XML 85 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Financial Instruments and Risk Management Policies (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Schedule of Sensitivity Analysis
The following table illustrates the sensitivity of foreign currency gains and sensitivity losses and of equity to changes in exchange rates, where: a) in calculating the impact on the income statement, the exchange rate position affecting the income statement at the end of 2024 was considered constant during 2025; b) in calculating the impact on equity, only monetary items have been considered, namely debt and derivatives such as hedges of net investment and loans to subsidiaries related to the investment, breakdown of which is considered constant in 2025 and identical to that existing at the end of 2024. In both cases, Latin American currencies are assumed to change their value against the dollar and the rest of the currencies against the euro by 10%.
Millions of euros   
CurrencyChangeImpact on the consolidated income statementImpact on consolidated equity
All currencies vs EUR10%(42)(298)
USD vs EUR10%(4)(42)
Other currencies vs EUR10%— 
Latin American currencies vs USD10%(39)(256)
All currencies vs EUR(10%)42 298 
USD vs EUR(10%)42 
Other currencies vs EUR(10%)(1)— 
Latin American currencies vs USD(10%)39 256 
Millions of euros
Change in basis points (bp)Impact on consolidated income statementImpact on consolidated equity
 +100bp
(41)533 
 -100bp
41 (533)
Schedule of Financial Results
The breakdown of the financial results recognized in 2024, 2023 and 2022 is as follows:
Millions of euros202420232022
Interest income486 516 384 
Dividends received39 29 25 
Other financial income326 349 894 
Subtotal851 894 1,303 
Changes in fair value of asset derivatives at fair value through profit or loss145 114 377 
Changes in fair value of liability derivatives at fair value through profit or loss(88)(42)(861)
Changes in the fair value of debt instruments and other assets at fair value to profit or loss
Transfer from equity of results of cash flow hedges - future cash flows that are no longer expected to happen— — (2)
(Loss)/Gain on fair value hedges(226)246 (1,818)
Gain/(loss) on adjustment to items hedged by fair value hedges224 (292)1,763 
Subtotal59 30 (533)
Interest expenses (1,796)(1,606)(1,548)
Financial expenses on lease liabilities (see Note 20)(512)(435)(393)
Ineffective portion of cash flow hedges(2)(12)(15)
Accretion of provisions and other liabilities(389)(489)276 
Other financial expenses(229)(297)(317)
Subtotal(2,928)(2,839)(1,997)
Net finance costs excluding foreign exchange differences and inflation adjustments(2,018)(1,915)(1,227)
Schedule of Derivatives, Fair Value, and Expected Maturity
The movement of the net position of derivatives during the years ended December 31, 2024 and December 31, 2023 is as follows:
Millions of euros
Movement in 2024Movement in 2023
Opening balance of assets/(liabilities)399 1,012 
Financing payments20 (33)
Financing proceeds(385)(20)
Interest (proceeds)/payments(50)97 
Other (proceeds)/payments123 87 
Fair value adjustments through other comprehensive income1,108 (584)
Movements with a corresponding entry under the income statement(253)(57)
Translation differences40 (115)
Other movements— 12 
Closing balance of assets/(liabilities)1,002 399 
The breakdown of Telefónica’s hedges and other derivative instruments at December 31, 2024 and December 31, 2023, their fair value at year-end and the expected maturity schedule is as set forth in the table below:
December 31, 2024
Notional amount - Maturities (*)
Book value of the derivative and no-derivative instruments (**)
Millions of euros202520262027LaterTotalNon-current assetCurrent assetNon-current liabilitiesCurrent liabilitiesTotal
Derivative instruments of accounting hedges(2,724)2,408 1,293 3,133 4,110 (2,441)(372)1,526 67 (1,220)
Interest rate risk(1,624)1 1 (4,630)(6,252)(322)(131)545 20 112 
Cash flow hedges(2,150)— — 4,769 2,619 (12)(22)129 97 
Fair value hedges526 (9,399)(8,871)(310)(109)416 18 15 
Exchange rate risk(2,085)2,331 714 5,324 6,284 (1,594)(136)837 43 (850)
Cash flow hedges101 2,344 714 5,324 8,483 (1,594)(54)837 (810)
Fair value hedges494 (13)— — 481 — (12)— (11)
Net investment in a foreign business hedges(2,680)— — — (2,680)— (70)— 41 (29)
Interest rate and exchange rate risk985 76 578 2,439 4,078 (525)(105)144 4 (482)
Cash flow hedges985 76 472 1,892 3,425 (400)(104)64 — (440)
Fair value hedges— — 106 547 653 (125)(1)80 (42)
Undesignated derivatives(268)(866)(325)(2,150)(3,609)(164)(89)339 132 218 
Other derivatives of interest rate(525)(738)(325)(2,150)(3,738)(159)(59)330 120 
Other derivatives of exchange rate(125)(521)— — (646)— (20)(2)
Other derivatives382 393 — — 775 (5)(10)— 115 100 
Total derivative instruments(2,992)1,542 968 983 501 (2,605)(461)1,865 199 (1,002)
No derivatives instruments of accounting hedges (***)
   29 29   29  29 
Exchange rate risk   29 29   29  29 
Fair value hedges— — — — — — — — — — 
Net investment in a foreign business hedges— — — 29 29 — — 29 — 29 
(*) For interest rate hedges, the positive amount is in terms of "fixed payment.” For foreign currency hedges, a positive amount means payment in functional vs. foreign currency.
(**) Positive amounts indicate payables.
(***) Of the hedging instruments that are not derivatives,29 million euros correspond to "Loans and other debts"" (see Note 18).
December 31, 2023
Notional amount - Maturities (*)
Book value of the derivative and no-derivative instruments (**)
Millions of euros202420252026LaterTotalNon-current assetCurrent assetNon-current liabilitiesCurrent liabilitiesTotal
Derivative instruments of accounting hedges(3,225)873 2,533 4,917 5,098 (1,785)(272)1,224 87 (746)
Interest rate risk(1,190)(123)2 (4,070)(5,381)(334)(163)404 35 (58)
Cash flow hedges(1,490)(650)— 3,532 1,392 (16)— 83 35 102 
Fair value hedges300 527 (7,602)(6,773)(318)(163)321 — (160)
Exchange rate risk(2,115) 2,344 6,103 6,332 (1,124)(69)711 51 (431)
Cash flow hedges657 — 2,344 6,038 9,039 (1,124)(38)708 20 (434)
Fair value hedges401 — — 65 466 — (5)20 18 
Net investment in a foreign business hedges(3,173)— — — (3,173)— (26)— 11 (15)
Interest rate and exchange rate risk80 996 187 2,884 4,147 (327)(40)109 1 (257)
Cash flow hedges80 996 2,339 3,424 (281)(40)35 (285)
Fair value hedges— — 178 545 723 (46)— 74 — 28 
Undesignated derivatives396 (416)(738)(1,625)(2,383)(155)(80)433 149 347 
Other derivatives of interest rate(288)(525)(738)(1,625)(3,176)(155)(54)399 14 204 
Other derivatives of exchange rate(123)— — — (123)— (14)— 13 (1)
Other derivatives807 109 — — 916 — (12)34 122 144 
Total derivative instruments(2,829)457 1,795 3,292 2,715 (1,940)(352)1,657 236 (399)
No derivatives instruments of accounting hedges (***)
   27 27   27  27 
Exchange rate risk   27 27   27  27 
Fair value hedges— — — — — — — — — — 
Net investment in a foreign business hedges— — — 27 27 — — 27 — 27 
(*) For interest rate hedges, the positive amount is in terms of "fixed payment.” For foreign currency hedges, a positive amount means payment in functional vs. foreign currency.
(**) Positive amounts indicate payables.
(***) Of the hedging instruments that are not derivatives, 27 million euros correspond to "Loans and other debts" (see Note 18).
The detail of hedged items by fair value hedges at December 31, 2024 and December 31, 2023 are as follows:
December 31, 2024
Hedged items carrying amount
Accumulated amount in the hedged item adjusted by fair value hedge (*)
Millions of eurosInterest rate riskExchange rate riskInterest rate and exchange rate riskTotalInterest rate riskExchange rate riskInterest rate and exchange rate riskTotalOf which: accumulated amount of any hedge item that have ceased to be adjusted for gains and losses
Assets55 259  314 15 1  16  
Financial assets and other non-current assets55 13 — 68 15 — — 15 — 
Receivables and other current assets— 225 — 225 — — — 
Other heading of assets— 21 — 21 — — — — — 
Liabilities9,195 1,314 1,594 12,103 (89)15 39 (35)37 
Non-current financial liabilities9,083 548 1,454 11,085 (89)— 39 (50)31 
Payables and other non-current liabilities— 50 — 50 — — — 
Current financial liabilities112 11 140 263 — — — — — 
Payables and other current liabilities— 705 — 705 — 14 — 14 
(*) Accumulated amount adjusted by fair value hedge is shown with negative sign when it reduces the value (lowest liability or lowest asset) and viceversa.
December 31, 2023
Hedged items carrying amount
Accumulated amount in the hedged item adjusted by fair value hedge (*)
Millions of eurosInterest rate riskExchange rate riskInterest rate and exchange rate riskTotalInterest rate riskExchange rate riskInterest rate and exchange rate riskTotalOf which: accumulated amount of any hedge item that have ceased to be adjusted for gains and losses
Assets32 249  281 (15)  (15) 
Financial assets and other non-current assets28 96 — 124 (14)— — (14)— 
Receivables and other current assets— 150 — 150 — — — — — 
Other current financial assets— — (1)— — (1)— 
Other heading of assets— — — — — — — 
Liabilities8,092 1,365 1,495 10,952 153 (8)34 179 (9)
Non-current financial liabilities8,009 452 1,397 9,858 153 — 34 187 33 
Payables and other non-current liabilities— 44 — 44 — (1)— (1)— 
Current financial liabilities83 10 98 191 — — — — — 
Payables and other current liabilities— 859 — 859 — (7)— (7)(42)
(*) Accumulated amount adjusted by fair value hedge is shown with negative sign when it reduces the value (lowest liability or lowest asset) and vice versa.
The evolutions of hedges in equity at December 31, 2024 and December 31, 2023 are as follows:
Derivative instrumentsNo derivative instrumentsTotal Gross amount Tax effectTotal hedges in equity
Gains (losses) of cash flow hedgesDerivatives - Net investment hedgesNo Derivatives - Net investment hedges
Millions of eurosInterest rate riskExchange rate riskExchange rate and interest rate risks
Balance at 12/31/2023(56)441 176 (100)(11)450 (137)313 
Changes in the fair value registered in equity(8)430 159 382 (1)962 (252)710 
Transfer to the initial value of hedged item— — — (1)
Transfer to the income statement of the period - the hedged future cash flows are no longer expected to happen— — — — — — — — 
Transfer to the income statement of the period - the hedged item has affected profit or loss(710)(166)— — (869)220 (649)
Total translation differences(1)— — — — 
Other movements— — — 26 — 26 (16)10 
Balance at 12/31/2024(53)160 171 308 (12)574 (186)388 
Amounts remaining in equity for continuing hedges(24)127 240 308 (12)639 
Amounts remaining in equity from any hedging relationship for which hedge accounting is no longer applied(29)33 (69)— — (65)
Balance at 12/31/2024(53)160 171 308 (12)574 
Derivative instrumentsNo derivative instrumentsTotal Gross amount Tax effectTotal hedges in equity
Gains (losses) of cash flow hedgesDerivatives - Net investment hedgesNo Derivatives - Net investment hedges
Millions of eurosInterest rate riskExchange rate riskExchange rate and interest rate risks
Balance at 12/31/2022(37)861 210 (30)(9)995 (270)725 
Changes in the fair value registered in equity(49)(445)(66)(66)(624)155 (469)
Transfer to the initial value of hedged item13 — — 20 (5)15 
Transfer to the income statement of the period - the hedged future cash flows are no longer expected to happen— — — — — — — — 
Transfer to the income statement of the period - the hedged item has affected profit or loss32 19 19 — — 70 (17)53 
Total translation differences(3)— — (1)— (4)— (4)
Other movements— — — (3)(4)(7)— (7)
Balance at 12/31/2023(56)441 176 (100)(11)450 (137)313 
Amounts remaining in equity for continuing hedges(33)408 250 (100)(11)514 
Amounts remaining in equity from any hedging relationship for which hedge accounting is no longer applied(23)33 (74)— — (64)
Balance at 12/31/2023(56)441 176 (100)(11)450 
The evolution of cost of hedging in equity in 2024 and 2023 are as follows:
Exchange rate riskTotal gross amount
Tax effect
Total cost of hedging in equity
Forward element /CBS
Millions of eurosA time - period related hedge item
Balance at 12/31/2022(25)(25)6 (19)
Changes in the fair value registered in equity79 79 (20)59 
Transfer to the income statement of the period - the hedged item has affected profit or loss(9)(9)(7)
Balance at 12/31/202345 45 (12)33 
Changes in the fair value registered in equity168 168 (42)126 
Transfer to the income statement of the period - the hedged item has affected profit or loss(10)(10)(7)
Balance at 12/31/2024203 203 (51)152 
The details of the ineffective portion of accounting hedges with impact on the income statement in 2024 and 2023 are as follows:
2024
Millions of eurosChanges in fair value of the hedging instrumentChanges in the fair value of hedges item for the hedged riskIneffective portion hedged registered in the income statement
Interest rate risk(288)(289)1 
Cash flow hedges23 23 — 
Fair value hedges(311)(312)
Exchange rate risk804 804  
Cash flow hedges539 540 (1)
Exchange rate risk - fair value hedges— 
Net investment hedges264 264 — 
Interest rate and exchange rate risk179 179  
Cash flow hedges179 179 — 
Total 695 694 1 
2023
Millions of eurosChanges in fair value of the hedging instrumentChanges in the fair value of hedges item for the hedged riskIneffective portion hedged registered in the income statement
Interest rate risk97 98 (1)
Cash flow hedges(39)(39)— 
Fair value hedges136 137 (1)
Exchange rate risk(702)(699)(3)
Cash flow hedges(409)(406)(3)
Net investment hedges(293)(293)— 
Interest rate and exchange rate risk(45)(35)(10)
Cash flow hedges(45)(35)(10)
Total (650)(636)(14)