92% | ||
A2-Coslada | Logistics | 1 | 28,491 | BREEAM CORRECT | Yes | |||||
A2-Coslada Complex | Logistics | 1 | 36,234 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
A4-Getafe (Cla) | Logistics | 1 | 16,100 | Yes | BREEAM GOOD | Yes | ||||
A2-Meco I | Logistics | 1 | 35,285 | Yes* | BREEAM GOOD | Yes | ||||
A4-Pinto I | Logistics | 1 | 11,099 | BREEAM GOOD | Yes | |||||
A4-Pinto II | Logistics | 1 | 58,990 | BREEAM GOOD | Yes | |||||
A4-Getafe (Gavilanes) | Logistics | 2 | 39,591 | Yes | Yes | LEED GOLD | Yes | Yes | ||
A2-Meco II | Logistics | 1 | 59,814 | LEED PLATINUM | Yes | |||||
A2-San Fernando I | Logistics | 1 | 11,179 | Yes | Yes | LEED GOLD | Yes | |||
A2-San Fernando II | Logistics | 1 | 33,592 | Yes | Yes | LEED GOLD | Yes | |||
A4-Seseña | Logistics | 1 | 28,731 | Yes | Yes | LEED GOLD | Yes | |||
A2-Alovera | Logistics | 1 | 38,763 | BREEAM GOOD | Yes | |||||
A2-Azuqueca II | Logistics | 1 | 96,810 | LEED PLATINUM | Yes | |||||
A2-Cabanillas I | Logistics | 1 | 70,134 | BREEAM GOOD | Yes |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
A2-Cabanillas II | Logistics | 1 | 15,078 | Yes | ||||||
A2-Cabanillas III | Logistics | 1 | 21,879 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I A | Logistics | 1 | 38,054 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I B | Logistics | 1 | 17,917 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I C | Logistics | 1 | 48,468 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I D | Logistics | 1 | 47,892 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I E | Logistics | 1 | 49,793 | LEED SILVER | Yes | |||||
A2-Cabanillas Park I F | Logistics | 1 | 20,723 | LEED SILVER | Yes | |||||
A2-Cabanillas Park I G | Logistics | 1 | 22,506 | Yes | LEED GOLD | Yes | ||||
A2-Cabanillas Park I H | Logistics | 1 | 25,247 | LEED GOLD | Yes | |||||
ZAL Port | Logistics | 0 | 0 | |||||||
Barcelona-PLZF | Logistics | 9 | 132,796 | Yes | Yes | BREEAM GOOD | Yes | |||
Zaragoza-Pedrola | Logistics | 1 | 21,579 | BREEAM GOOD | Yes | |||||
Zaragoza-Plaza I | Logistics | 1 | 20,764 | Yes | ||||||
Valencia-Almussafes | Logistics | 1 | 26,613 | Yes | Yes | BREEAM GOOD | Yes | |||
Valencia-Ribarroja | Logistics | 1 | 34,992 | BREEAM VERY GOOD | Yes | |||||
Vitoria-Jundiz I | Logistics | 1 | 72,717 | BREEAM VERY GOOD | Yes | |||||
Vitoria-Jundiz II | Logistics | 1 | 26,774 | Yes* | BREEAM CORRECT | Yes | ||||
Sevilla Zal | Logistics | 13 | 138,777 | Yes | Yes | LEED GOLD (1)/LEED SILVER (2)/BREEAM CORRECT (10) | Yes | |||
Lisboa Park A | Logistics | 1 | 45,171 | Yes | ||||||
A2-Cabanillas Park II A | Logistics | 1 | 47,211 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I J | Logistics | 1 | 44,644 | LEED GOLD | Yes | |||||
Covered area (surface) | Logistics | 1,463,641 | 532,077 | 463,612 | 169,030 | 1,403,393 | 75,825 | 36,234 | 1,463,641 | |
Covered area (number of assets) | Logistics | 55 | 32 | 30 | 10 | 53 | 3 | 1 | 55 |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
% Covered area (surface) | Logistics | 36% | 32% | 12% | 96% | 5% | 2% | 100% | ||
% Covered area (number of assets) | Logistics | 58% | 55% | 18% | 96% | 5% | 2% | 100% | ||
A2-Cabanillas Park II B | Logistics WIP | 1 | 163,523 | |||||||
Covered area (surface) | Logistics WIP | 163,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Covered area (number of assets) | Logistics WIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Covered area (surface) | Total Logistics | 1,627,164 | 532,077 | 463,612 | 169,030 | 1,403,393 | 75,825 | 36,234 | 1,463,641 | |
Covered area (number of assets) | Total Logistics | 56 | 32 | 30 | 10 | 53 | 3 | 1 | 55 | |
% Covered area (surface) | Total Logistics | 33% | 28% | 10% | 86% | 5% | 2% | 90% | ||
% Covered area (number of assets) | Total Logístico | 57% | 54% | 18% | 95% | 5% | 2% | 98% | ||
A4-Getafe (Data Center) | Data Center | 1 | 15,005 | Yes | ||||||
Barcelona Data Center | Data Center | 1 | 22,131 | Yes | ||||||
Bilbao Data Center | Data Center | 1 | 18,000 | Yes | ||||||
Covered area (surface) | Data Center | 55,136 | 40,131 | 15,005 | 0 | 0 | 0 | 0 | 0 | |
Covered area (number of assets) | Data Center | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
% Covered area (surface) | Data Center | 73% | 27% | —% | —% | —% | —% | —% | ||
% Covered area (number of assets) | Data Center | 67% | 33% | —% | —% | —% | —% | —% | ||
Covered area (surface) | Total Data Center | 55,136 | 40,131 | 15,005 | 0 | 0 | 0 | 0 | 0 | |
Covered area (number of assets) | Total Data Center | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
% Covered area (surface) | Total Data Center | 73% | 27% | —% | —% | —% | —% | —% |
Management Report - Statement of Non-Financial Information 2023 | |
Asset name | Portfolio | Building number | Surface (m2) | Energy reported (GJ) | Water reported (m2) | Waste reported (ton) | Sustainable construction certificate | ISO 14001 | ISO 50001 | Energy rating |
% Covered area (number of assets) | Total Data Center | 67% | 33% | —% | —% | —% | —% | —% | ||
Covered area (surface) | Total | 3,425,019 | 1,950,554 | 1,889,467 | 1,324,073 | 2,971,758 | 1,233,389 | 1,181,192 | 3,128,833 | |
Covered area (number of assets) | Total | 188 | 134 | 135 | 97 | 171 | 91 | 88 | 180 | |
% Covered area (surface) | Total | 57% | 55% | 39% | 87% | 36% | 34% | 91% | ||
% Covered area (number of assets) | Total | 71% | 72% | 52% | 91% | 48% | 47% | 96% |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Type | Risk characterisation | Potential impact for MERLIN |
Physical climate- related risk (acute) | Extreme precipitation | Breakage and damage to structural elements of the asset and possible personal injury. Devaluation of the asset in the medium to long term, increase in the price of the insurance policy for future years and financial losses. Change in behaviour of asset users in the face of water restrictions (Catalonia). |
Periods of drought | ||
River flooding |
Management Report - Statement of Non-Financial Information 2023 | |
Transition climate- related risk (regulatory/legal) | Applying a carbon price to direct or indirect greenhouse gas emissions | Financial impact in the medium or long term by applying a carbon price for direct greenhouse gas emissions from its assets, and indirect upstream and downstream emissions from its value chain. |
Transition climate- related risk (regulatory/legal) | Mobility-related urban planning policies that can change travel patterns | Increased investment in retrofitting existing assets to new requirements for low emission zones in urban areas and other mitigation or adaptation measures with an impact on buildings and transport. |
Transition climate- related risk (market) | Potential devaluation of assets as a result of the rate decarbonisation being insufficient | Potential devaluation of assets (stranded assets) in the case of slower decarbonisation than the trend required by the European Union. |
Transitional climate- related risk (technological) | Increase in operating expenses due to higher energy prices | Increased operating expenses as a result of volatile energy prices, which may disrupt project development and lead to supply shortages for suppliers. |
Opportunity (mitigation-linked services) | Use of more efficient modes of transport | Potential leadership in the sector and increase in asset value as a result of the installation of charging points for electric vehicles. |
Opportunity (mitigation-linked services) | Switching to more efficient buildings and use of low-emission energy sources | Potential leadership in the sector with energy efficient assets and reduced carbon footprint by using energy from renewable sources (e.g. solar photovoltaic). |
Opportunity (mitigation-linked services) | Use of incentives in supporting policies | Potential leadership in the sector and promotion of consumer awareness (green clause in leases). |
Management Report - Statement of Non-Financial Information 2023 | |
Opportunity (energy saving) | Use of new technologies | Decrease in costs as a result of reduced energy consumption from fossil fuels. |
Opportunity (adaptation-linked services) | Commitment and transparency | External verification of all sustainability commitments assumed to generate confidence among the various stakeholders. |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
(€ thousand) | Notes | FY23 | FY22 | ||
Total revenues | 6 | 464,779 | 439,038 | ||
Other operating income (1) | Consolidated income statement | 4,790 | 2,650 | ||
Personel expenses | 18 | (34,845) | (39,673) | ||
Other operating expenses | 18 | (73,325) | (73,818) | ||
Accounting EBITDA | 361,400 | 328,197 | |||
Costs related to acquisition and disposals | 18 | 2,166 | 2,112 | ||
Other costs | n.a. | 300 | 331 | ||
Severances | 18 | 282 | — | ||
Non-overhead costs | 2,747 | 2,443 | |||
Long term incentive plan | 18 | 2,804 | 4,014 | ||
EBITDA | 366,952 | 334,654 | |||
Financial expenses excluding debt arrangement costs | Consolidated income statement | (109,185) | (91,532) | ||
Equity method attributable FFO | n.a | 19,458 | 22,021 | ||
IFRS16 Adjustement | n.a | 14,751 | — | ||
Discontinued operations | n.a | — | 31,177 | ||
Current taxes (2) | n.a | (7,737) | (5,836) | ||
FFO | 284,239 | 290,483 | |||
Non-overhead costs | n.a. | (2,747) | (2,443) | ||
Accounting FFO | 281,491 | 288,040 | |||
(€ thousand) | Notes | FY23 | FY22 | |
Gross rental income | Consolidated income statement | 475,614 | 452,842 | |
Revenue from rendering of services | 6 | 17,572 | 10,884 | |
Other net operating income | n.a | (4,918) | (3,033) | |
Revenues | 488,268 | 460,723 |
Management Report - Statement of Non-Financial Information 2023 | |
€ million | Notes | FY23 | FY22 | ||
Investment property | 7 | 10,639.8 | 10,714.2 | ||
Equity method(1) | 9 | 522.5 | 491.0 | ||
Non current financial assets(2) | 10 | 92.5 | 91.0 | ||
Non-current assets | n.a. | 0.9 | 0.9 | ||
Inventory(3) | n.a. | 7.0 | 6.7 | ||
Total balance sheet items | 11,262.6 | 11,303.8 | |||
IFRS-16 (concessions) | n.a. | (51.9) | (37.2) | ||
Equity method adjustment | n.a. | 58.5 | 50.3 | ||
Non-current assets adjustment(4) | n.a. | 0.3 | 0.3 | ||
Total valuation | 11,269.6 | 11,317.2 | |||
Offices | 6,191.3 | 6,387.5 | |||
Logistics | 1,409.8 | 1,400.1 | |||
Shopping centers | 2,005.8 | 2,134.5 | |||
Logistics WIP & Office landbank | 293.7 | — | |||
Data Centers | 341.6 | — | |||
Others | 353.8 | 762.8 | |||
Equity method | 673.5 | 632.4 | |||
(€ m) | Notes | FY23 | FY22 | ||
A | GAV | Section 4 Results Report | 11,270 | 11,317 | |
B | Transaction costs | n.a | 299 | 292 | |
C=A+B | GAV + transaction | 11,569 | 11,609 | ||
N | Net debt | Section 5 Results Report | 4,050 | 3,792 | |
D= N/C | LTV | 35.0% | 32.7% | ||
E | Net debt | Section 5 Results Report | 4,050 | 3,792 | |
F | Equity | Balance sheet | 6,539 | 6,849 | |
G= E+F | Total capital | 10,589 | 10,641 | ||
H=E/G | Leverage ratio | 38.2% | 35.6% | ||
I | Financial debt | Section 5 Results Report | 4,526 | 4,239 | |
J= K+L+M | Cash and cash | 477 | 447 | ||
K | Cash | Balance sheet | 461 | 429 | |
L | Receivables | — | — | ||
M | Treasury stock | Balance sheet | 15 | 17 | |
N=I=J | Net debt | 4,050 | |||
J | Cash and cash | 477 | 447 | ||
O | Undrawned credit | 14.1 | 832 | 1,409 | |
P=J+O | Liquidity position | 1,309 | 1,856 | ||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Net Asset Value Metrics | EPRA NRV | EPRA NTA | EPRA NDV | ||
IFRS Equity attributable to shareholders | 6,539 | 6,539 | 6,539 | ||
Include / Exclude: | |||||
i) Hybrid instruments | — | — | — | ||
Diluted NAV | 6,539 | 6,539 | 6,539 | ||
Include: | |||||
ii.a) Revaluation of IP (if IAS 40 cost option is used) | — | — | — | ||
ii.b) Revaluation of IPUC1 (if IAS 40 cost option is used) | — | — | — | ||
ii.c) Revaluation of other non-current investments | 58.8 | 58.8 | 58.8 | ||
iii) Revaluation of tenant leases held as finance leases | — | — | — | ||
iv) Revaluation of trading properties | — | — | — | ||
Diluted NAV at Fair Value | 6,597.8 | 6,597.8 | 6,597.8 | ||
Exclude: | |||||
v) Deferred tax in relation to fair value gains of IP | 535.6 | 507.8 | — | ||
vi) Fair value of financial instruments | (21.0) | (21.0) | — | ||
vii) Goodwill as a result of deferred tax | — | — | — | ||
viii.a) Goodwill as per the IFRS balance sheet | — | — | |||
viii.b) Intangibles as per the IFRS balance sheet | (1.6) | ||||
Include: | |||||
ix) Fair value of fixed interest rate debt | 287.7 | ||||
x) Revaluation of intangibles to fair value | — | ||||
xi) Real estate transfer tax | 299.2 | — | — | ||
NAV | 7,412 | 7,083 | 6,886 | ||
Fully diluted number of shares | 469,770,750 | 469,770,750 | 469,770,750 | ||
NAV per share | 15.78 | 15.08 | 14.66 | ||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Net Asset Value Metrics | EPRA NRV | EPRA NTA | EPRA NDV | ||
IFRS Equity attributable to shareholders | 6,849.2 | 6,849.2 | 6,849.2 | ||
Include / Exclude: | |||||
i) Hybrid instruments | — | — | — | ||
Diluted NAV | 6,849.2 | 6,849.2 | 6,849.2 | ||
Include: | |||||
ii.a) Revaluation of IP (if IAS 40 cost option is used) | — | — | — | ||
ii.b) Revaluation of IPUC1 (if IAS 40 cost option is used) | — | — | — | ||
ii.c) Revaluation of other non-current investments | 50.6 | 50.6 | 50.6 | ||
iii) Revaluation of tenant leases held as finance leases | — | — | — | ||
iv) Revaluation of trading properties | — | — | — | ||
Diluted NAV at Fair Value | 6,899.8 | 6,899.8 | 6,899.8 | ||
Exclude: | |||||
v) Deferred tax in relation to fair value gains of IP | 534.8 | 508.8 | — | ||
vi) Fair value of financial instruments | (44.1) | (449.1) | — | ||
vii) Goodwill as a result of deferred tax | — | — | — | ||
viii.a) Goodwill as per the IFRS balance sheet | — | — | — | ||
viii.b) Intangibles as per the IFRS balance sheet | — | (1.7) | — | ||
Include: | |||||
ix) Fair value of fixed interest rate debt | — | — | 532.5 | ||
x) Revaluation of intangibles to fair value | — | — | — | ||
xi) Real estate transfer tax | 291.6 | — | — | ||
NAV | 7,682.2 | 6,957.9 | 7,432.3 | ||
Fully diluted number of shares | 469,770,750 | 469,770,750 | 469,770,750 | ||
NAV per share | 16.35 | 15.67 | 15.82 | ||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA NIY and 'topped-up' NIY | (€ million) | Offices | Logistics | Shopping Centers | Data Centers | Others | Total |
Investment property – wholly owned | 6,284 | 1,611 | 2,006 | — | 354 | 10,596 | |
Investment property – share of JVs/Funds | — | — | — | — | — | — | |
Trading property (including share of JVs) | — | — | — | — | — | — | |
Less: developments | (732) | (201) | — | 342 | (74) | (1,348) | |
Completed property portfolio | 5,552 | 1,410 | 2,006 | — | 280 | 9,248 | |
Allowance for estimated purchasers’ costs | 176 | 36 | 45 | — | 8 | 265 | |
Gross up completed property portfolio valuation | B | 5,728 | 1,445 | 2,051 | — | 289 | 9,512 |
Annualised cash passing rental income | 259 | 78 | 122 | — | 14 | 474 | |
Property outgoings | (37) | (6) | (17) | — | (1) | (62) | |
Annualised net rents | A | 222 | 72 | 105 | — | 13 | 412 |
Add: notional rent expiration of rent free periods or other lease incentives | 19 | 1 | 5 | — | 0 | 25 | |
Topped-up net annualised rent | C | 240 | 74 | 109 | — | 13 | 436 |
EPRA NIY | A/B | 3.9% | 5.0% | 5.1% | —% | 4.4% | 4.3% |
EPRA “topped-up” NIY | C/B | 4.2% | 5.1% | 5.3% | —% | 4.5% | 4.6% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA NIY and 'topped-up' NIY | (€ million) | Offices | Logistics | Shopping Centers | Others | Total |
Investment property – wholly owned | 6,504 | 1,641 | 2,135 | 405 | 10,685 | |
Less: developments | (648) | (241) | — | (88) | (977) | |
Completed property portfolio | 5,856 | 1,400 | 2,135 | 317 | 9,708 | |
Allowance for estimated purchasers’ costs | 169 | 41 | 44 | 10 | 264 | |
Gross up completed property portfolio valuation | B | 6,025 | 1,442 | 2,179 | 327 | 9,972 |
Annualised cash passing rental income | 257 | 72 | 124 | 12 | 466 | |
Property outgoings | (28) | (5) | (19) | (1) | (54) | |
Annualised net rents | A | 229 | 67 | 105 | 11 | 412 |
Add: notional rent expiration of rent free periods or other lease incentives | 10 | 1 | 5 | 0 | 16 | |
Topped-up net annualised rent | C | 238 | 68 | 110 | 11 | 428 |
EPRA NIY | A/B | 3.8% | 4.6% | 4.8% | 3.4% | 4.1% |
EPRA “topped-up” NIY | C/B | 4.0% | 4.7% | 5.0% | 3.5% | 4.3% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Cost Ratios | Notes | (€ thousand) | |||
Include: | |||||
Administrative/operating expense line per IFRS income statement | 18 | 108,170 | |||
Net service charge costs/fees | — | ||||
Management fees less actual/estimated profit element | — | ||||
Other operating income/recharges intended to cover overhead expenses less any related profits | — | ||||
Share of Joint Ventures expenses | — | ||||
Exclude (if part of the above): | |||||
Investment property depreciation | — | ||||
Ground rent costs | — | ||||
Service charge costs recovered through rents but not separately invoiced | — | ||||
EPRA Costs (including direct vacancy costs) | A | 108,170 | |||
Direct vacancy costs | 7,127 | ||||
EPRA Costs (excluding direct vacancy costs) | B | 101,043 | |||
Gross Rental Income less ground rents – per IFRS (1) 89 | 444,155 | ||||
Less: service fee and service charge costs components of Gross Rental Income (if relevant) | — | ||||
Add: share of Joint Ventures (Gross Rental Income less ground rents) | — | ||||
Gross Rental Income | C | 444,155 | |||
EPRA Cost Ratio (including direct vacancy costs) | A/C | 24.4% | |||
EPRA Cost Ratio (excluding direct vacancy costs) | B/C | 22.7% | |||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Cost Ratios | Notes | (€ thousand) | |||
Include: | |||||
Administrative/operating expense line per IFRS income statement | Note 13 | 113,491 | |||
Net service charge costs/fees | — | — | |||
Management fees less actual/estimated profit element | — | — | |||
Other operating income/recharges intended to cover overhead expenses less any related profits | — | — | |||
Share of Joint Ventures expenses | — | — | |||
Exclude (if part of the above): | |||||
Investment property depreciation | — | — | |||
Ground rent costs | — | — | |||
Service charge costs recovered through rents but not separately invoiced | — | — | |||
EPRA Costs (including direct vacancy costs) | A | — | 113,491 | ||
Direct vacancy costs | — | 9,164 | |||
EPRA Costs (excluding direct vacancy costs) | B | — | 104,327 | ||
Gross Rental Income less ground rents – per IFRS (1) | — | 425,637 | |||
Less: service fee and service charge costs components of Gross Rental Income (if relevant) | — | — | |||
Add: share of Joint Ventures (Gross Rental Income less ground rents) | — | — | |||
Gross Rental Income | C | — | 425,637 | ||
EPRA Cost Ratio (including direct vacancy costs) | A/ C | 26.7% | |||
EPRA Cost Ratio (excluding direct vacancy costs) | B/C | 24.5% | |||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Vacancy Rate | (€ million) | Offices | Shopping Centers | Logistics | Others | Total |
Estimated Rental Value of vacant space | A | 17.1 | 6.2 | 1.6 | 0.1 | 25.0 |
Estimated Rental Value of the whole portfolio | B | 288.4 | 124.3 | 87.1 | 14.4 | 514.3 |
EPRA Vacancy Rate | A/B | 5.9% | 5.0% | 1.8% | 0.6% | 4.9% |
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Earnings | Notes | FY23 | |||
Earnings per IFRS income statement | (83,497) | ||||
Adjustments to calculate EPRA Earnings, exclude: | (362,184) | ||||
Changes in value of investment properties, development properties held for investment and other interests 90 | Income statement | (345,470) | |||
Profits or losses on disposal of investment properties, development properties held for investment and other interests | Income statement | (7,023) | |||
Profits or losses on sales of trading properties including impairment charges in respect of trading properties. | — | ||||
Tax on profits or losses on disposals 91 | n.a. | (768) | |||
Negative goodwill / goodwill impairment | n.a. | — | |||
Changes in fair value of financial instruments and associated close- out costs 92 | n.a. | (29,388) | |||
Acquisition costs on share deals and non-controlling joint venture interests | n.a. | — | |||
Deferred tax in respect of EPRA adjustments | — | ||||
Adjustments (i) to (viii) above in respect of joint ventures (unless already included under proportional consolidation) | Income statement | — | |||
Non-controlling interests in respect of the above 93 | 20,465 | ||||
EPRA Earnings | 278,687 | ||||
Basic number of shares | 469,770,750 | ||||
EPRA Earnings per Share (EPS) | 0.59 | ||||
Company specific adjustments: | 5,551 | ||||
LTIP provision | 18 | 2,804 | |||
Opex non-overheads | 18 | 2,747 | |||
Company specific Adjusted Earnings | 284,239 | ||||
Company specific Adjusted EPS | 0.61 | ||||
Management Report - Statement of Non-Financial Information 2023 | |
EPRA Earnings | Notes | FY22 | |||
Earnings per IFRS income statement | 263,087 | ||||
Adjustments to calculate EPRA Earnings, exclude: | (20,656) | ||||
Changes in value of investment properties, development properties held for investment and other interests | Income statement | (251,317) | |||
Profits or losses on disposal of investment properties, development properties held for investment and other interests | Income statement | 11,278 | |||
Profits or losses on sales of trading properties including impairment charges in respect of trading properties. | — | ||||
Tax on profits or losses on disposals | n.a. | (964) | |||
Negative goodwill / goodwill impairment | n.a. | — | |||
Changes in fair value of financial instruments and associated close-out costs | n.a. | 218,051 | |||
Acquisition costs on share deals and non-controlling joint venture interests | n.a. | — | |||
Deferred tax in respect of EPRA adjustments | n.a. | — | |||
Adjustments (i) to (viii) above in respect of joint ventures (unless already included under proportional consolidation) | Income statement | — | |||
Non-controlling interests in respect of the above | 2,012 | ||||
EPRA Earnings | 284,026 | ||||
Basic number of shares | 469,770,750 | ||||
EPRA Earnings per Share (EPS) | 0.60 | ||||
Company specific adjustments: | 6,457 | ||||
LTIP provision | 18 | 4,014 | |||
Opex non-overheads | 18 | 2,443 | |||
Company specific Adjusted Earnings | 290,483 | ||||
Company specific Adjusted EPS | 0.62 | ||||
Management Report - Statement of Non-Financial Information 2023 | |
Proportionate consolidation | ||||||
EPRA LTV Metric (€ M) | Group as reported | Share of Joint Ventures | Share of Material Associates | Combined | ||
Include: | ||||||
Borrowings from financial institutions | 1,229.5 | – | 141.8 | – | 1,371.4 | |
Commercial paper | – | – | – | – | – | |
Hybrids (including convertibles, preference shares, debt, options, perpetuals) | – | – | – | – | – | |
Bond loans | 3,321.0 | – | – | – | 3,321.0 | |
Foreign currency derivatives (futures, swaps, options and forwards) | – | – | – | – | – | |
Net payables | 62.9 | – | (10.0) | – | 52.9 | |
Owner-occupied property (debt) | – | – | – | – | – | |
Current accounts (equity characteristic) | – | – | – | – | – | |
Exclude: | – | – | ||||
Cash and cash equivalents | (461.2) | – | (12.1) | – | (473.3) | |
Net Debt (a) | 4,152.2 | – | 119.7 | – | 4,271.9 | |
Include: | – | |||||
Owner-occupied property | 1.2 | – | – | – | 1.2 | |
Investment properties at fair value | 10,639.8 | – | 529.3 | – | 11,169.1 | |
Properties held for sale | – | – | – | – | – | |
Properties under development | – | – | – | – | – | |
Intangibles | – | – | – | – | – | |
Net receivables | – | – | – | – | – | |
Financial assets | 92.5 | – | – | – | 92.5 | |
Total Property Value (b) | 10,733.5 | – | 529.3 | – | 11,262.8 | |
EPRA LTV (a/b) | 38.7% | –% | –% | –% | 37.9% | |
Real Estate Transfer Taxs (RETTS) (c) | 299.2 | – | 12.4 | – | 311.6 | |
EPRA LTV (incl. RETTS) (a/(b+c)) | 37.6% | –% | –% | –% | 36.9% | |
Company specific Property Value adjustments: | 175.3 | – | – | – | 175.3 | |
DCN Stake (14.46%) | 175.3 | – | – | – | 175.3 | |
Total Property Value including company specific adjustments (d) | 10,908.7 | – | – | – | 11,438.1 | |
Management Report - Statement of Non-Financial Information 2023 | |
Company specific EPRA LTV (a/d) | 38.1% | –% | –% | –% | 37.3% | |
Company specific EPRA LTV (incl. RETTS) (a/(c+d)) | 37.0% | –% | –% | –% | 36.4% |
Management Report - Statement of Non-Financial Information 2023 | |
48.50% | 50.00% | 17.80% | ||||
EPRA LTV Metric | ZAL Port | Tres Aguas | Silicius | |||
Include: | ||||||
Borrowings from financial institutions | 137.3 | 69.3 | 228.2 | 141.8 | ||
Commercial paper | – | – | – | – | ||
– | – | – | – | |||
Bond loans | – | – | – | – | ||
– | – | – | – | |||
Net payables | (19.8) | 1.2 | (5.8) | (10.0) | ||
Owner-occupied property (debt) | – | – | – | – | ||
Current accounts (equity characteristic) | – | – | – | – | ||
Exclude: | ||||||
Cash and cash equivalents | (9.6) | (7.4) | (20.9) | (12.1) | ||
Net Debt (a) | 107.9 | 63.1 | 201.6 | 119.7 | ||
Include: | ||||||
Owner-occupied property | – | – | – | – | ||
Investment properties at fair value | 743.9 | 123.3 | 600.4 | 529.3 | ||
Properties held for sale | – | – | – | – | ||
Properties under development | – | – | – | – | ||
Intangibles | – | – | – | – | ||
Net receivables | – | – | – | – | ||
Financial assets | – | – | – | – | ||
Total Property Value (b) | 743.9 | 123.3 | 600.4 | 529.3 |
Management Report - Statement of Non-Financial Information 2023 | |
Management Report - Statement of Non-Financial Information 2023 | |
_________________________________________ D. Javier Garcia-Carranza Benjumea (Presidente) | _________________________________________ D. Ismael Clemente Orrego (Vicepresidente) |
_________________________________________ Dña. Francisca Ortega Hernández-Agero (Vocal) | _________________________________________ D. Juan Antonio Alcaráz García (Vocal) |
_________________________________________ Dña. María Luisa Jorda Castro (Vocal) | _________________________________________ Dña. Pilar Cavero Mestre (Vocal) |
_________________________________________ D. Juan María Aguirre Gonzalo (Vocal) | _________________________________________ D. Miguel Ollero Barrera (Vocal) |
_________________________________________ D. Fernando Javier Ortiz Vaamonde (Vocal) | _________________________________________ Dña. Ana María García Fau (Vocal) |
_________________________________________ D. Emilio Novela Berlin (Vocal) | _________________________________________ D. George Donald Johnston (Vocal) |
_________________________________________ D. Ignacio Gil Casares Satrústegui (Vocal) | |
______________________________________________ D. Javier Garcia-Carranza Benjumea (Presidente) | ______________________________________________ D. Ismael Clemente Orrego (Vicepresidente) |
______________________________________________ Dña. Francisca Ortega Hernández-Agero (Vocal) | ______________________________________________ D. Juan Antonio Alcaráz (Vocal) |
______________________________________________ Dña. María Luisa Jorda Castro (Vocal) | ______________________________________________ Dña. Pilar Cavero Mestre (Vocal) |
______________________________________________ D. Juan María Aguirre Gonzalo (Vocal) | ______________________________________________ D. Miguel Ollero Barrera (Vocal) |
______________________________________________ D. Fernando Javier Ortiz Vaamonde (Vocal) | ______________________________________________ Dña. Ana María García Fau (Vocal) |
__________________________________ D. Emilio Novela Berlin (Vocal) | __________________________________ D. George Donald Johnston (Vocal) |
__________________________________ D. Ignacio Gil-Casares Satrústegui (Vocal) |