Merlin Properties SOCIMI, S.A. and Subsidiaries Consolidated Financial Statements for the year ended 31 December 2025 prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and Consolidated Directors' Report | |
ASSETS | Notes | 31/12/2025 | 31/12/2024 | EQUITY AND LIABILITIES | Notes | 31/12/2025 | 31/12/2024 |
NON-CURRENT ASSETS | EQUITY | Note 13 | |||||
Other intangible assets | Share capital | ||||||
Property, plant and equipment | Share premium | ||||||
Investment property | Note 7 | Reserves | |||||
Investments accounted for using the equity method | Note 9 | Other shareholder contributions | |||||
Non-current financial assets | Note 10 | Valuation adjustments | ( | ( | |||
Derivatives | Tresury shares | ( | ( | ||||
Other financial assets | Interim dividend | ( | ( | ||||
Deferred tax assets | Note 17 | Profit/(Loss) for the year attributable to the Parent | |||||
Total non-current assets | Equity attributable to the Parent | ||||||
Total equity | |||||||
NON-CURRENT LIABILITIES | |||||||
Debt instruments and other marketable securities | Note 14 | ||||||
Long-term bank borrowings | Note 14 | ||||||
Other financial liabilities | Note 15 | ||||||
Deferred tax liabilities | Note 17 | ||||||
Provisions | Note 15 | ||||||
Total non-current liabilities | |||||||
CURRENT LIABILITIES | |||||||
CURRENT ASSETS | Debt instruments and other marketable securities | Note 14 | |||||
Inventories | Note 5.2 | Bank borrowings | Note 14 | ||||
Trade and other receivables | Notes 10 y 11 | Other current financial liabilities | Note 15 | ||||
Other current financial assets | Note 10 | Trade and other payables | Note 16 | ||||
Other current assets | Current income tax liabilities | Note 17 | |||||
Cash and cash equivalents | Note 12 | Other current liabilities | Note 15 | ||||
Total current assets | Total current liabilities | ||||||
TOTAL ASSETS | TOTAL EQUITY AND LIABILITIES | ||||||
Notes | Year 2025 | Year 2024 | ||
CONTINUING OPERATIONS: | ||||
Revenue | Notes 6 y 18 | |||
Other operating income | ||||
Staff costs | Note 18.c | ( | ( | |
Other operating expenses | Note 18.b | ( | ( | |
Profit/(loss) on disposals of non-current assets | Note 7 | |||
Depreciation and amortisation charge | ( | ( | ||
Allocation of grants relating to non-financial assets and others | ||||
Provisions | Note 15 | |||
Change in fair value of investment properties | Note 7 | ( | ||
PROFIT/(LOSS) FROM OPERATIONS | ||||
Changes in the fair value of financial instruments- | Note 10 y 14 | ( | ( | |
Finance income | Note 18.d | |||
Profit/(loss) on disposal of financial instruments | ||||
Finance expenses | Note 18.d | ( | ( | |
Share of results of companies accounted for using the equity method | Note 9 | |||
Exchange differences | ( | ( | ||
PROFIT/(LOSS) BEFORE TAX | ||||
Income tax | Note 17 | ( | ( | |
PROFIT/(LOSS) FOR THE YEAR | ||||
Attributable to shareholders of the Parent | ||||
EARNINGS PER SHARE FROM CONTINUING OPERATIONS (in €): | Note 13.6 | |||
Basic | ||||
Diluted | ||||
Notes | Year 2025 | Year 2024 | |
PROFIT/(LOSS) PER INCOME STATEMENT (I) | |||
OTHER COMPREHENSIVE INCOME: | |||
Income and expense recognised directly in equity- | |||
Arising from cash flow hedges (*) from continuing operations | |||
OTHER COMPREHENSIVE INCOME RECOGNISED DIRECTLY IN EQUITY (II) | |||
Transfers to the income statement from continuing operations | Note 13.7 | ( | |
Tax effect | ( | ||
TOTAL TRANSFERS TO THE INCOME STATEMENT (III) | ( | ||
TOTAL COMPREHENSIVE INCOME (I+II+III) | |||
Attributable to shareholders of the Parent from continuing operations | |||
Attributable to shareholders of the Parent | |||
Share Capital | Share premium | Reserves | Shareholder Contribution | Profit/ (loss) for the year | Interim Dividend | Valuation adjustments | Treasury shares | Equity attributed to the Parent Company | Non- controlling interests | Total Equity | |
Balance as of 31 December 2023 | ( | ( | ( | ( | |||||||
Consolidated income for 2024 | |||||||||||
Other comprehensive income for 2024 | ( | ( | ( | ||||||||
Distribution of 2023 profit | ( | ||||||||||
Transactions with shareholders or owners | |||||||||||
Distribution of dividends | ( | ( | ( | ( | ( | ||||||
Capital increase | ( | ||||||||||
Acquisition/(sale) of treasury shares | ( | ( | ( | ( | |||||||
Recognition of share-based payments | |||||||||||
Delivery of share distribution scheme | ( | ||||||||||
Balance as of 31 December 2024 | ( | ( | ( | ||||||||
Consolidated income for 2025 | |||||||||||
Other comprehensive income for 2025 | |||||||||||
Distribution of 2024 profit | ( | ||||||||||
Transactions with shareholders or owners | |||||||||||
Distribution of dividends | ( | ( | ( | ( | ( | ||||||
Acquisition/(sale) of treasury shares | ( | ||||||||||
Recognition of share-based payments | |||||||||||
Share-based payments | ( | ( | ( | ||||||||
Delivery of share distribution scheme | ( | ||||||||||
Other changes | |||||||||||
Balance as of 31 December 2025 | ( | ( | ( |
Notes | Year 2025 | Year 2024 | |
CONTINUED OPERATIONS | |||
CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES: | |||
Profit for the year before tax | |||
Adjustments for- | ( | ||
Depreciation and amortisation charge | |||
Change in fair value of investment property | Note 7 | ( | |
Changes in operating provisions | ( | ( | |
Profit/(Loss) on derecognition and disposal of non-current assets | Note 7 | ( | ( |
Finance income | ( | ( | |
Finance expenses | |||
Changes in fair value of financial instruments | |||
Share of results of investments accounted for using the equity method | Note 9 | ( | ( |
Other adjustments to profit | ( | ( | |
Changes in working capital- | |||
Inventories | ( | ( | |
Accounts receivable | ( | ||
Other current assets | ( | ||
Accounts payable | |||
Other assets and liabilities | |||
Other cash flows from operating activities- | ( | ( | |
Interest paid | ( | ( | |
Interest received | |||
Income tax recovered (paid) | ( | ||
CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES: | ( | ( | |
Payments due to investments- | ( | ( | |
Investment property | Note 7 | ( | ( |
Property, plant and equipment | ( | ( | |
Contributions to associates and other non-current investments | ( | ( | |
Intangible assets | ( | ( | |
Proceeds from disposals- | |||
Investment property | Note 7 | ||
CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES: | ( | ||
Proceeds and payments relating to equity instruments- | ( | ||
Issue of equity instruments | Note 13 | ||
Treasury share purchases / disposals | Note 13 | ||
Premium Refunds | Note 4 | ( | ( |
Dividends Paid | Note 4 | ( | ( |
Dividends Paid / Premium Refunds from subsidiaries | Note 9 | ||
Proceeds and payments relating to financial liabilities- | Note 14 | ||
Debt issuance with credit institutions | |||
Cancellation of interest rate derivatives | |||
Issuance of debentures and bonds | |||
Repayment of bank borrowings | ( | ( | |
Return of debentures and bonds | ( | ||
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | ( | ||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents at end of period | |||
Standards, Amendments and Interpretations | Description | Mandatory application in the financial years beginning on or after: |
Amendments to IAS 21 Lack of exchangeability | This amendment adds requirements to help institutions determine whether a currency is exchangeable for another currency and the spot rate to use when it is not. | 1 January 2025 |
Standards, amendments and interpretations | Description | Mandatory application in annual reporting periods beginning on or after: |
Amendments to IFRS 9 and IAS 7 Amendments to the classification and measurement of financial instruments | These amendments clarify the date of recognition and derecognition of certain financial assets and financial liabilities; clarify and add additional guidance for assessing whether a financial asset meets the solely payments of principal and interest test; include and updated new disclosure requirements for equity instruments designated at fair value through other comprehensive income. | 1 January 2026 |
Amendments to IAS 21 Contracts referencing nature-dependent electricity | Contracts referencing nature-dependent electricity production, also known as power purchase agreements (PPAs), are contracts to buy and receive electricity that is produced from renewable sources. The amendments include details on which PPAs can be used in hedge accounting and the specific conditions allowed in these hedging transactions and new disclosure requirements. | 1 January 2026 |
Annual Improvements to IFRS Accounting Standards, volume 11 | The purpose of the amendments is to avoid potential confusion arising from inconsistencies in the wording of the standards by making changes to the following standards: • IFRS 1 “First-time Adoption of International Financial Reporting Standards”; • IFRS 7 “Financial Instruments: Disclosures”; • IFRS 9 “Financial Instruments”; • IFRS 10 “Consolidated Financial Statements”; and • IAS 7 “Statement of Cash Flows”. | 1 January 2026 |
IFRS 18 Presentation and disclosure in financial statements | A new standard replacing IAS 1, the key new concepts introduced relate to the structure of the income statement; disclosures for certain performance measures reported in the financial statements; and improved principles on aggregation and disaggregation of information in the financial statements and notes. | 1 January 2027 |
IFRS 19 Subsidiaries without public accountability: Disclosures | This new standard has been developed to permit subsidiaries without public accountability, with a parent that applies IFRS Standards in its consolidated financial statements, to apply IFRS Standards with reduced disclosure requirements. | 1 January 2027 |
IAS 21 Translation to a hyperinflationary presentation currency | This amendment clarifies how companies should translate their financial statements from a non- hyperinflationary currency into a hyperinflationary one, which is relevant for companies whose presentation currency is that of a hyperinflationary economy, and whose functional currency, or the currency of their foreign operations, is that of a non- hyperinflationary economy. | 1 January 2027 |
Thousands of euros | |
Profit/(Loss) for the year | 128,254 |
Distribution: | |
To legal reserves | 6,348 |
To offset interim dividend | 112,563 |
Dividends | 9,343 |
To voluntary reserves | - |
2025 | 2024 | 2023 | 2022 | 2021 | |
Shareholder remuneration | 236,381 | 213,676 | 207,023 | 561,926 | 210,099 |
Thousands of euros | ||||
Level 1 | Level 2 | Level 3 | Total | |
Derivative financial instruments (Note 14.3) | - | (8,260) | - | (8,260) |
Financial instruments - assets (Note 14.3) | - | 229 | - | 229 |
- | (8,031) | - | (8,031) | |
Thousands of euros | ||||
Level 1 | Level 2 | Level 3 | Total | |
Derivative financial instruments (Note 14.3) | - | (20,941) | (16,407) | (37,348) |
Financial instruments - assets (Note 14.3) | - | 1,622 | - | 1,622 |
- | (19,319) | (16,407) | (35,726) | |
Metrics | Definition | Weighting |
Absolute Total Shareholder Return (TSR) | This is the return on the share taking into account the cumulative change in the Company’s share price, including dividends and other similar items received by the shareholder during the 2025-2027 period. | 40% |
EPRA NTA per share at 31/12/2027 + Dividends (2025-2027) / share | This is calculated based on the Company’s consolidated equity and by adjusting certain items following EPRA recommendations (including the value of assets on the market and excluding certain items that are not expected to result in sustained property lease business). The EPRA NTA assumes that the companies buy and sell assets, thus crystallising levels of deferred tax liabilities. For the purposes of the Plan, the EPRA NTA at 31 December 2027, as published in MERLIN’s financial statements, will be taken into consideration, plus any dividends paid per share and other similar items received by the shareholder during the target measurement period (2025-2027). | 25% |
Data centres - MW available for lease as at 31/12/2027 | MW installed in data centres that have received the corresponding equipment and electricity supply, which are leased or available for lease at 31 December 2027. | 10% |
Data centres - Level of Gross Rental Income (GRI) 31/12/2027 | Annualised gross rental income from the Data Centre business in December 2027. | 10% |
Data centres - EBITDA at 31/12/2027 | Annualised EBITDA from the Data Centre business in December 2027. | 10% |
Net carbon emissions | Level of reduction of MERLIN’s CO2 emissions (scope 1 and 2) at 31 December 2027, compared to 31 December 2024, calculated for the comparable portfolio of assets over which the Company has operational control (scope of MERLIN’s Path to Net Zero). | 5% |
Thousands of euros | |||||||
2025 | Office buildings | Shopping centers | Logistics | Data Centers | Other | Corporate Unit | Group total |
Revenue from non-Group customers | |||||||
Rental income | 271,228 | 124,519 | 82,697 | 31,217 | 162 | - | 509,823 |
Services rendered | 18,744 | 2,073 | - | 6,760 | - | 1,563 | 29,140 |
Net income | 289,972 | 126,592 | 82,697 | 37,977 | 162 | 1,563 | 538,963 |
Other operating income | 8,170 | 294 | 300 | 77 | 2 | 1,540 | 10,383 |
Staff costs | (10,576) | (9,310) | (3,886) | (1,702) | - | (29,769) | (55,243) |
Operating expenses | (32,131) | (14,942) | (3,345) | (26,215) | (2,780) | (15,394) | (94,807) |
Gains or losses on disposals of non-current assets | 4,848 | 34 | 3,202 | - | 1,229 | - | 9,313 |
Depreciation and amortisation charge | (3,910) | (17) | - | - | (60) | (1,050) | (5,037) |
Allocation of grants relating to non- financial assets and others | 83 | 16 | - | - | - | - | 99 |
Allocation/Excess provisions | - | - | - | - | - | 77 | 77 |
Changes in fair value of investment property | 80,853 | 58,895 | 18,573 | 358,889 | (23,364) | - | 493,846 |
Profit/(Loss) from operations | 337,309 | 161,562 | 97,541 | 369,026 | (24,811) | (43,033) | 897,594 |
Changes in fair value of financial instruments - Other | (26) | - | 81 | - | - | (7,319) | (7,264) |
Finance income | 3,122 | 1,173 | 24 | - | 193 | 30,857 | 35,369 |
Finance expenses | (26,388) | (14) | (5,005) | (690) | - | (108,820) | (140,917) |
Gains on disposal of financial instruments | (86) | - | - | - | - | 566 | 480 |
Share of results of companies accounted for using the equity method | - | - | - | - | - | 28,036 | 28,036 |
Translation differences | - | - | - | (47) | - | - | (47) |
Profit/(Loss) before tax | 313,931 | 162,721 | 92,641 | 368,289 | (24,618) | (99,713) | 813,251 |
Income tax | (5,531) | (7,723) | (16,888) | - | - | 3,020 | (27,122) |
Profit/(Loss) for the year | 308,400 | 154,998 | 75,753 | 368,289 | (24,618) | (96,693) | 786,129 |
Thousands of euros | |||||||
At 31 December 2025 | Office buildings | Shopping centers | Logistics | Data Centers | Other | Corporate Unit | Group total |
Investment property | 6,703,894 | 2,132,809 | 1,662,961 | 1,376,434 | 107,601 | - | 11,983,699 |
Non-current financial assets- | 57,815 | 25,375 | 18,249 | 37,594 | 1,554 | 143,226 | 283,813 |
Derivatives | - | - | 229 | - | - | - | 229 |
Other financial assets | 57,815 | 25,375 | 18,020 | 37,594 | 1,554 | 143,226 | 283,584 |
Deferred tax assets | 623 | - | 3,404 | - | - | 49,377 | 53,404 |
Other non-current assets | 15,315 | 2 | 2 | 5,131 | 1,640 | 537,171 | 559,261 |
Non-current assets | 6,777,647 | 2,158,186 | 1,684,616 | 1,419,159 | 110,795 | 729,774 | 12,880,177 |
Trade receivables | 32,125 | 16,333 | 5,761 | 5,310 | - | 25,088 | 84,617 |
Other current financial assets | 65 | 196 | - | - | 145 | 5,548 | 5,954 |
Other current assets | 76,330 | 78,002 | 14,840 | 22,766 | 18 | 1,106,014 | 1,297,970 |
Current assets | 108,520 | 94,531 | 20,601 | 28,076 | 163 | 1,136,650 | 1,388,541 |
Total assets | 6,886,167 | 2,252,717 | 1,705,217 | 1,447,235 | 110,958 | 1,866,424 | 14,268,718 |
Non-current bank borrowings and debenture issues | 629,252 | - | - | - | - | 3,476,506 | 4,105,758 |
Other non-current liabilities | 357,298 | 261,397 | 99,206 | 133,129 | 12,743 | 48,883 | 912,656 |
Non-current liabilities | 986,550 | 261,397 | 99,206 | 133,129 | 12,743 | 3,525,389 | 5,018,414 |
Current liabilities | 75,312 | 43,573 | 57,962 | 130,205 | 12,458 | 856,362 | 1,175,872 |
Total liabilities | 1,061,862 | 304,970 | 157,168 | 263,334 | 25,201 | 4,381,751 | 6,194,286 |
Thousands of euros | |||||||
2024 | Office buildings | Shopping centers | Logistics | Data Centers | Other | Corporate Unit | Group total |
Revenue from non-Group customers | |||||||
Rental income | 268,530 | 119,020 | 80,786 | 2,157 | 96 | - | 470,589 |
Services rendered | 13,483 | 2,195 | - | 6,880 | - | 1,425 | 23,983 |
Net income | 282,013 | 121,215 | 80,786 | 9,037 | 96 | 1,425 | 494,572 |
Other operating income | 5,695 | 732 | 218 | - | 26 | 1,757 | 8,428 |
Staff costs | (6,881) | (6,277) | (2,436) | (314) | - | (20,291) | (36,199) |
Operating expenses | (36,879) | (15,393) | (2,569) | (15,761) | (2,908) | (23,078) | (96,588) |
Gains or losses on disposals of non-current assets | 5,074 | 8 | (70) | - | 339 | - | 5,351 |
Depreciation and amortisation charge | (2,747) | - | - | - | (44) | (1,559) | (4,350) |
Allocation of grants relating to non- financial assets and others | 52 | - | - | - | - | - | 52 |
Allocation/Excess provisions | - | - | - | - | - | 5,337 | 5,337 |
Changes in fair value of investment property | (6,587) | (17,749) | (36,366) | 60,293 | (658) | - | (1,067) |
Profit/(Loss) from operations | 239,740 | 82,536 | 39,563 | 53,255 | (3,149) | (36,409) | 375,536 |
Changes in fair value of financial instruments - Other | - | - | 543 | - | - | (1,619) | (1,076) |
Finance income | - | - | 2 | - | - | 42,158 | 42,160 |
Finance expenses | (14,014) | - | (1,977) | (1,227) | - | (117,540) | (134,758) |
Gains on disposal of financial instruments | - | - | - | - | - | 20 | 20 |
Share of results of companies accounted for using the equity method | - | - | - | - | - | 14,073 | 14,073 |
Translation differences | - | - | - | - | - | (1) | (1) |
Profit/(Loss) before tax | 225,726 | 82,536 | 38,131 | 52,028 | (3,149) | (99,318) | 295,954 |
Income tax | (5,622) | (4,185) | 29 | - | - | (2,417) | (12,195) |
Profit/(Loss) for the year | 220,104 | 78,351 | 38,160 | 52,028 | (3,149) | (101,735) | 283,759 |
Thousands of euros | |||||||
At 31 December 2024 | Office buildings | Shopping centers | Logistics | Data Centers | Other | Corporate Unit | Group total |
Investment property | 6,586,397 | 2,014,249 | 1,651,459 | 569,693 | 43,682 | - | 10,865,480 |
Non-current financial assets- | 43,744 | 25,268 | 10,925 | 319 | 967 | 148,711 | 229,934 |
Derivatives | - | - | 1,622 | - | - | - | 1,622 |
Other financial assets | 43,744 | 25,268 | 9,303 | 319 | 967 | 148,711 | 228,312 |
Deferred tax assets | 983 | - | 3,404 | - | - | 48,934 | 53,321 |
Other non-current assets | 15,067 | 18 | 2 | 5,051 | 1,674 | 587,858 | 609,670 |
Non-current assets | 6,646,191 | 2,039,535 | 1,665,790 | 575,063 | 46,323 | 785,503 | 11,758,405 |
Trade receivables | 29,235 | 16,368 | 5,443 | 8,750 | - | 306 | 60,102 |
Other current financial assets | 33 | 196 | - | - | 177 | 11,253 | 11,659 |
Other current assets | 93,216 | 65,845 | 19,743 | 13,708 | 12 | 1,436,505 | 1,629,029 |
Current assets | 122,484 | 82,409 | 25,186 | 22,458 | 189 | 1,448,064 | 1,700,790 |
Total assets | 6,768,675 | 2,121,944 | 1,690,976 | 597,521 | 46,512 | 2,233,567 | 13,459,195 |
Non-current bank borrowings and debenture issues | 486,356 | - | 69,377 | - | - | 3,748,514 | 4,304,247 |
Other non-current liabilities | 355,926 | 254,992 | 96,833 | 27,022 | 12,167 | 66,775 | 813,715 |
Non-current liabilities | 842,282 | 254,992 | 166,210 | 27,022 | 12,167 | 3,815,289 | 5,117,962 |
Current liabilities | 51,494 | 32,720 | 21,624 | 45,887 | 10,976 | 677,552 | 840,253 |
Total liabilities | 893,776 | 287,712 | 187,834 | 72,909 | 23,143 | 4,492,841 | 5,958,215 |
Thousands of euros | ||||
Rental income | % | Investment property | % | |
Madrid | 247,639 | 46% | 6,153,629 | 51% |
Catalonia | 98,238 | 18% | 1,610,342 | 13% |
Portugal | 69,285 | 13% | 1,521,509 | 13% |
Castille-La Mancha | 31,696 | 6% | 700,304 | 6% |
Andalusia | 21,927 | 4% | 293,914 | 3% |
Galicia | 19,524 | 4% | 295,726 | 3% |
Valencia | 21,862 | 4% | 379,969 | 3% |
Basque Country | 19,436 | 4% | 839,918 | 7% |
Resto of Spain | 12,249 | 2% | 188,388 | 2% |
Total | 541,856 | 100% | 11,983,699 | 100% |
Thousands of euros | ||||
Rental income | % | Investment property | % | |
Madrid | 243,203 | 48% | 5,882,323 | 54% |
Catalonia | 73,520 | 15% | 1,498,330 | 14% |
Portugal | 65,113 | 13% | 1,292,933 | 12% |
Castille-La Mancha | 31,776 | 6% | 676,138 | 6% |
Andalusia | 22,172 | 5% | 295,701 | 3% |
Galicia | 20,297 | 4% | 329,140 | 3% |
Valencia | 18,759 | 4% | 285,775 | 3% |
Basque Country | 14,726 | 3% | 440,810 | 4% |
Rest of Spain | 10,814 | 2% | 164,330 | 1% |
Total | 500,380 | 100% | 10,865,480 | 100% |
Position | Name | Type | % of total | % accumulated | Maturity |
of Income | |||||
1 | CoreWeave | Data Centers | 8.8% | 8.8% | 2034-2035 |
2 | Endesa | Offices | 3.7% | 12.5% | 2028-2030 |
3 | Inditex | Shopping centers | 2.9% | 15.4% | 2026-2027 |
4 | Comunidad de Madrid | Offices | 2.1% | 17.5% | 2027-2031 |
5 | Técnicas Reunidas | Offices | 1.7% | 19.2% | 2028-2032 |
6 | PwC | Offices | 1.6% | 20.8% | 2028-2030 |
7 | Eurostars 4 Torres | Offices | 1.4% | 22.2% | 2028 |
8 | BPI | Offices | 1.4% | 23.6% | 2031 |
9 | Indra | Offices | 1.3% | 24.9% | 2026-2033 |
10 | IBM | Offices | 1.3% | 26.2% | 2029-2030 |
Position | Name | Type | % of total | % accumulated | Maturity |
of Income | |||||
1 | Endesa | Offices | 4.1% | 4.1% | 2028-2030 |
2 | Inditex | Shopping centers | 3.3% | 7.4% | 2025-2026 |
3 | Comunidad de Madrid | Offices | 2.4% | 9.8% | 2025-2031 |
4 | Técnicas Reunidas | Offices | 2.3% | 12.1% | 2028-2032 |
5 | PwC | Offices | 1.8% | 13.9% | 2028-2030 |
6 | Eurostars 4 Torres | Offices | 1.6% | 15.5% | 2028 |
7 | BPI | Offices | 1.5% | 17.0% | 2031 |
8 | Indra | Offices | 1.5% | 18.5% | 2025-2033 |
9 | IBM | Offices | 1.4% | 19.9% | 2025-2030 |
10 | Logista | Logistics | 1.4% | 21.3% | 2025-2040 |
Thousands of euros | ||
2025 | 2024 | |
Beginning balance | 10,865,480 | 10,639,763 |
Additions for the financial year | 741,315 | 292,716 |
Disposals | (116,942) | (65,932) |
Changes in value of investment property | 493,846 | (1,067) |
Closing balance | 11,983,699 | 10,865,480 |
Thousands of euros | ||
2025 | 2024 | |
Purchases | 105,988 | 22,782 |
Offices | 9,442 | 8,693 |
Shopping centers | 1,718 | - |
Logistics | - | - |
Data Centers | - | 14,089 |
Others | 94,828 | - |
Additions | 635,327 | 269,934 |
741,315 | 292,716 | |
Thousands of euros | ||
2025 | 2024 | |
Valuation services | 629 | 618 |
Total | 629 | 618 |
Thousands of euros | ||||
Total | Level 1 | Level 2 | Level 3 | |
Fair value measurement | ||||
Investment property: | ||||
Offices | ||||
Land | 3,044,818 | - | - | 3,044,818 |
Buildings | 3,659,076 | - | - | 3,659,076 |
Shopping centers | ||||
Land | 749,416 | - | - | 749,416 |
Buildings | 1,383,393 | - | - | 1,383,393 |
Logistics- | ||||
Land | 668,698 | - | - | 668,698 |
Buildings | 994,263 | - | - | 994,263 |
Data centers- | ||||
Land | 86,569 | - | - | 86,569 |
Buildings | 1,289,865 | - | - | 1,289,865 |
Other- | ||||
Land | 73,467 | - | - | 73,467 |
Buildings | 34,134 | - | - | 34,134 |
Total assets measured at fair value | 11,983,699 | - | - | 11,983,699 |
Thousands of euros | ||||
Total | Level 1 | Level 2 | Level 3 | |
Fair value measurement | ||||
Investment property: | ||||
Offices | ||||
Land | 2,991,865 | - | - | 2,991,865 |
Buildings | 3,594,531 | - | - | 3,594,531 |
Shopping centers | ||||
Land | 723,341 | - | - | 723,341 |
Buildings | 1,290,909 | - | - | 1,290,909 |
Logistics- | ||||
Land | 706,513 | - | - | 706,513 |
Buildings | 944,946 | - | - | 944,946 |
Data centers - | ||||
Land | 52,592 | - | - | 52,592 |
Buildings | 517,101 | - | - | 517,101 |
Other- | ||||
Land | 42,471 | - | - | 42,471 |
Buildings | 1,211 | - | - | 1,211 |
Total assets measured at fair value | 10,865,480 | - | - | 10,865,480 |
Square metres (*) | Occupancy rate (%) | ||||||||||
Gross leasable area | |||||||||||
Comm. of Madrid | Catalonia | Comm. of Valencia | Galicia | Andalusia | Basque Country | Castille- La Mancha | Rest of Spain | Portugal | Total | ||
Offices | 867,049 | 232,672 | - | - | 13,037 | - | - | - | 121,037 | 1,233,795 | 94.2% |
Shopping centers | 74,606 | 31,905 | 49,885 | 132,384 | 37,975 | 25,922 | - | 32,888 | 60,297 | 445,862 | 97.0% (**) |
Logistics | 319,196 | 132,100 | 61,604 | - | 139,218 | 26,774 | 699,401 | 21,579 | 78,381 | 1,478,253 | 96.4% |
Data centers | 22,508 | 22,131 | - | - | - | 21,750 | - | - | - | 66,389 | 86.4% (1) |
Other | 8,694 | 1,140 | - | - | - | 7,708 | - | - | - | 17,542 | 89.3% |
Total surface area | 1,292,053 | 419,948 | 111,489 | 132,384 | 190,230 | 82,154 | 699,401 | 54,467 | 259,715 | 3,241,841 | 95.6% |
% weight | 39.9% | 13.0% | 3.4% | 4.1% | 5.9% | 2.5% | 21.5% | 1.7% | 8.0% | 100.0% | |
Square metres (*) | Occupancy rate (%) | ||||||||||
Gross leasable area | |||||||||||
Comm. of Madrid | Catalonia | Comm. of Valencia | Galicia | Andalusia | Basque Country | Castille- La Mancha | Rest of Spain | Portugal | Total | ||
Offices | 871,645 | 232,622 | - | - | 13,037 | - | - | - | 107,322 | 1,224,626 | 93.7% |
Shopping centers | 74,606 | 31,905 | 49,831 | 124,003 | 37,956 | 25,922 | - | 32,888 | 60,089 | 437,200 | 96,5% (**) |
Logistics | 330,389 | 132,100 | 61,604 | - | 139,218 | 26,774 | 681,270 | 21,579 | 45,171 | 1,438,105 | 99.4% |
Data centers | 22,508 | 22,131 | - | - | - | 21,750 | - | - | - | 66,389 | 81,5% (1) |
Other | 1,899 | 1,140 | - | - | - | 46 | - | - | - | 3,085 | 61.6% |
Total surface area | 1,301,047 | 419,898 | 111,435 | 124,003 | 190,211 | 74,492 | 681,270 | 54,467 | 212,582 | 3,169,405 | 96.7% |
% weight | 41.1% | 13.2% | 3.5% | 3.9% | 6.0% | 2.4% | 21.5% | 1.7% | 6.7% | 100.0% | |
Exit yield | Discount rate | |
Offices | 3.70% - 7.60% | 5.20% - 9.60% |
Shopping centers | 3.92% - 7.75% | 6.20% - 9.75% |
Logistics | 4.75% - 6.25% | 6.50% - 9.50% |
Data centers | 5.50% - 8.10% | 9.00% - 11.00% |
Other | 3.50% - 7.50% | 4.75% - 18.50% |
Exit yield | Discount rate | |
Offices | 3.70% - 7.60% | 5.20% - 10.10% |
Shopping centers | 3.92% - 7.75% | 6.25% - 9.75% |
Logistics | 4.75% - 6.25% | 6.50% - 9.50% |
Data centers | 5.50% - 7.00% | 10.00% - 12.00% |
Other | 5.50% - 7.50% | 6.62% - 18.50% |
Thousands of euros | ||||||
31.12.2025 | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in IRR | (282,124) | (557,627) | (1,089,467) | (282,124) | (557,627) | (1,089,467) |
Decrease in IRR | 288,925 | 584,836 | 1,198,388 | 288,925 | 584,836 | 1,198,388 |
Thousands of euros | ||||||
31.12.2024 | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in IRR | (209,144) | (413,400) | (807,755) | (209,144) | (413,400) | (807,755) |
Decrease in IRR | 214,167 | 433,492 | 888,190 | 214,167 | 433,492 | 888,190 |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
1% | 5% | 10% | 1% | 5% | 10% | |
Increase in rents | 99,097 | 495,483 | 990,967 | 99,097 | 495,483 | 990,967 |
Decrease in rents | (99,097) | (495,483) | (990,967) | (99,097) | (495,483) | (990,967) |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
1% | 5% | 10% | 1% | 5% | 10% | |
Increase in rents | 83,801 | 419,003 | 838,006 | 83,801 | 419,003 | 838,006 |
Decrease in rents | (83,801) | (419,003) | (838,006) | (83,801) | (419,003) | (838,006) |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in exit yield | (407,683) | (780,767) | (1,439,376) | (407,683) | (780,767) | (1,439,376) |
Decrease in exit yield | 447,330 | 940,387 | 2,094,916 | 447,330 | 940,387 | 2,094,916 |
Thousands of euros | ||||||
Assets | Consolidated profit/(loss) before tax | |||||
0.25% | 0.50% | 1% | 0.25% | 0.50% | 1% | |
Increase in exit yield | (298,733) | (572,205) | (1,055,183) | (298,733) | (572,205) | (1,055,183) |
Decrease in exit yield | 327,665 | 688,677 | 1,533,417 | 327,665 | 688,677 | 1,533,417 |
Type of asset | Thousands of euros | |
2025 | 2024 | |
Offices | 80,853 | (6,587) |
Shopping centers | 58,895 | (17,749) |
Logistics | 18,573 | (36,366) |
Data centers | 358,889 | 60,293 |
Other | (23,364) | (658) |
493,846 | (1,067) | |
% occupancy | ||
2025 | 2024 | |
Offices | 94.2 | 93.7 |
Shopping centers | 97.0 | 96.5 |
Logistics | 96.4 | 99.4 |
Data centers (*) | 89.1 | 81.5 |
Other | 89.3 | 61.6 |
Thousands of euros | ||
Rent | Value | |
Gross (a) | Fair | |
Offices | 291,831 | 6,703,894 |
Shopping centers | 132,862 | 2,132,809 |
Logistics | 85,785 | 1,662,961 |
Data centers | 31,217 | 1,376,434 |
Other | 161 | 107,601 |
Total | 541,856 | 11,983,699 |
Thousands of euros | ||
Rent | Value | |
Gross (a) | Fair | |
Offices | 287,673 | 6,586,397 |
Shopping centers | 126,790 | 2,014,249 |
Logistics | 83,663 | 1,651,459 |
Data centers | 2,157 | 569,693 |
Other | 97 | 43,682 |
Total | 500,380 | 10,865,480 |
Thousands of euros | ||
2025 | 2024 | |
Up to a year | 510,913 | 474,149 |
1 to 5 years | 1,084,665 | 953,816 |
Over 5 years | 377,989 | 208,138 |
Total | 1,973,567 | 1,636,103 |
Thousands of euros | ||
2025 | 2024 | |
Beginning balance | 586,513 | 537,288 |
Additions made during the year | 18,852 | 41,074 |
Payments made in the financial year | (91,030) | - |
Dividends | (11,801) | (5,922) |
Profit/(Loss) for the year | 28,036 | 14,073 |
Closing balance | 530,570 | 586,513 |
Thousands of euros | |||||
Associate | Line of business | Registered office | Percentage of ownership | Investment | Profit/(loss) attributed to the Group |
Centro Intermodal de Logística, S.A. | Management of the port concession of the logistics activity area | Barcelona | 48.50% | 254,281 | 22,453 |
Crea Madrid Nuevo Norte, S.A | "Operación Chamartín" construction development and property operation | Madrid | 14.46% | 222,967 | (1,191) |
Paseo Comercial Carlos III, S.A. | Lease of shopping center | Madrid | 50.00% | 30,653 | 2,230 |
Moregal Hotels, S.L. | Real estate acquisition and development for leasing | Valencia | 35.04% | 10,850 | 18 |
Provitae Centros Asistenciales, S.L. | Healthcare services | Madrid | 50.00% | 2,199 | (56) |
Other investments | 9,620 | 4,582 | |||
530,570 | 28,036 | ||||
Thousands of euros | |||||
Associate | Line of business | Registered office | Percentage of ownership | Investment | Profit/(loss) attributed to the Group |
Centro Intermodal de Logística, S.A. | Management of the port concession of the logistics activity area | Barcelona | 48.50% | 238,710 | 7,411 |
Crea Madrid Nuevo Norte, S.A | "Operación Chamartín" construction development and property operation | Madrid | 14.46% | 214,616 | (658) |
Silicius Real Estate SOCIMI, S.A. | Sale and lease of property | Madrid | 17.91% | 91,239 | (1,850) |
Paseo Comercial Carlos III, S.A. | Lease of shopping center | Madrid | 50% | 28,423 | 1,555 |
Provitae Centros Asistenciales, S.L. | Healthcare services | Madrid | 50% | 2,255 | (65) |
Other investments | 11,270 | 7,680 | |||
586,513 | 14,073 | ||||
Thousands of euros | ||||||
Provitae Centros Asistenciales, S.L. | Paseo Comercial Carlos III, S.A. | Centro Intermodal de Logística, S.A. | Crea Madrid Nuevo Norte, S.A. | Moregal Hotels, S.L. | Other | |
Non-current assets | 7,036 | 128,985 | 760,547 | 8,454 | 22,273 | 66,229 |
Current assets | 10 | 2,912 | 49,031 | 2,364,069 | 8,900 | 31,901 |
Non-current liabilities | - | 67,276 | 257,317 | 814,459 | - | 31,269 |
Current liabilities | 2,648 | 3,316 | 27,961 | 16,106 | 208 | 15,002 |
Net assets | 4,398 | 61,305 | 524,301 | 1,541,958 | 30,965 | 51,859 |
Revenue | - | 9,469 | 87,127 | 2,216 | - | 5,705 |
Operating profit/(loss) | (111) | 4,459 | 32,107 | (8,239) | 50 | (1,913) |
Thousands of euros | ||||||
Provitae Centros Asistenciales, S.L. | Paseo Comercial Carlos III, S.A. | Centro Intermodal de Logística, S.A. | Crea Madrid Nuevo Norte, S.A. | Silicius Real Estate SOCIMI, S.A. | Other | |
Non-current assets | 7,036 | 125,608 | 740,260 | 7,010 | 792,247 | 52,823 |
Current assets | 9 | 12,514 | 42,479 | 2,531,341 | 18,219 | 49,915 |
Non-current liabilities | - | 78,573 | 265,200 | 815,173 | 232,311 | 13,568 |
Current liabilities | 2,536 | 2,703 | 25,345 | 238,975 | 68,723 | 15,974 |
Net assets | 4,509 | 56,846 | 492,194 | 1,484,204 | 509,432 | 73,196 |
Revenue | - | 9,240 | 84,121 | 2,182 | 31,477 | 5,044 |
Operating profit/(loss) | (130) | 3,110 | 3,070 | (4,550) | (10,329) | 30,474 |
Thousands of euros | ||
2025 | 2024 | |
Non-current: | ||
At fair value- | ||
Interest rate derivatives | 229 | 1,622 |
Equity instruments | 12,008 | 11,151 |
At amortised cost- | ||
Loans to third parties | 188,885 | 146,589 |
Loans to associates | 13,509 | 13,745 |
Deposits and guarantees | 69,182 | 56,827 |
Total Non-current | 283,813 | 229,934 |
Current: | ||
At amortised cost- | ||
Loans to associates | 3,196 | 4,312 |
Loans to third parties | 236 | 236 |
Other financial assets | 2,522 | 7,111 |
Trade and other receivables | 84,617 | 60,102 |
Total current | 90,571 | 71,761 |
Thousands of euros | |||||
Less than 1 year | From 1 to 5 years | Over 5 years | Undetermined maturity | Total | |
Interest rate derivatives | - | 229 | - | - | 229 |
Equity instruments | - | - | - | 12,008 | 12,008 |
Loans to third parties and associates | 236 | 73,899 | 128,495 | - | 202,630 |
Deposits and guarantees | - | - | - | 69,182 | 69,182 |
Loans to associates | 3,196 | - | - | - | 3,196 |
Other financial assets | 2,522 | - | - | - | 2,522 |
Trade and other receivables | 84,617 | - | - | - | 84,617 |
Total financial assets | 90,571 | 74,128 | 128,495 | 81,190 | 374,384 |
Thousands of euros | |||||
Less than 1 year | From 1 to 5 years | Over 5 years | Undetermined maturity | Total | |
Interest rate derivatives | - | 1,622 | - | - | 1,622 |
Equity instruments | - | - | - | 11,151 | 11,151 |
Loans to third parties and associates | 236 | 40,009 | 120,325 | - | 160,570 |
Deposits and guarantees | - | - | - | 56,827 | 56,827 |
Loans to associates | 4,312 | - | - | - | 4,312 |
Other financial assets | 7,111 | - | - | - | 7,111 |
Trade and other receivables | 60,102 | - | - | - | 60,102 |
Total financial assets | 71,761 | 41,631 | 120,325 | 67,978 | 301,695 |
Thousands of euros | ||
2025 | 2024 | |
Trade and notes receivable | 50,131 | 41,900 |
Sales debentures | 5,477 | 4,288 |
Associates | 623 | 636 |
Sundry accounts receivable | 1,162 | 1,165 |
Remuneration payable | 184 | 184 |
Other receivables from public authorities (Note 17) | 34,212 | 19,456 |
Impairment of trade receivables | (7,172) | (7,527) |
84,617 | 60,102 | |
Thousands of euros | ||
2025 | 2024 | |
Less than 30 days | 720 | 4,814 |
31 to 60 days | 3,678 | 2,610 |
61 to 90 days | 282 | 369 |
Over 90 days | 612 | 546 |
5,292 | 8,339 | |
Thousands of | |
euros | |
Balance at 31 December 2023 | (10,959) |
Charges for the year | (1,076) |
Reversals/amounts used | 4,378 |
Other | 130 |
Balance at 31 December 2024 | (7,527) |
Charges for the year | (1,403) |
Reversals/amounts used | 1,739 |
Other | 19 |
Balance at 31 December 2025 | (7,172) |
Shares | % of share capital | |||
Direct | Indirect | Total | ||
Banco Santander, S.A. | 113,034,631 | 26,072,122 | 139,106,753 | 24.68% |
Nortia Capital Investment Holding, S.L. | 46,045,299 | - | 46,045,299 | 8.17% |
BlackRock, INC | - | 26,111,737 | 26,111,737 | 4.63% |
Thousands of euros | ||
2025 | 2024 | |
Legal reserve | 106,397 | 93,954 |
Reserves of consolidated companies | 2,264,794 | 2,105,466 |
Other reserves | 336,976 | 329,961 |
Total other reserves | 2,708,167 | 2,529,381 |
Thousands of euros | |||||
31/12/2024 | Incorporation of prior year´s results | Distribution of reserves | 31/12/2025 | ||
Reserves in consolidated companies | 2,105,466 | 283,759 | (124,431) | 2,264,794 | |
Thousands of euros | |||||
31/12/2023 | Incorporation of prior year´s results | Distribution of reserves | 31/12/2024 | ||
Reserves in consolidated companies | 2,286,573 | (83,497) | (97,610) | 2,105,466 | |
Number of | Thousands of | |
Shares | euros | |
Balance at 1 January 2024 | 1,399,124 | 15,410 |
Additions | 29,471 | 293 |
Disposals | (113,950) | (1,253) |
Balance at 31 December 2024 | 1,314,645 | 14,450 |
Additions | 14,052 | 171 |
Disposals | (417,456) | (4,588) |
Balance at 31 December 2025 | 911,241 | 10,033 |
Thousands of euros | ||
2025 | 2024 | |
Total financial debt (b) | 4,967,543 | 4,914,300 |
Less - Cash and cash equivalents and Other current financial assets (a) | (1,224,977) | (1,567,126) |
Net debt | 3,742,566 | 3,347,174 |
Equity | 8,074,432 | 7,500,980 |
Total capital | 11,816,998 | 10,848,154 |
Debt-to-equity ratio | 32% | 31% |
2025 | 2024 | |
Weighted average number of shares outstanding (thousands) | 562,702 | 509,857 |
Profit (Loss) for the period attributable to the Parent (thousands of euros) | 786,129 | 283,759 |
Basic earnings/ Loss per share (euros) | 1.40 | 0.56 |
Number of Shares (Thousands) | ||
2025 | 2024 | |
Ordinary shares at beginning of period | 563,725 | 469,771 |
Treasury shares | (911) | (1,315) |
Average adjustment of outstanding shares | (112) | 41,401 |
Weighted average number of ordinary shares outstanding at 31 December (thousands of shares) | 562,702 | 509,857 |
Thousands of | |
euros | |
Balance at 31 December 2023 | (9,475) |
Changes in the fair value of hedges in the year | (11,352) |
Tax effect | 416 |
Balance at 31 December 2024 | (20,411) |
Changes in the fair value of hedges in the year | 12,708 |
Tax effect | (435) |
Balance at 31 December 2025 | (8,138) |
Thousands of euros | |||
2025 | 2024 | ||
Non-current: | |||
Measured at amortised cost- | |||
Syndicated loan | 665,000 | 665,000 | |
Syndicated loan arrangement expenses | (2,079) | (2,983) | |
Total syndicated loan | 662,921 | 662,017 | |
Non-mortgage loan | 277,769 | 145,581 | |
Mortgage loans | 632,313 | 703,063 | |
Loan arrangement expenses | (7,814) | (8,400) | |
Total other loans | 902,268 | 840,244 | |
Debentures and bonds | 2,550,000 | 2,800,000 | |
Debenture issue expenses | (17,691) | (18,955) | |
Total debentures and bonds | 2,532,309 | 2,781,045 | |
Total amortised cost | 4,097,498 | 4,283,306 | |
Measured at fair value | |||
Derivative financial instruments | 8,260 | 20,941 | |
Total at fair value | 8,260 | 20,941 | |
Total non-current | 4,105,758 | 4,304,247 | |
Current: | |||
Measured at amortised cost | |||
Syndicated loan | 595 | 900 | |
Debentures and bonds | 821,631 | 621,654 | |
Mortgage loans | 44,128 | 2,697 | |
Revolving credit facility | 517 | 510 | |
Non-mortgage loan | 426 | 298 | |
Loan arrangement expenses | (1,046) | (293) | |
Total amortised cost | 866,252 | 625,767 | |
Measured at fair value | |||
Derivative financial instruments | 351 | (282) | |
Total at fair value | 351 | (282) | |
Total current | 866,603 | 625,485 | |
Agency | Rating | Outlook | Last Review | Previous |
Standard & Poor´s | BBB+ | Stable | 07/09/2025 | BBB Positive |
Moody´s | Baa1 | Stable | 09/25/2025 | Baa2 Positive |
Thousands of euros | |||||
Bank borrowings | |||||
Initial loan/Limit | Expenses incurred from formalising loans (Note 14.5) | 31.12.2025 | |||
Long-term | Short-term | Short-term interest | |||
Syndicated loan | 665,000 | (2,079) | 665,000 | - | 595 |
Non-mortgage loan | 277,769 | (766) | 277,769 | - | 426 |
Revolving credit facilities | 740,000 | (3,287) | - | - | 517 |
Mortgage loans | 704,000 | (3,834) | 632,313 | 42,462 | 1,667 |
Total | 2,386,769 | (9,966) | 1,575,082 | 42,462 | 3,205 |
Thousands of euros | |||||
Bank borrowings | |||||
Initial loan/Limit | Expenses incurred from formalising loans (Note 14.5) | 31.12.2024 | |||
Long-term | Short-term | Short-term interest | |||
Syndicated loan | 665,000 | (2,983) | 665,000 | - | 900 |
Non-mortgage loan | 202,904 | (225) | 145,581 | - | 298 |
Revolving credit facilities | 740,000 | (3,181) | - | - | 510 |
Mortgage loans | 704,000 | (4,994) | 703,063 | 656 | 2,041 |
Total | 2,311,904 | (11,383) | 1,513,644 | 656 | 3,749 |
Thousands of euros | ||||||
Original | Long-term | Short-term | ||||
Financial institution | Loan | Term | Term | Interest | Collateral | |
Novo Banco | 134,000 | 134,000 | - | 212 | Mortgage | |
Caixabank | 150,000 | 148,313 | 750 | 1,043 | Mortgage | |
ING | 70,000 | - | 41,712 | 3 | Mortgage | |
BBVA | 180,000 | 180,000 | - | 45 | Mortgage | |
Allianz | 170,000 | 170,000 | - | 363 | Mortgage | |
Total | 704,000 | 632,313 | 42,462 | 1,666 | ||
Thousands of euros | |||||
Original | Long-term | Short-term | |||
Financial institution | Loan | Term | Term | Interest | Collateral |
Novo Banco | 134,000 | 134,000 | - | 228 | Mortgage |
Caixabank | 150,000 | 149,063 | 656 | 1,427 | Mortgage |
ING | 70,000 | 70,000 | - | 7 | Mortgage |
BBVA | 180,000 | 180,000 | - | 37 | Mortgage |
Allianz | 170,000 | 170,000 | - | 342 | Mortgage |
Total | 704,000 | 703,063 | 656 | 2,041 | |
Thousands of euros | ||||
Revolving | ||||
Syndicated | Secured | line of | ||
loans and other loans | Loans | credit | Total | |
2026 | - | 42,462 | - | 42,462 |
2027 | - | 1,313 | - | 1,313 |
2028 | 725,000 | 1,500 | - | 726,500 |
2029 | - | 1,781 | - | 1,781 |
2030 | 29,000 | 182,156 | - | 211,156 |
Over 5 years | 188,769 | 445,563 | - | 634,332 |
942,769 | 674,775 | - | 1,617,544 | |
Thousands of euros | ||||
Revolving | ||||
Syndicated | Secured | line of | ||
loans and other loans | Loans | credit | Total | |
2025 | - | 656 | - | 656 |
2026 | - | 70,750 | - | 70,750 |
2027 | - | 1,313 | - | 1,313 |
2028 | 725,000 | 1,500 | - | 726,500 |
2029 | - | 1,781 | - | 1,781 |
Over 5 years | 85,581 | 627,719 | - | 713,300 |
810,581 | 703,719 | - | 1,514,300 | |
Maturity | Face value | Coupon | Listed price | Return | Market |
(Millions of Euros) | |||||
nov-26 | 800 | 1.875% | MS +44 p.b. | 2.64% | Luxemburg |
jul-27 | 500 | 2.375% | MS +36 p.b. | 2.55% | Luxemburg |
sep-29 | 400 | 2.375% | MS +46 p.b. | 2.91% | Luxemburg |
jun-30 | 500 | 1.375% | MS +74 p.b. | 3.26% | Luxemburg |
sep-33 | 550 | 3.500% | MS +107 p.b. | 3.85% | Luxemburg |
dec-34 | 600 | 1.875% | MS +114 p.b. | 4.00% | Luxemburg |
3,350 | 2.201% |
Maturity | Face value | Coupon | Listed price | Return | Market |
(Millions of Euros) | |||||
may-25 | 600 | 1.750% | MS +22 p.b. | 2.84% | Luxemburg |
nov-26 | 800 | 1.875% | MS +50 p.b. | 2.69% | Luxemburg |
jul-27 | 500 | 2.375% | MS +73 p.b. | 2.91% | Luxemburg |
sep-29 | 400 | 2.375% | MS +81 p.b. | 3.04% | Luxemburg |
jun-30 | 500 | 1.375% | MS +89 p.b. | 3.14% | Luxemburg |
dec-34 | 600 | 1.875% | MS +128 p.b. | 3.64% | Luxemburg |
3,400 | 1.912% |
Thousands of euros | ||
2025 | 2024 | |
Non-current: | ||
Asset interest rate | (229) | (1,622) |
Liability interest rate | 8,260 | 20,941 |
Other (Notes 5 and 9) | - | 16,407 |
Total non-current | 8,031 | 35,726 |
Current: | ||
Interest rate derivatives | 351 | (282) |
Total current | 351 | (282) |
Thousands of euros | ||
Assets | Liabilities | |
Financial | Financial | |
Non-current: | ||
Interest rate derivatives | (229) | 8,260 |
Current: | ||
Interest rate derivatives | - | 351 |
Total derivatives recognised | (229) | 8,611 |
Thousands of euros | ||
Assets | Liabilities | |
Financial | Financial | |
Non-current: | ||
Interest rate derivatives | (1,622) | 20,941 |
Current: | ||
Interest rate derivatives | - | (282) |
Total derivatives recognised | (1,622) | 20,659 |
Thousands of euros | |||||||
Outstanding notional amount at each date | |||||||
Interest | Fair | Subsequent | |||||
Contracted | Value | 2025 | 2026 | 2027 | 2028 | years | |
Syndicated Parent Company | 2.537% | 7,341 | 665,000 | 665,000 | 665,000 | - | - |
Non-mortgage - Parent Company | 2.356% | 221 | 160,000 | 160,000 | 160,000 | 100,000 | 100,000 |
Mortgage - Parent Company | 2.469% | 44 | 329,063 | 328,313 | 327,000 | 325,500 | 323,719 |
Mortgage - Other spanish subsidiaries | 0.310% | (229) | 41,712 | - | - | - | - |
Mortgage - Portugal | 2.553% | 654 | 134,000 | 134,000 | 134,000 | 134,000 | 134,000 |
8,031 | 1,329,775 | 1,287,313 | 1,286,000 | 559,500 | 557,719 | ||
Outstanding notional amount at each date | |||||||
Interest | Fair | Subsequent | |||||
Contracted | Value | 2024 | 2025 | 2026 | 2027 | years | |
Syndicated Parent Company | 2.537% | 10,958 | 665,000 | 665,000 | 665,000 | 665,000 | - |
Non-mortgage - Parent Company | 2.512% | 883 | 60,000 | 60,000 | 60,000 | 60,000 | - |
Mortgage - Parent Company | 2.363% | 6,208 | 329,719 | 329,063 | 328,313 | 327,000 | 325,500 |
Mortgage - Other spanish subsidiaries | 0.310% | (1,622) | 67,900 | 67,900 | - | - | - |
Mortgage - Portugal | 2.553% | 2,893 | 134,000 | 134,000 | 134,000 | 134,000 | 134,000 |
19,320 | 1,256,619 | 1,255,963 | 1,187,313 | 1,186,000 | 459,500 | ||
Thousands of euros | |||
Scenario | Liabilities | Equity | Consolidated profit before tax |
5% rise in credit risk rate | (22,400) | 22,385 | 15 |
5% reduction in credit risk rate | 23,053 | (23,038) | (15) |
Thousands of euros | |||
Scenario | Liabilities | Equity | Consolidated profit before tax |
5% rise in credit risk rate | (25,732) | 25,385 | 347 |
5% reduction in credit risk rate | 26,568 | (26,217) | (351) |
Thousands of euros | ||||||||
31/12/2024 | Impact on cash | No impact on cash | ||||||
Principal Debt | Interest paid | Reclasification | Accrued interest | Other adjustments | 31/12/2025 | |||
Long-term loans | 1,513,644 | 132,188 | - | (70,750) | - | - | 1,575,082 | |
Short-term loans | 3,895 | (28,945) | (56,832) | 70,750 | 56,281 | (2) | 45,147 | |
Short-term revolving credit facilities | 510 | - | (2,579) | - | 2,587 | - | 518 | |
L/T bonds | 2,800,000 | 550,000 | - | (800,000) | - | - | 2,550,000 | |
S/T bonds | 621,654 | (600,000) | (65,000) | 800,000 | 64,978 | - | 821,632 | |
4,939,703 | 53,243 | (124,411) | - | 123,846 | (2) | 4,992,379 | ||
Thousands of euros | |||||||||
31/12/2023 | Impact on cash | No impact on cash | |||||||
Principal Debt | Interest paid | Reclasification | Accrued interest | Other adjustments | 31/12/2024 | ||||
Long-term loans | 1,224,615 | 290,407 | - | (1,369) | - | (9) | 1,513,644 | ||
Short-term loans | 4,378 | (2,350) | (66,182) | 1,369 | 66,681 | (1) | 3,895 | ||
Short-term revolving credit facilities | 525 | - | (2,621) | - | 2,606 | - | 510 | ||
L/T bonds | 3,300,000 | 100,000 | - | (600,000) | - | - | 2,800,000 | ||
S/T bonds | 20,966 | 889 | (65,000) | 600,000 | 64,799 | - | 621,654 | ||
4,550,484 | 388,946 | (133,803) | - | 134,086 | (10) | 4,939,703 | |||
Thousands of euros | |||||
31/12/2024 | Allocation to profit and loss account – Amortised cost | Impact of IFRS 9 on income statement | Capitalisations | 31/12/2025 | |
of arrangement expenses | |||||
Non-mortgage financing | 6,390 | (1,671) | - | 1,415 | 6,134 |
Mortgage loans - other assets | 4,993 | (741) | (421) | - | 3,831 |
Debentures and bonds | 19,248 | (5,220) | - | 4,637 | 18,665 |
30,631 | (7,632) | (421) | 6,052 | 28,630 | |
Thousands of euros | ||||||
31/12/2023 | Allocation to profit and loss account – Amortised cost | Impact of IFRS 9 on income statement | Capitalisations | 31/12/2024 | ||
of arrangement expenses | ||||||
Non-mortgage financing | 7,363 | (1,713) | - | 740 | 6,390 | |
Mortgage loans - other assets | 2,996 | (613) | (364) | 2,974 | 4,993 | |
Debentures and bonds | 16,663 | (5,390) | - | 7,975 | 19,248 | |
27,022 | (7,716) | (364) | 11,689 | 30,631 | ||
Thousands of euros | ||||
2025 | 2024 | |||
Non-current | Current | Non-current | Current | |
Other provisions | 12,987 | - | 11,390 | - |
Guarantees and deposits received | 103,034 | 11,032 | 91,152 | 4,805 |
Other payables | 69,286 | 3,240 | 73,820 | 2,834 |
Other (Note 9) | - | - | 16,407 | - |
Borrowings from Group companies and associates | 99,487 | - | 13,384 | - |
Other current liabilities | - | 10,848 | - | 10,844 |
Total | 284,794 | 25,120 | 206,153 | 18,483 |
Thousands of euros | ||
2025 | 2024 | |
Current: | ||
Suppliers | 178,543 | 116,530 |
Payables to suppliers - Group companies and associates | 3,711 | 502 |
Various creditors | 28,340 | 10,448 |
Pendings remunerations | 16,248 | 12,778 |
Other payables to public authorities (Note 17) | 30,649 | 26,253 |
Advances from customers | 19,555 | 22,915 |
277,046 | 189,426 | |
Days | ||
2025 | 2024 | |
Average period of payment to suppliers | 45 | 43 |
Ratio of transactions settled | 46 | 44 |
Ratio of transactions not yet settled | 40 | 39 |
Thousands of euros | ||
2025 | 2024 | |
Total payments made | 647,898 | 443,227 |
Total payments outstanding | 93,569 | 68,042 |
2025 | 2024 | |
Monetary volume (thousands of euros) | 509,944 | 360,676 |
Percentage of total payments made | 78.7% | 81.4% |
Number of invoices | 38,815 | 33,314 |
Percentage of total invoices | 84.3% | 78.3% |
Thousands of euros | ||||
Tax assets | Tax liabilities | |||
No | No | |||
Current | Current | Current | Current | |
Public Treasury for withholdings and other items | - | 28,484 | - | 27,678 |
VAT | - | 5,728 | - | 2,558 |
Tax assets | 53,404 | - | - | - |
Corporate income tax | - | - | - | 7,103 |
Payable to the Social Security | - | - | - | 413 |
Deferred tax liabilities | - | - | 627,862 | - |
53,404 | 34,212 | 627,862 | 37,752 | |
Thousands of euros | ||||
Tax assets | Tax liabilities | |||
No | No | |||
Current | Current | Current | Current | |
Public Treasury for withholdings and other items | - | 19,187 | - | 23,882 |
VAT | - | 269 | - | 2,013 |
Tax assets | 53,321 | - | - | - |
Corporate income tax | - | - | - | 6,859 |
Payable to the Social Security | - | - | - | 358 |
Deferred tax liabilities | - | - | 607,562 | - |
53,321 | 19,456 | 607,562 | 33,112 | |
Thousands of euros | ||
2025 | 2024 | |
Profit/(Loss) before tax | 295,954 | |
25% Tax rate in Spain | 203,313 | 73,989 |
Tax effect of amounts that are non-deductible (taxable) | ||
Impairment of goodwill | (5,790) | (5,790) |
Application of IAS 40 (amortization and change in fair value) | (148,743) | (23,768) |
Amortization of intangibles | (1,391) | (1,712) |
Employee stock option plan | (3,395) | (2,103) |
Dividends paid to shareholders | 21,660 | 20,474 |
Other adjustments | (10,178) | (665) |
Subtotal | 55,476 | 60,425 |
Tax rate difference under SOCIMI regime | (24,689) | (47,531) |
Difference in foreign tax rates | (3,665) | (699) |
Income tax | 27,122 | 12,195 |
Thousands of euros | ||
2025 | 2024 | |
Current tax | ||
Corporate income tax current fiscal year | 7,316 | 6,288 |
Corporate income tax previous fiscal year | 139 | 147 |
Total corporate current tax expense | 7,455 | 6,435 |
Deferred tax | ||
Expense for change in value of investment property (IAS 40) | 22,836 | 3,052 |
Other Decrease / (Increase) tax assets | (633) | 10,729 |
Other (Decrease) / Increase deferred tax liabilities | (2,536) | (8,021) |
Total corporate deferred tax expense | 19,667 | 5,760 |
Total corporate income tax expense | 27,122 | 12,195 |
Thousands of euros | ||
Recognised | Fiscal | |
Tax base | credit | |
Tax loss carryforwards: | ||
2009 | 59,924 | 14,981 |
2010 | 1,650 | 413 |
2011 | 86,402 | 21,600 |
2014 | 13,313 | 3,328 |
2018 | 718 | 180 |
2019 | 1,662 | 416 |
2020 | 8,307 | 2,077 |
2022 | 1 | - |
2023 | 32,259 | 8,065 |
2025 | 1,281 | 275 |
Total tax loss carryforwards | 205,517 | 51,335 |
Other deferred taxes recognised | 8,280 | 2,069 |
Total capitalised deferred tax assets | 213,797 | 53,404 |
Thousands of euros | |
Not recognised | |
Tax base | |
Tax loss carryforwards: | |
2009 | 50,170 |
2010 | 5,458 |
2011 | 1,214 |
2012 | 1,676 |
2013 | 440 |
2014 | 17,987 |
2016 | 456 |
2017 | 2,199 |
2018 | 1,236 |
2019 | 2,845 |
2020 | 6,149 |
2021 | 6,828 |
2022 | 6,138 |
2023 | 27,534 |
2024 | 8,405 |
2025 | 6,047 |
Total tax loss carryforwards | 144,782 |
Thousands of | |
euros | |
Total deferred tax liabilities at 31 December 2023 | 613,190 |
Increase in value of investment property | 3,352 |
Reductions due to disposals | (8,437) |
Temporary differences | (543) |
Total deferred tax liabilities at 31 December 2024 | 607,562 |
Increase (decrease) in value of investment property | 22,836 |
Reductions due to disposals | (332) |
Temporary differences | (2,204) |
Total deferred tax liabilities at 31 December 2025 | 627,862 |
Thousands of euros | ||
2025 | 2024 | |
Rental income | 509,823 | 470,589 |
Income from services rendered | 29,140 | 23,983 |
538,963 | 494,572 | |
Thousands of euros | ||
2025 | 2024 | |
Non-recoverable expenses of leased properties | 54,229 | 52,326 |
Overheads- | ||
Professional services | 12,579 | 13,014 |
Headquarters expenses | 2,768 | 2,783 |
Insurance | 607 | 600 |
Other | 4,514 | 5,534 |
Costs associated with asset acquisitions and financing | 1,919 | 5,971 |
Losses on, impairment of and change in provisions | 864 | 155 |
Other current operating expenses | 16,553 | 16,100 |
Other expenses | 774 | 105 |
94,807 | 96,588 | |
Thousands of euros | ||
2025 | 2024 | |
Wages, salaries and similar expenses | 36,831 | 29,243 |
Termination benefits | 153 | 34 |
Social security costs | 3,963 | 3,603 |
Other employee benefit costs | 714 | 515 |
Long-term incentive plan (Notes 5 and 20) | 13,582 | 2,804 |
55,243 | 36,199 | |
Women | Men | Total | |
Senior management | 1 | 28 | 29 |
Middle management | 32 | 53 | 85 |
Other professionals | 109 | 72 | 181 |
142 | 153 | 295 |
Women | Men | Total | |
Senior management | 1 | 28 | 29 |
Middle management | 32 | 51 | 83 |
Other professionals | 108 | 73 | 181 |
141 | 152 | 293 |
Categories | 2025 | 2024 |
Senior management | - | - |
Middle management | 1 | 1 |
Other professionals | 5 | 5 |
6 | 6 |
Thousands of euros | ||
2025 | 2024 | |
Finance income: | ||
Interest on loans | 1,914 | 1,910 |
Interest on deposits and current accounts | 30,778 | 37,354 |
Other financial income | 2,677 | 2,896 |
35,369 | 42,160 | |
Finance costs: | ||
Interest on loans and other credits | (135,938) | (130,214) |
Other finance costs | (4,979) | (4,544) |
(140,917) | (134,758) | |
Net finance expense | (105,548) | (92,598) |
Thousands of euros | ||
Company | 2025 | 2024 |
Global integration: | ||
Merlin Properties SOCIMI, S.A. | 109,914 | 59,118 |
Merlin Retail, S.L. | 46,609 | 13,409 |
Merlin Oficinas, S.L. | 50,499 | 46,353 |
Merlin Logística, S.L. | 322,785 | 40,433 |
Varitelia Distribuciones, S.L.U. | 15,519 | 7,094 |
La Vital Centro Comercial y de Ocio, S.L. | (308) | 5,234 |
Global Carihuela Patrimonio Comercial, S.L.U. | 4,669 | 740 |
Parques Logísticos de la Zona Franca, S.A. | 86,018 | 29,750 |
Sevisur Logística, S.A. | (8,412) | 4,544 |
The Exhibitions Company, S.A. | (676) | (1,155) |
Innovación Colaborativa, S.L.U. | 8,468 | 2,764 |
Promosete Invest. Inmobiliaria, S.A. | 1,905 | 2,452 |
Praça do Marqués - Servicios auxiliares, S.A. | 5,143 | 4,086 |
MPCVI - Compra e Venda Imobiliária, S.A. | 1,257 | 1,244 |
MPEP - Properties Escritórios Portugal, S.A. | 1,405 | 2,419 |
MP Monumental, S.A. | 3,782 | 5,449 |
MP Torre A, S.A. | 994 | (159) |
Forum Almada – Gestao Centro Comercial, Lda | 40,616 | 29,813 |
Torre dos Oceanus Investimentos Imobiliários, S.A. | 2,535 | 1,947 |
Torre Arts Investimentos Imobiliários, S.A. | 7,107 | 5,158 |
Torre Fernão Magalhães Investimentos Imobiliários, S.A. | 1,995 | 2,215 |
VFX Logística, S.A. | 53,657 | (5,752) |
MPLIB - Investimentos Imobiliários, Unipessoal Lda. | 2,506 | 12,222 |
Other companies | 106 | 308 |
Equity method: | ||
Centro Intermodal de Logística, S.L. | 22,453 | 1,555 |
Paseo Comercial Carlos III, S.A. | 2,230 | 7,411 |
Provitae, S.L. | (56) | (65) |
Silicius Real Estate SOCIMI S.A. | (209) | (1,850) |
Crea Madrid Nuevo Norte, S.A. | (1,191) | (658) |
Other investments | 4,809 | 7,680 |
Total | 786,129 | 283,759 |
Nature of relationship | Thousands of euros | ||||
Related party | Revenue | Expense | Assets | Liabilities | |
Banco Santander, S.A. (a) | Financing (*) | 2,188 | 488 | - | 100,000 |
Banco Santander, S.A. (a) | Cash | - | - | 152,692 | - |
Banco Santander, S.A. (b) | Lease | 744 | - | - | 364 |
Banco Santander, S.A. (b) | Services | - | 114 | - | - |
Banco Santander, S.A. (c) | Share increase | - | - | - | - |
Pº Comer. Carlos III, S.A. (d) | Financing | 382 | - | 13,398 | - |
Provitae Centros Asistenciales, S.L. (e) | Financing | 31 | - | 1,322 | - |
Edged Spain, S.L. (g) | Services | - | 5,062 | 12,489 | 99,497 |
3,345 | 5,664 | 179,901 | 199,861 | ||
Nature of relationship | Thousands of euros | ||||
Related party | Revenue | Expense | Assets | Liabilities | |
Banco Santander, S.A. (a) | Financing (*) | 3,026 | 413 | - | 100,000 |
Banco Santander, S.A. (a) | Cash | - | - | 111,249 | - |
Banco Santander, S.A. (b) | Lease | 794 | - | - | 375 |
Banco Santander, S.A. (b) | Services | - | 116 | - | - |
Banco Santander, S.A. (c) | Asset disposal | - | 1,250 | - | - |
Pº Comer. Carlos III, S.A. (d) | Financing | 436 | - | 13,056 | - |
Provitae Centros Asistenciales, S.L. (e) | Financing | 42 | - | 1,262 | - |
Silicius Real Estate SOCIMI, S.A. (f) | Financing | - | - | - | 450 |
Edged Spain, S.L. (g) | Services | - | 2,511 | 11,408 | 13,384 |
4,298 | 4,290 | 136,975 | 114,209 | ||
Thousands of euros | ||
2025 | 2024 | |
Significant shareholders | 57,690 | 52,086 |
Banco Santander, S.A. | 57,690 | 52,086 |
Directors and managers | 3,096 | 2,966 |
Directors | 1,840 | 1,757 |
Executives | 1,256 | 1,209 |
60,786 | 55,052 | |
Thousands of euros | ||
2025 | 2024 | |
Fixed and variable remuneration | 7,960 | 6,492 |
Statutory compensation | - | - |
Termination benefits | - | - |
Per diems | 222 | 288 |
Life and health insurance | 16 | 11 |
8,198 | 6,791 | |
Thousands of euros | |||
2025 | 2024 | ||
Director: | |||
Remuneration of board members | |||
José Luis de Mora Gil-Gallardo | Chairman - Proprietary director | 450 | 280 |
Javier García Carranza Benjumea | Chairman - Proprietary director | - | 170 |
Ismael Clemente Orrego | CEO | 3,300 | 2,663 |
Miguel Ollero Barrera | Executive director | 2,750 | 1,832 |
María Luisa Jordá Castro | Independent director | 177 | 183 |
Ana García Fau | Independent director | 52 | 211 |
George Donald Johnston | Independent director | 211 | 189 |
Fernando Ortiz Vaamonde | Independent director | 151 | 148 |
Juan María Aguirre Gonzalo | Independent director | 196 | 183 |
Pilar Cavero Mestre | Independent director | 174 | 158 |
Francisca Ortega Hernández Agero | Proprietary director | 176 | 171 |
Emilio Novela Berlín | Independent director | 68 | 193 |
Ignacio Gil-Casares Satrústegui | Proprietary director | - | 51 |
Juan Antonio Alcaraz García | Proprietary director | 143 | 148 |
Inès Archer Toper | Independent director | 161 | 103 |
Julia Bayón Pedraza | Proprietary director | 149 | 97 |
Fernando López Muñoz | Proprietary director | 24 | - |
8,182 | 6,780 | ||
Thousands of euros | |||
Number of persons | Fixed and variable remuneration | Other remuneration | Total |
9 | 9,035 | 38 | 9,073 |
Thousands of euros | |||
Number of persons | Fixed and variable remuneration | Other remuneration | Total |
9 | 5,856 | 35 | 5,891 |
Metrics | Definition | Weighting |
Absolute Total Shareholder Return (TSR) | This is the return on the share taking into account the cumulative change in the Company’s share price, including dividends and other similar items received by the shareholder during the 2025-2027 period. | 40% |
EPRA NTA per share at 31/12/2027 + Dividends (2025-2027) / share | This is calculated based on the Company’s consolidated equity and by adjusting certain items following EPRA recommendations (including the value of assets on the market and excluding certain items that are not expected to result in sustained property lease business). The EPRA NTA assumes that the companies buy and sell assets, thus crystallising levels of deferred tax liabilities. For the purposes of the Plan, the EPRA NTA at 31 December 2027, as published in MERLIN’s financial statements, will be taken into consideration, plus any dividends paid per share and other similar items received by the shareholder during the target measurement period (2025-2027). | 25% |
Data centres - MW available for lease as at 31/12/2027 | MW installed in data centres that have received the corresponding equipment and electricity supply, which are leased or available for lease at 31 December 2027. | 10% |
Data centres - Level of Gross Rental Income (GRI) 31/12/2027 | Annualised gross rental income from the Data Centre business in December 2027. | 10% |
Data centres - EBITDA at 31/12/2027 | Annualised EBITDA from the Data Centre business in December 2027. | 10% |
Net carbon emissions | Level of reduction of MERLIN’s CO2 emissions (scope 1 and 2) at 31 December 2027, compared to 31 December 2024, calculated for the comparable portfolio of assets over which the Company has operational control (scope of MERLIN’s Path to Net Zero). | 5% |
Metrics | Definition | Weighting |
Absolute TSR Relative TSR | Absolute Total Shareholder Return (TSR) is the return on the share taking into account the cumulative change in the Company’s share price, including dividends and other similar items received by the shareholder during the 2022-2024 period. Relative TRS measures the performance of the TRS of the Company’s share over the 2022-2024 period in relation to the TRS of the FTSE EPRA Nareit Developed Europe Index over the same period. | 50% |
EPRA NTA 31/12/2024 + Dividends (2022-2024) / Share | The EPRA NTA is calculated based on the Company’s consolidated equity and adjusting specific items in accordance with EPRA recommendations. Furthermore, the dividends paid and other similar items received by the shareholder during the target measurement period (2022, 2023 and 2024) are taken into account | 35% |
Net carbon issues | Level of reduction of the Company’s CO2 emissions at 31 December 2024, compared to 31 December 2021, calculated for the comparable portfolio of assets over which the Company has operational control (scope of the Company’s pathway to net zero). | 10% |
Environment and Company | Progress on the initiatives linked to improving the environment and society. The economic and social impact of the Company’s assets on the local communities around these assets and the various stakeholders will therefore be assessed. | 5% |
Thousands of euros | ||
2025 | 2024 | |
Audit services | 633 | 622 |
Other audit-related services: | ||
Other attest services | 201 | 84 |
Total audit and related services | 834 | 706 |
Services required by applicable law | ||
Tax advisory services | - | - |
Other services | - | 38 |
Total other services | - | 38 |
Total | 834 | 744 |
Thousands of euros | |||||
Less than 3 months | More than 3 and less than o 6 months | 6 months to 1 year | Over 1 year (*) | Total | |
Loans to third parties and associates | - | - | 3,432 | 202,394 | 205,826 |
Equity instruments | - | - | - | 12,008 | 12,008 |
Guarantees and deposits | - | - | - | 69,182 | 69,182 |
Trade and other receivables | 38,078 | 33,847 | 12,693 | - | 84,617 |
Other current financial assets | 2,522 | - | - | - | 2,522 |
Cash and cash equivalents | 1,214,945 | - | - | - | 1,214,945 |
Total | 1,255,545 | 33,847 | 16,125 | 283,584 | 1,589,100 |
Thousands of euros | |||||
Less than 3 months | More than 3 and less than o 6 months | 6 months to 1 year | Over 1 year (*) | Total | |
Loans to third parties and associates | - | - | 4,549 | 160,334 | 164,882 |
Equity instruments | - | - | - | 11,151 | 11,151 |
Guarantees and deposits | - | - | - | 56,827 | 56,827 |
Trade and other receivables | 28,326 | 23,110 | 8,666 | - | 60,102 |
Other current financial assets | 7,111 | - | - | - | 7,111 |
Cash and cash equivalents | 1,552,676 | - | - | - | 1,552,676 |
Total | 1,588,113 | 23,110 | 13,215 | 228,312 | 1,852,749 |
Thousands of euros | |||||
Less than 1 month | 1 to 3 months | 3 months to 1 year | Over 1 year | Total | |
Bank borrowings | 188 | - | 42,274 | 1,575,082 | 1,617,544 |
Other non-current liabilities and guarantees | - | - | - | 103,034 | 103,034 |
Trade and other payables (excluding payables to public authorities) | 58,946 | 127,002 | 60,449 | - | 246,397 |
Total | 59,134 | 127,002 | 102,723 | 1,678,116 | 1,966,975 |
Thousands of euros | |||||
Less than 1 month | 1 to 3 months | 3 months to 1 year | Over 1 year | Total | |
Bank borrowings | 94 | - | 563 | 1,513,643 | 1,514,300 |
Other non-current liabilities and guarantees | - | - | - | 91,152 | 91,152 |
Trade and other payables (excluding payables to public authorities) | 38,518 | 85,152 | 39,503 | - | 163,173 |
Total | 38,612 | 85,152 | 40,066 | 1,604,795 | 1,768,625 |
Company | Line of business / Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | ||||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | ||||||||
From operations | Net | Shareholder s' Equity | Equity | Received | Cost | Impairment | |||||||
Merlin Retail, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 24,212 | 27,452 | 25,956 | 379,846 | 430,014 | 10,866 | 390,432 | - | Global integration | PwC | |
Merlin Oficinas, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 32,797 | 14,607 | 15,399 | 778,292 | 826,488 | 18,536 | 833,226 | - | Global integration | PwC | |
Merlin Logística, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 34,290 | 61,951 | 43,974 | 313,721 | 391,985 | 24,379 | 353,842 | - | Global integration | PwC | |
Sevisur Logística, S.A. | Urban development, construction and operation of logistics and common services buildings. Ctra. de la Esclusa, 15. 41011, Seville. | 100% | 17,220 | 4,456 | 4,031 | 11,214 | 32,465 | 4,769 | 37,629 | - | Global integration | PwC | |
Parques Logísticos de la Zona Franca, S.A. | Real estate acquisition and development for leasing, Avda. 3 del Parc Logístic, nº 26, Barcelona | 100% | 15,701 | 20,200 | 16,495 | 103,614 | 135,810 | - | 118,310 | - | Global integration | PwC | |
The Exhibitions Company, S.A.U. | Provision of all kinds of technical, commercial or economic services/ Paseo de la Castellana 257, Madrid | 100% | 180 | (666) | (709) | (275) | (804) | - | 4,287 | (4,287) | Global integration | N/A | |
Gescentesta, S.L.U. | Provision of Services / Paseo de la Castellana 257, Madrid | 100% | 3 | 286 | 267 | 1,512 | 1,782 | - | 3 | - | Global integration | N/A | |
La Vital Centro Comercial y de Ocio, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14,846 | 3,954 | 4,440 | 19,310 | 38,596 | 4,357 | 56,788 | - | Global integration | PwC | |
Desarrollo Urbano de Patraix, S.A. | Land management / Avda. Barón de Carcer, 50, Valencia | 100% | 2,790 | - | (373) | 21,488 | 23,905 | - | 25,090 | (1,184) | Global integration | N/A | |
Sadorma 2003, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 73 | 4,845 | 5,909 | 24,078 | 30,060 | - | 25,485 | - | Global integration | N/A | |
Varitelia Distribuciones, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 18,443 | 15,341 | 7,763 | 12,769 | 38,975 | - | 202,979 | (164,004) | Global integration | PwC | |
Global Carihuela, Patrimonio Comercial S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3,303 | 4,525 | 1,506 | 2,947 | 7,756 | - | 34,102 | (26,346) | Global integration | PwC | |
Innovación Colaborativa, S.L. | Selection, contracting, fitting out, organization and management of coworking spaces / Paseo de la Castellana 257, Madrid | 100% | 27 | (3,930) | (4,497) | 5,101 | 631 | - | 30,868 | (30,237) | Global integration | PwC | |
Milos Asset Development, | Acquisition, ownership, administration, disposal and development of land located within the "Distrito Castellana Norte" project / Paseo de la Castellana 257, Madrid | 100% | 163 | (5) | (311) | 795 | 647 | - | 1,603 | (958) | Global integration | N/A | |
Company | Line of business / Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | ||||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | ||||||||
From operations | Net | Shareholder s' Equity | Equity | Received | Cost | Impairment | |||||||
Merlin Edged, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 591 | 22 | (2,240) | 29,412 | 27,763 | 115 | 30,003 | (2,240) | Global integration | PwC | |
Solstice Sage Finance, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | (1) | (1) | - | 2 | - | 3 | (1) | Global integration | PwC | |
Evergreen Eclipse Capital, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | (1) | (1) | - | 2 | - | 3 | (1) | Global integration | PwC | |
MPCVI – Compra e Venda Imobiliária, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 1,050 | 1,193 | 518 | 6,008 | 7,576 | 344 | 6,418 | - | Global integration | PwC Portugal | |
MPEP – Properties Escritórios Portugal, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 983 | 102 | 415 | 567 | 30 | 1,085 | - | Global integration | PwC Portugal | |
MP Monumental, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 3,006 | 480 | 25,534 | 26,064 | - | 41,570 | - | Global integration | PwC Portugal | |
MP Torre A, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 867 | (263) | 9,804 | 9,591 | - | 22,201 | - | Global integration | PwC Portugal | |
VFX Logística, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 5,050 | 11,324 | 9,405 | 54,615 | 69,070 | - | 50,382 | - | Global integration | PwC Portugal | |
Promosete, Invest. Inmobil. SA. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 200 | 1,841 | 861 | 7,630 | 8,691 | 861 | 10,384 | - | Global integration | PwC Portugal | |
Praça Do Marquês serviços Auxiliares, SA | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 15,893 | 3,857 | 5,048 | 62,154 | 83,095 | 3,162 | 56,361 | - | Global integration | PwC Portugal | |
Torre Dos Oceanus Investimentos Imobiliários,S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 50 | 2,212 | 1,257 | 3,319 | 4,626 | 1,065 | 15,912 | - | Global integration | PwC Portugal | |
Forum Almada – Gestão Centro Comercial Sociedade Unipessoal, Lda. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 5 | 21,414 | 12,439 | 104,984 | 117,428 | - | 89,453 | - | Global integration | PwC Portugal | |
Forum Almada II, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 10,000 | 13,353 | 9,499 | 93,736 | 113,235 | - | 353,611 | - | Global integration | PwC Portugal | |
Torre Arts Investimentos Imobiliários, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 100 | 5,946 | 4,707 | 78,153 | 82,960 | 3,017 | 80,281 | - | Global integration | PwC Portugal | |
Company | Line of business / Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | ||||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | ||||||||
From operations | Net | Shareholder s' Equity | Equity | Received | Cost | Impairment | |||||||
Torre Fernao Magalhaes Investimentos Imobiliários, S.A. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 100 | 1,696 | 802 | 12,370 | 13,272 | 1,042 | 13,055 | - | Global integration | PwC Portugal | |
MPLIB – Investimentos Imobiliários, Unipessoal Lda. | Real estate acquisition and development for leasing /Avda. Dom João, 45, Lisbon | 100% | 2,000 | (142) | (3,426) | 58,592 | 57,166 | 7,143 | 64,308 | (930) | Global integration | PwC Portugal | |
Paseo Comercial Carlos III, S.A. | Real estate acquisition and development for leasing / Avda. San Martín Valdeiglesias, 20 28922 Madrid | 50% | 8,698 | 5,023 | 1,891 | 27,941 | 38,530 | - | 25,668 | - | Equity method | PwC | |
Provitae Centros Asistenciales, S.L. | Real estate acquisition and development for leasing / C. Fuencarral, 123. Madrid | 50% | 6,314 | (49) | (111) | (1,805) | 4,398 | - | 5,061 | (2,862) | Equity method | PwC | |
G36 Development, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 93, Madrid | 50% | 3 | 21 | 21 | 8 | n.d. | - | 2 | - | Equity method | N/A | |
Centro Intermodal de Logística S.A. | Development, management and implementation of logistics activities in the port system / Avenida Ports d’Europa 100, Barcelona | 48.5% | 18,920 | 27,097 | 18,324 | 133,032 | 170,276 | 6,882 | 95,688 | - | Equity method | Mazars | |
Pazo de Congresos de Vigo, S.A. | Execution project, construction and operation of the Vigo Conference Center / Avda. García Barbón, I. Vigo | 44.44% | n.d. | n.d. | n.d. | n.d. | - | - | 3,600 | (3,600) | Equity method | N/A | |
Parking del Palau, S.A. | Real estate acquisition and development for leasing / Paseo de la Alameda, s/n. Valencia | 33% | 1,698 | 294 | 304 | 343 | 2,345 | 73 | 2,137 | (1,104) | Equity method | BDO | |
Araba Logística, S.A. | Real estate acquisition and development for leasing / Avda. Álava s/n Rivabellosa (Álava) | 25.14% | 1,750 | (1,261) | (841) | 14,068 | 14,977 | 4,847 | 2,257 | - | Equity method | Mazars | |
Crea Madrid Nuevo Norte, S.A. | Performing all types of real estate activities / Paseo de la Castellana 216, Madrid | 14.46% | 570,191 | 13,250 | (8,239) | (42,897) | 519,055 | - | 227,032 | (4,065) | Equity method | EY | |
HCG Levante, S.L. | Property management and administration under a rental regime /Calle Travessera de Gracia, 30, Barcelona | 5.84% | 64 | (193) | (193) | 14,304 | 14,175 | - | 1,130 | (11) | Equity method | N/A | |
Moregal Hotels, S.L. | Real estate acquisition and development for leasing / Alameda de Colón , 9, Málaga | 35.04% | 7,572 | (7) | 50 | 8,149 | 15,771 | - | 10,835 | - | Equity method | N/A | |
Edged Spain, S.L. | Provision of Data Center services / Paseo de la Castellana 257, Madrid | 50% | 3 | - | - | (1) | 2 | - | 2 | - | Equity method | PwC | |
Edged Portugal, Unipessoal L.D.A. | Provision of Data Center services / Avda. Dom João, 45, Lisbon | 50% | - | - | - | - | - | - | - | - | Equity method | N/A | |
Company | Line of business/Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | |||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | |||||||
From operations | Net | Shareholders' Equity | Equity | Received | Cost | Impairme nt | ||||||
Merlin Retail, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 24,212 | 19,777 | 18,544 | 372,168 | 414,924 | 12,146 | 390,432 | - | Global integration | PwC |
Merlin Oficinas, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 32,797 | 30,115 | 29,536 | 767,292 | 829,625 | 26,502 | 833,226 | - | Global integration | PwC |
Merlin Logística, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 34,290 | 28,180 | 12,379 | 325,721 | 372,390 | 9,616 | 353,842 | - | Global integration | PwC |
Sevisur Logística, S.A. | Urban development, construction and operation of logistics and common services buildings. Ctra. de la Esclusa, 15. 41011, Seville. | 100% | 17,220 | 4,797 | 4,332 | 10,763 | 32,315 | 3,857 | 37,629 | - | Global integration | PwC |
Parques Logísticos de la Zona Franca, S.A. | Real estate acquisition and development for leasing, Avda. 3 del Parc Logístic, nº 26, Barcelona | 100% | 15,701 | 28 | (2,232) | 104,845 | 119,314 | 925 | 118,310 | - | Global integration | PwC |
The Exhibitions Company , S.A.U. | Provision of all kinds of technical, commercial or economic services/ Paseo de la Castellana 257, Madrid | 100% | 180 | (1,155) | (1,161) | 886 | (95) | - | 4,287 | (4,287) | Global integration | N/A |
Gescentesta, S.L.U. | Provision of Services / Paseo de la Castellana 257, Madrid | 100% | 3 | 253 | 208 | 2,304 | 1,515 | - | 3 | - | Global integration | N/A |
La Vital Centro Comercial y de Ocio, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 14,846 | 3,936 | 4,357 | 19,310 | 38,513 | 4,123 | 56,788 | - | Global integration | PwC |
Desarrollo Urbano de Patraix, S.A. | Land management / Avda. Barón de Carcer, 50, Valencia | 100% | 2,790 | - | (357) | 21,845 | 24,278 | - | 25,090 | (812) | Global integration | N/A |
Sadorma 2003, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 73 | - | 3,454 | 20,624 | 24,151 | - | 25,485 | (1,335) | Global Integration | N/A |
Varitelia Distribuciones, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 18,443 | 6,886 | (736) | 13,506 | 31,213 | - | 202,979 | (171,767) | Global integration | PwC |
Global Carihuela, Patrimonio Comercial S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3,303 | 626 | (2,071) | 5,018 | 6,250 | 12,244 | 34,102 | (27,852) | Global integration | PwC |
Innovación Colaborativa, S.L. | Selection, contracting, fitting out, organization and management of coworking spaces / Paseo de la Castellana 257, Madrid | 100% | 27 | (5,158) | (5,760) | 10,880 | 5,147 | - | 30,868 | (25,721) | Global integration | PwC |
Company | Line of business/Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | |||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | |||||||
From operations | Net | Shareholders' Equity | Equity | Received | Cost | Impairme nt | ||||||
Milos Asset Development, | Acquisition, ownership, administration, disposal and development of land located within the "Distrito Castellana Norte" project / Paseo de la Castellana | 100% | 163 | (9) | (374) | 1,169 | 958 | - | 1,603 | (648) | Global integration | N/A |
Merlin Edged, S.L.U. | Real estate acquisition and development for leasing / Paseo de la Castellana 257, Madrid | 100% | 3 | 116 | 116 | - | 119 | - | 3 | - | Global Integration | PwC |
MPCVI – Compra e Venda Imobiliária, S.A. | Real estate acquisition and development for leasing / Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 1,050 | 1,134 | 362 | 5,990 | 7,402 | 188 | 6,418 | - | Global integration | PwC Portugal |
MPEP – Properties Escritórios Portugal, S.A. | Real estate acquisition and development for leasing / Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 50 | 910 | 32 | 414 | 496 | - | 1,085 | - | Global integration | PwC Portugal |
MP Monumental, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | 2,704 | (20) | 25,554 | 25,584 | 12 | 41,570 | - | Global integration | PwC Portugal |
MP Torre A, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | (644) | (1,656) | 10,860 | 9,254 | - | 21,601 | - | Global integration | PwC Portugal |
VFX Logística, S.A. | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 5,050 | (6,448) | (7,265) | 61,880 | 59,665 | - | 50,382 | - | Global integration | PwC Portugal |
Promosete, Invest. Inmobil. SA. | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 200 | 1,625 | 861 | 7,593 | 8,654 | 1,221 | 10,384 | - | Global integration | PwC Portugal |
Praça Do Marquês serviços Auxiliares, SA | Real estate acquisition and development for leasing. Av. Fontes Pereira de Melo, Nº 51, Lisbon | 100% | 15,893 | 3,707 | 3,999 | 61,317 | 81,209 | 841 | 56,361 | - | Global integration | PwC Portugal |
Torre Dos Oceanus Investimentos Imobiliários,S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 50 | 2,104 | 1,065 | 3,319 | 4,434 | 838 | 15,912 | - | Global integration | PwC Portugal |
Forum Almada – Gestão Centro Comercial Sociedade Unipessoal, Lda. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 5 | 20,000 | 10,594 | 94,390 | 104,989 | - | 89,453 | - | Global integration | PwC Portugal |
Forum Almada II, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 10,000 | 13,320 | 9,559 | 84,178 | 103,737 | - | 344,112 | - | Global integration | PwC Portugal |
Torre Arts Investimentos Imobiliários, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 100 | 3,844 | 3,017 | 78,153 | 81,270 | 2,267 | 80,281 | - | Global integration | PwC Portugal |
Company | Line of business/Location | Ownership interest | Thousands of euros | Consolidation method | Auditor | |||||||
Share capital | Profit/(Loss) | Other | Total | Dividends | Carrying amount | |||||||
From operations | Net | Shareholders' Equity | Equity | Received | Cost | Impairme nt | ||||||
Torre Fernao Magalhaes Investimentos Imobiliários, S.A. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 100 | 1,608 | 1,042 | 12,370 | 13,512 | 1,193 | 13,055 | - | Global integration | PwC Portugal |
MPLIB – Investimentos Imobiliários, Unipessoal Lda. | Real estate acquisition and development for leasing / Avda. Dom João, 45, Lisbon | 100% | 2,000 | 10,549 | 7,519 | 50,716 | 60,235 | - | 56,808 | - | Global integration | PwC Portugal |
Paseo Comercial Carlos III, S.A. | Real estate acquisition and development for leasing / Avda. San Martín Valdeiglesias, 20 28922 Madrid | 50% | 8,698 | 5,603 | 1,548 | 26,393 | 36,639 | - | 25,668 | - | Equity method | PwC |
Provitae Centros Asistenciales, S.L. | Real estate acquisition and development for leasing / C. Fuencarral, 123. Madrid | 50% | 6,314 | (46) | (130) | (1,675) | 4,509 | - | 5,061 | (2,807) | Equity method | PwC |
G36 Development, S.L. | Real estate acquisition and development for leasing / Paseo de la Castellana, 93 Madrid | 50% | 3 | 21 | 21 | 8 | 32 | - | 2 | - | Equity method | N/A |
Centro Intermodal de Logística S.A. | Development, management and implementation of logistics activities in the port system / Avenida Ports d’Europa 100, Barcelona | 49% | 18,920 | 26,715 | 17,737 | 130,084 | 166,741 | 5,922 | 95,688 | - | Equity method | Mazars |
Pazo de Congresos de Vigo, S.A. | Execution project, construction and operation of the Vigo Conference Center / Avda. García Barbón, I. Vigo | 44% | n.d. | n.d. | n.d. | n.d. | n.d. | - | 3,600 | (3,600) | Equity method | N/A |
Parking del Palau, S.A. | Real estate acquisition and development for leasing / Paseo de la Alameda, s/n. Valencia | 33% | 1,698 | 235 | 252 | 392 | 2,342 | - | 2,137 | (1,199) | Equity method | BDO |
Araba Logística, S.A. | Real estate acquisition and development for leasing / Avda. Álava s/n Rivabellosa (Álava) | 25% | 1,750 | 12,003 | 11,513 | 22,001 | 35,264 | - | 2,257 | - | Equity method | Mazars |
Crea Madrid Nuevo Norte, S.A. | Performing all types of real estate activities / Paseo de la Castellana 216, Madrid | 14% | 504,197 | (5,440) | (4,550) | (38,347) | 461,300 | - | 217,490 | (2,874) | Equity method | EY |
HCG Levante, S.L. | Property management and administration under a rental regime /Calle Travessera de Gracia, 30, Barcelona | 6% | 64 | (61) | (61) | 14,351 | 14,354 | - | 1,070 | - | Equity method | N/A |
Moregal Hotels, S.L. | Real estate acquisition and development for leasing / Alameda de Colón, 9, Málaga | 7% | 5,307 | (46) | (16) | 1,179 | 6,470 | - | 1,585 | (3) | Equity method | N/A |
Silicius Real Estate, SOCIMI, S.A. | Performing all types of real estate activities / Calle de Velázquez, 123, Madrid | 18% | 31,394 | 4,736 | (10,329) | 288,128 | 309,193 | - | 88,572 | - | Equity method | PwC |
Edged Spain, S.L. | Provision of Data Center services / Paseo de la Castellana 257, Madrid | 50% | 3,000 | - | - | (1,000) | 2,000 | - | 1,500 | - | Equity method | PwC |
Directors' Report – 2025 Statement of Non-Financial Information | |
Letter from the CEO ............................................................................................................. | |
1.Our business model ..................................................................................................................... | |
1.2 Our Mission, Vision and Values .................................................................................................... | |
1.3Structure of Merlin ....................................................................................................................... | |
1.4Business activities ......................................................................................................................... | |
1.5Main milestones and corporate objectives .................................................................................. | |
2. Our Strategic Proposal for sustainable development ................................................................ | |
2.1 Environment (sector) .................................................................................................................... | |
2.2MERLIN's strategic horizon ........................................................................................................... | |
2.4MERLIN's commitment to sustainable management ................................................................... | |
2.5A Deep Dive into the Materiality of Sustainability ....................................................................... | |
3. Foundations and practices of responsible management .......................................................... | |
3.1Governance structure ................................................................................................................... | |
3.2Proactive risk management .......................................................................................................... | |
3.3Ethics and compliance: Pillars of Exemplary Business conduct ................................................... | |
4.1 Key environmental performance reporting criteria and concepts ............................................... | |
4.2 Environmental and energy management systems ....................................................................... | |
4.3Development and operation of sustainable assets ...................................................................... | |
4.4 Sustainability advances in MERLIN´s portfolio ............................................................................. | |
4.5Decarbonisation of MERLIN Properties portfolio ......................................................................... | |
4.5.1 Scope 1 and scope 2 greenhouse gas (GHG) emissions ............................................................... | |
4.5.2Scope 3 greenhouse gas (GHG) emissions ................................................................................... | |
4.6Carbon footprint certification ....................................................................................................... | |
4.7Validation of MERLIN´s commitments by independent third parties .......................................... | |
4.8 Sustainability ratings .................................................................................................................... | |
4.9 Protection of biodiversity ............................................................................................................. | |
5.Talent creation ............................................................................................................................ | |
5.1 Employee loyalty .......................................................................................................................... | |
5.1.1Composition of the workforce ...................................................................................................... | |
5.1.2 Average contracts ......................................................................................................................... |
Directors' Report – 2025 Statement of Non-Financial Information | |
5.1.3 Departures by type, sex, age and professional classification ....................................................... | |
5.1.4 Training ......................................................................................................................................... | |
5.2 Employee compensation .............................................................................................................. | |
5.2.1 Wage gap analysis ........................................................................................................................ | |
5.2.2 Remuneration of non-executive directors ................................................................................... | |
5.3 Organisation of work .................................................................................................................... | |
5.3.1 Organization of work .................................................................................................................... | |
5.3.2 Total hours of absenteeism .......................................................................................................... | |
5.3.3 Work-life balance measures ......................................................................................................... | |
5.3.4Implementation of work disconnection policies .......................................................................... | |
5.4Safety, health and well-being of employees ................................................................................ | |
5.5Labour relations ............................................................................................................................ | |
5.5.1Organisation of social dialogue .................................................................................................... | |
5.5.2 Balance of collective bargaining agreements ............................................................................... | |
5.5.3 Mechanisms to promote employee involvement in management .............................................. | |
5.5.4 Employees with disabilities .......................................................................................................... | |
5.6 Diversity and equal opportunities ................................................................................................ | |
6. Management of stakeholders .................................................................................................... | |
6.1Stakeholder management model ................................................................................................. | |
6.1.1 Shareholder return ....................................................................................................................... | |
6.1.2 Treasury shares ............................................................................................................................. | |
6.1.3 Stock market performance ........................................................................................................... | |
6.1.4Dividends policy ............................................................................................................................ | |
6.2Supply chain .................................................................................................................................. | |
6.3 Maximising the well-being of users of the assets ........................................................................ | |
6.4Development and relationship with the environment ................................................................. | |
6.4.1Improving cities ............................................................................................................................ | |
6.4.2Social initiatives ............................................................................................................................ | |
6.4.3Measuring the distribution of contributions to the MERLIN community .................................... | |
7. Capital management .................................................................................................................... | |
7.1 Tax information ............................................................................................................................ | |
7.1.1 Tax Strategy .................................................................................................................................. | |
7.1.2 Profits earned by country and income tax paid ........................................................................... | |
7.1.3 Total Tax Contribution .................................................................................................................. | |
7.2 Green financing ............................................................................................................................ | |
7.2.1 Financial strategy .......................................................................................................................... |
Directors' Report – 2025 Statement of Non-Financial Information | |
7.2.2 Liquidity and capital resources ..................................................................................................... | |
7.2.3 Green financing framework .......................................................................................................... | |
8. About this report ......................................................................................................................... | |
8.1 Basis of preparation of this report ............................................................................................... | |
8.2 Information on MERLIN properties´ sustainability performance ................................................ | |
8.3 Table of contents of 11/2018 Law ................................................................................................ | |
a. GRI Content Index ......................................................................................................................... | |
b. EPRA sBPR Table of Contents ....................................................................................................... | |
Practices Recommendations (sBPR) ......................................................................................................... | |
Appendix II. Methodology for calculating scope 3 GHG emissions ......................................................... | |
Appendix III. Breakdown of the environmental performance reporting scope ..................................... | |
Appendix IV. Climate risk reporting in accordance with TCFD methodology ......................................... | |
Governance ................................................................................................................................................. | |
Strategy ....................................................................................................................................................... | |
Risk Management ....................................................................................................................................... | |
Appendix V. Reconciliation of Alternative Performance Measures ........................................................ | |
Appendix VI. Significant events after the reporting date ........................................................................ | |
Appendix VII. Independent review report ............................................................................................... | ## |
Directors' Report – 2025 Statement of Non-Financial Information | |
Dear MERLIN Properties shareholders and stakeholders, This year has provided MERLIN Properties Socimi, S.A. ("MERLIN Properties", "MERLIN" or the "Company") with the opportunity to demonstrate its strength in its traditional business and to begin to show the benefits of its commitment to the data centre business. Throughout 2025 , MERLIN’s key financial and operating metrics developed positively, with year-on-year growth in almost all of them. MERLIN Properties has achieved gross rents of EUR 542 million in 2025, as a result of growth in like-for-like rents (+3.5% vs. 2024). | |
Occupancy of the asset portfolio stood at 95.6% at 31 December 2025.The year was also remarkable in terms of cash flow generation, with FFO at EUR 327 million, up by 5.1%. Finally, the Company's level of debt remains low, standing at 28.9% at 31 December. | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Performance in 2025. Main figures |
Directors' Report – 2025 Statement of Non-Financial Information | |
Economic performance | ||
EUR 0.58 p.a. (+5.1% vs 2024) FFO | EUR 15.36 p.a. (+7.3% vs 2024) EPRA NTA | 29% (+62 bps vs 2024) LOAN TO VALUE (LTV) |
Environmental performance | ||
Dow Jones Sustainability Index MEMBER OF THE EUROPE INDEX FOR THE FIFTH YEAR IN A ROW AND OF THE WORLD INDEX FOR THE THIRD TIME | 167 ASSETS (+3.7% vs 2024) LEED or BREEAM CERTIFIED 2 | 5.974 KgCO2eq/m2 (-2% vs 2024) LOCATION-BASED INTENSITY OF SCOPE 1 AND SCOPE 2 GREENHOUSE GAS EMISSIONS IN LIKE-FOR-LIKE ASSETS UNDER MANAGEMENT |
113,375 MWh (+2.3% vs 2024) ENERGY CONSUMPTION IN LIKE-FOR-LIKE ASSETS UNDER MANAGEMENT | 714,933 m3 (+6.3% vs 2024) WATER CONSUMPTION IN LIKE- FOR-LIKE ASSETS UNDER MANAGEMENT | 7,540 t (-3.6% vs 2024) WASTE GENERATED IN LIKE- FOR-LIKE ASSETS |
Social Performance | ||
295 (+0.7% vs 2024) EMPLOYEES | EUR 574 M (+9.5% vs 2024) VALUE DISTRIBUTED TO STAKEHOLDERS 3 | EUR 3.0 M (-66.0% vs 2024) ECONOMIC IMPACT SOCIAL FOOTPRINT 4 |
Directors' Report – 2025 Statement of Non-Financial Information | |
MERLIN Properties’ portfolio |
GLOBAL PORTFOLIO | ||
EUR 12,630 M (LfL +4.7% vs 2024) GROSS ASSET VALUE (GAV) | 3,241,840 m2 92.0% SPAIN 8.0% PORTUGAL | 95.6% (-116 bps vs 2024) OCCUPANCY RATE |
EUR 542 M (+8.3% vs 2024) GROSS RENTALINCOME | EUR 327 M (5.1% vs 2024) FFO | 3.6 years AVERAGE LEASE PERIOD |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
OFFICES EUR 6,591 M GAV 111 ASSETS 1,234 k sqm of GLA EUR 292 M GROSS RENTAL INCOME 6 | LOGISTICS EUR 1,449 M GAV 111 ASSETS 1,478 k sqm of GLA EUR 86 M GROSS RENTAL INCOME | SHOPPING CENTRES EUR 2,133 M GAV 13 ASSETS 446 k sqm of GLA EUR 133 M GROSS RENTAL INCOME |
LOOM | ZAL PORT (48.5%) 8 | TRES AGUAS (50%)8 |
15 SPACES7 and 3,609 desks 36,330 sqm of GLA OCCUPANCY: 85% | 56 ASSETS 765 k sqm of GLA EUR 78 M GROSS RENTAL INCOME | 1 ASSET 68 k sqm GLA EUR 10 M GROSS RENTAL INCOME |
DATA CENTRES 3 ASSETS 89,1% leased 64 MW - Total capacity Phase I | DATA CENTRES PIPELINE 254 MW - Total capacity (Phase II) 2,586 MW - Total capacity (Upsize + Pipeline) | 7,8 |
Directors' Report – 2025 Statement of Non-Financial Information | |
EUR 6,591 M GAV | 111 ASSETS | 1.2 M sqm GLA |
EUR 292 M GROSS RENTAL INCOME | 94.2% OCCUPANCY RATE | +3.5% GRI LFL |
Directors' Report – 2025 Statement of Non-Financial Information | |
Future objectives |
Directors' Report – 2025 Statement of Non-Financial Information | |
EUR 1,449 M GAV | 111 ASSETS | 1.5 M sqm GLA |
EUR 86 M GROSS RENTAL INCOME | 96.4% OCCUPANCY RATE | +1.5% GRI LFL |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Future objectives |
EUR 2,133 M GAV | 13 ASSETS | 446 k sqm GLA | 11.0% OCC. COST RATIO |
EUR 133 M GROSS RENTAL INCOME | 97.0% OCCUPANCY RATE | ' +4.7% GRI LFL |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Future objectives |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Future objectives |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Pathway to Net Zero |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
(€ million) | 2025 | 2026-2030 |
Renovating and improving air- conditioning and ventilation systems | 0.8 | 8.3 |
Automation of building management systems (BMS) | 1.7 | 11.5 |
Energy saving measures (ESM) | 3.5 | 25.4 |
Certificates | 0.7 | 2.7 |
Photovoltaic | 1.5 | 2.6 |
Others | 2.1 | 9.3 |
Total | 10.3 | 59.8 |
(millions €) | 2025 | 2026-2030 |
“Green" CapEx in works and developments | 75.8 | 701.1 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Scope 1 y 2 | Location-based | Market-based | ||||
ICP (€) | Tonnes | Cost | ICP (€) | Tonnes | Cost | |
Operational carbon footprint | 100 | 11,132 | 1,113,244 | 100 | 2,356 | 235,617 |
Embedded carbon footprint | 100 | 58,146 | 5,814,600 | 100 | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Impact threshold | 6.05 |
Financial threshold | 3.48 |
Directors' Report – 2025 Statement of Non-Financial Information | |
ESG | Subject | Impact materiality score | Impact materiality stoplight | Financial materiality score | Financial materiality stoplight | Materiality |
E | Climate change adaptation | 0 | ⬤ | 7.8 | ⬤ | Materiality |
Energy efficiency and emission reduction | 12 | ⬤ | 5.7 | ⬤ | Materiality | |
Environmental pollution | 5 | ⬤ | 3.3 | ⬤ | Non-material | |
Resource use and management | 6 | ⬤ | 6.9 | ⬤ | Materiality | |
Biodiversity and natural capital | 6 | ⬤ | 3.3 | ⬤ | Non-material | |
Waste management | 4.5 | ⬤ | 3 | ⬤ | Non-material | |
S | Employee working conditions | 9 | ⬤ | 3.3 | ⬤ | Materiality |
Safety in the value chain | 6 | ⬤ | 5.4 | ⬤ | Materiality | |
Contribution to society and relationship with local communities | 4.5 | ⬤ | 3 | ⬤ | Non-material | |
Customer and user relations | 9 | ⬤ | 8.4 | ⬤ | Materiality | |
G | Business ethics and governance | 10.5 | ⬤ | 10.5 | ⬤ | Materiality |
Corruption, bribery, and money laundering | 6 | ⬤ | 3.9 | ⬤ | Materiality | |
Entity Specific | Cybersecurity and data processing | 5.5 | ⬤ | 6.3 | ⬤ | Materiality |
Digitisation and innovation | 7.5 | ⬤ | 4.5 | ⬤ | Materiality |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
MILESTONES IN 2025 | FUTURE OBJECTIVES |
• Approve a new Directors' Remuneration Policy for 2025-2027 based on best market standards and practices. • Approve a new Policy on the Responsible Use of Artificial Intelligence systems that regulates the governance process of AI systems, having implemented an internal approval and contracting process. • The Board has implemented the 2025 Work Plan which included the opportunities for improvement identified in the Board and Board Committees Evaluation conducted internally in 2024. • In 2025, MERLIN continued to improve its Risk Management System, with a particular focus on climate-related risks and exposure of assets to extraordinary events. • During the course of 2025, progress was made on the design and implementation of a new GRC internal control model in a new tool (Workiva) that will help strengthen the integrity and efficiency of MERLIN's internal control processes (ICFR and ICSR). | • Continue the process of continuous improvement of the Governance System, aligning it with international best practices. • Develop and implement the opportunities for improvement identified in the 2025 Board Evaluation, conducted internally and led by the Appointments and Remuneration Committee. • Continue work on third-party risk analysis with the aim of extending best practices in supply chain integration, monitoring and control. • Establish a comprehensive cyber-security management system that meets the requirements of the NIS Directive2, and strengthens the ability to prevent, detect, respond to and recover from incidents affecting the organisation's critical services • Retain the UNE 19.601 Criminal Compliance Management Systems and ISO 37.001 Anti- Bribery Management Systems certifications, the scope of which covers all Group companies. • Maintenance of ISO 27001 Information Security and National Security Scheme certifications (at the highest level). |
Directors' Report – 2025 Statement of Non-Financial Information | |
KEY INDICATORS FOR THE YEAR | ||
2025 | Change 2024-2025 | |
Independent directors 12 | 6/12 | -7% (8/14) |
Women on the Board of Directors | 5/12 | -1% (6/14) |
Non-executive directors with industry experience | 3/10 | -12% (5/12) |
Directors with 4 or more mandates (2-year terms) | 5/6 | 8% (6/8) |
Scope of ethics and compliance training (employees trained) | 100% | +—% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors Remuneration Policy 2025 - 2028 | The 2025 Annual General Meeting, held on 30 April 2025, approved as a separate item on the agenda, the Remuneration Policy for the years 2025 - 2028, which MERLIN’s Board approved at its meeting of 26 March 2025, following the proposal of the Nomination and Remuneration Committee. The Remuneration Policy seeks to attract, retain and engage the best talent to achieve the Company's long-term objectives, incorporating the necessary safeguards to avoid excessive risk-taking and prevent rewarding poor performance. Variable remuneration is aligned with both the interests of shareholders and those of the Company as a whole, incorporating targets linked to the Company’s sustainability strategy. • Linking a high percentage of the remuneration to the Company's profits ("pay for performance"). • A short-term incentive plan (STIP), in which the weight of financial metrics represents at least 80% and non-financial metrics a maximum of 20%. With 2 years deferral of payment of 50% and inclusion of objectives linked to sustainability (10%). • 2025-2027 Long-Term Incentive Plan: Share-based incentive. The entire incentive is performance-linked to a 3-year target measurement period. The LTIP is linked in a relevant percentage to metrics aligned with shareholder return and with objectives related to the new data centre branch of activity and others linked to sustainability (10%). It includes an obligation to hold on to shares earned until two years have passed since the first payment date. |
Responsible Use of Artificial Intelligence Systems Policy | On 18 December 2025, MERLIN's Board approved the Policy on the Responsible Use of Artificial Intelligence, following a report from the Appointments and Remuneration Committee and at the proposal of the Sustainability and Innovation Committee, which establishes the basic principles of action that should govern the design, development and application of artificial intelligence tools in accordance with the legislation applicable at all times and with its ethical values, as defined in the Code of Conduct, as well as with other applicable internal regulations. MERLIN will use artificial intelligence systems in a responsible, transparent, secure and reliable manner. To this end, it assumes and promotes basic principles of action that must govern its activities related to the design, development, application and use of artificial intelligence tools in the workplace in a safe, innovative, creative and effective manner. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Risk Management and Control Policy | On 30 April 2025, MERLIN's Board approved an update to the Risk Control and Management Policy at the proposal of the Audit and Control Committee, which includes a series of technical corrections to adapt to MERLIN's new Corporate Governance, including a better definition of the 3 lines of defence according to current control bodies (OCP, OCN, OCI, CISO, DPO) and adaptation to the new 2024 Audit and Control Committee Regulations (CNMV Technical Guide 2024): • Catalogue of risks under Audit and Control Committee purview • Coordination on risk identification and control between committees (Appointments and Remuneration Committee & Sustainability and Innovation Committee) • Annual analysis of the list of risks according to thresholds defined by the Board • Annual review with Directors of Lines of Business of branches of activity • A new risk category catalogue, including strategic, technological, climate and emerging risks. The first version of this Policy was approved in 2016 (and subsequently revised in 2018, 2019, 2021 and 2022). |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
12 | 42% | 50% | ||||||||
members | female directors | independent | ||||||||
61 | 7.1 | 92% | ||||||||
average age | years of service | attendances in person | ||||||||
54 to 73 years old | on average | 14 meetings | ||||||||
Directors' Report – 2025 Statement of Non-Financial Information | |
More information on the composition, selection, evaluation and compensation of the Board can be found in the Annual Corporate Governance Report, available on the corporate website (https:// ir.merlinproperties.com/gobierno-corporativo/informes-anuales/), and on the website of the Spanish Securities Market Commission (www.cnmv.es). The bios of all members of MERLIN’s Board, including information on their education, work and management experience, and Board tenure, can also be consulted on the corporate website (https://ir.merlinproperties.com/gobierno-corporativo/ consejo-de-administracion/) |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Business risk management | |
• Business model definition. • Occupancy rate of the assets / Sale of assets under development or being refurbished / Contract renewals. • Fluctuating rent levels (real estate cycle; competition from new developments). • Concentration of rents and solvency in top 10 tenants • Effect of inflation (CPI) on tenants. • Delays and cost overruns in investments (higher material costs, delayed deadlines,. licences, etc.) • Decrease in operating margin of tenants and operators (increase in internal costs and raw materials). • Ability to achieve the desired asset mix (location, turnover and asset obsolescence). • Changes in user behaviour (less use of offices; remote working and hybrid models). • Excessive holdings of non-core assets; delay in divestments to raise funds. | • Exclusively strategic Board meetings in which the business model and risks are reviewed and the various strategic alternatives are analysed based on the economic situation and the real estate cycle. • Monitoring external factors of the real economy with an impact on the value of the assets, i.e. factors that affect demand (rent renegotiations, unexpected tenant departures, potential future supply, etc.), and factors that affect the return and valuation of assets (interest rates, real estate market yields). • Independent asset valuation every six months, rotation plan for appraisers, review of appraisals by the external auditor, and internal verification of the appraisal: monitoring of the discount rates applied in the appraisal and of the investment alternatives. • Ongoing monitoring of business indicators (occupancy, rent, vacancies, like-for-like, release spread, etc.) of the contracts for each tenant / operator, the concentration of gross rents for the largest tenants, the credit risk of the main tenants and the design of contingency plans for the potential departure of a major tenant. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Business risk management | |
• Implementation of an internal Marketing team that provides service to all business segments in the processes of attracting, marketing and renewing asset contracts. • Five-year Investment Plan that will allow the quality of a certain number of properties to be refurbished, which will contribute to an increase in gross rents and maximise the profitability of the current portfolio. • Non-core divestment programme approved by the Board of Directors and monitored monthly. | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Climate change management and operational efficiency | |
• (Objectives) Failure to comply with GHG emission reduction commitments or errors in their measurement (scope 1 - 2). • (Objectives) Lack of traction/ commitment by third parties in reducing the Group’s carbon footprint for its assets (scope 3). • (Preference) Change in customer expectations and requirements regarding sustainability, innovation and the environment. • (Costs) Increase in repair and maintenance costs (due to storms, snowfall, floods, heat waves). • Inadequate management of inputs (electricity, gas and water) and waste from an asset. • (Investments) Inefficiency in energy efficiency investments / obsolescence of assets and replacement by assets with lower emissions. • Increasing cost of raw materials/ supplies due to sustainability requirements. • Suppliers with low quality and ESG (supplier scoring) standards | • Sustainable certification of assets: monitoring the objective of having almost all of its assets LEED and BREEAM certified, and maintaining accessibility certifications at centres. • Independent external validation of GHG emissions (scope 1 and scope 2), as certified by AENOR. • Energy efficiency: monitoring numerous initiatives linked to efficiency (energy saving measures), including the SUN Photovoltaic Project. • Reporting on sustainability indices: (GRESB, CDP and DowJones Sustainability Index, Vigeo, Sustainalytics or S&P), analysing the scores obtained and establishing Action Plans for continuous improvement. • Study, design and implementation of a green clause in leases, where lessees who share energy information and reduce their carbon footprint will benefit from rent discounts. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
• Lack of environmental due diligence in the acquisition of assets. | • Installation of meters in all assets (and in lessee spaces), which allows us to obtain information on energy consumption in real time. • Sustainability Committee (reporting to the Sustainability and Innovation Committee), which meets every two weeks, to continuously monitor all actions related to the Group’s sustainability. • Identification of sustainable CapEx initiatives to improve the energy efficiency of the assets. • An OpEx and CapEx Procurement Procedure, that requires an ESG questionnaire from suppliers of works for more than EUR 150 thousand and the calculation of their embodied carbon footprint for those with contracts for more than EUR 3 million. • Analysis of the physical climatic risks of real estate assets through the application of Mitiga - EarthScan. • Improving the efficiency and control of the operational performance of the assets through the asset BMS centralisation project (BMS/CIC). |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Talent creation | |
• Failure to attract new talent (loss of attractiveness). • Failure to retain existing talent (motivation, ambition, remuneration, career plan). • Inadequate staff structure, composition and sizing (business vs support). • Lack or non-existence of adequate training plans. • Failure to comply with occupational risk prevention regulations with employees. • Lack of communication and traceability of the strategy in long-term objectives • Inadequate (or non-existent) management of succession plans for key personnel (senior management and other staff). • Failure to comply with inclusion, diversity and equality plans. | • Approval of a new Long-Term Remuneration Policy (2025-2028) which introduces some modifications to bring it into line with best market practices. • 2025 Short-Term Incentive Plan (STIP): with a 10% weight of sustainability targets. • Long-Term Incentive Plan (2025-2027 STIP) in line with the achievement of targets linked to the Company’s long-term strategic plans and the interests of shareholders, without being guaranteed, but sufficiently flexible to not pay, or partially pay, this component if the targets set are not achieved. • Employee evaluation based on objective criteria to ensure appropriate remuneration of each employee’s professional value, experience, dedication and responsibility. • Registered Equality Plan and Sexual Harassment Action Protocol disseminated throughout the company. • Outsourced occupational risk prevention plan with special emphasis on prevention of workplace accidents in the building refurbishment works. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Management of stakeholders | |
• Inadequate management of the impact of CSR activity (Corporate/Centres). • Inadequate management of the (physical and social) impact of our assets on local communities. • Failure to comply with local taxation (property taxes, tax on economic activities, duties, no-parking zones, environmental taxes) and its impact on local communities. • Failure to comply with occupational risk prevention regulations with third parties. • Protecting the health (well-being) of the users of the assets. • Inadequate management of data protection and privacy of the users of the assets. | • Measurement of the ongoing social impact using the B4SI methodology, which makes it possible to quantify the impact of all actions with social implications. Implementation of general controls (Strategy and Tax Policy), tax department regulations and a protocol for reviewing compliance with Spanish Law 16/2012. Appointment of a Safety and Health Coordinator for all projects and a Business Coordinator for all works when required, and monthly monitoring of the accident rate. Implementation of services (MERLIN HUB, urban gardens, etc.), and investments in HVAC to improve mobility and experience and to protect the health of our users. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Identified risks | Action plan |
Capital management | |
• Increase in the Company’s financing costs (rating, rate hikes, etc.). • Volume of short-term payables. • Compliance with financial covenants • Management of strategic investments/ divestments. • Access to sustainable financing (non- compliance with required KPIs). • Macroeconomic conditions in Spain and Portugal. | • Strict financial policy, by continuously monitoring the debt markets (mortgage, corporate banking, bonds), monitoring the gearing ratio, maturities and average cost of debt, maintaining lines of credit open and reports from the external auditor on compliance with covenants. An example of this financial planning has been the capital increase carried out in July 2024 to obtain financing for the data centre business. • Investment procedures and control structures: documentation on the operation of the financial models, implementation of modification and integrity controls in all models. • Reconversion of all corporate debt to green financing (corporate bonds and debt), subject to compliance with certain Sustainable ESG KPIs. • Monitoring of the political and regulatory environment: regular reporting of new sector regulations, analysis of drafts of new regulations anticipating impacts and ongoing contact with specialised advisors. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 | 2024 | |
Conflicts of interest | 2 | 0 |
Labour issues | 3 | 4 |
Human rights | 0 | 0 |
AML | 0 | 2 |
Corruption and bribery | 0 | 0 |
Environmental | 0 | 1 |
Total | 5 | 7 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 MILESTONES | FUTURE OBJECTIVES |
• Continued inclusion in the Dow Jones World Sustainability Index – World for the third year and Europe for the fifth year • Renewal of the Green Finance Framework including embedded carbon footprint caps in future newbuilds and refurbishments. • Measurement of the embodied carbon footprint in refurbishments and newbuilds valued at more than EUR 3 million. • The Marineda Shopping Centre renewed its "Zero Waste" certification for the fifth consecutive year, the Artea and Porto Pi Shopping Centres renewed it for the second consecutive year, and the Larios, Saler and X- Madrid Shopping Centres obtained it this year for the first time. • Implementation of the centralised BMS (Building Management System) for the entire property portfolio. . • Award of a forest in Serradilla del Llano, Salamanca that can offset MERLIN's entire unavoidable carbon footprint. | • Reformulation of the path to net zero to include the data centre business line. • Increased implementation of the green clause in contracts. • Project to implement the Zero Waste initiative in more shopping centres. |
Directors' Report – 2025 Statement of Non-Financial Information | |
KEY INDICATORS FOR THE YEAR | ||||
Like for Like Data | Absolute Data | |||
2025 Data | 2024-2025 Evolution | 2025 Data | 2024-2025 Evolution | |
Energy consumption (GJ) | 408,151 | 2.3% | 704,990 | 54.5% |
Energy consumption (MwH) | 113,375 | 2.3% | 195,831 | 54.5% |
Greenhouse gas emissions (tCO2eq) Market-based | 1,965 | -25.8% | 2,356 | -20.4% |
Greenhouse gas emissions (tCO2eq) Location-based | 8,848 | -2.0% | 11,132 | 13.1% |
Water withdrawal (m3) | 714,933 | 6.3% | 741,326 | 6.5% |
Waste (ton) | 7,540 | -3.6% | 7,641 | -2.7% |
% of self-produced energy | 5.6% | 21.0% | 3.5% | 21.4% |
% of portfolio (in terms of GAV) certified with LEED, BREEAM | n/a | 94.6% | 5.1% | |
% of the portfolio certified on ISO 14001 y 50001 | 66% | 41% | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Energy | Water | Waste | Certificates | |
Assets in operation full year 13 | ü | ü | ü | |
Assets in operation part of the year 14 | ü | ü | ü | ü /x |
WIP 15 | x | x | x | ü |
Land 16 | x | x | x | x |
Directors' Report – 2025 Statement of Non-Financial Information | |
Energy % GLA | Water % GLA | Waste % GLA | Certifications % GLA | |
Offices | 76% | 81% | 65% | 97% |
Logistics | 59% | 31% | 11% | 89% |
Shopping Centres | 99% | 99% | 87% | 100% |
Data centers | 100% | 67% | 100% | 54% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
No. of assets | Embedded carbon (kg CO2/ sqm) | Decarbonisation policy limit (kg CO2/sqm) | |
PE Cerro de los Gamos. Buildings II and III | 2 | 196 | 500 |
Las Tablas Business Park Building 2 | 1 | 36 | 500 |
Arasur II Data Centre | 1 | 933 | |
Lisbon Park Lot 11. Land development. | 1 | 17 | 400 |
Valencia - Bétera | 1 | 457 | 400 |
Churruca business park. Buildings 2, 3 and 4 | 3 | 279 | 500 |
Alfonso XI | 1 | 370 | 500 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2023 | 2024 | 2025 | |||||||||||
Absolute | LfL | Absolute | LfL | Absolute | LfL | ||||||||
Energ y | 416,102 GJ | 398,742 GJ | 456,176 GJ | 398,897 GJ | 704,990 GJ | 408,151 GJ | |||||||
115,584 Mwh | 110,762 Mwh | 126,715 Mwh | 110,805 Mwh | 195,831 Mwh | 113,375 Mwh | ||||||||
0.244 | GJ/m2 | 0.275 | GJ/m2 | 0.235 | GJ/m2 | 0.275 | GJ/m2 | 0.243 | GJ/m2 | 0.276 | GJ/m2 | ||
0.068 | Mwh/m2 | 0.076 | Mwh/m2 | 0.065 | Mwh/m2 | 0.076 | Mwh/m2 | 0.068 | Mwh/m2 | 0.077 | Mwh/m2 | ||
Water | 695,407 | m3 | 678,156 | m 3 | 696,399 | m 3 | 672,518 | m 3 | 741,326 | m 3 | 714,933 | m 3 | |
0.476 | m3/m2 | 0.498 | m3/m2 | 0.442 | m3/m2 | 0.494 | m3/m2 | 0.475 | m3/m2 | 0.524 | m3/m2 | ||
Waste | 6,989 tons | 6,989 tons | 7,854 tons | 7,822 tons | 7,641 tons | 7,540 tons | |||||||
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Emissions tCO2 eq | 2023 LfL | 2024 LfL | 2025 LfL |
Location-based Scopes 1 and 2 | 10,029 | 9,026 | 8,848 |
Scope 1 | 2,552 | 2,631 | 1,937 |
Scope 2 | 7,478 | 6,395 | 6,910 |
Intensity KgCO 2eq/sqm | 6.911 | 6.219 | 5.974 |
Emissions tCO 2 eq | 2023 Absolute | 2024 Absolute | 2025 Absolute |
Location-based Scopes 1 and 2 | 10,315 | 9,843 | 11,132 |
Scope 1 | 2,558 | 2,944 | 2,328 |
Scope 2 | 7,757 | 6,898 | 8,804 |
Intensity KgCO2eq/sqm | 6.448 | 5.672 | 5.698 |
Scope 3 | 133,674 | 162,515 | 258,693 |
Emissions tCO 2 eq | 2023 Absolute | 2024 Absolute | 2025 Absolute |
Market-based Scopes 1 and 2 | 2,679 | 2,960 | 2,356 |
Scope 1 | 2,558 | 2,944 | 2,328 |
Scope 2 | 121 | 16 | 28 |
Intensity KgCO 2eq/sqm | 1.675 | 1.577 | 1.207 |
Scope 3 | N/D | N/D | N/D |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | ||
Type of emission | GHG protocol category Emissions (tCO2eq) | ||
Emissions related to the supply chain | 1. Goods and services purchased | 14,515 | 24,261 |
2. Capital goods | 82,007 | 167,198 | |
4. Upstream transport and distribution | 1,651 | 3,726 | |
Upstream emissions from fuels | 3. Fuel and energy-related activities | 1,066 | 972 |
Emissions from waste disposal and waste treatment | 5. Waste generated from operations | 4,306 | 4,046 |
Emissions related to business travel | 6. Business travel | 187 | 230 |
Emissions associated with employee commuting | 7. Employee commuting | 8,632 | 5,951 |
Emissions associated with assets where MERLIN is a tenant | 8. Upstream leases | 58 | 42 |
Emissions associated with assets where MERLIN is a landlord | 13. Downstream leases | 50,041 | 52,267 |
TOTAL | 162,463 | 258,693 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
86% GRESB | 71% S&P Global | B CDP | |||
A MSCI | Negligible Risk Sustainalytics | B- ISS ESG | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 MILESTONES | FUTURE OBJECTIVES |
• Digitalise employee training management through a new integrated training platform. • Promote teamwork and sense of belonging through various social activities among employees such as races, sport tournaments and events for children of employees. • Carry out new volunteering actions with children in public residences. • Expand social benefits for employees, by offering them online news from leading newspapers free of charge. • Conduct the biannual employee satisfaction survey. • Carry out a market survey of the posts with the highest turnover. • Promote the use of digital signatures among employees to reduce paper. | • Create a feedback channel to improve communication between employees and the company. • Renew MERLIN's Equality Plan and develop a new Equality Plan for another group company. • Expand the range of training on offer and promote internal training. • Encourage employees to visit the Company's various assets. • Expand the headquarters, refurbish them and relocate the employees and departments. • Create introductory videos for the different business units, so that new recruits have a quicker adaptation period. • Increase the % of employees with disabilities through direct hiring. |
KEY INDICATORS FOR THE YEAR | ||
2025 | Change 2024-2025 | |
Number of employees | 295 | (293 - 295) |
% of women employees | 48% | (48% - 48%) |
% of employees with a permanent contract | 99.66% | (99,32% - 99,66%) |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
24 average years of experience of the management team in the property sector | Excellence MERLIN’s staff is made up of a team of top professionals with extensive knowledge of the real estate sector and vast experience, especially the management team |
Directors' Report – 2025 Statement of Non-Financial Information | |
EUR 43.2 M GAV/employee | Productivity MERLIN has a very competitive GAV per employee ratio, in line with its philosophy of productivity and efficiency. |
11% Voluntary turnover rate | Talent retention MERLIN strives to offer professionals long-term development opportunities, ensuring their well-being as members of the Company and making all employees feel comfortable and identified with the Group’s philosophy and objectives. |
40% of employees have chosen to receive Group shares as salary in kind | Commitment MERLIN’s professionals are highly committed to the Company. Worth noting here is the percentage of employees who have chosen to receive part of their remuneration in Group shares. |
93% of employees have received training | Independence MERLIN has a proactive and highly-trained team of professionals who are equipped with the necessary skills and independence to guarantee good decision-making. |
2.5% Total Absenteeism Rate | Responsibility MERLIN has a team of responsible, tenacious professionals, with a very low absenteeism rate. |
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | |||||
Men | Women | Total | Men | Women | Total | |
Directors | 28 | 1 | 29 | 28 | 1 | 29 |
Middle management | 51 | 32 | 83 | 53 | 32 | 85 |
Other professionals | 73 | 108 | 181 | 72 | 109 | 181 |
Total | 152 | 141 | 293 | 153 | 142 | 295 |
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | |||||
Country | Category | Age range | Men | Women | Men | Women |
Spain | Directors | <30 years old | - | - | - | - |
30-50 years old | 10 | 1 | 10 | 1 | ||
>50 years old | 17 | - | 17 | - | ||
Total | 27 | 1 | 27 | 1 | ||
Middle management | <30 years old | 4 | 3 | 4 | 3 | |
30-50 years old | 21 | 14 | 23 | 12 | ||
>50 years old | 20 | 15 | 21 | 15 | ||
Total | 45 | 32 | 48 | 30 | ||
Other professionals | <30 years old | 13 | 23 | 12 | 20 | |
30-50 years old | 37 | 58 | 35 | 61 | ||
>50 years old | 20 | 20 | 21 | 21 | ||
Total | 70 | 101 | 68 | 102 | ||
TOTAL | 142 | 134 | 143 | 133 | ||
Portugal | Directors | <30 years old | - | - | - | - |
30-50 years old | 1 | - | 1 | - | ||
>50 years old | - | - | - | - | ||
Total | 1 | - | 1 | - | ||
Middle management | <30 years old | - | - | - | - | |
30-50 years old | 4 | - | 3 | 2 | ||
>50 years old | 2 | - | 2 | - | ||
Total | 6 | - | 5 | 2 | ||
Other professionals | <30 years old | - | 1 | - | 1 | |
30-50 years old | 2 | 4 | 3 | 4 | ||
>50 years old | 1 | 2 | 1 | 2 | ||
Total | 3 | 7 | 4 | 7 | ||
TOTAL | 10 | 7 | 10 | 9 | ||
TOTAL | 152 | 141 | 153 | 142 | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Type of contract | Time | 2024 | 2025 |
Permanent | Full-time | 282 | 286 |
Part-time | 9 | 8 | |
Total permanent | 291 | 294 | |
Temporary | Full-time | 2 | 1 |
Part-time | - | - | |
Total temporary | 2 | 1 | |
Overall total | 293 | 295 | |
2024 | 2025 | |||||
Contract | Category | Age range | Men | Women | Men | Women |
Full-time permanent | Directors | <30 years old | - | - | ||
30-50 years old | 11 | 1 | 11 | 1 | ||
>50 years old | 17 | 17 | - | |||
Total | 28 | 1 | 28 | 1 | ||
Middle management | <30 years old | 4 | 3 | 4 | 3 | |
30-50 years old | 25 | 14 | 25 | 15 | ||
>50 years old | 22 | 14 | 23 | 15 | ||
Total | 51 | 31 | 52 | 33 | ||
Other professionals | <30 years old | 9 | 20 | 12 | 20 | |
30-50 years old | 35 | 54 | 38 | 60 | ||
>50 years old | 20 | 20 | 20 | 21 | ||
Total | 64 | 94 | 70 | 101 | ||
Part-time permanent | Other professionals | <30 years old | - | - | ||
30-50 years old | 1 | 3 | 1 | 3 | ||
>50 years old | 1 | 1 | 1 | 1 | ||
Total | 2 | 4 | 2 | 4 | ||
Full-time temporary | Other professionals | <30 years old | - | - | 1 | |
30-50 years old | 1 | - | ||||
>50 years old | - | - | ||||
Total | - | - | 1 | 1 | ||
TOTAL | 145 | 130 | 153 | 140 | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | |||
Type of departure | Men | Woman | Men | Woman |
Voluntary employee departure | 8 | 12 | 15 | 14 |
Employee dismissal | - | 1 | 4 | 5 |
End of temporary contract | 1 | 1 | 2 | 3 |
Employee retirement | 1 | - | 1 | - |
Terminaton during trial period | - | - | 2 | 1 |
Transfer of employees | - | - | 1 | - |
Leave of absence | - | 3 | - | 3 |
Depletion of sick leave | 1 | - | - | |
Total | 11 | 17 | 25 | 26 |
Voluntary departures | 2024 | 2025 | |||
Category | Age range | Men | Women | Men | Women |
Middle management | <30 years old | - | - | 1 | - |
30-50 years old | 2 | - | 2 | - | |
>50 years old | - | - | - | - | |
Other professionals | <30 years old | 2 | 2 | 3 | 10 |
30-50 years old | 4 | 9 | 8 | 4 | |
>50 years old | - | 1 | 1 | - | |
TOTAL | 8 | 12 | 15 | 14 | |
Dismissals | 2024 | 2025 | |||
Category | Age range | Men | Women | Men | Women |
Middle management | <30 years old | - | - | - | - |
30-50 years old | - | - | - | 3 | |
>50 years old | - | - | - | - | |
Other professionals | <30 years old | - | - | - | 1 |
30-50 years old | - | 1 | 4 | 1 | |
>50 years old | - | - | - | - | |
TOTAL | - | 1 | 4 | 5 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | |
Voluntary turnover rate | 8% | 11% |
Total turnover rate for departures | 10% | 17% |
Age range | Men | Women | Total |
<30 years old | 544 | 781 | 1,325 |
30-50 years old | 1,464 | 2,233 | 3,697 |
>50 years old | 550 | 1,819 | 2,369 |
Total | 2,558 | 4,833 | 7,391 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Professional category | Hours of training | |
2024 | 2025 | |
Directors | 413 | 375 |
Middle management | 1,149 | 2,813 |
Other professionals | 6,960 | 4,203 |
Overall total | 8,522 | 7,391 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Gendre | No. of trainees | |
Male | 8 | 2.82 |
Female | 16 | 3.18 |
Total | 24 | 2.87 |
Situation at 31/12 | Total |
End of internships | 18 |
Recruited | 3 |
Continues intership | 3 |
Total | 24 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Average remuneration by gender (€k) | 2024 | 2025 |
Men | 158 | 193 |
Women | 57 | 62 |
Average remuneration by age (€k) | 2024 | 2025 |
Under 30 years old | 46 | 47 |
30 to 50 years old | 84 | 97 |
Over 50 years old | 173 | 217 |
Average remuneration by category (€k) | 2024 | 2025 |
Directors | 519 | 705 |
Middle management | 103 | 119 |
Other professionals | 42 | 43 |
Overall total | 110 | 131 |
Gender wage gap | 2024 | 2025 |
Directors | N/A | N/A |
Middle management | 5% | 10% |
Other professionals | 16% | 16% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Category | Age range | Men | Women | Total |
Directors | <30 years old | - | - | - |
30-50 years old | - | - | - | |
>50 years old | - | - | - | |
Middle management | <30 years old | 1 | - | 1 |
30-50 years old | 3 | 2 | 5 | |
>50 years old | 2 | - | 2 | |
Other professionals | <30 years old | 8 | 20 | 28 |
30-50 years old | 11 | 5 | 16 | |
>50 years old | 2 | 1 | 3 | |
Total | 27 | 28 | 55 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Average remuneration of non-executive directors by gender (€k) | 2024 | 2025 |
Men | 170 | 181 |
Women | 174 | 169 |
2025 | Working days | Number of cases | ||||
Type of absenteeism | Men | Women | Total days | Men | Women | Total cases |
Occupational accident | 17 | 36 | 53 | 1 | 3 | 4 |
Non-occupational accident | 28 | 28 | 2 | 2 | ||
Common illness | 368 | 924 | 1,292 | 21 | 26 | 47 |
Parental leave | 188 | 306 | 494 | 5 | 5 | 10 |
Overall total | 601 | 1,266 | 1,867 | 29 | 34 | 63 |
2024 | Working days | Number of cases | ||||
Type of absenteeism | Men | Women | Total days | Men | Women | Total cases |
Occupational accident | 124 | 67 | 191 | 1 | 2 | 3 |
Non-occupational accident | 25 | 25 | 50 | 1 | 1 | 2 |
Common illness | 355 | 914 | 1,269 | 16 | 38 | 54 |
Parental leave | 105 | 335 | 440 | 2 | 6 | 8 |
Overall total | 609 | 1,341 | 1,950 | 20 | 47 | 67 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Absenteeism rate | Men | Women | Total |
2025 | 1.5% | 3.5% | 2.5% |
2024 | 1.6% | 3.9% | 2.7% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2024 | 2025 | |||||
Accidents Rates | Men | Women | Total | Men | Women | Total |
Number of occupational accidents with sick leave | 1 | 2 | 3 | 1 | 3 | 4 |
Lost time injury frequency rate (LTIFR) 39 | - | - | - | 1% | 2% | 1% |
Severity rate 40 | - | - | - | 6% | 15% | 10% |
Lost workdays (TLW) 41 | 124 | 67 | 191 | 17 | 36 | 53 |
Occupational diseases (TOD) 42 | - | - | - | - | - | - |
Absenteeism (TA) 43 | 2% | 4% | 3% | 0.04% | 0.10% | 0.07% |
Number of deaths due to occupational accidents or diseases | - | - | - | - | - | - |
Number of occupational diseases | - | - | - | - | - | - |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Professional category | 2024 | 2025 |
Middle management | 1 | 1 |
Other professionals | 5 | 5 |
Total | 6 | 6 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Shareholder return | Per share (€) | Millions of €os |
EPRA NTA 31/12/2024 | 14.32 | 8,071 |
NTA growth in 2025 | 1.04 | 589 |
EPRA NTA 31/12/2025 | 15.36 | 8,660 |
Dividend per share (DPS) | 0.42 | 236 |
NTA growth + DPS (shareholder return) | 15.78 | 8,896 |
Shareholder rate of return | 10.2% | 10.2% |
Treasury shares | Number of Shares | Thousands of € |
Balance as of 1 January 2024 | 1,536,184 | 32,305 |
Additions | 29,471 | 122 |
Disposals | (113,950) | (15,261) |
Balance as of 31 December 2024 | 1,314,645 | 17,166 |
Additions | 14,052 | 171 |
Disposals | (417,456) | 4,588 |
Balance as of 31 December 2025 | 911,241 | 10,033 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 MILESTONES | FUTURE OBJECTIVES |
• Win the City of Madrid’s "Sustainable Mobility Promotion" award for the A1 Bus Lane. • Connect new assets to the Building Management System (BMS) for the entire property portfolio. • Connect new assets to the CRA, MERLIN's alarm registration centre. • Progress on Wired score. 20 certified assets. • Increase in the number of assets with clean air purification technology, to 61 assets. 40 assets have indoor air quality probes. • Cumulative installation of 1,938 electric vehicle charging points. • Extension of the MERLIN Hub app (2,056 new users). | • Increase the number of assets with air purification technology. • Participation in the agreement between the City Council and GMP for an entry and exit lane to the A1 service road in the Aquamarina area. • Increase the assets connected to the BMS (Building Management System) for the entire property portfolio. • Increase the assets connected to the CRA, MERLIN's alarm reception centre. • AIS Accessibility Certification in refurbishments and new developments. |
KEY INDICATORS FOR THE YEAR | ||
DATA 2025 | Change 2024-2025 | |
Level of satisfaction 47 | 2.99/4 | -0.04 |
Asset occupancy | 95.6% | -116 bps |
Assets with accessibility certifications | 73 | 0 assets |
Directors' Report – 2025 Statement of Non-Financial Information | |
2.99 out of 4 overall score in satisfaction surveys | Working together MERLIN is committed to the active involvement of asset users in optimising their performance and making the most of the assets’ services and functionalities to keep them completely satisfied |
100% of assets have tenant relations channels | Constant communication MERLIN encourages active communications with tenants through the various channels available to them so as to identify possible concerns and needs, solve problems and hear their suggestions for maximising their experience |
73 assets with AIS certification including 13 with the highest rating | Commitment to accessibility MERLIN guarantees ease of accessibility to its assets and backs this commitment up by obtaining AIS certification |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 MILESTONES | FUTURE OBJECTIVES |
• Completion of the remodelling of the area surrounding the office building located at Plaza Ruiz Picasso 11, improving accessibility to the zone. • Win the City of Madrid’s "Sustainable Mobility Promotion" award for the A1 Bus Lane. | • Participation in the agreement between the City Council and GMP for an entry and exit lane to the A1 service road in the Aquamarina area • Planting and improving vegetation in the Clara Campoamor gardens in Barcelona |
KEY INDICATORS FOR THE YEAR | ||
DATA 2025 | Change 2024-2025 | |
Economic value distributed (€M) | 574.4 | 10% |
Purchases from suppliers (€M) | 131.0 | 19% |
Average period of payment to suppliers (days) | 45 | 5% |
Social or environmental complaints from communities (N.º) | 0 | 0 |
Social contribution of the Group (B4SI Method) €M | 3.0 | -66% 50 |
Directors' Report – 2025 Statement of Non-Financial Information | |
EUR 2.98 M in MERLIN’s contribution to communities | Impact management and value creation MERLIN works to maximise the positive impacts of its activities and to minimise and, where applicable, offset the negative ones. |
EUR 1.7 M earmarked in 2025 for the redevelopment of public spaces | Quality spaces MERLIN uses its own resources to renovate the public spaces around its assets, maximising the value of the contribution to the communities surrounding its assets. |
More than 225,000 downloads of user relationship apps in shopping centres | Dialogue and transparency MERLIN establishes and maintains ongoing and smooth relations with the communities linked to its assets, continuously adding new channels to strengthen these relationships. |
23% growth in followers on LinkedIn vs. 2024, reaching 50,000 followers X-Madrid, Spain’s shopping centre with the most followers on Instagram | Impact on social media MERLIN has met the milestones and objectives set in terms of followers and engagement rate, following a strategy of quality versus quantity, having reached more people, who are more interested in its content and interact more. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Improvement of public spaces | The rehabilitation of public spaces surrounding its assets is a key part of MERLIN’s strategy of delivering value to local communities, including other assets in the area. In 2025, an amendment was signed to the agreement with the Madrid City Council to carry out the urban renovation and revitalisation project for the AZCA area. MERLIN has led the management of this amendment with the other asset owners and the City Council. The project to be worked on will address all the public spaces that serve all citizens; its intervention will be carried out simultaneously in publicly and privately owned areas to ensure the coordination of the action. Work is expected to start in the first quarter of 2027. |
Enhancement of the local area | Through its refurbishment projects such as MERLIN Hub and Renazca, the Group acts as a driver for the revaluation of the areas surrounding its assets. In 2025, MERLIN was awarded the "Sustainable Mobility Promotion Award" for its development of the bus lane on Avenida de Burgos in Madrid. This bus lane, which operates from Avenida de San Luis to the intersection with the road from Fuencarral to Hortaleza, has significantly improved travel times by public transport, reducing peak travel times by 7% to 10%. The project has been recognised for its contribution to sustainable mobility and has received an award of EUR 20,000. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Training activities | Numerous training activities open to the community and activities aimed at LOOM users were held in the LOOM spaces in 2025 . These activities are especially focused on the personal and professional growth of the participants, such as painting classes, seminars on topics of interest such as "Brands with history", "Mobile photography workshop", "Understand your money and live better", "Influencer marketing management", etc. Meanwhile, in the shopping centres, a children's activity "Get into dance mode with Bluey" was held with the aim of promoting friendship, empathy, solidarity and teamwork. The event consisted of music and dance performances of the character "Bluey" and her companions, encouraging the children to participate with various games and songs. |
Social action | MERLIN continues to collaborate with the Juan XXIII Roncalli Foundation to install, manage and maintain the urban vegetable gardens at MERLIN Hub, promoting the social and workplace inclusion of workers with intellectual disabilities. In 2025, these gardens yielded 0.42 tonnes of produce. 72% of the fruit and vegetable production was donated to the Food Bank to help 400 families, and the rest were distributed among the people who work there. Some 192 environmental awareness actions and activities with tenants were also held, such as Gardening Tips, continuing with two initiatives in 2025: the Micro Workshop Experiences and the Points Programme, following their success over several years. Various MERLIN shopping centres have solidarity stands in their common areas, which are occupied at various times throughout the year by non- profit organisations such as the Red Cross, UNICEF, Doctors without Borders, etc. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Promoting culture and local development | In 2025, to cite some illustrative examples, in the La Vital shopping centre there was a programme of family shows on Saturday afternoons, with musical performances, concerts, storytelling, puppet shows, magic shows, street parades, mini discos, etc. The Porto Pi shopping centre hosted "Let's Art Fest!", a festival to showcase urban artists from Majorca and, at the same time, give visibility to social causes on the island. Each artist chose an association or social cause to which they wish to link their work, to raise awareness of its work. In addition, the FLECHA project has been ongoing for several years, which allows users of shopping centres such as Arturo Soria Plaza to visit an art exhibition with the works of top level and emerging artists at affordable prices, thus breaking the traditional barrier of art in galleries. Finally, the Group continued to showcase the work of young Spanish artists through the MERLIN Art Programme, which acquires and exhibits their work in its main assets, while providing tenants with a better experience. |
Awareness raising activities | In 2025, MERLIN Hub carried out various social awareness events such as organising a children's drawing competition titled “Mobility for All” for European Mobility Week, or the numerous blood drive points set up throughout the year at its assets. In addition, MERLIN's shopping centres carry out numerous awareness-raising initiatives throughout the year, such as the collaboration with "Carrera Ponle Freno" (the Step on the Brakes Race) in the Saler shopping centre, to educate, prevent and raise awareness of traffic accidents. |
Directors' Report – 2025 Statement of Non-Financial Information | |
By type of initiative | 2024 | 2025 |
Social well-being | €381,680 | €394,992 |
Education | €323,244 | €282,370 |
Health | €40,593 | €32,284 |
Art and culture | €636,459 | €453,861 |
Humanitarian aid | €1,007,310 | €2,350 53 |
Socioeconomic development | €6,258,836 | €1,662,552 54 |
Environment | €810 | €920 |
Employment and entrepreneurship | €0 | —€ |
Diversity and strengthening of the family | €330 | €4,790 |
Other 55 | €120,170 | €97,291 |
TOTAL | €8,771,796 | €2,979,659 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
SDG 3 - Good health and well-being: MERLIN maximises the user experience by creating quality spaces that prioritise aspects such as air quality, lighting, and accessibility. | ||
SDG 4 - Quality education: MERLIN promotes training initiatives by using its assets to improve social cohesion and inclusion and by offering its employees ongoing professional development. | ||
SDG 5 - Gender equality: equal opportunities for men and women and non-discrimination are key aspects for MERLIN in the performance of its activities. | ||
SDG 7 - Affordable and clean energy: Through its assets, MERLIN contributes to the transition to low-carbon energy by making a commitment to renewable energy and energy efficiency. | ||
SDG 8 - Decent work and economic growth: through the refurbishment and operation of its assets, MERLIN generates quality employment by maximising the user experience and ensuring the best health and safety conditions. | ||
SDG 9 - Industry, innovation and infrastructure: MERLIN’s assets integrate the latest trends in innovation and digitalisation at both the building and user level. | ||
SDG 11 - Sustainable cities and communities: Through its assets, MERLIN has a positive impact on cities from both an environmental and social perspective. | ||
SDG 12 - Responsible consumption and production: MERLIN is committed to maximising the environmental performance of its assets in line with the market’s benchmark sustainable construction certifications. | ||
SDG 13 - Climate action: MERLIN is aware of its role the decarbonisation of the economy, and in 2021 MERLIN developed an emission reduction strategy (“Pathway to Net Zero”) that involves its entire value chain. | ||
SDG 15 - Life on land: MERLIN analyses and minimises the potential negative impacts on biodiversity throughout the life cycle of its assets, especially in new developments and refurbishments. | ||
SDG 17 - Partnerships for the goals: MERLIN builds and consolidates relationships with the public and private stakeholders with which it interacts, especially with the communities where it operates. |
Directors' Report – 2025 Statement of Non-Financial Information | |
2025 MILESTONES | FUTURE OBJECTIVES |
• In March 2025, a bilateral loan of €100 million was drawn down. • Issuance of a bond in September 2025 for an amount of €550 million with a 3.5% coupon. • Publication of Allocation and Impact reports as part of the Green Finance Programme, focusing on sustainability metrics. | • Maintenance of the credit rating at both S&P and Moody’s and of the stable outlook. • Payment of the bond at maturity in November 2026 in the amount of EUR 800 million. |
KEY INDICATORS FOR THE YEAR | ||
2025 | CHANGES 2025-2024 | |
Share price (€) | 12.43 | +22.29% |
Distributions to shareholders (€M) | 236.4 | +10.61% |
Number of analysts covering the Group | 26 | +4.00% |
Average daily trading volume (€M) | 32.2 M€ | +33.06% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Income from leases to third parties (€M) | 2024 | 2025 |
Spain | 360.2 | 393.7 |
Portugal | 58.1 | 62.0 |
TOTAL | 418.3 | 455.7 |
Income from intra-group transactions with other tax jurisdictions (€M) | 2024 | 2025 |
Spain | - | - |
Portugal | 26.8 | 36.1 |
TOTAL | 26.8 | 36.1 |
Profit obtained before tax (€M) | 2024 | 2025 |
Spain | 225.2 | 660.3 |
Portugal | 70.7 | 152.9 |
TOTAL | 296.0 | 813.3 56 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Tangible assets other than cash and cash equivalents (€M) | 2024 | 2025 |
Spain | 9,586.5 | 9,928.2 |
Portugal | 1,064.4 | 1,171.2 |
TOTAL | 10,650.9 | 11,099.5 |
Taxes paid (€M) | 2024 | 2025 |
Spain | 141.9 | 127.2 |
Portugal | 22.1 | 27.3 |
TOTAL | 163.9 | 154.5 |
Corporation tax accrued (€M) | 2024 | 2025 |
Spain | 2.6 | (2.9) |
Portugal | 9.6 | 30.0 |
TOTAL | 12.2 | 27.1 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Amounts in millions of euros. | ||
Taxes paid | 2024 | 2025 |
Property tax | 35.6 | 34.4 |
Tax on economic activities | 4.9 | 4.9 |
Tax on buildings, installations and works | 7.0 | 7.2 |
Company social security contributions | 3.4 | 4.1 |
Duties | 1.9 | 2.7 |
Urban property capital gains tax | 0.7 | 0.3 |
Transfer tax and stamp duty | 1.6 | 0.6 |
Corporate Tax | (7.9) | (10.0) |
SUBTOTAL | 47.2 | 44.1 |
Taxes collected/withheld | 2024 | 2025 |
VAT/Canary Islands general indirect tax | 59.0 | 44.0 |
Suppliers personal income tax/non-resident income tax | 8.8 | 6.4 |
Employees personal income tax/non-resident income tax | 10.2 | 13.3 |
Dividend personal income tax/non-resident income tax | 16.0 | 18.5 |
Employee social security contributions | 0.7 | 0.8 |
SUBTOTAL | 94.7 | 83.1 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Amounts in million of euros. | ||
Taxes paid | 2024 | 2025 |
Property tax | 1.1 | 1.1 |
Company social security contributions | 0.2 | 0.2 |
Transfer tax and stamp duty | - | 7.4 |
Corporate Tax | 4.9 | 3.5 |
Others | - | - |
SUBTOTAL | 6.3 | 12.3 |
Taxes collected/withheld | 2024 | 2025 |
VAT/Canary Islands general indirect tax | 10.7 | 10.2 |
Suppliers personal income tax/non-resident income tax | 4.7 | 4.3 |
Employees personal income tax/non-resident income tax | 0.3 | 0.3 |
Employee social security contributions | 0.1 | 0.1 |
SUBTOTAL | 15.8 | 15.0 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Amounts in million of euros. | ||
Income tax | 2024 | 2025 |
Corporation Tax | (3.0) | (6.6) |
Suppliers personal income tax/non-resident income tax | 13.5 | 10.7 |
Tax on economic activities | 4.9 | 4.9 |
Urban property capital gains tax | 0.7 | 0.3 |
SUBTOTAL | 16.1 | 9.3 |
Taxes on shareholders | 2024 | 2025 |
Dividend personal income tax/non-resident income tax | 16.0 | 18.5 |
SUBTOTAL | 16.0 | 18.5 |
Property taxes | 2024 | 2025 |
Property tax | 36.7 | 35.6 |
SUBTOTAL | 36.7 | 35.6 |
Employment-related taxes | 2024 | 2025 |
Employees personal income tax/non-resident income tax | 10.5 | 13.7 |
Company social security contributions | 3.6 | 4.3 |
Employee social security contributions | 0.8 | 0.9 |
SUBTOTAL | 14.9 | 18.9 |
Taxes on products and services | 2024 | 2025 |
VAT/Canary Islands general indirect tax | 69.7 | 54.2 |
Transfer tax and stamp duty | 1.6 | 8.0 |
Tax on buildings, installations and works | 7.0 | 7.2 |
SUBTOTAL | 78.3 | 69.5 |
Environmental taxes | 2024 | 2025 |
IGEC | - | - |
Duties | 1.9 | 2.7 |
Others | - | - |
SUBTOTAL | 1.9 | 2.7 |
Total | 163.9 | 154.5 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Financial data (€M and reference to Notes to 2024 Consolidated Financial Statements) | 2024 | 2025 |
Revenue (Note 18.a) | 494.6 | 539.0 |
Wages and salaries (Note 18.c) | (29.2) | (36.8) |
Net interest (Note 18.d) | (92.6) | (105.5) |
Changes in value of investment property (Note 7) | (1.1) | 493.8 |
Change in value of financial instruments (Note 14) | (1.1) | (7.3) |
Profit before tax | 296.0 | 813.3 |
Profit after tax | 283.8 | 786.1 |
Profit before tax paid | 349.4 | 869.7 |
Profit before tax (without market revaluation) | 298.1 | 326.7 |
Profit before taxes paid (without market revaluation) | 351.6 | 383.1 |
Profit after taxes paid (without market revaluation) | 285.9 | 299.5 |
Total taxes paid | 53.5 | 56.4 |
Total taxes collected/withheld | 110.5 | 98.1 |
Total tax contribution | 163.9 | 154.5 |
Tax contribution indicators | ||
1. Total tax contribution ratio | 15% | 15% |
Directors' Report – 2025 Statement of Non-Financial Information | |
2. TTC with regard to revenue | 33% | 29% |
3. Taxes paid as a percentage of revenue | 11% | 10% |
4. Taxes collected/withheld as a percentage of revenue | 22% | 18% |
5. Distributed tax value in the Company | 50% | 50% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Eligible project category | Example of impact indicators |
Sustainable buildings | Breakdown of external certification by asset type (shopping centres, offices and logistics centres) Average energy intensity of buildings included in the portfolio of eligible sustainable buildings (in kWh/sqm/year) by asset type (shopping centres, offices and logistics centres) Average greenhouse gas emissions intensity of buildings included in the portfolio of sustainable eligible buildings (in tCO2eq/sqm) by asset type (shopping centres, offices and logistics centres) CO2 emissions avoided by buildings included in the portfolio of sustainable eligible buildings (in tCO2eq/year) by asset type (shopping centres, offices and logistics centres) |
Renewable energy | Installed capacity (MW) Expected renewable energy generation (MWh/year) CO2 emissions avoided (in tCO2e/year) |
Energy efficiency | Expected energy savings (MWh/year) |
Clean transport | Number of electric chargers CO2 emissions avoided (in tCO2e/year) |
Data Centres | Effective PUE for eligible data centres. Reduction in energy consumption per unit of stored data (MWh/Tb) |
Indicator 57 | Offices | Shopping Centers | Logistics |
Energy intensity (in kWh/sqm/ year) | 78.15 | 81.49 | 50.45 |
GHG Intensity (in tCO2eq/sqm) Market-based | 0.002 | 0.001 | 0.000 |
Avoided CO2 emissions (in tCO2e/ year) | 6,852 | 7,282 | 670 |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Contents | Response |
Aspect: Environment | |
Scope of disclosure | The scope of the assets on which information is provided regarding their energy consumption, GHG emissions, water consumption and waste is detailed in Appendix I of this report. |
GHG emissions per production unit | The GHG emissions (location based) ratio in terms of surface area, for all operational assets for which MERLIN exercises operational control, is 0.025 tCO2e/sqm, including scope 1, scope 2 and scope 3 emissions |
Energy consumption per production unit | The energy consumption ratio in terms of surface area, for all operational assets for which MERLIN exercises operational control, is 0.276 GJ/sqm |
Number and amount of significant environmental fines | No significant fines of an environmental nature were recognised during 2025. |
Policies regarding energy consumption, water consumption, GHG emissions and waste | In accordance with its Sustainability and Corporate Social Responsibility Policy, MERLIN is committed to reducing the consumption of resources and improving the circularity of its assets throughout their life cycle through operational efficiency and minimising the carbon footprint of the entire value chain. |
Aspect: Society | |
Complaints and quality assurance policy | For the purposes of understanding the expectations and needs of its stakeholders, and offering maximum transparency, MERLIN has implemented numerous communication channels, such as satisfaction questionnaires aimed at its tenants. Within the framework of these questionnaires, any potential complaints and claims that tenants may have are gathered, allowing their concerns and needs to be addressed. |
Customer data protection policy | MERLIN has a Personal Data Protection Policy, which guarantees that personal data is processed respecting the principles established in the General Data Protection Regulation (GDPR) (lawfulness, fairness, transparency, purpose limitation, data minimisation, accuracy and limited storage periods). |
Donations to foundations and other types of donations | The total amount donated to foundations by the Group was EUR 459 thousand. |
Percentage of female executives and middle managers | The percentage of executive women is 3% (1 out of 29) and in middle management 38% (32 out of 85) |
Anti-Money Laundering, Terrorist Financing, Corruption and Bribery Policy | In 2023, MERLIN unified the Anti-Corruption, Bribery and Fraud Policy into the Anti-Money Laundering, Terrorist Financing, Corruption and Bribery Policy. Its aim is to lay out the Group’s basic guiding principles for preventive actions and proactive steps in the fight against corruption, bribery and fraud in all areas of its business activities. In addition, the Group is certified under the ISO 37.001 Anti-Corruption and Bribery standard. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Rate of lost workdays associated with employees (TLW) | The average days lost in 2025 among MERLIN employees is 17 for men and 36 for women. |
Lost time injury frequency rate associated with employees (LTIFR) | The lost time injury frequency rate (LTIFR) in 2025 among MERLIN employees is 1% |
Number of suppliers | The number of suppliers with orders in 2025 was 403 |
Number of suppliers audited and audits carried out | Suppliers with orders are analysed in terms of compliance and finance, which includes being up to date with the tax and social security authorities, and the financial solvency of the supplier. In addition, if the tender is for more than EUR 1 million, the supplier’s execution capacity and the Group’s degree of exposure are analysed. In 2025, there were a total of 2,266 orders (OpEx and CapEx) and 403 suppliers. |
Percentage of suppliers audited | 100% of MERLIN’s critical suppliers (>EUR 1 M) are audited. |
Percentage of assets with public transport connection 58 | The percentage of assets with a public transport connection nearby is 100%. |
Aspect: Governance | |
Years with the auditor | PWC began auditing MERLIN's Consolidated Financial Statements in 2024, making this the second year. |
Number of executive and non-executive directors | The Board is composed of 2 executive directors and 10 non-executive directors (6 independent and 4 proprietary directors). |
Number of directors and independent directors on the Audit and Control Committee | The Audit and Control Committee is composed of 5 directors, 4 of whom are independent. |
Number of directors and independent directors on the Appointments and Remuneration Committee | The Appointments and Remuneration Committee is composed of 5 directors, 4 of whom are independent. |
Number of directors and independent directors on the Sustainability and Innovation Committee | The Sustainability and Innovation Committee is composed 4 directors, 3 of whom are independent. |
Number of female executives | Senior Management is composed of 1 woman and 8 men (for a total of 9 , not including the executive directors). |
Number of female directors | The Board of Directors is composed of 5 women and 7 men (for a total of 12 members). |
Number of Board meetings and percentage of attendance | MERLIN's Board met 14 times with 91.6% attendance. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Number of Audit and Control Committee meetings and percentage of attendance | The Audit and Control Committee met 10 times with 96% attendance. |
Number of Appointments and Remuneration Committee meetings and percentage of attendance | The Appointments and Remuneration Committee met 10 times with 97% attendance. |
Number of Sustainability and Innovation Committee meetings and percentage of attendance | The Sustainability and Innovation Committee met 6 times with 96% attendance. |
Share ownership | MERLIN has guidelines for its executives regarding the minimum requirements for holding the Group’s shares on an ongoing basis. |
Content considered non-material for the Group | |
Particulates, SO2 and NOx emissions | The main fuel consumed by MERLIN is natural gas, a gas that barely emits SO2 and particles in its combustion. The possible emissions of this type of pollutant are due to the consumption of diesel, a fuel that is hardly used by MERLIN. In addition, NOx emissions are also considered as barely representative, given that the water heaters that use these types of fuels are of a residential type. |
Percentage of raw material from sustainable sources | The amount of materials acquired by MERLIN is low, given that the refurbishment processes of the assets are carried out by subcontracted companies. |
Policy against child labour | MERLIN has implemented a Respect for Human Rights Policy that expressly rejects the exploitation of children. Nonetheless, due to the location of MERLIN’s assets (Spain and Portugal) and the type of activities carried out by the Group, it is considered that there are no risks concerning child labour. |
Supply chain management at a societal level | In 2022, MERLIN amended the Procurement Procedure to require suppliers to answer an ESG questionnaire on social and governance issues for all tenders over EUR 150,000. In 2025, MERLIN requested information from all suppliers in tenders for improvement and refurbishment of assets (CAPEX) in excess of EUR 150,000, covering information and details on environmental, social and regulatory compliance matters, including aspects regarding human rights compliance (policies, demands, etc.) for each third party assessed. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
General information | ||
A brief description of the business model including its business environment, organisation and structure | GRI 2-1 GRI 2-6 GRI 2-22 | |
Markets in which it operates | ||
Objectives and strategies of the organisation | ||
Main factors and trends that may affect its future progress | 2.3 Outlook Pg 28 | |
Reporting framework used | GRI 1 – Requirement 8 | |
Principle of materiality | GRI 3-1 GRI 3-2 | |
Environmental issues | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
General detailed information | ||
Detailed information on the current and foreseeable effects of the Company’s activities on the environment and, if applicable, on health and safety | GRI 3-3 | |
Environmental assessment and certification procedures | GRI 3-3 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Resources allocated to the prevention of environmental risks | GRI 3-3 | |
Application of the precautionary principle | GRI 2-23 GRI 3-3 | |
Amount of provisions and guarantees for environmental risks | GRI 3-3 | |
Pollution | ||
Measures to prevent, reduce or redress carbon emissions that seriously affect the environment, taking into account any type of activity-specific atmospheric pollutants including noise and light pollution 59 | GRI 3-3 | |
Circular economy and waste prevention and management | ||
Measures for the prevention, recycling, reuse and other forms of recovering and eliminating waste. | GRI 3-3 GRI 306-1 GRI 306-2 GRI 306-3 GRI 306-4 GRI 306-5 | |
Actions taken to combat food waste | - | Non-material |
Sustainable use of resources | ||
Water consumption and supply in accordance with local limitations | GRI 303-3 GRI 303-5 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Consumption of raw materials and measures taken to use them more efficiently | - | Non-material 60 |
Direct and indirect energy consumption | GRI 302-1 | |
Measures taken to improve energy efficiency | GRI 3-3 | |
Use of renewable energies | GRI 3-3 | |
Climate change | ||
Greenhouse gas emissions generated as a result of the Company’s activities, including use of the goods produced and services provided | GRI 3-3 GRI 305-1 GRI 305-2 GRI 305-3 | |
Measures adopted to adapt to the consequences of climate change | GRI 3-3 | |
Medium- and long-term targets voluntarily established to reduce greenhouse gas emissions and the means implemented for this purpose | GRI 3-3 GRI 305-5 | |
Protection of biodiversity | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Measures taken to preserve or restore biodiversity | GRI 3-3 | |
Impacts caused by activities or operations in protected areas | GRI 3-3 | |
Social and personnel matters | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | 5. Talent creation Pg 103 | GRI 3-3 |
Employment | ||
Total number of employees and breakdown by country, gender, age and professional classification | GRI 2-7 GRI 405-1 | |
Total number and distribution of types of employment contracts | GRI 2-7 | |
Annual average number of permanent, temporary and part-time contracts by gender, age and professional classification. | 5.1.2 Average contracts Pg 110 | GRI 2-7 GRI 405-1 |
Number of dismissals by gender, age and professional classification | GRI 3-3 GRI 401-1 | |
Average remuneration and changes in salaries broken down by gender, age and professional classification or equal value | GRI 3-3 GRI 2-21 | |
Gender wage gap | GRI 3-3 GRI 405-2 | |
The remuneration for the Company’s equal or average job positions | GRI 3-3 GRI 405-2 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Average remuneration for directors and executives, including variable remuneration, attendance fees, termination benefits, long-term savings/pension plans and any other compensation, broken down by gender | GRI 3-3 GRI 2-19 | |
Implementation of work disconnection policies | GRI 3-3 | |
Number of employees with disabilities | GRI 3-3 GRI 405-1 | |
Organisation of work | ||
Organisation of working hours | GRI 3-3 | |
Number of hours of absenteeism | GRI 3-3 GRI 403-9 | |
Measures designed to facilitate work-life balance and promote the sharing of responsibility by both parents | GRI 3-3 | |
Health and safety | ||
Occupational health and safety conditions | GRI 403-1 GRI 403-2 GRI 403-3 GRI 403-5 GRI 403-6 GRI 403-8 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Occupational accidents, in particular their frequency and seriousness, and work-related illness, broken down by gender | GRI 403-9 GRI 403-10 | |
Labour relations | ||
Organisation of social dialogue, including procedures for informing, consulting and negotiating with staff | GRI 3-3 | |
Percentage of employees covered by collective bargaining agreements by country | GRI 2-30 | |
Balance of collective bargaining agreements, particularly as regards occupational health and safety | GRI 3-3 GRI 403-4 | |
Training | ||
Policies implemented in the area of training | GRI 3-3 | |
Total number of training hours by professional category | GRI 404-1 | |
Universal accessibility | ||
Universal accessibility for people with disabilities | GRI 3-3 | |
Equality | ||
Measures taken to foster equal treatment and opportunities for men and women | GRI 3-3 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Equality plans | GRI 3-3 | |
Measures taken to promote employment | ||
Protocols against sexual and gender-based harassment | ||
Non-discrimination and diversity management policies | GRI 3-3 | |
Respect for human rights | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Application of due diligence procedures | ||
Implementation of human rights due diligence procedures | GRI 2-23 GRI 2-26 GRI 3-3 GRI 412-2 | |
Prevention of risks of human rights infringements and, where appropriate, measures to mitigate, manage and redress possible abuses committed | ||
Complaints of human rights violations | GRI 406-1 | |
Measures implemented for the promotion of and compliance with the provisions of the ILO core conventions related to: –respect for freedom of association and the right to collective bargaining; –the elimination of discrimination in employment and occupation; –the elimination of forced or compulsory labour; –the effective abolition of child labour. | GRI 3-3 GRI 406-1 GRI 407-1 GRI 408-1 GRI 409-1 | |
Fight against corruption and bribery | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Measures taken to prevent corruption and bribery | GRI 2-23 GRI 2-26 GRI 205-2 | |
Anti-money laundering measures | GRI 205-2 | |
Contributions to foundations and non-profit entities | GRI 413-1 | |
Society matters | ||
Management approach: description and results of the policies related to these matters and the main risks related to these matters linked to the Group’s activities | GRI 3-3 | |
Commitment to sustainable development | ||
Impact of the Company’s activities on employment and local development | GRI 203-1 | |
Impact of the Company’s activities on local communities and on the land | GRI 3-3 GRI 413-1 | |
Engagement with local community representatives, and communication channels in place | GRI 2-29 GRI 413-1 | |
Association or sponsorship activities | GRI 2-28 | |
Subcontracting and suppliers | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information required by Spanish Law 11/2018 | Page or section of the report providing the response to the requirement of Law 11/2018 | Reporting criteria: GRI |
Inclusion of social, gender equality and environmental matters in the procurement policy | 6.2 Supply chain Pg 132 | GRI 3-3 |
Consideration of social and environmental responsibility in relationships with suppliers and subcontractors | 6.2 Supply chain Pg 132 | GRI 2-6 GRI 308-1 GRI 414-1 |
Monitoring and audit systems and results | 6.2 Supply chain Pg 132 | GRI 3-3 |
Consumers | ||
Measures for the health and safety of consumers | GRI 3-3 GRI 416-1 | |
Consumer claims, complaints and grievance systems | GRI 3-3 | |
Tax information | ||
Profits earned on a country-by-country basis | GRI 207-4 | |
Income tax paid | GRI 207-4 | |
Government grants received | GRI 201-4 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
2-1.c Back cover 2-1.d Spain and Portugal MERLIN Properties is included in the main benchmark indices: -IBEX 35. -Euro STOXX 600. -FTSE EPRA/ NAREIT Global Real Estate Index. -GPR Global Index. -GPR-250 Index. -MSCI Small Caps. - Dow Jones Sustainability Index Europe & World | Organisational details | |||
Entities included in the organisation’s sustainability report | ||||
Reporting period, frequency and contact point |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
In 2025, MERLIN continued the criteria for calculating its GHG emissions established in 2022, based on operational control and its share of equity in the assets as established in the GHG Protocol, using the market- based method, based on which the data on emission factors arising from electricity consumption must be obtained from the suppliers from which the electricity has been purchased. Likewise, MERLIN also calculates its GHG emissions using the location-based method, whereby the average emission factor of the local grid is applied to electricity consumption data. In view of the above, the data for the two previous years have been recalculated to facilitate year-on-year comparability. | Restatement of information | |||
2-5 | MERLIN's Statement of Non-Financial Information has been externally audited by PWC, whose report is included in Appendix VII. Pg ## | External assurance | ||
Activities, value chain and other business relationships | ||||
Employees | ||||
2-9 | Gov-Board | Governance structure and composition | ||
2- 10 | Gov-Selec | Pg 44.- The processes for appointing and selecting members of the highest governing body and its committees are described in the Annual Corporate Governance Report (ACGR) and are established in the Group’s Director Selection Policy | Appointing and selecting members of the highest governance body | |
2- 11 | 3.1. Pg 43 | Chair of the highest governance body |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Role of the highest governance body in monitoring impact management | ||||
2-14 | Board of Directors MERLIN’s Board of Directors is composed of a majority of independent directors and its activities are focused on defining, supervising and monitoring the policies, strategies and general guidelines to be followed by the Group. | Role of the highest governance body in sustainability reporting | ||
Gov-Col | Section 28 of the Board Regulations sets out the mechanisms established to prevent and manage potential conflicts of interest | Conflicts of interest | ||
2-16 | This information is available in the Annual Corporate Governance Report | Communicating critical concerns | ||
2-17 | Pg 45 | Collective knowledge of highest governing body | ||
Pg 45 | Assessment of the highest governance body’s performance | |||
2-20 | Process for determining remuneration | |||
2-21 | Annual total compensation ratio | |||
2- 22 | Statement on the sustainable development strategy | |||
2- 23 | Policy commitments |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
2-26 | Directors may seek external advice. These mechanisms are explained in the Group's ACGR 2025. | Mechanisms for seeking advice and raising concerns |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
- Asociación Española de Oficinas (AEO) [8.646 €] - Asociación Española de Centros Comerciales (AECC) [63.226 €] - European Public Real Estate Association (EPRA) [34.800 €] - Confederación Española de Organizaciones Empresariales (CEOE) [14.520 €] - Asociación de Inmobiliarias con Patrimonio en Alquiler (ASIPA) [18.150 €] - Patio Campus [150.000 €] - Madrid Green Urban Mobility Lab [17.310 €] - GRI [6.360 €] - Associação Portuguesa de Promotores e Investidores Imobiliários [1.257 €] - Asociación Madrid Futuro [15.000 €] - Associació Barcelona Global [10.000 €] - Asociación de Empresarios del Sur de España (CESUR) [4.840 €] - Red Española del Pacto Mundial [4.700 €] - Asociación Española para las Relaciones con Inversores (AERI) [4.598 €] - Empresas por la Movilidad Sostenible [4.235 €] - Asociación para el Progreso de la Dirección (APD) [2.518 €] - Instituto de Auditores Internos (IAI) [7.634 €] - Circulo de Empresarios [7.200 €] - WIRES - Women in Real Estate [4.840 €] - ISMS FORUM [700 €] - Asociacion Promocion Puerto de Sevilla [1.800 €] - Barcelona Catalunya Centre Logístic [1.210 €] - Associação Portuguesa de Logística (APLOG) [700 €] - Asociación de Usuarios de SAP España (AUSAPE ) [800 €] - Instituto de Oficiales de Cumplimiento [1.000 €] - Iberinmo [41.489 €] - Foment de Treball Nacional [5.150 €] - TOTAL 2025 - [432.683 €] | List of membership of associations |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Approach to stakeholder engagement | ||||
Collective bargaining agreements | ||||
3-1 | Process for determining material issues | |||
3-2 | 2.5. Pg 32 | List of material aspects |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Management | ||||
2.5 Pg. 32-36 | Process for determining material issues | |||
3-2 | 2.5. Pg.32 | List of material aspects | ||
3-3 | 4, 4.1, 4.2, 4.3, 4.4, 4.5, 4.6, 4.8, 2.5, 5, 5.1.3, 5.2, 5.2.1, 5.2.2, 5.1.4, 5.5.5, 5.3.1, 5.3.2, 5.3.3, 5.5.1, 5.5.2, 5.5.3, 5.6, 6.3, 3.3, 3, 6, 6.4.2, 6.2, 6.3 | Management of material topics | ||
201-1 | measured, in addition to the value distributed to stakeholder groups, its contribution to society through the B4SI model (formerly LBG, London Benchmarking Group) | Direct economic value generated and distributed |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
201-3 | MERLIN Properties does not have a pension plan, so this does not apply to the Group | Defined benefit plan obligations and other retirement plans | ||
201-4 | Pg 159. MERLIN Properties has not received significant financial support from government bodies | Financial assistance received from government | ||
Indirect economic impacts | ||||
Management approach | ||||
Signing of the modification of the agreement with the Madrid City Council for the Renazca project (EUR 1.66 M) | Infrastructure investments and services supported | |||
Significant indirect economic impacts | ||||
Taxation | ||||
207-1 | Approach to tax | |||
207-2 | 7.1.1. Pg 149 | Tax governance, control and risk management | ||
20-3 | Stakeholder engagement and management of concerns related to tax | |||
207-4 | Country-by-country reporting | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
ENVIRONMENTAL PERFORMANCE | ||||
Energy | ||||
Management approach | ||||
Elec-Abs Elec-LfL DH&C-Abs DH&C-LfL Fuels-Abs Fuels-LfL | Energy consumption within the organisation | |||
Elec-Abs Elec-LfL DH&C-Abs DH&C-LfL Fuels-Abs Fuels-LfL | Energy consumption outside of the organisation | |||
Energy intensity | ||||
G4-CRE1 | Energy-Int | Energy intensity of buildings | ||
Water | ||||
Management approach | ||||
303-1 | 4.4. Pg 81 | Interactions with water as a shared resource | ||
303-2 | the assets is discharged to the municipal sanitation system, and is treated as domestic water discharge | Management of water discharge-related impacts | ||
3 03-3 | Water-Abs Water-LfL | mainly withdrawn through the municipal water supply. Also, part of the water collected in the Marineda and Torre Chamartin assets comes from cisterns, and in Alvia there is a well. | Water withdrawal | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Water-Int | 4.4. Pg 81 | Water consumption intensity of buildings | ||
Emissions | ||||
Management approach | ||||
GHG-Dir-Abs GHG-Dir-LfL | Direct GHG emissions (scope 1) | |||
GHG-Indir-Abs GHG-Indir-LfL | Indirect GHG emissions (scope 2) | |||
305-3 | GHG-Indir-Abs GHG-Indir-LfL | Indirect GHG emissions (scope 3) | ||
GHG-Int | GHG emissions intensity | |||
GHG-Int | GHG emissions intensity of buildings | |||
Effluents and waste | ||||
Management approach | ||||
Waste-Abs Waste-LfL | Pg 83 | Waste by type and disposal method | ||
Environmental compliance | ||||
Management approach | ||||
307-1 3 | MERLIN Properties has not received any fines or sanctions | Non-compliance with environmental laws and regulations | ||
SOCIAL PERFORMANCE - LABOUR PRACTICES AND DECENT WORK | ||||
Employment | ||||
Management approach | ||||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Emp-Turnover | New employee hires and employee turnover | |||
Benefits provided to full-time employees that are not provided to temporary or part- time employees | ||||
women in 2025 | Parental leave | |||
Occupational health and safety | ||||
Management approach | ||||
403-1 | Occupational health and safety management system | |||
403-2 | external Occupational Risk Prevention Service that inspects the offices where employees work on an annual basis to assess the risks. | Hazard identification, risk assessment and incident investigation | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
403-3 | external Occupational Risk Prevention Service that inspects the offices where employees work on an annual basis to assess the risks and the adequacy of the facilities in terms of safety and occupational risk prevention | Occupational health services | ||
403-4 | Health and safety committees have not yet been formed | Worker participation, consultation, and communication on occupational health and safety | ||
403-5 | Welcome Pack, all employees receive mandatory training on Occupational Risk Prevention, receiving information on the risks of their jobs and the main mitigation measures. | Worker training on occupational health and safety | ||
403-6 | Promotion of worker health |
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
403-7 | Prevention and mitigation of occupational health and safety impacts directly linked by business relationships | |||
H&S-Emp | MERLIN also ensures the health and safety of contractors who work on its refurbishment or construction projects. In 2020, the Group launched and continues to operate a reporting system that compiles information on occupational accidents recorded at its assets, including the type of accident, the number of days of sick leave involved and the corrective measures to be taken | Work-related injuries | ||
G4-CRE6 | Not applicable. | Percentage of the organisation operating in verified compliance with an internationally recognised health and safety management system | ||
Training and education | ||||
Management approach | ||||
Emp-Training | Average hours of training per year per employee | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
404-2 | Programmes to improve employee skills and transition assistance programmes | |||
Emp-Dev | 100% of employees receive performance assessments once a year | Percentage of employees receiving regular performance and career development reviews | ||
Diversity and equal opportunities | ||||
5.6 Diversity and equal opportunities | Management approach | |||
Diversity-Emp | Diversity of governing bodies and employees | |||
SOCIAL PERFORMANCE - SOCIETY | ||||
Local communities | ||||
Management approach | ||||
Comty-Eng | Operations with local community engagement, impact assessments, and development programmes | |||
Not applicable | Operations with significant actual and potential negative impacts on local communities | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
No one has had to be displaced or resettled | Number of people voluntarily and involuntarily displaced and/or resettled by the Group’s activities, broken down by project | |||
Anti-corruption | ||||
Management approach | ||||
205-1 | Operations assessed for risks related to corruption | |||
Communication and training about anti- corruption policies and procedures | ||||
No cases of corruption have been detected | Confirmed incidents of corruption and actions taken | |||
Anti-competitive behaviour | ||||
Management approach | ||||
206-1 | MERLIN Properties has not received any lawsuits for anti- competitive behaviour | Legal actions for anti- competitive behaviour, anti-trust, and monopoly practices | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Socioeconomic compliance | ||||
3. Foundations and practices of responsible management | Management approach | |||
419-1 5 | MERLIN Properties has paid EUR 8,343.18 in penalties. | Non-compliance with laws and regulations in the social and economic area | ||
SOCIAL PERFORMANCE - RESPONSIBILITY OVER PRODUCTS | ||||
Customer health and safety | ||||
5.4. Safety, health and well-being of employees | Management approach | |||
MERLIN assesses the potential health and safety impacts of all its assets on their occupants (tenants and users). | Assessment of the health and safety impacts of product and service categories | |||
H&S-Comp | We have not been notified of any incident of non-compliance with health and safety regulations has been detected | Incidents of non- compliance concerning the health and safety impacts of product and service | ||
Product and service labelling | ||||
- | Management approach | |||
417-2 | Not applicable | Incidents of non- compliance concerning product and service information and labelling | ||
G4- CRE8 | Cert-Tot | Type and number of sustainability certification, rating and labelling schemes for new developments, management, occupation and refurbishment | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
Information on management approach and indicators | EPRA Sustainability Performance Measures | Page or direct answer | Omissions | Description |
Customer privacy | ||||
Management approach | ||||
MERLIN Properties has not received any claims for breach of customer privacy or leak of customer data | Substantiated complaints concerning breaches of customer privacy and losses of customer data | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Code | GRI Standard | Description | Page and/or direct answer |
ENVIRONMENTAL PERFORMANCE INDICATORS | |||
Elec-Abs | 302-1 | Total electricity consumption | |
Elec-LfL | 302-1 | Like-for-like total electricity consumption | |
DH&C-Abs | 302-1 | Total district heating & cooling consumption | |
DH&C-LfL | 302-1 | Like-for-like district heating & cooling consumption | |
Fuels-Abs | 302-1 | Total fuel consumption | |
Fuels-LfL | 302-1 | Like-for-like fuel consumption | |
Energy-Int | CRE1 | Energy intensity of buildings | |
GHG-Dir-Abs | 305-1 | Direct greenhouse gas (GHG) emissions | |
GHG-Indir-Abs | 305-2 | Indirect greenhouse gas (GHG) emissions | |
GHG-Int | CRE3 | Greenhouse gas (GHG) emissions intensity from energy consumption of buildings | |
Water-Abs | 303-1 | Total water consumption | |
Water-LfL | 303-1 | Like-for-like water consumption | |
Water-Int | CRE2 | Water consumption intensity of buildings | |
Waste-Abs | 306-3 | Total weight of waste by disposal method | |
Waste-LfL | 306-3 | Like-for-like weight of waste by disposal method | |
Cert-Tot | CRE8 | Type and number of sustainably certified assets | |
SOCIAL PERFORMANCE INDICATORS | |||
Diversity-Emp | 405-1 | Employee gender diversity | |
Diversity-Pay | 405-2 | Ratio of basic salary and remuneration of women to men | |
Emp-Training | 404-1 | Average hours of training per year per employee | |
Emp-Dev | 404-3 | Percentage of employees receiving regular performance and career development reviews | MERLIN Properties employees receive continuous feedback from their managers and have direct and constructive communication with them to help them progress in their professional development. In addition, 100% of employees are evaluated each year by area managers and senior management. The results of this evaluation determine the distribution of variable remuneration |
Emp-Turnover | 401-1 | New employee hires and employee turnover | |
H&S-Emp | 403-2 | Employee health and safety | |
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Code | GRI Standard | Description | Page and/or direct answer |
H&S-Asset | 416-1 | Assessment of the health and safety of the assets | MERLIN assesses the potential health and safety impacts of all its assets on their occupants (tenants and visitors). |
H&S-Comp | 416-2 | Compliance with health and safety regulations concerning the assets | No incident of non-compliance with health and safety regulations has been detected |
Comty-Eng | 413-1 | Community engagement, impact assessments and development programmes | In all assets, dialogue and participation mechanisms have been developed, as described in the management approach. |
GOVERNANCE PERFORMANCE INDICATORS | |||
Gov-Board | 2-9 | Governance structure and composition | |
Gov-Selec | 2-10 | Appointing and selecting members of the highest governance body | The processes for appointing and selecting members of the highest governing body and its committees are described in the Annual Corporate Governance Report (ACGR) and are established in the Group’s Director Selection Policy |
Gov-CoI | 2-15 | Management of conflicts of interest | Section 28 of the Board Regulations sets out the mechanisms established to prevent and manage potential conflicts of interest |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 813,479 | sqm | 894,745 | sqm | 76% |
Logistics warehouses | 436,333 | sqm | 817,152 | sqm | 54% |
Shopping centres | 476,634 | sqm | 476,634 | sqm | 100% |
Data center | 0 | sqm | 66,389 | sqm | 100% |
Total | 1,726,446 | sqm | 2,254,921 | sqm | 70% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data Centers | ||||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evo l. | 2025 | 2024 | 2025 | 2024 | Evol. | ||||
Elect- Abs, Elect-LfL | Electricity (kWh) | Electricity consumption | Common areas | 36,459,115 | 24,971,817 | 23,764,707 | 23,482,397 | 1.2% | 15,219,827 | 14,565,503 | 13,721,518 | 13,273,935 | 3.4% | 9,234,251 | 9,419,230 | 9,234,251 | 9,419,230 | -2.0% | 951,071 | 901,797 | 808,937 | 789,232 | 2.5% | 11,053,965 | 85,286 | 0 | 0 | |
Tenant space | 139,319,661 | 83,500,525 | 71,943,830 | 70,905,630 | 1.5% | 44,075,44 4 | 42,787,053 | 39,580,753 | 39,460,98 2 | 0.3% | 21,417,717 | 20,578,939 | 21,417,717 | 20,578,939 | 4.1% | 12,211,143 | 11,691,189 | 10,945,361 | 10,865,709 | 0.7% | 61,615,357 | 8,443,343 | 0 | 0 | ||||
Electricity from renewable sources (%) | 99.98% | 99.98% | 99.97% | 99.97% | 99.97% | 99.98% | 99.97% | 99.97% | 99.96% | 99.96% | 99.96% | 99.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | —% | —% | —% | ||||||||
Total electricity consumption | 175,778,776 | 108,472,34 2 | 95,708,538 | 94,388,027 | 1.4% | 59,295,271 | 57,352,556 | 53,302,271 | 52,734,917 | 1.1% | 30,651,968 | 29,998,169 | 30,651,968 | 29,998,169 | 2.2% | 13,162,214 | 12,592,98 6 | 11,754,298 | 11,654,940 | 0.9% | 72,669,323 | 8,528,630 | 0 | 0 | ||||
DH&C- Abs, DH&C- LfL | District heating & cooling (kWh) | Electricity consumption | Common areas | 2,374,198 | 2,104,633 | 2,303,422 | 2,104,633 | 9.4% | 2,374,198 | 2,104,633 | 2,303,422 | 2,104,633 | 9.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tenant space | 3,596,256 | 3,523,232 | 3,077,232 | 3,523,232 | -12.7% | 3,596,256 | 3,523,232 | 3,077,232 | 3,523,232 | -12.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
District heating & cooling from renewable sources (%) | 59% | 67% | 66% | 74% | 59% | 67% | 66% | 74% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||||
Total district heating & cooling consumption | 5,970,454 | 5,627,865 | 5,380,654 | 5,627,865 | -4.4% | 5,970,454 | 5,627,865 | 5,380,654 | 5,627,865 | -4.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Fuels- Abs, Fuels-LfL | Fuel (kWh) | Fuel | Common areas | 3,349,563 | 2,416,123 | 2,047,384 | 1,315,109 | 55.7% | 206,449 | 0 | 163,771 | 0 | 1,878,237 | 1,315,109 | 1,878,237 | 1,315,109 | 42.8% | 5,375 | 0 | 5,375 | 0 | 1,259,501 | 1,101,013 | 0 | 0 | |||
Tenant space | 10,731,824 | 10,199,143 | 10,238,627 | 9,473,759 | 8.1% | 10,049,25 9 | 9,641,762 | 9,556,062 | 8,916,378 | 7.2% | 682,565 | 557,381 | 682,565 | 557,381 | 22.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Fuel from renewable sources (%) | 12% | —% | —% | —% | —% | —% | —% | —% | 63% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||||
Total fuel consumption | 14,081,386 | 12,615,266 | 12,286,011 | 10,788,868 | 13.9% | 10,255,707 | 9,641,762 | 9,719,834 | 8,916,378 | 9.0% | 2,560,802 | 1,872,490 | 2,560,802 | 1,872,490 | 36.8% | 5,375 | 0 | 5,375 | 0 | 1,259,501 | 1,101,013 | 0 | 0 | |||||
Energy- Int | Energy intensity (kWh/sqm) | 67.6 | 65.3 | 76.6 | 76.4 | 0.2% | 81.5 | 79.6 | 84.0 | 85.2 | 69.7 | 67.8 | 69.7 | 67.8 | 32.9 | 30.6 | 61.9 | 61.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
Energy intensity (kWh/Kw hired) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | ||||||||
Coverage (based on number of assets) | 126 | 132 | 116 | 116 | 81 | 86 | 76 | 76 | 12 | 12 | 12 | 12 | 30 | 31 | 28 | 28 | 3 | 3 | 0 | 0 | ||||||||
% of data estimated | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||||
Management Report - Statement of Non-Financial Information 2025 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 10,521 | sqm | 10,521 | sqm | 1% |
Logistics warehouses | 118,156 | sqm | 379,305 | sqm | 23% |
Shopping centres | 0 | sqm | 0 | sqm | —% |
Total | 128,677 | sqm | 389,826 | sqm | 11% |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | |||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | |||
Elect- Abs, Elect- LfL | Electricity (kWh) | Electricity consumption | 25,225,386 | 10,773,390 | 3,908,967 | 3,630,279 | 8% | 298,985 | 2,457,330 | 221,094 | 1,189,379 | -81% | 0 | 0 | 0 | 0 | 24,926,401 | 8,316,061 | 3,687,873 | 2,440,901 | 51% | |
Electricity from renewable sources (%) | 92% | 81% | 100% | 100% | —% | 100% | 65% | 100% | 64% | 57% | 0% | 0% | 0% | 0% | 92% | 50% | 100% | 66% | 51% | |||
DH&C- Abs, DH&C- LfL | District heating & cooling (kWh) | Total district heating & cooling consumption | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Fuel from renewable sources (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Fuels- Abs, Fuels- LfL | Fuel (kWh) | Total fuel consumption | 172,291 | 704,768 | 169,069 | 170,561 | -1% | 172,291 | 170,561 | 169,069 | 170,561 | -1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
District heating & cooling from renewable sources (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Energy- Int | Energy intensity (kWh/sqm) | 45.3 | 24.7 | 31.7 | 32.0 | 12.5 | 49.2 | 37.1 | 57.6 | -36% | 0.0 | 0.0 | 0.0 | 0.0 | 52.1 | 23.1 | 31.2 | 28.9 | ||||
Coverage (based on number of assets) | 13 | 11 | 3 | 3 | 1 | 2 | 1 | 1 | 0% | 0 | 0 | 0 | 0 | 12 | 9 | 3 | 3 | |||||
% of data estimated | 9% | 0% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Management Report - Statement of Non-Financial Information 2025 | |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator | Buildings leased by LOOM | |||
2025 | 2024 | Evol. | |||
Elect-Abs, Elect-LfL | Electricity (kWh) | Total electricity consumption | 174,392 | 171,990 | 1% |
Electricity from renewable sources (%) | 100% | 100% | |||
Fuels-Abs, Fuels-LfL | Fuel (kWh) | Total fuel consumption | N/A | N/A | |
Fuel from renewable sources (%) | N/A | N/A | |||
Energy-Int | ENERGY INTENSITY (kWh/sqm) | 158.54 | 156.35 | 1% | |
% of estimated data | 0 | 0 | |||
EPRA Code | Indicator | Buildings leased by LOOM | |||
2025 | 2024 | Evol. | |||
Elect-Abs, Elect-LfL | Electricity (kWh) | Total electricity consumption | 208,582 | 221,483 | -6% |
Electricity from renewable sources (%) | 100% | 100% | |||
Fuels-Abs, Fuels-LfL | Fuel (kWh) | Total fuel consumption | N/A | N/A | |
Fuel from renewable sources (%) | N/A | N/A | |||
Energy-Int | ENERGY INTENSITY (kWh/sqm) | 86.48 | 91.83 | -6% | |
% of estimated data | 0 | 0 | |||
Management Report - Statement of Non-Financial Information 2025 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 802,859 | sqm | 950,367 | sqm | 81% |
Logistics warehouses | 396,742 | sqm | 469,459 | sqm | 31% |
Shopping centres | 476,634 | sqm | 476,634 | sqm | 100% |
Data center | 0 | sqm | 44,639 | sqm | 67% |
Total | 1,676,236 | sqm | 1,941,100 | sqm | 60% |
Management Report - Statement of Non-Financial Information 2025 | |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data center | ||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | ||
Water- Abs, Water- LfL | Water consumpti on in common areas (m3) | 199,164 | 197,999 | 196,716 | 195,361 | 1% | 37,022 | 42,058 | 34,815 | 39,668 | -12% | 152,189 | 148,612 | 152,189 | 148,612 | 2% | 9,712 | 7,151 | 9,712 | 7,081 | 37% | 241 | 177 | 0 | 0 | |
Water consumpti on in tenant spaces (m3) | 542,163 | 498,400 | 518,217 | 477,157 | 9% | 275,205 | 259,634 | 255,340 | 240,624 | 6% | 200,986 | 200,814 | 200,986 | 200,814 | —% | 63,805 | 36,356 | 61,890 | 35,719 | 73% | 2,166 | 1,597 | 0 | 0 | ||
Water consumpti on in the entire building (m3) | 741,326 | 696,399 | 714,933 | 672,518 | 6% | 312,227 | 301,692 | 290,155 | 280,292 | 4% | 353,175 | 349,426 | 353,175 | 349,426 | 1% | 73,518 | 43,507 | 71,603 | 42,800 | 67% | 2,407 | 1,775 | 0 | 0 | ||
Total water consumpti on (m3) | 741,326 | 696,399 | 714,933 | 672,518 | 6% | 312,227 | 301,692 | 290,155 | 280,292 | 4% | 353,175 | 349,426 | 353,175 | 349,426 | 1% | 73,518 | 43,507 | 71,603 | 42,800 | 67% | 2,407 | 1,775 | 0 | 0 | ||
Water- Int | Water consumpti on intensity (m3/sqm) | 0.475 | 0.442 | 0.524 | 0.494 | 0.371 | 0.353 | 0.382 | 0.369 | 1.054 | 1.048 | 1.054 | 1.048 | 0.215 | 0.127 | 0.266 | 0.159 | 0.054 | 0.04 | 0.00 | 0.00 | |||||
Coverage (based on number of assets) | 122 | 127 | 114 | 114 | 81 | 86 | 76 | 76 | 12 | 12 | 12 | 12 | 27 | 27 | 26 | 26 | 2 | 2 | 0 | 0 | ||||||
% of data estimated | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | —% | ||||||
Management Report - Statement of Non-Financial Information 2025 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 48,189 | sqm | 48,189 | sqm | 4% |
Logistics warehouses | 0 | sqm | 0 | sqm | 0% |
Shopping centres | 0 | sqm | 0 | sqm | 0% |
Total | 48,189 | sqm | 48,189 | sqm | 1% |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | ||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | ||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | ||
Water- Abs, Water-LfL | Total water consumpti on (m3) | 24,879 | 21,048 | 23,652 | 21,048 | 12% | 22,163 | 19,569 | 20,936 | 19,569 | 7% | 0 | 0 | 0 | 0 | 2,716 | 1,479 | 2,716 | 1,479 | 84% | |
Water-Int | Water consumpti on intensity (m3/sqm) | 0.254 | 0.298 | 0.335 | 0.298 | 0.239 | 0.300 | 0.321 | 0.300 | 0.000 | 0.000 | 0.000 | 0.000 | 0.510 | 0.278 | 0.510 | 0.278 | ||||
Coverage (based on number of assets) | 6 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||||
Management Report - Statement of Non-Financial Information 2025 | |
Like-for-Like portfolio | Absolute portfolio | ||||
Reported surf. | Reported surf. | % area covered (surface) | |||
Offices | 764,074 | sqm | 764,074 | sqm | 65% |
Logistics warehouses | 36,234 | sqm | 169,030 | sqm | 11% |
Shopping centres | 416,441 | sqm | 416,441 | sqm | 87% |
Data Centers | 0 | sqm | 66,389 | sqm | 100% |
Total | 1,216,750 | sqm | 1,415,935 | sqm | 44% |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator | Total MERLIN | Offices | Shopping centres | Logistics assets | Data Centers | ||||||||||||||||||||
Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol | 2025 | 2024 | 2025 | 2024 | Evol | 2025 | 2024 | 2025 | 2024 | Evol | 2025 | 2024 | 2025 | 2024 | Evol | ||
Waste- Abs, | Total generation of non- hazardous waste (t) | 7,600.7 | 7,843.4 | 7,519.2 | 7,813.8 | -4% | 287.9 | 298.2 | 250.4 | 276.0 | -9% | 6,783.5 | 7,064.0 | 6,783.5 | 7,064.0 | -4% | 485.3 | 473.8 | 485.3 | 473.8 | 2% | 43.89 | 7.4 | 0.00 | —% | |
Waste- LfL | Total generation of hazardous waste (t) | 40.3 | 11.1 | 21.2 | 7.8 | 171% | 3.9 | 3.6 | 3.4 | 2.8 | 21% | 17.8 | 4.8 | 17.8 | 4.8 | 269% | 0.0 | 0.2 | 0.0 | 0.2 | -100% | 18.63 | 2.4 | 0.00 | —% | |
Waste to be eliminated (t) | 653.0 | 1,777.2 | 626.0 | 1,770.3 | -65% | 42.9 | 36.7 | 30.2 | 29.7 | 2% | 521.4 | 1,584.9 | 521.4 | 1,584.9 | -67% | 74.4 | 155.7 | 74.4 | 155.7 | -52% | 14.33 | 0.0 | 0.00 | —% | ||
Waste to be recovered through energy (t) | 1,344.8 | 890.0 | 1,312.9 | 882.4 | 49% | 64.2 | 43.9 | 51.0 | 36.6 | 39% | 1,144.8 | 736.4 | 1,144.8 | 736.4 | 55% | 117.1 | 109.4 | 117.1 | 109.4 | 7% | 18.80 | 0.3 | 0.00 | —% | ||
Waste to be recovered (t) | 9.5 | 6.0 | 9.1 | 5.4 | 69% | 3.4 | 2.5 | 3.1 | 2.1 | 49% | 6.0 | 3.3 | 6.0 | 3.3 | 81% | 0.0 | 0.0 | 0.0 | 0.0 | 0.05 | 0.2 | 0.00 | —% | |||
Waste to be recycled (t) | 5,633.6 | 5,181.2 | 5,592.4 | 5,163.5 | 8% | 181.3 | 218.8 | 169.4 | 210.4 | -19% | 5,129.1 | 4,744.3 | 5,129.1 | 4,744.3 | 8% | 293.8 | 208.9 | 293.8 | 208.9 | 41% | 29.35 | 9.3 | 0.00 | —% | ||
Coverage (based on number of assets) | 103 of 181 | 103 of 181 | 84 of 84 | 84 of 84 | 79 of 109 | 79 of 109 | 63 of 63 | 63 of 63 | 11 of 10 | 11 of 12 | 11 of 11 | 11 of 11 | 10 of 57 | 10 of 57 | 10 of 10 | 10 of 10 | 3 de 3 | 3 de 3 | —% | —% | ||||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
Management Report - Statement of Non-Financial Information 2025 | |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | Data center | ||||||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | ||
- | Direct scope 1 emissions, refrigerant gases (tCO2eq) | 1,899 | 2,398 | 1,839 | 2,365 | -22% | 1,385 | 1,901 | 1,327 | 1,901 | -30% | 513 | 463 | 513 | 463 | 11% | 0 | 0 | 0 | 0 | 1 | 33 | 0 | 0 | ||
- | Direct scope 1 emissions, fuels (tCO2eq) | 429 | 547 | 98 | 266 | -63% | 53 | 0 | 42 | 0 | 55 | 266 | 55 | 266 | -79% | 1 | 0 | 1 | 0 | 321 | 280 | 0 | 0 | |||
GHG-Dir-Abs, GHG-Dir-LfL | Direct scope 1 emissions (tCO2eq) | 2,328 | 2,944 | 1,937 | 2,631 | -26% | 1,438 | 1,901 | 1,368 | 1,901 | -28% | 568 | 730 | 568 | 730 | -22% | 1 | 0 | 1 | 0 | 321 | 313 | 0 | 0 | ||
GHG-IndirAbs, GHG-Indir-LfL | Indirect scope 2 emissions (tCO2eq) | 8,804 | 6,898 | 6,910 | 6,395 | 8% | 4,135 | 3,629 | 3,470 | 3,153 | 10% | 3,357 | 3,162 | 3,357 | 3,162 | 6% | 109 | 98 | 84 | 79 | 6% | 1,203 | 8 | 0 | 0 | |
- | Total emissions - Scopes 1+2 (tCO2eq) | 11,132 | 9,843 | 8,848 | 9,026 | -2% | 5,573 | 5,531 | 4,838 | 5,055 | -4% | 3,924 | 3,892 | 3,924 | 3,892 | 1% | 111 | 98 | 85 | 79 | 8% | 1,525 | 322 | 0 | 0 | |
GHG-Int | EMISSIONS INTENSITY (tCO2eq/sqm) | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | -7% | 0 | 0 | 0 | 0 | -1% | 0 | 0 | 0 | 0 | 8% | 0 | 0 | 0 | 0 | ||
EMISSIONS INTENSITY (tCO2eq/kW hired) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Coverage (based on number of assets) | 131 | 131 | 115 | 115 | 87 | 85 | 75 | 75 | 12 | 12 | 12 | 12 | 29 | 31 | 28 | 28 | 3 | 3 | 0 | 0 | ||||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | —% | —% | —% | —% | ||||||
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistic assets | ||||||||||||||||
Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | Absolute | Like for Like | ||||||||||||||
2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | 2025 | 2024 | 2025 | 2024 | Evol. | ||
- | Scope 3 emissions, refrigerant gases (tCO2eq) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- | Scope 3 emissions, fuels (tCO2eq) | 34 | 35 | 34 | 35 | -1% | 34 | 35 | 34 | 35 | -1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
- | Indirect scope 3 emissions, electricity (tCO2eq) | 1,433 | 855 | 251 | 280 | -11% | 22 | 349 | 15 | 123 | -88% | 0 | 0 | 0 | 0 | 1,411 | 506 | 236 | 158 | 50% | |
GHG- IndirAbs, GHG-Indir- LfL | Total scope 3 emissions (tCO2eq) | 1,467 | 890 | 285 | 315 | -9% | 56 | 384 | 49 | 157 | -69% | 0 | 0 | 0 | 0 | 1,411 | 506 | 236 | 158 | 50% | |
GHG-Int | EMISSIONS INTENSITY - Scope 3 (tCO2eq/ sqm) | 0.005 | 0.003 | 0.003 | 0.003 | 0.004 | 0.011 | 0.005 | 0.015 | 0.000 | 0.000 | 0.000 | 0.000 | 0.005 | 0.003 | 0.003 | 0.003 | ||||
Coverage (based on number of assets) | 14 | 11 | 6 | 6 | 4 | 2 | 1 | 1 | 10 | 9 | 5 | 5 | |||||||||
% of data estimated | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||
Directors' Report - Statement of Non-Financial Information 2025 | |
Management Report - Statement of Non-Financial Information 2025 | |
EPRA Code | Indicator and units | Total MERLIN | Offices | Shopping centres | Logistics assets | Data Center | |||||
Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | Absolute | Like-for-like | ||
Cert-Tot | Energy certificates (% surface area) | 99% | 100% | 97% | 100% | 100% | 100% | 100% | 100% | 100% | —% |
Coverage (based on number of assets) | 180 of 183 | 121 of 121 | 111 of 113 | 78 of 78 | 12 of 12 | 12 of 12 | 55 of 55 | 31 of 31 | 3 de 3 | 0 de 0 | |
Sustainable building certificates (% surface area) | 93% | 90% | 91% | 97% | 100% | 100% | 96% | 100% | —% | —% | |
Coverage (based on number of assets) | 167 of 183 | 110 of 121 | 101 of 113 | 76 of 78 | 12 of 12 | 12 of 12 | 54 of 55 | 31 of 31 | 0 de 3 | 0 de 0 | |
Management systems (% surface area) | 41% | 66% | 68% | 90% | 66% | 66% | 9% | 27% | 100% | —% | |
Coverage (based on number of assets) | 92 of 183 | 85 of 121 | 76 of 113 | 72 of 78 | 8 of 12 | 8 of 12 | 5 of 55 | 5 of 31 | 3 de 3 | 0 de 0 | |
Directors' Report – 2025 Statement of Non-Financial Information | |
MERLIN Subcategories | |||||
Type of emission | GHG protocol category | Emissions (tCO2eq) | Operating assets (tCO2eq) | WIP (tCO 2eq) | Data Centre (tCO2eq) |
Emissions related to the supply chain | 1. Goods and services purchased | 24,261 | 21,168 | 592 | 2,501 |
2. Capital goods | 167,198 | 51,535 | 25,849 | 89,814 | |
4. Upstream transport and distribution | 3,726 | 1,736 | 444 | 1,546 | |
Upstream emissions from fuels | 3. Fuel and energy-related activities | 972 | 794 | 178 | |
5. Waste generated from operations | 4,046 | 4,034 | 12 | ||
Emissions related to business travel | 6. Business travel | 230 | 230 | ||
7. Employee commuting | 5,951 | 5,951 | |||
8. Upstream leases | 42 | 42 | |||
13. Downstream leases | 52,267 | 52,267 | |||
TOTAL | 258,693 | 137,757 | 26,885 | 94,051 | |
Surface area considered | 3,969,671 | 952,335 | |||
Emissions intensity (tCO2eq/sqm) | 0.035 | 0.028 | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Portfolio | Total scope 3, category 13 GHG emissions | Scope 3 by asset type | |
Single-tenant | Multi-tenant (private energy consumption) | ||
Offices | 19,109 ton CO2e | 7,267 ton CO2e | 11,842 ton CO2e |
Logistics warehouses | 20,602 ton CO2e | 8,600 ton CO2e | 12,002 ton CO2e |
Shopping centres | 5,900 ton CO2e | 0 ton CO2e | 5,900 ton CO2e |
Data center | 6,656 ton CO2e | 0 ton CO2e | 6,656 ton CO2e |
Total | 52,267 ton CO2e | 15,867 ton CO2e | 36,400 ton CO2e |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Code | Indicator and units | Offices | ||
2025 | 2024 | Evol. | ||
GHG-Dir-Abs, GHG-Dir-LfL | Direct emissions – Scope 1 (t CO2eq) | N/A | N/A | |
GHG-Indir Abs, GHG-Indir- LfL | Indirect emissions - Scope 2 (t CO2eq) | 19.0 | 17.7 | 7% |
- | Total emissions – Scope 1+2 (t CO2eq) | 19.0 | 17.7 | 7% |
GHG-Int | EMISSIONS INTENSITY (t CO2 eq/m2) | 0.017 | 0.016 | 7% |
% of estimated data | —% | —% | ||
EPRA Code | Indicator and units | Offices | ||
2025 | 2024 | Evol. | ||
GHG-Dir-Abs, GHG- Dir-LfL | Direct emissions – Scope 1 (t CO2eq) | 20.0 | 14.6 | 37% |
GHG-Indir Abs, GHG-Indir-LfL | Indirect emissions - Scope 2 (t CO2eq) | 22.7 | 22.8 | —% |
- | Total emissions – Scope 1+2 (t CO2eq) | 42.7 | 37.4 | 14% |
GHG-Int | EMISSIONS INTENSITY (t CO2 eq/ m2) | 0.018 | 0.016 | 14% |
% of estimated data | —% | —% | ||
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Torre Castellana 259 | Offices | 1 | 21,390 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Castellana 280 | Offices | 1 | 16,853 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Castellana 278 | Offices | 1 | 14,468 | Yes* | LEED GOLD | Yes | ||||
Castellana 93 | Offices | 1 | 11,621 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Alcala 40 | Offices | 1 | 9,315 | Yes | ||||||
Principe de Vergara 187 | Offices | 1 | 11,710 | LEED GOLD | Yes | |||||
Pedro de Valdivia 10 | Offices | 1 | 6,738 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Churruca business park | Offices | 3 | 13,602 | Yes* | Yes | LEED GOLD | Yes | Yes | Yes | |
Complejo Princesa business park | Offices | 3 | 33,573 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Juan Esplandiu 11-13 | Offices | 1 | 28,008 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Eucalipto 33 | Offices | 1 | 7,301 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Eucalipto 25 | Offices | 1 | 7,368 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Santiago de Compostela 94 | Offices | 1 | 13,130 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Alvento business park | Offices | 2 | 32,922 | Yes | Yes | Yes | LEED SILVER | Yes | Yes | Yes |
Cristalia | Offices | 1 | 11,712 | Yes | Yes | Yes | Yes | Yes | Yes | |
Puerta de las Naciones business park | Offices | 4 | 39,150 | Yes** | Yes** | Yes** | LEED PLATINUM(1)/ GOLD(3) | Yes (2) | Yes (2) | Yes |
Ribera del Loira 60 | Offices | 1 | 54,960 | LEED GOLD | Yes | |||||
Partenon 12-14 | Offices | 1 | 19,609 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Partenon 16-18 | Offices | 1 | 18,345 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Arturo Soria 128 | Offices | 1 | 3,226 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Torre Chamartin | Offices | 1 | 18,295 | Yes | Yes | Yes | LEED PLATINUM | Yes | Yes | Yes |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Elipse | Offices | 1 | 7,515 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Fuente de la Mora | Offices | 1 | 4,482 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Aquamarina | Offices | 1 | 10,685 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Via Norte business park | Offices | 6 | 37,224 | Yes** | Yes** | Yes** | LEED GOLD (4) | Yes (5) | Yes (5) | Yes |
Sanchinarro business park | Offices | 2 | 17,191 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Las Tablas business park | Offices | 3 | 27,184 | Yes | Yes | Yes | LEED GOLD(1)/ BREEAM VERY GOOD (2) | Yes | Yes | Yes |
Avenida de Burgos 210 | Offices | 1 | 6,176 | LEED GOLD | Yes | |||||
Avenida de Burgos 208 | Offices | 1 | 1,200 | LEED GOLD | Yes | |||||
Avenida de Bruselas 24 | Offices | 1 | 9,163 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Avenida de Bruselas 26 | Offices | 1 | 8,895 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Avenida de Bruselas 33 | Offices | 1 | 33,718 | LEED GOLD | Yes | |||||
Avenida de Europa 1A | Offices | 1 | 12,606 | Yes* | Yes | LEED PLATINUM | Yes | Yes | ||
Avenida de Europa 1B | Offices | 1 | 10,523 | Yes* | Yes* | Yes | LEED PLATINUM | Yes | Yes | Yes |
Maria de Portugal T2 | Offices | 3 | 17,140 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Adequa business park | Offices | 5 | 75,545 | Yes | Yes | Yes | BREEAM VERY GOOD (2) /LEED PLATINUM(3) | Yes | Yes | Yes |
Ática business park | Offices | 4 | 23,405 | Yes | Yes | Yes | LEED GOLD (3) / BREEAM GOOD (1) | Yes (3) | Yes(3) | Yes |
Atica 5 | Offices | 1 | 9,526 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Atica 6 | Offices | 1 | 3,434 | Yes | Yes | Yes | ||||
Atica XIX business park | Offices | 3 | 15,411 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Cerro Gamos business park | Offices | 3 | 21,221 | Yes** | Yes | Yes | LEED GOLD | Yes (1) | Yes (1) | Yes |
Alvia business park | Offices | 3 | 23,567 | Yes | Yes | Yes | LEED GOLD (1) / BREEAM GOOD (1) | Yes (2) | Yes (2) | Yes |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Diagonal 605 | Offices | 1 | 15,158 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Diagonal 514 | Offices | 1 | 10,263 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Diagonal 458 | Offices | 1 | 4,174 | Yes | Yes | Yes | Yes | Yes | Yes | |
Balmes 236-238 | Offices | 1 | 6,187 | Yes | ||||||
Vilanova 12-14 | Offices | 1 | 16,494 | LEED GOLD | Yes | |||||
E-Forum | Offices | 1 | 5,190 | Yes | ||||||
Torre Glories | Offices | 1 | 37,614 | Yes | Yes | Yes | LEED GOLD / BREEAM EXCELLENT | Yes | Yes | Yes |
Diagonal 199 | Offices | 1 | 5,934 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Poble Nou 22@ business park | Offices | 4 | 31,337 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
WTC6 | Offices | 1 | 14,461 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
WTC8 | Offices | 1 | 14,597 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
PLZFB | Offices | 1 | 10,541 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Sant Cugat I | Offices | 1 | 15,377 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Sant Cugat II | Offices | 1 | 10,008 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Marques de Pombal 3 | Offices | 1 | 12,461 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
Torre Lisboa | Offices | 1 | 13,715 | Yes | Yes | Yes | Yes | |||
Central Office | Offices | 1 | 10,310 | Yes | Yes | LEED GOLD | Yes | |||
Torre Zen | Offices | 1 | 10,207 | Yes | Yes | LEED GOLD | Yes | |||
Art | Offices | 1 | 22,150 | Yes | Yes | LEED GOLD | Yes | |||
TFM | Offices | 1 | 7,837 | LEED GOLD | ||||||
Lisbon Expo | Offices | 1 | 6,740 | LEED GOLD | ||||||
Nestle | Offices | 1 | 12,260 | LEED GOLD | Yes | |||||
Lerida - Mangraners | Offices | 1 | 3,228 | Yes | ||||||
Sevilla - Borbolla | Offices | 1 | 13,037 | BREEAM | Yes | |||||
Castellana 85 | Offices | 1 | 16,474 | Yes | Yes | Yes | LEED PLATINUM | Yes | Yes | Yes |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
PLZFA | Offices | 1 | 11,723 | Yes | Yes | Yes | LEED GOLD | Yes | Yes | Yes |
Pere IV | Offices | 1 | 2,018 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
Plaza de Cataluña 9 | Offices | 1 | 3,026 | Yes | Yes | Yes | ||||
Monumental | Offices | 0 | 25,358 | LEED GOLD | Yes | |||||
Plaza Ruiz Picasso | Offices | 1 | 36,499 | Yes | Yes | Yes | Yes | Yes | Yes | |
Don Ramon de la Cruz 38 | Offices | 1 | 1,931 | Yes | Yes | Yes | ||||
Coverage (area) | Offices | 1,175,473 | 894,745 | 950,367 | 764,074 | 1,087,928 | 830,816 | 818,210 | 1,138,653 | |
Coverage (number of assets) | Offices | 107 | 82 | 90 | 72 | 97 | 75 | 74 | 104 | |
% Coverage (area) | Offices | 76% | 81% | 65% | 93% | 71% | 70% | 97% | ||
% Coverage (number of assets) | Offices | 77% | 84% | 67% | 91% | 70% | 69% | 97% | ||
Cerro Gamos business park | WIP offices | 2 | 15,037 | LEED SILVER (1) | Yes | |||||
Serante | WIP offices | 1 | 3,149 | Yes | ||||||
Josefa Valcárcel 48 | WIP offices | 1 | 19.747 | LEED GOLD | Yes | |||||
Churruca business park | WIP offices | 1 | 4,239 | LEED GOLD | Yes | Yes | Yes | |||
Liberdade, 195 | WIP offices | 1 | 16,510 | Yes | ||||||
Alfonso XI | WIP offices | 1 | 9,945 | LEED GOLD | Yes | Yes | Yes | |||
Coverage (area) | WIP offices | 68,626 | 0 | 0 | 0 | 40,555 | 9,945 | 9,945 | 68,626 | |
Coverage (number of assets) | WIP offices | 7 | 0 | 0 | 0 | 4 | 1 | 1 | 7 | |
Coverage (area) | Total Offices | 1,244,085 | 894,745 | 950,367 | 764,074 | 1,128,468 | 840,761 | 828,155 | 1,207,265 | |
Coverage (number of assets) | Total Offices | 114 | 82 | 90 | 72 | 101 | 76 | 75 | 111 | |
% Coverage (area) | Total Offices | 72% | 76% | 61% | 91% | 68% | 67% | 97% | ||
% Coverage (number of assets) | Total Offices | 72% | 79% | 63% | 89% | 67% | 66% | 97% | ||
Marineda | Shopping Centres | 1 | 104,095 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | Yes |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Arturo Soria | Shopping Centres | 1 | 6,069 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Centro Oeste | Shopping Centres | 1 | 10,867 | Yes | Yes | Yes | BREEAM GOOD | Yes | ||
Tres Aguas | Shopping Centres | 1 | 67,894 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | ||
X-Madrid | Shopping Centres | 1 | 47,120 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | Yes |
Larios | Shopping Centres | 1 | 37,968 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Porto Pi | Shopping Centres | 1 | 32,880 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
Artea | Shopping Centres | 1 | 25,922 | Yes | Yes | Yes | BREEAM EXCELLENT | Yes | Yes | Yes |
Arenas | Shopping Centres | 1 | 31,905 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
Saler | Shopping Centres | 1 | 29,002 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | Yes | Yes |
La Vital | Shopping Centres | 1 | 20,878 | Yes | Yes | Yes | BREEAM VERY GOOD | Yes | ||
Almada | Shopping Centres | 1 | 60,184 | Yes | Yes | BREEAM VERY GOOD | Yes | |||
Coverage (area) | Shopping Centres | 474770 | 474770 | 474770 | 414586 | 474770 | 314948 | 314948 | 474770 | |
Coverage (number of assets) | Shopping Centres | 12 | 12 | 12 | 11 | 12 | 8 | 8 | 12 | |
% Coverage (area) | Shopping Centres | 100% | 100% | 87% | 100% | 66% | 66% | 100% | ||
% Coverage (number of assets) | Shopping Centres | 100% | 100% | 92% | 100% | 67% | 67% | 100% | ||
Callao 5 | WIP shopping centres | 1 | 3,640 | Yes | ||||||
Coverage (area) | WIP shopping centres | 3640 | 0 | 0 | 0 | 0 | 0 | 0 | 3640 | |
Coverage (number of assets) | WIP shopping centres | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Coverage (area) | Total Shopping Centres | 478,410 | 474,770 | 474,770 | 414,586 | 474,770 | 314,948 | 314,948 | 478,410 | |
Coverage (number of assets) | Total Shopping Centres | 13 | 12 | 12 | 11 | 12 | 8 | 8 | 13 | |
% Coverage (area) | Total Shopping Centres | 99% | 99% | 87% | 99% | 66% | 66% | 100% | ||
% Coverage (number of assets) | Total Shopping Centres | 92% | 92% | 85% | 92% | 62% | 62% | 100% | ||
A2-Coslada | Logistics | 1 | 28,491 | BREEAM PASS | Yes | |||||
A2-Coslada Complex | Logistics | 1 | 36,234 | Yes | Yes | Yes | BREEAM GOOD | Yes | Yes | Yes |
A4-Getafe (Cla) | Logistics | 1 | 16,100 | BREEAM GOOD | Yes | |||||
A2-Meco I | Logistics | 1 | 35,285 | Yes* | BREEAM GOOD | Yes | ||||
A4-Pinto I | Logistics | 1 | 11,099 | BREEAM GOOD | Yes | |||||
A4-Pinto II | Logistics | 1 | 58,990 | BREEAM GOOD | Yes | |||||
A4-Getafe (Gavilanes) | Logistics | 2 | 39,591 | Yes | LEED GOLD | Yes | Yes | |||
A2-Meco II | Logistics | 1 | 59,814 | LEED PLATINUM | Yes | |||||
A2-San Fernando II | Logistics | 1 | 33,592 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
A4-Seseña | Logistics | 1 | 28,731 | Yes | Yes | LEED GOLD | Yes | Yes | Yes | |
A2-Alovera | Logistics | 1 | 38,763 | BREEAM GOOD | Yes | |||||
A2-Azuqueca II | Logistics | 1 | 96,810 | LEED PLATINUM | Yes | |||||
A2-Cabanillas I | Logistics | 1 | 70,134 | BREEAM GOOD | Yes | |||||
A2-Cabanillas II | Logistics | 1 | 15,078 | BREEAM GOOD | Yes | |||||
A2-Cabanillas III | Logistics | 1 | 21,879 | Yes | LEED GOLD | Yes | ||||
A2-Cabanillas Park I A | Logistics | 1 | 38,054 | Yes* | LEED GOLD | Yes | ||||
A2-Cabanillas Park I B | Logistics | 1 | 17,917 | Yes* | LEED GOLD | Yes | ||||
A2-Cabanillas Park I C | Logistics | 1 | 48,468 | Yes* | LEED GOLD | Yes |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
A2-Cabanillas Park I D | Logistics | 1 | 47,892 | Yes | LEED GOLD | Yes | ||||
A2-Cabanillas Park I E | Logistics | 1 | 49,793 | LEED SILVER | Yes | |||||
A2-Cabanillas Park I F | Logistics | 1 | 20,723 | LEED SILVER | Yes | |||||
A2-Cabanillas Park I G | Logistics | 1 | 22,506 | Yes | LEED GOLD | Yes | ||||
A2-Cabanillas Park I H | Logistics | 1 | 25,247 | LEED GOLD | Yes | |||||
ZAL Port | Logistics | 0 | 0 | |||||||
Barcelona-PLZF | Logistics | 9 | 132,796 | Yes | Yes | Yes | BREEAM GOOD | Yes | ||
Zaragoza-Pedrola | Logistics | 1 | 21,579 | Yes* | BREEAM GOOD | Yes | ||||
Valencia-Almussafes | Logistics | 1 | 26,613 | Yes | Yes | BREEAM PASS | Yes | |||
Valencia-Ribarroja | Logistics | 1 | 34,992 | BREEAM VERY GOOD | Yes | |||||
Vitoria-Jundiz II | Logistics | 1 | 26,774 | Yes* | BREEAM PASS | Yes | ||||
Sevilla Zal | Logistics | 13 | 138,777 | Yes | Yes | LEED GOLD (1)/ LEED SILVER (2)/ BREEAM PASS (10) | Yes | |||
Lisbon Park A | Logistics | 1 | 45,171 | Yes | Yes | |||||
A2-Cabanillas Park II A | Logistics | 1 | 47,211 | LEED GOLD | Yes | |||||
A2-Cabanillas Park I J | Logistics | 1 | 44,637 | Yes* | LEED GOLD | Yes | ||||
A2-Cabanillas Park II B | Logistics | 1 | 47,429 | LEED GOLD | Yes | |||||
Vitoria-Jundiz I | Logistics | 1 | 72,717 | Yes | Yes | BREEAM GOOD | Yes | |||
Coverage (area) | Logistics | 1,499,884 | 879,211 | 469,459 | 169,030 | 1,439,636 | 138,148 | 98,557 | 1,499,884 | |
Coverage (number of assets) | Logistics | 55 | 40 | 27 | 10 | 54 | 5 | 3 | 55 | |
% Coverage (area) | Logistics | 59% | 31% | 11% | 96% | 9% | 7% | 100% | ||
% Coverage (number of assets) | Logistics | 73% | 49% | 18% | 98% | 9% | 5% | 100% | ||
A2-Cabanillas Park II C | WIP Logistics | 1 | 95,821 |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
A2-Cabanillas Park II D | WIP Logistics | 1 | 30,114 | |||||||
Lisboa Park I - Lot 14 | WIP Logistics | 1 | 32,748 | |||||||
Coverage (area) | WIP Logistics | 166,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Coverage (number of assets) | WIP Logistics | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Coverage (area) | Total Logistics | 1,679,568 | 879,211 | 469,459 | 169,030 | 1,439,636 | 138,148 | 98,557 | 1,499,884 | |
Coverage (number of assets) | Total Logistics | 58 | 40 | 27 | 10 | 54 | 5 | 3 | 55 | |
% Coverage (area) | Total Logistics | 52% | 28% | 10% | 86% | 8% | 6% | 89% | ||
% Coverage (number of assets) | Total Logistics | 69% | 47% | 17% | 93% | 9% | 5% | 95% | ||
A4-Getafe (Data Centre) | Data Centres | 1 | 22,508 | Yes | Yes | Yes | Yes | Yes | Yes | |
Barcelona Data Centre | Data Centres | 1 | 22,131 | Yes | Yes | Yes | Yes | Yes | Yes | |
Bilbao Data Centre | Data Centres | 1 | 21,750 | Yes | Yes | Yes | Yes | Yes | ||
Coverage (area) | Data Centres | 66,389 | 66,389 | 44,639 | 66,389 | 0 | 66,389 | 66,389 | 66,389 | |
Coverage (number of assets) | Data Centres | 3 | 3 | 2 | 3 | 0 | 3 | 3 | 3 | |
% Coverage (area) | Data Centres | 100% | 67% | 100% | —% | 100% | 100% | 100% | ||
% Coverage (number of assets) | Data Centres | 100% | 67% | 100% | —% | 100% | 100% | 100% | ||
Bilbao Data Centre B.2 | WIP Data Centre | 1 | 33,450 | |||||||
Lisbon Data Centre | WIP Data Centre | 1 | 23,285 | |||||||
Coverage (area) | WIP Data Centre | 56,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Directors' Report - Statement of Non-Financial Information 2025 | |
Asset name | Portfolio | No. of buildings | Surface area (sqm) | Energy report (GL) | Water report (sqm) | Waste report (tonnes) | Sustainable building certification | ISO 14001 | ISO 50001 | Energy classification |
Coverage (number of assets) | WIP Data Centre | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Coverage (area) | Total Data Centres | 123,124 | 66,389 | 44,639 | 66,389 | 0 | 66,389 | 66,389 | 66,389 | |
Coverage (number of assets) | Total Data Centres | 5 | 3 | 2 | 3 | 0 | 3 | 3 | 3 | |
% Coverage (area) | Total Data Centres | 54% | 36% | 54% | —% | 54% | 54% | 54% | ||
% Coverage (number of assets) | Total Data Centres | 60% | 40% | 60% | —% | 60% | 60% | 60% | ||
Coverage (area) | Total | 3,527,113 | 2,316,980 | 1,941,100 | 1,415,935 | 3,044,738 | 1,362,094 | 1,309,897 | 3,253,874 | |
Coverage (number of assets) | Total | 190 | 137 | 131 | 96 | 167 | 92 | 89 | 182 | |
% Coverage (area) | Total | 66% | 55% | 40% | 86% | 39% | 37% | 92% | ||
% Coverage (number of assets) | Total | 72% | 69% | 51% | 88% | 48% | 47% | 96% |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Type | Risk characterisation | Potential impact for MERLIN |
Physical climate- related risk (acute) | Thermal stress (heat waves) | Increased investments and energy costs for air conditioning, need for adaptation CapEx to maintain comfort and habitability standards. Breakage and damage to structural elements of the asset and possible personal injury. Devaluation of the asset in the medium to long term, increase in the price of the insurance policy for future years and financial losses. Change in behaviour of asset users in the face of water restrictions (Catalonia) or major floods (Valencia). |
Periods of drought | ||
Extreme precipitation | ||
Transition climate- related risk (regulatory/legal) | Energy Performance of Buildings Directive (EPBD, revised in 2024) | Increased investments to meet the requirement for mandatory installation of automation and control systems (BMS/BACS) in non-residential buildings with thermal outputs >290 kW by 2026. |
Transition climate- related risk (regulatory/legal) | Applying a carbon price to direct or indirect greenhouse gas emissions | Financial impact in the medium or long term by applying a carbon price for direct greenhouse gas emissions from its assets, and indirect upstream and downstream emissions from its value chain. |
Transition climate- related risk (regulatory/legal) | Mobility-related urban planning policies that can change travel patterns | Increased investment in retrofitting existing assets to new requirements for low emission zones in urban areas and other mitigation or adaptation measures with an impact on buildings and transport. |
Transition climate- related risk (market) | EU Taxonomy (Delegated Act 2021/2139) | Financiers (banks, funds) are restricting credit to buildings not aligned with efficiency criteria. This impacts access to finance, the cost of capital and the ease of future divestment. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Transition climate- related risk (market) | Potential devaluation of assets as a result of the rate decarbonisation being insufficient | Potential devaluation of assets (stranded assets) in the case of slower decarbonisation than the trend required by the European Union. |
Transitional climate- related risk (technological) | Increase in operating expenses due to higher energy prices | Increased operating expenses as a result of volatile energy prices, which may disrupt project development and lead to supply shortages for suppliers. |
Opportunity (mitigation-linked services) | Use of more efficient modes of transport | Potential leadership in the sector and increase in asset value as a result of the installation of charging points for electric vehicles. |
Opportunity (mitigation-linked services) | Switching to more efficient buildings and use of low-emission energy sources | Potential leadership in the sector with energy efficient assets and reduced carbon footprint by using energy from renewable sources (e.g. SUN Project). |
Opportunity (mitigation-linked services) | Use of incentives in supporting policies | Potential leadership in the sector and promotion of consumer awareness (green clause in leases). |
Opportunity (energy saving) | Use of new technologies | Decrease in costs as a result of reduced energy consumption from fossil fuels. |
Opportunity (adaptation-linked services) | Commitment and transparency | External verification of all sustainability commitments assumed to generate confidence among the various stakeholders. |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
Directors' Report – 2025 Statement of Non-Financial Information | |
(€ thousand) | Notes | FY25 | FY24 | ||
Total revenues | 6 | 538,963 | 494,572 | ||
Other operating income | Consolidated income statement | 10,384 | 8,428 | ||
Subsidies | 6 | ||||
Personel expenses | 18 | (55,243) | (36,199) | ||
Other operating expenses | 18 | (94,807) | (96,588) | ||
Accounting EBITDA | 399,395 | 370,265 | |||
Costs related to acquisition and disposals | 18 | 1,919 | 5,971 | ||
Other costs | 18 | 774 | 104 | ||
Severances | 18 | 153 | 34 | ||
Non-overhead costs | 2,847 | 6,109 | |||
Long term incentive plan | 18 | 13,582 | 2,804 | ||
EBITDA | 415,824 | 379,179 | |||
Financial expenses excluding debt arrangement costs | Consolidated income statement | (97,542) | (84,519) | ||
Equity method attributable FFO | n.a | 15,889 | 20,399 | ||
IFRS16 Adjustement | n.a | (179) | 2,062 | ||
Discontinued operations | n.a | — | — | ||
Current taxes (2) | n.a | (7,316) | (6,288) | ||
FFO | 326,677 | 310,833 | |||
Non-overhead costs | 18 | (2,847) | (6,109) | ||
Long term incentive plan | (13,582) | (2,804) | |||
Accounting FFO | 310,249 | 301,920 | |||
(€ thousand) | Notes | FY25 | FY24 | |
Gross rental income | Consolidated income statement | 541,856 | 500,380 | |
Revenue from rendering of services | 6 | 29,140 | 23,983 | |
Other net operating income | n.a | (6,071) | (7,621) | |
Revenues | 564,926 | 516,743 |
Directors' Report – 2025 Statement of Non-Financial Information | |
€ million | Notes | FY25 | FY24 | ||
Investment property | 7 | 11,983.7 | 10,865.5 | ||
Equity method | 9 | 530.6 | 570.1 | ||
Non current financial assets(1) | 10 | 95.6 | 94.1 | ||
Non-current assets | n.a. | 0.9 | 0.9 | ||
Inventory(2) | n.a. | 7.2 | 7.0 | ||
Total balance sheet items | 12,617.9 | 11,537.5 | |||
IFRS-16 (concessions) | n.a. | (53.8) | (54.0) | ||
Equity method adjustment | n.a. | 65.8 | 55.9 | ||
Non-current assets adjustment(3) | n.a. | 0.3 | 0.3 | ||
Total valuation | 12,630.2 | 11,539.8 | |||
Offices | 6,591.3 | 6,487.7 | |||
Logistics | 1,449.4 | 1,391.9 | |||
Shopping centers | 2,132.8 | 2,014.2 | |||
Logistics WIP & Office landbank | 281.5 | 313.6 | |||
Data Centers WIP & Landbank | 1,367.2 | 560.4 | |||
Others | 116.0 | 51.9 | |||
Equity method | 691.9 | 720.1 | |||
(€ m) | Notes | FY25 | FY24 | ||
A | GAV | Section 3 Results Report | 12,630 | 11,540 | |
B | Transaction costs | n.a | 328 | 302 | |
C=A+B | GAV + transaction | 12,958 | 11,842 | ||
N | Net debt | Section 4 Results Report | 3,743 | 3,347 | |
D= N/C | LTV | 28.9% | 28.3% | ||
E | Net debt | Section 4 Results Report | 3,743 | 3,347 | |
F | Equity | Balance sheet | 8,074 | 7,501 | |
G= E+F | Total capital | 11,817 | 10,848 | ||
H=E/G | Leverage ratio | 31.7% | 30.9% | ||
I | Financial debt | Section 4 Results Report | 4,968 | 4,914 | |
J= K+L+M | Cash and cash | 1,225 | 1,567 | ||
K | Cash | Balance sheet | 1,215 | 1,553 | |
L | Receivables | Balance sheet | — | — | |
M | Treasury stock | Balance sheet | 10 | 14 | |
N=I=J | Net debt | 3,743 | 3,347 | ||
J | Cash and cash | 1,225 | 1,567 | ||
O | Undrawned credit | 14.1 | 740 | 797 | |
P=J+O | Liquidity position | 1,965 | 2,364 | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Net Asset Value Metrics | EPRA NRV | EPRA NTA | EPRA NDV | ||
IFRS Equity attributable to shareholders | 8,074 | 8,074 | 8,074 | ||
Include / Exclude: | |||||
i) Hybrid instruments | — | — | — | ||
Diluted NAV | 8,074 | 8,074 | 8,074 | ||
Include: | |||||
ii.a) Revaluation of IP (if IAS 40 cost option is used) | — | — | — | ||
ii.b) Revaluation of IPUC1 (if IAS 40 cost option is used) | — | — | — | ||
ii.c) Revaluation of other non-current investments | 66.1 | 66.1 | 66.1 | ||
iii) Revaluation of tenant leases held as finance leases | — | — | — | ||
iv) Revaluation of trading properties | — | — | — | ||
Diluted NAV at Fair Value | 8,140.5 | 8,140.5 | 8,140.5 | ||
Exclude: | |||||
v) Deferred tax in relation to fair value gains of IP | 574.5 | 544.6 | — | ||
vi) Fair value of financial instruments | (20.6) | (20.6) | — | ||
vii) Goodwill as a result of deferred tax | — | — | — | ||
viii.a) Goodwill as per the IFRS balance sheet | — | — | |||
viii.b) Intangibles as per the IFRS balance sheet | (4.5) | ||||
Include: | |||||
ix) Fair value of fixed interest rate debt | 158.4 | ||||
x) Revaluation of intangibles to fair value | — | ||||
xi) Real estate transfer tax | 328.0 | — | — | ||
NAV | 9,022 | 8,660 | 8,299 | ||
Fully diluted number of shares | 563,724,899 | 563,724,899 | 563,724,899 | ||
NAV per share | 16.00 | 15.36 | 14.72 | ||
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA NIY and 'topped-up' NIY | (€ million) | Offices | Logistics | Shopping Centers | Data Centers | Others | Total |
Investment property – wholly owned | 6,698 | 1,624 | 2,133 | 1,367 | 116 | 11,938 | |
Investment property – share of JVs/Funds | — | — | — | — | — | — | |
Trading property (including share of JVs) | — | — | — | — | — | — | |
Less: developments | (512) | (175) | — | (556) | (28) | (1,271) | |
Completed property portfolio | 6,186 | 1,449 | 2,133 | 811 | 88 | 10,667 | |
Allowance for estimated purchasers’ costs | 196 | 40 | 45 | 6 | 2 | 289 | |
Gross up completed property portfolio valuation | B | 6,382 | 1,490 | 2,178 | 816 | 89 | 10,956 |
Annualised cash passing rental income | 303 | 83 | 137 | 54 | 2 | 579 | |
Property outgoings | (34) | (9) | (13) | (16) | — | (72) | |
Annualised net rents | A | 268 | 74 | 125 | 37 | 2 | 507 |
Add: notional rent expiration of rent free periods or other lease incentives | 14 | 4 | 5 | — | 0 | 22 | |
Topped-up net annualised rent | C | 282 | 77 | 130 | 37 | 2 | 529 |
EPRA NIY | A/B | 4.2% | 5.0% | 5.7% | 4.6% | 2.6% | 4.6% |
EPRA “topped-up” NIY | C/B | 4.4% | 5.2% | 5.9% | 4.6% | 2.6% | 4.8% |
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Cost Ratios | Notes | (€ thousand) | |||
Include: | |||||
Administrative/operating expense line per IFRS income statement | 13 | 150,050 | |||
Net service charge costs/fees | |||||
Management fees less actual/estimated profit element | |||||
Other operating income/recharges intended to cover overhead expenses less any related profits | |||||
Share of Joint Ventures expenses | |||||
Exclude (if part of the above): | |||||
Investment property depreciation | |||||
Ground rent costs | |||||
Service charge costs recovered through rents but not separately invoiced | |||||
EPRA Costs (including direct vacancy costs) | A | 150,050 | |||
Direct vacancy costs | 8,383 | ||||
EPRA Costs (excluding direct vacancy costs) | B | 141,667 | |||
Gross Rental Income less ground rents – per IFRS (1) 88 | 505,771 | ||||
Less: service fee and service charge costs components of Gross Rental Income (if relevant) | |||||
Add: share of Joint Ventures (Gross Rental Income less ground rents) | |||||
Gross Rental Income | C | 505,771 | |||
EPRA Cost Ratio (including direct vacancy costs) | A/C | 29.7% | |||
EPRA Cost Ratio (excluding direct vacancy costs) | B/C | 28.0% | |||
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Vacancy Rate | (€ million) | Offices | Shopping Centers | Logistics | Data Centers | Others | Total |
Estimated Rental Value of vacant space | A | 16.7 | 4.8 | 2.9 | 8.6 | 0.3 | 33.3 |
Estimated Rental Value of the whole portfolio | B | 322.0 | 132.3 | 87.6 | 62.7 | 4.0 | 608.5 |
EPRA Vacancy Rate | A/B | 5.2% | 3.7% | 3.4% | 13.7% | 7.0% | 5.5% |
Directors' Report – 2025 Statement of Non-Financial Information | |
EPRA Earnings (€ thousand) | Notes | FY25 | |||
Earnings per IFRS income statement | 786,129 | ||||
Adjustments to calculate EPRA Earnings, exclude: | 488,894 | ||||
(i) Changes in value of investment properties, development properties held for investment and other interests | Income statement | 493,846 | |||
(ii) Profits or losses on disposal of investment properties, development properties held for investment and other interests | Income statement | 9,313 | |||
(iii) Profits or losses on sales of trading properties including impairment charges in respect of trading properties. | — | ||||
(iv) Tax on profits or losses on disposals | n.a. | — | |||
(v) Negative goodwill / goodwill impairment | n.a. | — | |||
(vi)Changes in fair value of financial instruments and associated close-out costs 89 | n.a. | (6,605) | |||
(vii) Acquisition costs on share deals and non-controlling joint venture interests | n.a. | — | |||
(viii) Adjustments related to funding structure | n.a. | — | |||
(ix) Adjustments related to non-operating and exceptional items | n.a. | — | |||
(x) Deferred tax in respect of EPRA adjustments | n.a. | (19,806) | |||
(xi) Adjustments (i) to (viii) above in respect of joint ventures (unless already included under proportional consolidation) | Income statement | — | |||
(xii) Non-controlling interests in respect of the above 90 | 12,147 | ||||
EPRA Earnings | 297,235 | ||||
Basic number of shares | 563,724,899 | ||||
EPRA Earnings per Share (EPS) | 0.53 | ||||
Company specific adjustments: | 29,442 | ||||
(a) LTIP provision | 18 c | 13,582 | |||
(b) Opex non-overheads | 18 b and c | 2,847 | |||
(c ) Debt amortization costs | 18 d | 8,053 | |||
(d) Depreciation | 5,037 | ||||
(e) Provisions (surpluss)/deficit | (77) | ||||
Company specific Adjusted Earnings | 326,676 | ||||
Company specific Adjusted EPS | 0.58 | ||||
Directors' Report – 2025 Statement of Non-Financial Information | |
Proportionate consolidation | |||||
EPRA LTV Metric (€ M) | Group as reported | Share of Joint Ventures | Share of Material Associates | Non- controlling Interests | Combined |
Include: | |||||
Borrowings from financial institutions(1) | 1,620.7 | – | 81.7 | – | 1,702.5 |
Commercial paper | – | – | – | – | – |
Hybrids (including convertibles, preference shares, debt, options, perpetuals) | – | – | – | – | – |
Bond loans (2) | 3,371.6 | – | – | – | 3,371.6 |
Foreign currency derivatives (futures, swaps, options and forwards) | – | – | – | – | – |
Net payables (3) | 135.7 | – | 118.5 | – | 254.2 |
Owner-occupied property (debt) | – | – | – | – | – |
Current accounts (equity characteristic) | – | – | – | – | – |
Exclude: | – | – | |||
Cash and cash equivalents | (1,214.9) | – | (18.4) | – | (1,233.4) |
Net Debt (a) | 3,913.1 | – | 181.8 | – | 4,094.9 |
Include: | – | ||||
Owner-occupied property (4) | 1.2 | – | – | – | 1.2 |
Investment properties at fair value | 11,983.7 | – | 609.5 | – | 12,593.2 |
Properties held for sale | – | – | – | – | – |
Properties under development | – | – | – | – | – |
Intangibles | – | – | – | – | – |
Net receivables | – | – | – | – | – |
Financial assets (5) | 95.6 | – | – | – | 95.6 |
Total Property Value (b) | 12,080.5 | – | 609.5 | – | 12,690.0 |
EPRA LTV (a/b) | 32.4% | –% | –% | –% | 32.3% |
Real Estate Transfer Taxs (RETTS) (c) | 328.0 | – | 15.7 | – | 343.7 |
EPRA LTV (incl. RETTS) (a/(b+c)) | 31.5% | –% | –% | –% | 31.4% |
Directors' Report – 2025 Statement of Non-Financial Information | |
48.50% | 50.00% | 14.46% | ||
EPRA LTV Metric | ZAL Port | Tres Aguas | CreaMNN | Share of Material Associates € M |
Include: | ||||
Borrowings from financial institutions | 107.7 | 59.0 | – | 81.7 |
Commercial paper | – | – | – | – |
Hybrids (including convertibles, preference shares, debt, options, perpetuals) | – | – | – | – |
Bond loans | – | – | – | – |
Foreign currency derivatives (futures, swaps, options and forwards) | – | – | – | – |
Net payables | 9.6 | 1.4 | 782.5 | 118.5 |
Owner-occupied property (debt) | – | – | – | – |
Current accounts (equity characteristic) | – | – | – | – |
Exclude: | ||||
Cash and cash equivalents | (12.8) | (2.3) | (76.8) | (18.4) |
Net Debt (a) | 104.5 | 58.2 | 705.7 | 181.8 |
Include: | ||||
Owner-occupied property | – | – | – | – |
Investment properties at fair value | 751.4 | 125.3 | 1,261.3 | 609.5 |
Properties held for sale | – | – | – | – |
Properties under development | – | – | – | – |
Intangibles | – | – | – | – |
Net receivables | – | – | – | – |
Financial assets | – | – | – | – |
Total Property Value (b) | 751.4 | 125.3 | 1,261.3 | 609.5 |
Directors' Report – 2025 Statement of Non-Financial Information | |
__________________________________ Mrs. Inès Archer Toper Member | __________________________________ Mr. Fernando Javier Ortiz Vaamonde Member |
Signatories: __________________________________ Mr. José Luis de Mora Gil-Gallardo Chairman | __________________________________ Mr. Ismael Clemente Orrego Vice-Chairman |
__________________________________ Mrs. Francisca Ortega Hernández-Agero Member | __________________________________ Mr. Fernando López Muñoz Member |
__________________________________ Mrs. María Luisa Jorda Castro Member | __________________________________ Mrs. Pilar Cavero Mestre Member |
__________________________________ Mr. Juan María Aguirre Gonzalo Member | __________________________________ Mr. Miguel Ollero Barrera Member |
__________________________________ Mrs. Inès Archer Toper Member | __________________________________ Mr. Fernando Javier Ortiz Vaamonde Member |
__________________________________ Mrs. Julia Bayón Pedraza Member | __________________________________ Mr. George Donald Johnston Member |