XML 93 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term incentive plans based on Telefónica, S.A. shares (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangements [Abstract]  
Schedule of Number and Weighted-Average Exercise Prices of Other Equity Instruments The first cycle commenced on January 1, 2021 and ended on December 31, 2023. The maximum number of shares assigned to this cycle of the plan was 19,425,499 and the outstanding shares at December 31, 2023 were 17,728,523, with the following breakdown:
First cycleNo. of shares assignedOutstanding shares at 12/31/2023Unit fair value (euros)
TSR Objective9,712,749 8,864,262 2.64 
FCF Objective7,770,200 7,091,409 3.15 
CO2 E.N. Objective1,942,550 1,772,852 3.15 
After considering the levels of performance during the measurement period, a weighted achievement coefficient of 89.45% was reached.
The second cycle commenced on January 1, 2022 and ended on December 31, 2024. The maximum number of shares assigned to this cycle of the plan was 15,069,650 and the outstanding shares at December 31, 2024 were 13,851,509, with the following breakdown:
Second cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective7,534,825 6,925,755 2.43 
FCF Objective6,027,860 5,540,604 2.95 
CO2 E.N. Objective1,506,965 1,385,150 2.95 
After considering the levels of performance during the measurement period, a weighted achievement coefficient of 100% was reached.
The third cycle commenced on January 1, 2023 and will end on December 31, 2025. The maximum number of shares assigned to this cycle of the plan was 16,618,564 and the outstanding shares at December 31,
2024 were 15,856,658, with the following breakdown:
Third cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective8,309,282 7,928,329 1.77 
FCF Objective6,647,426 6,342,664 2.81 
CO2 E.N. Objective1,661,856 1,585,665 2.81 
The first cycle of the plan began on January 1, 2024 and will end on December 31, 2026. The maximum number of shares assigned in this first cycle was 15,353,759, of which 15,317,175 remained outstanding as of December 31, 2024, with the following breakdown:
First cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective7,676,879 7,658,587 2.85 
FCF Objective6,141,504 6,126,870 3.42 
CO2 E.N. Objective767,688 765,859 3.42 
Women in executive positions767,688 765,859 3.42 
The first cycle commenced on January 1, 2021 and ended on December 31, 2023. The maximum number of shares assigned to this cycle of the plan was 1,751,500 and the outstanding shares at December 31, 2023 were 1,557,000, with the following breakdown:
First cycleNo. of shares assignedOutstanding shares at 12/31/2023Unit fair value (euros)
TSR Objective875,750 778,500 2.64 
FCF Objective700,600 622,800 3.15 
CO2 E.N. Objective175,150 155,700 3.15 
After considering the levels of performance during the measurement period, a weighted achievement coefficient of 89.45% was reached.
The second cycle commenced on January 1, 2022 and ended on December 31, 2024. The maximum number of shares assigned to this cycle of the plan was 1,646,500 and the outstanding shares at December 31, 2024 was 1,458,000, with the following breakdown:
Second cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective823,250 729,000 2.43 
FCF Objective658,600 583,200 2.95 
CO2 E.N. Objective164,650 145,800 2.95 
After considering the levels of performance during the measurement period, a weighted achievement coefficient of 100% was reached.
The third cycle commenced on January 1, 2023 and will end on December 31, 2025. The maximum number of shares assigned to this cycle of the plan was 1,771,500 and the outstanding shares at December 31, 2024 was 1,663,000, with the following breakdown:
Third cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective885,750 831,500 1.77 
FCF Objective708,600 665,200 2.81 
CO2 E.N. Objective177,150 166,300 2.81 
The first cycle of the plan began on January 1, 2024 and will end on December 31, 2026. The maximum number of shares assigned in this first cycle was 1,530,500 and the outstanding shares at December 31, 2024 was 1,513,500, with the following breakdown:
First cycleNo. of shares assignedOutstanding shares at 12/31/2024Unit fair value (euros)
TSR Objective765,250 756,750 2.85 
FCF Objective612,200 605,400 3.42 
CO2 E.N. Objective76,525 75,675 3.42 
Women in executive positions76,525 75,675 3.42