RNS Number : 3579R
CORETX Holdings PLC
21 September 2017
 

CORETX Holdings plc

("CORETX", the "Group" or the "Company")

 

Unaudited interim results for the six months ended 30 June 2017

 

CORETX Holdings plc (AIM: COR), the mid-market network, cloud and IT managed services provider, today announces its unaudited interim results for the six months ended 30 June 2017. The results include three months contribution from 365ITMS, which was acquired in April 2017.

 

Highlights

 

·     

·     

·     

·     

·     

·     

·     

·     

·     

·     

Andy Ross, Chief Executive of CORETX, commented:

"Following the work done in 2016 to establish a stable business platform and position CORETX as a leading player in the mid-market, the main focus in the first half of 2017 has been to build out the portfolio of products and services to allow us to drive better organic growth in the future.  We have continued to invest in areas where we believe we can achieve better cross-sell opportunities within our existing customer base, and increase our ability to attract larger new logo customers. This organic growth has been supported in the first half by the acquisition of 365ITMS in April 2017, providing a much stronger position in Collaboration (Unified Comms, Contact Centre, Hosted Voice and Telephony).

We have also continued to invest in our people, expanding the CORETX Learning Cloud to ensure our employees have the right level of technical and managerial expertise and recruiting a number of experienced consultants to help facilitate a much deeper engagement with customers in each of our strategic growth areas of Cloud, Collaboration, Cyber Security and Lifecycle Management. 

The sales performance in H1 and the Sales Pipeline are both significantly stronger than this time last year, and I am confident that we are in a better competitive position as we move into the second half of 2017. Demand in H1 2017 for our Private Cloud platform has exceeded that seen in the whole of 2016 and we are also working on a new approach to delivering platform-agnostic Hybrid Cloud solutions for customers.

 In January 2017 we announced two large CITADEL (Lifecycle) contract wins with both contracts due to start immediately and run throughout 2017. However, due to circumstances beyond our control, one of these contracts is not due to properly commence until H2 2017 and, whilst this is likely to have a material impact on the current financial year, the contract is expected to now be materially larger than originally anticipated.  

Also, in the first half of 2017  we decided to make a strategic investment of £750k to build and launch a new business unit called PACT (Protecting Against Cyber Threats) that will deliver a range of cloud based solutions to help customers protect against cyber-crime.  We chose to build PACT rather than pay a significant premium to buy an existing Cyber Security services business as we believe this approach will create much better long-term value for shareholders.  Encouragingly, we have already secured a number of new logo customer wins and expect the PACT business to continue to grow and become profitable by the end of H1 2018."

Jonathan Watts, Chairman of CORETX, commented:

"Having laid the foundations in 2016

 

Following the strategic acquisition of 365ITMS in April 2017 we are continuing to identify further acquisitions that will potentially strengthen our value propositions to customers and help drive scale. 

 

 

Note:

 

 

 

Consolidated Statement of Comprehensive Income 

 

           

Revenue

3

Cost of sales


(11,151)

Gross profit


Administrative expenses


(3,313)

(3,796)






Charges for share based payments

(91) 








(Loss)/profit before taxation


(Loss)/profit for the period from continuing operations attributable to owners of the parent company


 

(65)

 

-

(3,207)

(3,439)

Other comprehensive income:

Foreign exchange translation differences - equity accounted investments

 

(3,171)

 

(3,401)

Basic and diluted earnings per share


Diluted (pence per share)


* Earnings from continuing operations before interest, tax, depreciation, amortisation, goodwill impairment, share based payments, increase in derivative financial instruments and exceptional costs

Consolidated Statement of Financial Performance

Non-current assets





Financial and other assets


78,508

74,063

Current assets


Cash and cash equivalents


10,765

10,050

89,273

84,113

Current liabilities


Provisions


18,232

17,795

Non-current liabilities


Provisions


17,946

12,902

36,178

30,697

53,095

53,416






Retained earnings


53,095

53,416

 



 

Consolidated Statement of Changes in Equity

At 1 January 2016

Transactions with owners recorded directly in equity

Share issue, net of issue costs

Acquisition of Selection

Acquisition of C4L

Issue of warrants

Share based payments

Transactions with owners recorded directly in equity

Share issues

Share based payments

-

493

-

-

493

Total comprehensive income for the period

Transactions with owners recorded directly in equity

Acquisition of 365ITMS

Share based payments

 

At 30 June 2017

 



 

Consolidated Cash Flow Statement

(Loss) for the period


Other reserve movements




(Increase)/decrease in trade and other receivables


Decrease in provisions


(614)

(1,496)



(30)

(151)

(5,230)

(2,429)

Cash flow from investing activities:

Proceeds from sale of property, plant and equipment


(49,421)

(51,142)

Cash flows from financing activities:


Acquisition of financial and other non-current assets


-

30,388

31,934

(1,494)

1,132

 

Notes to the half-yearly financial information

 

1. Basis of preparation

12www.coretx.com

 

 

 

 

 

 

The Group notes that IFRS15 Revenue from Contracts with Customers is to be adopted for all accounting periods beginning on or after 1 January 2018. At this time, it remains impractical to provide a reasonable estimate in relation to the effect of IFRS 15 until a detailed review has been completed.  D

 

·     

·     

·     

 

 

 

The condensed consolidated interim financial information has been prepared on a going concern basis.

 

 

As a result, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.  For this reason, the Directors consider that the adoption of the going concern basis is appropriate.

 

2. Business combinations

.

 

 

 




5,400

Other liabilities




7,687


Cash on completion


Equity

Total consideration

Assumption of debt

Less: cash balances acquired




5,400

Goodwill was identified following the recognition of deferred tax liabilities on the customer contracts and trademark brand, under the provisions of IAS 12, 'Income Taxes'.  

 

 

 

3. Segment reporting

The following table presents revenue and gross profit in respect of the Group's operating segment for the six months ended 30 June 2017: 

Continuing operations

Managed Services

Cloud Hosting

Networks

Projects

Central

Total


£000

£000

£000

£000

£000

£000








Revenue

10,265

5,529

6,079

7,719

-

29,592

Cost of Sales

(6,592)

(3,085)

(3,707)

(4,929)

-

(18,313)

Gross profit/(loss)

3,672

2,444

2,372

2,790

-

11,279

Administrative expenses

-

-

-

-

(12,730)

(12,730)

Operating profit/(loss)

3,672

2,444

2,372

2,790

(12,730)

(1,451)

Analysed as:







Adjusted EBITDA*

3,672

2,444

2,372

2,790

(8,845)

2,433

Equity settled share-based payments

-

-

-

-

(57)

(57)

Depreciation

-

-

-

-

(1,426)

(1,426)

Amortisation of intangible assets

-

-

-

-

(1,955)

(1,955)

Exceptional costs

-

-

-

-

(447)

(447)

Net financial costs

-

-

-

-

(149)

(149)

Profit/(loss) before taxation

3,672

2,444

2,372

2,790

(12,879)

(1,601)

Tax on profit/(loss) on ordinary activities

-

-

-

-

306

306

Profit/(loss) for the period after taxation

3,672

2,444

2,372

2,730

(12,573)

(1,295)

Unaudited for the six month period ended 30 June 2016

Continuing operations

Managed Services

Cloud Hosting

Networks

Projects

Central

Total


£000

£000

£000

£000

£000

£000








Revenue

6,872

5,055

4,316

2,956

-

19,199

Cost of Sales

(3,852)

(2,352)

(3,007)

(1,940)

-

(11,151)

Gross profit/(loss)

3,020

2,703

1,309

1,016

-

8,048

Administrative expenses

-

-

-

-

(11,361)

(11,361)

Operating profit/(loss)

3,020

2,703

1,309

1,016

(11,361)

(3,313)

Analysed as:







Adjusted EBITDA*

3,020

2,703

1,309

1,016

(6,419)

1,629

Equity settled share-based payments

-

-

-

-

(33)

(33)

Increase in derivative financial instruments

-

-

-

-

(60)

(60)

Depreciation

-

-

-

-

(995)

(995)

Amortisation of intangible assets

-

-

-

-

(1,753)

(1,753)

Exceptional costs

-

-

-

-

(2,101)

(2,101)

Net financial costs

-

-

-

-

(126)

(126)

Profit/(loss) before taxation

3,020

2,703

1,309

1,016

(11,487)

(3,439)

Tax on profit/(loss) on ordinary activities

-

-

-

-

232

232

Profit/(loss) for the period after taxation

3,020

2,703

1,309

1,016

(11,190)

(3,142)

* Earnings from continuing operations before interest, tax, depreciation, amortisation, goodwill impairment, share based payments, increase in derivative financial instruments and exceptional costs

 

Administrative expenses are not allocated against operating segments in the Company's internal reporting. The statement of financial position is not allocated between Managed Services, Cloud Hosting, Networks, Projects and Central in the Company's internal reporting. 

 

4. Exceptional costs

 

Acquisition costs


 

Discontinued operations


 

5. Earnings per share

(3,207)

(3,439)

Exceptional costs


1,629

4,902






175,228,614

183,108,493

Diluted weighted average number of shares


Basic (loss)/earnings per share (pence)


Diluted (loss)/earnings per share (pence)


Basic adjusted EBITDA* per share (pence)


0.88

2.52

* Earnings from continuing operations before interest, tax, depreciation, amortisation, goodwill impairment, share based payments, increase in derivative in financial instruments and exceptional costs

 

The measure of EBITDA per share, as calculated above, is a non-statutory measure, which we believe is useful to investors and is commonly used by the market in monitoring similar businesses.  

 

6. Subsequent events

MXC Capital Markets LLP ("MXC") resigned as Financial Adviser to the Company, as the Company is now well positioned to become a leading provider of Cloud and Managed IT Services to the UK mid-market.  Andy Ross, CEO, has also, by mutual consent, stepped down from his position as an operating partner at MXC to concentrate solely on his role in the Company.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DBLFLDKFLBBD