XML 78 R62.htm IDEA: XBRL DOCUMENT v3.22.4
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Share Capital, Reserves And Other Equity Interest [Abstract]  
Schedule of Proposed Distribution of Profit
The Company’s Board of Directors will submit the following proposed distribution of 2022 results for approval at the Shareholders’ Meeting:
 Millions of euros
Legal reserve— 
Unrestricted reserves(880)
Total(880)
Schedule of Subordinated Securities
The characteristic of undated deeply subordinated securities, the detail of the tender offer and the amounts repurchased in the operations and the amount amortized in advance, are the following (million euros):
Issue dateAnnual 
Fix     
VariableExercisable by issuer12/31/2021Tender OfferAmount repurchasedRedemption12/31/2022
11/23/2022 (1)
7.125 %from 11/23/28 rate SWAP + spread incremental2028— — — — 750 
11/24/2021 (2)
2.875 %from 05/24/28 rate SWAP + spread incremental2028750 — — — 750 
2/12/2021 (2)
2.376 %from 05/12/29 rate SWAP + spread incremental20291,000 — — — 1,000 
2/5/2020 (1)
2.502 %from 05/05/27 rate SWAP + spread incremental2027500 — — — 500 
09/24/20192.875 %from 09/24/27 rate SWAP + spread incremental2027500 — — — 500 
03/14/20194.375 %from 03/14/25 rate SWAP + spread incremental20251,300 — — — 1,300 
03/22/2018%from 12/04/23 rate SWAP + spread incremental2023824 824 (74)— 750 
3.875 %from 09/22/26 rate SWAP + spread incremental20261,000 — — — 1,000 
12/07/20172.625 %from 06/07/23 rate SWAP + spread incremental2023676 676 (547)(129)— 
03/31/20145.875 %from 03/31/24 rate SWAP + spread incremental20241,000 — — — 1,000 
    7,550 7,550 
(1) Green undated deeply subrodinated securities (see Note 29.d)
(2) Sustanible undated deeply subordinated securities (see Nota 29.d)
Schedule of Breakdown of Accumulated Contribution of Translation Differences
The breakdown of the accumulated contribution of translation differences attributable to equity holders of the parent at December 31 is as follows:
Millions of euros202220212020
Brazilian real(14,031)(15,292)(15,365)
Pound sterling(322)309 (3,344)
Venezuelan bolivar(3,734)(3,755)(3,754)
Argentine peso(1,364)(1,702)(2,178)
Other currencies(1,272)(1,452)(1,339)
Total Group(20,723)(21,892)(25,980)
Schedule of Treasury Share Instruments
Telefónica, S.A. held the following treasury shares at December 31, 2022, 2021 and 2020:
  Euros per share  
 Number of sharesAcquisition priceTrading price
Market value (*)
%
Treasury shares at 12/31/2285,217,621 4.00 3.39 288 1.476 %
Treasury shares at 12/31/21139,329,370 3.92 3.85 537 2.411 %
Treasury shares at 12/31/2098,231,380 4.84 3.25 319 1.777 %
(*) Millions of euros.
The following transactions involving treasury shares were carried out in 2022, 2021 and 2020:
 Number of shares
Treasury shares at 12/31/1977,562,635 
Acquisitions68,640,303 
Scrip dividend6,252,817 
Employee share option plan(3,118,898)
Other movements(51,105,477)
Treasury shares at 12/31/2098,231,380 
Acquisitions122,032,764 
Scrip dividend6,291,518 
Employee share option plan(4,329,826)
Capital reduction(82,896,466)
Treasury shares at 12/31/21139,329,370 
Acquisitions90,403,530 
Scrip dividend563,415 
Employee share option plan(5,391,956)
Capital reduction(139,275,057)
Sales(411,681)
Treasury shares at 12/31/2285,217,621 
Schedule of Equity Attributable to Non-Controlling Interests
“Equity attributable to non-controlling interests” represents the share of non-controlling interests in the equity and income or loss for the year of fully consolidated Group companies. The movements in this balance for the 2022, 2021 and 2020 consolidated statements of financial position are as follows:
Millions of eurosBalance at 12/31/21Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/22
Telefônica Brasil, S.A.3,106 — (86)(241)198 425 (3)3,399 
Telefónica Deutschland Holding, A.G.2,353 — (48)(161)68 — 25 2,237 
Colombia Telecomunicaciones, S.A., ESP409 — — (7)(4)(47)(7)344 
Telxius Telecom, S.A.546 — — — 50 13 (10)599 
Other63 23 (44)(2)(4)41 
Total6,477 23 (178)(411)308 393 8 6,620 
Millions of eurosBalance at 12/31/20Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/21
Telefônica Brasil, S.A.3,106 — (63)(236)271 17 11 3,106 
Telefónica Deutschland Holding, A.G.2,346 — (56)(165)218 — 10 2,353 
Colombia Telecomunicaciones, S.A., ESP408 — — — (28)22 409 
Telxius Telecom, S.A.1,089 — — (2,645)2,098 16 (12)546 
Other76 — — (5)(14)63 
Total7,025  (119)(3,051)2,580 10 32 6,477 
Millions of eurosBalance at 12/31/19Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/20
Telefônica Brasil, S.A.4,442 (2)— (272)217 (1,296)17 3,106 
Telefónica Deutschland Holding, A.G.2,544 — — (156)(30)— (12)2,346 
Colombia Telecomunicaciones, S.A., ESP526 — — — 11 (62)(67)408 
Telxius Telecom, S.A.681 323 — (44)187 (69)11 1,089 
Other139 — (3)(44)(10)(8)76 
Total8,332 321 (3)(516)375 (1,435)(49)7,025 
Schedule of Condensed Financial Statements of Non-controlling Interests
Note 4 contains the revenues, OIBDA, Operating income, capital expenditure and the main items of the statement of financial position for the main segments of the Telefónica Group with non-controlling interests, namely Telefónica Brazil and Telefónica Germany. The detail of these figures for Colombia Telecomunicaciones and Telxius Telecom is as follows:
Millions of euros   
Colombia Telecomunicaciones202220212020
Revenues1,517 1,312 1,249 
OIBDA569 413 438 
Depreciation and amortization(308)(314)(325)
Operating income261 99 113 
Capital Expenditure261 151 156 
Fixed Assets1,116 1,264 1,530 
Total allocated assets2,696 2,725 2,864 
Total allocated liabilities2,001 1,878 2,049 
Millions of euros
Telxius Telecom202220212020
Revenues421 587 826 
OIBDA218 6,332 520 
Depreciation and amortization(66)(72)(269)
Operating income152 6,260 251 
Capital Expenditure65 91 348 
Fixed Assets507 475 452 
Total allocated assets2,129 2,083 2,840 
Total allocated liabilities1,163 1,225 2,785 
Schedule of Subsidiary Cash Flows
The statements of cash flows of these companies are as follows:
Millions of euros   
Telefónica Brazil202220212020
Net cash flow provided by operating activities3,678 2,949 3,517 
Net cash flow used in investing activities(2,741)(1,295)(1,238)
Net cash flow used in financing activities(1,674)(1,467)(1,817)
 (737)187 462 
Millions of euros   
Telefónica Germany202220212020
Net cash flow provided by operating activities2,732 2,407 2,386 
Net cash flow used in investing activities(1,608)(875)(459)
Net cash flow used in financing activities(1,339)(1,820)(1,342)
 (215)(288)585 
Millions of euros   
Colombia Telecomunicaciones202220212020
Net cash flow provided by operating activities180 344 276 
Net cash flow provided by (used in) investing activities30 (153)(189)
Net cash flow provided by (used in) financing activities(225)(218)(42)
 (15)(27)45 
Millions of euros   
Telxius Telecom202220212020
Net cash flow provided by operating activities152 (627)528 
Net cash flow provided by (used in) investing activities(63)6,874 (1,141)
Net cash flow provided by (used in) financing activities(89)(6,164)575 
  83 (38)