XML 144 R128.htm IDEA: XBRL DOCUMENT v3.22.4
Associates and Joint Ventures - Disclosure of Statement of Financial Position and Income Statement of Joint Ventures (Details) - EUR (€)
€ in Millions
 7 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of joint ventures [line items]            
Non current assets € 84,284 € 84,284 € 87,053 € 84,284    
Current assets 24,929 24,929 22,589 24,929    
Cash and cash equivalents 8,580 8,580 7,245 8,580 € 5,604 € 6,042
Total allocated assets 109,213 109,213 109,642 109,213    
Non current liabilities 55,034 55,034 54,834 55,034    
Non current financial liabilities 35,290 35,290 35,059 35,290    
Non-current lease liabilities 6,391 6,391 6,657 6,391    
Other non current liabilities 1,356 1,356 1,632 1,356    
Current liabilities 25,495 25,495 23,100 25,495    
Current financial liabilities 7,005 7,005 4,020 7,005    
Current lease liabilities 1,679 1,679 2,020 1,679    
Other current liabilities 1,338 1,338 1,491 1,338    
Equity 28,684 28,684 31,708 28,684 18,260 € 25,450
Investments accounted for by the equity method 12,522 12,522 11,275 12,522    
Revenues     39,993 39,277 43,076  
Other operating income     2,065 12,673 1,587  
Other expenses     (10,741) (10,976) (12,871)  
Depreciation and amortization     (8,796) (8,397) (9,359)  
OPERATING INCOME     4,056 13,586 4,139  
Share of profit (loss) of associates accounted for using equity method     (13) 5 5  
Finance income     1,803 614 677  
Finance costs     (3,030) (2,028) (2,417)  
Gain (loss) on derivative     1,012 1,573    
Translation differences     (2,996) (2,751) (3,665)  
Net financial expense     (1,313) (1,364) (1,558)  
PROFIT BEFORE TAX     2,960 12,095 2,583  
Corporate income tax     (641) (1,378) (626)  
Profit for the year     2,319 10,717 1,957  
Share of income (loss) of investments accounted for by the equity method     230 (132) (3)  
Other comprehensive income (100% VMO2)     1,908 4,557 (7,305)  
VMO2            
Disclosure of joint ventures [line items]            
Non current assets 48,779 48,779 46,280 48,779    
Current assets 3,554 3,554 3,782 3,554    
Cash and cash equivalents 415 415 555 415    
Total allocated assets 52,333 52,333 50,062 52,333    
Non current liabilities 20,593 20,593 20,840 20,593    
Non current financial liabilities 19,185 19,185 19,668 19,185    
Non-current lease liabilities 885 885 725 885    
Other non current liabilities 523 523 447 523    
Current liabilities 7,605 7,605 7,786 7,605    
Current financial liabilities 2,841 2,841 3,248 2,841    
Current lease liabilities 219 219 221 219    
Other current liabilities 4,545 4,545 4,317 4,545    
Total allocated liabilities 28,198 28,198 € 28,626 28,198    
Equity of joint venture (in percent)     100.00%      
Equity € 24,135 € 24,135 € 21,436 € 24,135    
Proportion of ownership interest in joint venture (as a percent) 50.00% 50.00% 50.00% 50.00%    
50% Telefónica Group € 12,068 € 12,068 € 10,718 € 12,068    
Acquisition costs     61 61    
Investments accounted for by the equity method € 12,129 12,129 10,779 12,129    
Revenues   7,223 12,155      
Other operating income   290 551      
Other expenses   (5,063) (8,305)      
OIBDA   2,450 4,401      
Depreciation and amortization   (2,395) (4,170)      
OPERATING INCOME   55 231      
Share of profit (loss) of associates accounted for using equity method   0 1 0    
Finance income   27 24      
Finance costs   (504) (1,020)      
Gain (loss) on derivative   489 2,567      
Translation differences   (367) (1,296)      
Net financial expense   (355) 275      
PROFIT BEFORE TAX   (300) 507      
Corporate income tax   65 € (15)      
Result for the period of joint venture (in percent)     100.00%      
Profit for the year   (235) € 492      
50% attributable to Telefónica Group   (117) 246      
Share-based compensation   14 14      
Other adjustments   0 32      
Share of income (loss) of investments accounted for by the equity method   (103) € 292 € (103) € 0  
Other comprehensive income of joint venture (in percent)     1      
Other comprehensive income (100% VMO2)   € 68 € (113)