XML 150 R133.htm IDEA: XBRL DOCUMENT v3.21.2
Note to cash flow statement - Changes in carrying amount of liabilities (Details) - EUR (€)
€ in Millions
 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financial activities outstanding at beginning of period € (4,211.2) € (3,644.4) € (3,963.0)
Changes from financing cash flows      
(Decrease) in financial assets cash > 3 months (741.7) (277.2) (646.1)
Decrease/(increase) in restricted cash 0.3 0.5 (0.3)
Net cash flow from (increase)/decrease in debt (1,201.5) (274.4) 322.9
Other changes      
Translation on U.S. dollar denominated debt 15.7 19.7 (4.3)
Adjustment on initial application of IFRS 16 (net of tax)   (140.4)  
Lease additions (25.2) (166.1)  
Interest expense (4.6) (5.6)  
Liabilities from financial activities outstanding at end of period (5,426.8) (4,211.2) (3,644.4)
Less than one year      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financial activities outstanding at beginning of period (457.3) (309.4)  
Other changes      
Liabilities from financial activities outstanding at end of period (1,778.4) (457.3) (309.4)
More than one year      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financial activities outstanding at beginning of period (3,753.9) (3,335.0)  
Other changes      
Liabilities from financial activities outstanding at end of period (3,648.4) (3,753.9) (3,335.0)
Current and non-current maturities of debt      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financial activities outstanding at beginning of period (403.2) (449.5) (282.9)
Changes from financing cash flows      
Increase in cash and cash equivalents in year, including net foreign exchange differences 84.3 890.8 160.6
(Decrease) in financial assets cash > 3 months (741.7) (277.2) (646.1)
Decrease/(increase) in restricted cash 0.3 0.5 (0.3)
Net cash flow from (increase)/decrease in debt (1,201.5) (274.4) 322.9
Movement in net funds resulting from cash flows (1,859.2) 338.7 (162.3)
Other changes      
Translation on U.S. dollar denominated debt 15.7 19.7 (4.3)
Adjustment on initial application of IFRS 16 (net of tax)   (140.4)  
Lease additions (25.2) (166.1)  
Interest expense (4.6) (5.6)  
Movement from other changes (14.1) (292.4) (4.3)
Liabilities from financial activities outstanding at end of period (2,276.5) (403.2) (449.5)
Cash and cash equivalents, cash > 3 months and restricted cash 3,150.3 3,808.0 3,194.9
Total borrowings 5,426.8 4,211.2 3,644.4
Net debt € 2,276.5 € 403.2 € 449.5