XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Treasury Shares
Other equity instru-ments
Legal reser-ve
Retained earnings
Fair value finan-cial assets
Hedges
Equity of associa-tes and others
Translation differences
Non-controlling interests
Financial position, beginning balance at Dec. 31, 2019 € 25,450 € 17,118 € 5,192 € 4,538 € (766) € 8,243 € 1,038 € 19,042 € (444) € 503 € 24 € (20,252) € 8,332
Profit for the year 1,957 1,582           1,582         375
Other comprehensive income (loss) for the year (7,305) (5,868)           23 (153) 144 (81) (5,801) (1,437)
Total comprehensive income (loss) for the year (5,348) (4,286)           1,605 (153) 144 (81) (5,801) (1,062)
Dividends and distribution of profit (Note 17) (1,230) (714) 334         (1,048)         (516)
Net movement in treasury shares (224) (224)     (195)     (29)          
Acquisitions and disposals of non-controlling interests and business combinations (Note 2) 580 262     485     (223)         318
Undated deeply subordinated securities and notes mandatorily convertible (Note 17) (997) (955)       (693)   (335)       73 (42)
Other movements 29 34           34         (5)
Financial position, ending balance at Dec. 31, 2020 18,260 11,235 5,526 4,538 (476) 7,550 1,038 19,046 (597) 647 (57) (25,980) 7,025
Profit for the year 10,717 8,137           8,137         2,580
Other comprehensive income (loss) for the year 4,557 4,515           465 50 (209) 121 4,088 42
Total comprehensive income (loss) for the year 15,274 12,652           8,602 50 (209) 121 4,088 2,622
Dividends and distribution of profit (Note 17) (3,651) (600) 336         (936)         (3,051)
Net movement in treasury shares (479) (479)     (459)     (20)          
Acquisitions and disposals of non-controlling interests and business combinations (Note 2) (473) (354)           (354)         (119)
Capital reduction 0   (83) (305) 388                
Undated deeply subordinated securities and notes mandatorily convertible (Note 17) (263) (263)           (263)          
Other movements 16 16           16          
Financial position, ending balance at Dec. 31, 2021 28,684 22,207 5,779 4,233 (547) 7,550 1,038 26,091 (547) 438 64 (21,892) 6,477
Profit for the year 2,319 2,011           2,011         308
Other comprehensive income (loss) for the year 1,908 1,508           48 98 287 (94) 1,169 400
Total comprehensive income (loss) for the year 4,227 3,519           2,059 98 287 (94) 1,169 708
Dividends and distribution of profit (Note 17) (1,478) (1,067) 135       21 (1,223)         (411)
Net movement in treasury shares (364) (364)     (342)     (22)          
Acquisitions and disposals of non-controlling interests and business combinations (Note 2) 781 936           936         (155)
Capital reduction 0   (139) (409) 548                
Undated deeply subordinated securities and notes mandatorily convertible (Note 17) (201) (201)           (201)          
Other movements 59 58           58         1
Financial position, ending balance at Dec. 31, 2022 € 31,708 € 25,088 € 5,775 € 3,824 € (341) € 7,550 € 1,059 € 27,698 € (449) € 725 € (30) € (20,723) € 6,620