XML 56 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative financial instruments (Tables)
12 Months Ended
Mar. 31, 2020
Derivative financial instruments  
Schedule of derivative financial instruments

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

At March 31, 

 

2020

 

2019

 

2018

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

495.3

 

284.7

 

(413.0)

Fuel and oil operating expenses

166.2

 

235.0

 

(181.4)

Interest rate risk

 

 

 

 

 

Variable-rate instruments

8.0

 

4.0

 

(6.7)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

(1,228.3)

 

(185.3)

 

209.8

Net derivative position at year end

(558.8)

 

338.4

 

(391.3)

 

Schedule of change in gross value used for calculating hedge ineffectiveness

 

 

 

 

 

 

Change in gross value used for calculating hedge ineffectiveness:

 

 

 

 

 

 

At March 31, 

 

2020

 

2019

 

2018

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

(170.8)

 

697.7

 

(563.7)

Fuel and oil operating expenses

131.0

 

425.2

 

(269.0)

Interest rate risk

 

 

 

 

 

Variable-rate instruments

(3.8)

 

(10.1)

 

(17.2)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

271.9

 

(688.0)

 

17.0

 

Schedule of hedged items

 

 

 

 

 

 

 

At March 31, 2020

 

Continuing

 

Balance

 

 

 

hedges

 

remaining **

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

406.3

 

47.8

 

454.1

Fuel and oil operating expenses

97.0

 

 —

 

97.0

Interest rate risk

 

 

 

 

 

Variable-rate instruments

(2.8)

 

 —

 

(2.8)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

(711.8)

 

 —

 

(711.8)

Gross cashflow hedge reserve

(211.3)

 

47.8

 

(163.5)*

*Deferred taxes included in Hedge reserve were €52m

 

At March 31, 2019

 

Continuing

 

Balance

 

 

 

hedges

 

remaining **

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

284.6

 

 —

 

284.6

Fuel and oil operating expenses

235.0

 

 —

 

235.0

Interest rate risk

 

 

 

 

 

Variable-rate instruments

(17.4)

 

 —

 

(17.4)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

(185.3)

 

 —

 

(185.3)*

Gross cashflow hedge reserve

316.9

 

 —

 

316.9*

*Deferred taxes included in Hedge reserve were €42m

 

At March 31, 2018

 

Continuing

 

Balance

 

 

 

hedges

 

remaining **

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

(413.0)

 

 —

 

(413.0)

Fuel and oil operating expenses

(181.4)

 

 —

 

(181.4)

Interest rate risk

 

 

 

 

 

Variable-rate instruments

(23.9)

 

 —

 

(23.9)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

209.8

 

 —

 

209.8

Gross cashflow hedge reserve

(408.6)

 

 —

 

(408.6)*

*Deferred taxes included in Hedge reserve were €49m

** Balance remaining in the cashflow hedge reserve for which hedge accounting is no longer applied

 

Schedule of movement in derivative financial instruments designated as hedging instruments

 

 

 

 

 

 

 

At March 31, 2020

 

Change in

 

Hedge ineffectiveness

 

Reclassified from

 

fair value

 

recognized in

 

hedging reserve

 

recognised in OCI

 

profit or loss*

 

to profit or loss**

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

170.8

 

40.0

 

 —

Fuel and oil operating expenses

(131.0)

 

69.2

 

(7.0)

Interest rate risk

 

 

 

 

 

Variable-rate instruments

3.8

 

 —

 

0.2

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

(271.9)

 

(516.4)

 

(254.8)

Total movement in derivative instruments

(228.3)

 

(407.2)

 

(261.6)

 

 

 

 

 

 

 

At March 31, 2019

 

Change in

 

Hedge ineffectiveness

 

Reclassified from

 

fair value

 

recognized in

 

hedging reserve

 

recognised in OCI

 

profit or loss*

 

to profit or loss***

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

(697.7)

 

 —

 

 —

Fuel and oil operating expenses

(425.2)

 

 —

 

8.8

Interest rate risk

 

 

 

 

 

Variable-rate instruments

(10.1)

 

 —

 

(0.6)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

688.0

 

 —

 

(293.0)

Total movement in derivative instruments

(445.0)

 

 —

 

(284.8)

 

 

 

 

 

 

 

At March 31, 2018

 

Change in

 

Hedge ineffectiveness

 

Reclassified from

 

fair value

 

recognized in

 

hedging reserve

 

recognised in OCI

 

profit or loss*

 

to profit or loss***

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

563.7

 

 —

 

 —

Fuel and oil operating expenses

269.0

 

 —

 

0.6

Interest rate risk

 

 

 

 

 

Variable-rate instruments

17.2

 

 —

 

(2.6)

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

(17.0)

 

 —

 

(134.6)

Total movement in derivative instruments

832.9

 

 —

 

(136.6)

*Hedge ineffectiveness is classified within "Finance expense" on the Consolidated Income Statement

** Reclassified from hedging reserve to profit or loss - Fuel & Oil Foreign currency & Commodity are reclassified in Fuel and Oil, Variable rate instruments are reclassified to Finance expense

 

Schedule of Nominal amounts of derivative financial instruments

 

 

 

 

 

 

 

At March 31, 2020

 

Within 1 year

 

> 1 year

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

1,519.8

 

2,763.7

 

4,283.5

Fuel and oil operating expenses

 —

 

1,312.0

 

1,312.0

Interest rate risk

 

 

 

 

 

Variable-rate instruments

64.8

 

 —

 

64.8

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

 —

 

672.7

 

672.7

 

 

 

 

 

 

 

At March 31, 2019

 

Within 1 year

 

> 1 year

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

1,455.8

 

3,982.0

 

5,437.8

Fuel and oil operating expenses

2,515.9

 

718.9

 

3,234.8

Interest rate risk

 

 

 

 

 

Variable-rate instruments

77.8

 

 —

 

77.8

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

2,482.1

 

 —

 

2,482.1

 

 

 

 

 

 

 

At March 31, 2018

 

Within 1 year

 

> 1 year

 

Total

 

€M

 

€M

 

€M

Foreign currency risk

 

 

 

 

 

Property, plant and equipment - aircraft additions

1,117.7

 

5,192.2

 

6,309.9

Fuel and oil operating expenses

2,046.0

 

1,146.7

 

3,192.7

Interest rate risk

 

 

 

 

 

Variable-rate instruments

90.6

 

 —

 

90.6

Commodity price risk

 

 

 

 

 

Fuel and carbon operating expenses

1,272.4

 

 —

 

1,272.4

 

Schedule of derivative financial instruments recognized at fair value in the Company's balance sheet

 

 

 

 

 

 

 

 

 

At March 31, 

 

    

2020

    

2019

    

2018

 

 

€M

 

€M

 

€M

Non-current assets

 

  

 

  

 

  

Gains on cash-flow hedging instruments – effective hedge

 

378.5

 

227.5

 

2.6

Gains on cash-flow hedging instruments – no longer effective

 

 —

 

 —

 

 —

 

 

378.5

 

227.5

 

2.6

Current assets

 

  

 

  

 

  

Gains on cash flow hedging instruments – effective hedge

 

184.0

 

308.7

 

212.1

Gains on cash flow hedging instruments - no longer effective

 

109.2

 

 —

 

 —

 

 

293.2

 

308.7

 

212.1

 

 

 

 

 

 

 

Total derivative assets

 

671.7

 

536.2

 

214.7

 

 

 

 

 

 

 

Current liabilities

 

  

 

  

 

  

Losses on cash flow hedging instruments – effective hedge

 

(533.5)

 

(189.7)

 

(190.5)

Losses on cash flow hedging instruments – no longer effective

 

(516.5)

 

 —

 

 —

 

 

(1,050.0)

 

(189.7)

 

(190.5)

Non-current liabilities

 

  

 

  

 

  

Losses on cash flow hedging instruments – effective hedge

 

(180.5)

 

(8.0)

 

(415.5)

Losses on cash flow hedging instruments – no longer effective

 

 —

 

 —

 

 —

 

 

(180.5)

 

(8.0)

 

(415.5)

 

 

 

 

 

 

 

Total derivative liabilities

 

(1,230.5)

 

(197.7)

 

(606.0)

Net derivative financial instrument position at year-end

 

(558.8)

 

338.5

 

(391.3)

 

Schedule of derivative arrangements

 

 

 

 

 

 

 

 

    

At March 31,

 

 

Fair value

    

Fair value

    

Fair value

 

 

2020 (a)

 

2019 (a)

 

2018 (a)

 

 

€M

 

€M

 

€M

Cross currency swaps (b)

 

  

 

  

 

  

Less than one year

 

2.0

 

1.7

 

(0.7)

Between one and five years

 

6.0

 

2.3

 

(6.0)

 

 

8.0

 

4.0

 

(6.7)

Foreign currency forward contracts (c)

 

  

 

  

 

  

Less than one year

 

289.0

 

307.0

 

(187.4)

Between one and five years

 

372.5

 

212.7

 

(407.0)

After five years

 

 —

 

 —

 

 —

 

 

661.5

 

519.7

 

(594.4)

Commodity forward contracts (d)

 

  

 

  

 

  

Less than one year

 

(1,047.8)

 

(189.7)

 

209.8

Between one and five years

 

(180.5)

 

4.5

 

 —

 

 

(1,228.3)

 

(185.2)

 

209.8

Net derivative position at year end

 

(558.8)

 

338.5

 

(391.3)

 

(a)

The derivative arrangements in the above table have been netted for disclosure purposes only.  The amounts included on the Balance Sheet are gross amounts.

 

(b)

Cross currency swap financial assets all relate to cross currency interest rate swaps at March 31, 2020 (see Note 14 to the consolidated financial statements). 

 

(c)

Additional information in relation to the above cross currency swaps and forward currency contracts (i.e. notional value and weighted average interest rates) can be found in Note 14 to the consolidated financial statements.

 

(d)

€1,228m commodity forward contracts relate to derivative financial liabilities of €1,228m and financial assets of €nil (see Note 14 of the consolidated financial statements).

Schedule of reclassified from other comprehensive income into the income statement

 

 

 

 

 

 

 

 

 

Year ended March 31, 

 

    

2020

    

2019

    

2018

 

 

€M

 

€M

 

€M

Commodity forward contracts

 

  

 

  

 

  

Reclassification adjustments for (gains)/losses recognized in fuel and oil operating expenses

 

(254.8)

 

293.0

 

134.6

Interest rate swaps

 

  

 

  

 

  

Reclassification adjustments for (gains)/losses recognized in finance expense

 

0.2

 

0.6

 

2.6

Foreign currency forward contracts

 

  

 

  

 

  

Reclassification adjustments for (gains) recognized in fuel and oil operating expenses

 

(7.0)

 

(8.8)

 

(0.6)

 

 

(261.6)

 

284.8

 

136.6

 

Schedule of reclassified from other comprehensive income into the capitalized cost

 

 

 

 

 

 

 

 

 

Year ended March 31, 

 

    

2020

    

2019

    

2018

 

 

€M

 

€M

 

€M

Foreign currency forward contracts

 

  

 

  

 

  

Recognized in property plant and equipment – aircraft additions

 

 —

 

59.6

 

108.4

 

 

 —

 

59.6

 

108.4

 

Schedule of derivatives that are designated as cash flow hedges were expect to occur and to impact on profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Net

    

Expected

   

 

   

 

   

 

   

 

   

 

 

 

Carrying

 

Cash

 

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Flows

    

2021

    

2022

    

2023

    

2024

    

Thereafter

 

 

€M

 

€M

 

€M

 

€M

 

  €M

 

€M

 

€M

At March 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cross-currency swaps

 

8.0

 

8.0

 

2.0

 

1.8

 

1.7

 

1.5

 

1.0

U.S. dollar currency forward contracts

 

97.0

 

97.0

 

53.6

 

41.4

 

2.0

 

 —

 

 —

U.S. dollar currency forward contracts to be capitalized in property, plant and equipment - aircraft additions

 

455.3

 

455.3

 

126.2

 

155.5

 

123.6

 

50.0

 

 —

Commodity forward contracts

 

(711.8)

 

(711.8)

 

(531.3)

 

(180.5)

 

 —

 

 —

 

 —

 

 

(151.5)

 

(151.5)

 

(349.5)

 

18.2

 

127.3

 

51.5

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

    

    

    

    

    

    

    

 

    

Net

    

Expected

    

 

    

 

    

 

    

 

    

 

 

 

Carrying

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

Flows

 

2020

 

2021

 

2022

 

2023

 

Thereafter

 

 

€M

 

€M

 

€M

 

€M

 

  €M

 

€M

 

€M

At March 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps

 

4.0

 

4.0

 

1.7

 

1.2

 

0.8

 

0.4

 

(0.1)

U.S. dollar currency forward contracts

 

235.0

 

235.0

 

208.8

 

26.2

 

 —

 

 —

 

 —

U.S. dollar currency forward contracts to be capitalized in property, plant and equipment - aircraft additions

 

284.7

 

284.7

 

98.2

 

79.6

 

59.3

 

36.2

 

11.4

Commodity forward contracts

 

(185.2)

 

(185.2)

 

(189.7)

 

4.5

 

 —

 

 —

 

 —

 

 

338.5

 

338.5

 

119.0

 

111.5

 

60.1

 

36.6

 

11.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Net

    

Expected

    

 

    

 

    

 

    

 

    

 

 

 

Carrying

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

Flows

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

 

€M

 

€M

 

€M

 

€M

 

  €M

 

€M

 

€M

At March 31, 2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate swaps

 

(6.7)

 

(6.7)

 

(0.7)

 

(0.2)

 

(0.6)

 

(1.0)

 

(4.2)

U.S. dollar currency forward contracts

 

(181.4)

 

(181.4)

 

(153.4)

 

(28.4)

 

0.4

 

 —

 

 —

U.S. dollar currency forward contracts to be capitalized in property, plant and equipment - aircraft additions

 

(413.0)

 

(413.0)

 

(34.0)

 

(75.5)

 

(82.9)

 

(99.7)

 

(120.9)

Commodity forward contracts

 

209.8

 

209.8

 

209.8

 

 —

 

 —

 

 —

 

 —

 

 

(391.3)

 

(391.3)

 

21.7

 

(104.1)

 

(83.1)

 

(100.7)

 

(125.1)