XML 83 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2024
Share Capital, Reserves And Other Equity Interest [Abstract]  
Schedule of Proposed Distribution of Profit
The Company’s Board of Directors will submit the following proposed distribution of 2024 results for approval at the Shareholders’ Meeting:
 Millions of euros
Legal reserve— 
Unrestricted reserves563 
Total563 
Schedule of Subordinated Securities
The characteristic of undated deeply subordinated securities, the detail of the tender offer and the amounts repurchased in the operations and the amount amortized in advance, are the following (million euros):
Issue dateAnnual 
Fix     
VariableExercisable by issuer12/31/2023Tender OfferAmount repurchasedRedemption12/31/2024
09/18/2024 (1)
6.750 %from 09/07/31 rate SWAP + spread incremental2031200 
03/15/2024 (1)
5.752 %from 04/15/32 rate SWAP + spread incremental20321,100 
09/7/2023 (1)
6.750 %from 09/07/31 rate SWAP + spread incremental2031750 750 
02/2/2023 (1)
6.135 %from 05/03/30 rate SWAP + spread incremental20301,000 1,000 
11/23/2022 (1)
7.125 %from 11/23/28 rate SWAP + spread incremental2028750 750 
11/24/2021 (2)
2.880 %from 05/24/28 rate SWAP + spread incremental2028750 750 
02/12/2021 (2)
2.376 %from 05/12/29 rate SWAP + spread incremental20291,000 1,000 
02/05/2020 (1)
2.502 %from 05/05/27 rate SWAP + spread incremental2027500 500 
09/24/20192.875 %from 09/24/27 rate SWAP + spread incremental2027500 500 
03/14/20194.375 %from 03/14/25 rate SWAP + spread incremental20251,300 1,300 (1,097)(203)— 
03/22/20183.875 %from 09/22/26 rate SWAP + spread incremental20261,000 1,000 
    7,550 7,550 
(1) Green undated deeply subordinated securities (see Note 29.d)
(2) Sustainable undated deeply subordinated securities (see Note 29.d)
Schedule of Breakdown of Accumulated Contribution of Translation Differences
The breakdown of the accumulated contribution of translation differences attributable to equity holders of the parent at December 31 is as follows:
Millions of euros202420232022
Brazilian real(15,786)(13,612)(14,031)
Pound sterling309 (97)(322)
Venezuelan bolivar(3,253)(3,686)(3,734)
Argentine peso(1,112)(2,011)(1,364)
Other currencies(1,437)(1,280)(1,272)
Total Group(21,279)(20,686)(20,723)
Schedule of Treasury Share Instruments
Telefónica, S.A. held the following treasury shares at December 31, 2024, 2023 and 2022:
  Euros per share  
 Number of sharesAcquisition priceTrading price
Market value (*)
%
Treasury shares at 12/31/202426,874,751 3.97 3.94 106 0.474 %
Treasury shares at 12/31/2023111,099,480 3.87 3.53 393 1.932 %
Treasury shares at 12/31/202285,217,621 4.00 3.39 288 1.476 %
(*) Millions of euros.
The following transactions involving treasury shares were carried out in 2024, 2023 and 2022:
 Number of shares
Treasury shares at 12/31/2021139,329,370 
Acquisitions90,403,530 
Scrip dividend563,415 
Employee share option plan(5,391,956)
Capital reduction(139,275,057)
Sales(411,681)
Treasury shares at 12/31/202285,217,621 
Acquisitions60,070,274 
Employee share option plan(8,845,558)
Capital reduction(24,779,409)
Sales(563,448)
Treasury shares at 12/31/2023111,099,480 
Acquisitions36,525,204 
Employee share option plan(19,909,898)
Capital reduction(80,296,591)
Sales(20,543,444)
Treasury shares at 12/31/202426,874,751 
Schedule of Equity Attributable to Non-Controlling Interests
“Equity attributable to non-controlling interests” represents the share of non-controlling interests in the equity and income or loss for the year of fully consolidated Group companies. The movements in this balance for the 2024, 2023 and 2022 consolidated statements of financial position are as follows:
Millions of eurosBalance at 12/31/23Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/24
Telefônica Brasil, S.A.3,546 — (346)(125)226 (481)14 2,834 
Telefónica Deutschland Holding, A.G.1,286 — (1,057)(17)10 — 224 
Colombia Telecomunicaciones, S.A., ESP BIC362 — — — (25)(32)(8)297 
Other50 — (47)(3)47 (7)47 
Total5,244  (1,450)(145)258 (506)1 3,402 
Millions of eurosBalance at 12/31/22Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/23
Telefônica Brasil, S.A.3,399 — (111)(158)238 182 (4)3,546 
Telefónica Deutschland Holding, A.G.2,237 — (866)(157)71 — 1,286 
Colombia Telecomunicaciones, S.A., ESP BIC344 — — — (44)70 (8)362 
Telxius Telecom, S.A.599 — (585)(28)22 (19)11 — 
Other41 — (17)(2)31 — (3)50 
Total6,620  (1,579)(345)318 233 (3)5,244 
Millions of eurosBalance at 12/31/21Sales of non-controlling interests and inclusion of companiesAcquisitions of non-controlling interests and exclusion of companiesDividends paidProfit/(loss) for the yearChange in translation differencesOther movementsBalance at 12/31/22
Telefônica Brasil, S.A.3,106 — (86)(241)198 425 (3)3,399 
Telefónica Deutschland Holding, A.G.2,353 — (48)(161)68 — 25 2,237 
Colombia Telecomunicaciones, S.A., ESP BIC409 — — (7)(4)(47)(7)344 
Telxius Telecom, S.A.546 — — — 50 13 (10)599 
Other63 23 (44)(2)(4)41 
Total6,477 23 (178)(411)308 393 8 6,620 
Schedule of Condensed Financial Statements of Non-controlling Interests The detail of these figures for Colombia Telecomunicaciones is as follows:
Millions of euros   
Colombia Telecomunicaciones202420232022
Revenues1,449 1,497 1,517 
Operating results before depreciation and amortization
391 359 569 
Depreciation and amortization(236)(295)(308)
Operating income155 64 261 
Capital Expenditure201 125 261 
Fixed Assets1,215 1,234 1,116 
Total allocated assets2,921 2,936 2,696 
Total allocated liabilities2,395 2,258 2,001 
Schedule of Subsidiary Cash Flows
The statements of cash flows of these companies are as follows:
Millions of euros   
Telefónica Brazil202420232022
Net cash flow provided by operating activities3,644 3,710 3,678 
Net cash flow used in investing activities(1,529)(1,477)(2,741)
Net cash flow used in financing activities(1,557)(1,709)(1,674)
Millions of euros   
Telefónica Germany202420232022
Net cash flow provided by operating activities2,774 2,684 2,732 
Net cash flow used in investing activities(1,334)(1,337)(1,608)
Net cash flow used in financing activities(1,586)(1,498)(1,339)
Millions of euros   
Colombia Telecomunicaciones202420232022
Net cash flow provided by operating activities219 206 180 
Net cash flow provided by (used in) investing activities(101)(144)30 
Net cash flow used in financing activities(58)(80)(225)