XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Changes in Shareholders' Equity
€ in Millions, shares in Millions, Options in Millions
Issued Share Capital
EUR (€)
shares
Share Premium Account
EUR (€)
Retained Earnings
EUR (€)
Other Undominated Capital
EUR (€)
Other Reserves - Hedging
EUR (€)
Other Reserves - Share based Payment
EUR (€)
EUR (€)
Options
Other comprehensive income (loss):              
Adjustment on initial application of IFRS 15 (net of tax)     € (249.4)       € (249.4)
Adj. balance € 7.0 € 719.4 3,828.5 € 3.0 € (359.7) € 21.3 4,219.5
Beginning Balance at Mar. 31, 2018 € 7.0 719.4 4,077.9 3.0 (359.7) 21.3 4,468.9
Beginning Balance, Shares at Mar. 31, 2018 | shares 1,171.2            
(Loss)/profit for the year     885.0       885.0
Other comprehensive income (loss):              
Net movements in cash-flow reserve         634.3   634.3
Total other comprehensive income/(loss) for the year, net of income tax         634.3   634.3
Total comprehensive (loss)/income for the year – all attributable to equity holders of parent     885.0   634.3   1,519.3
Share-based payments           7.7 7.7
Repurchase of ordinary equity shares     (560.5)       (560.5)
Other     28.9       € 28.9
Cancellation of repurchased ordinary shares € (0.2)     0.2      
Cancellation of repurchased ordinary shares (Shares) | shares (37.8)            
Transfer of exercised and share based awards (Shares) | Options             0.0
Ending Balance at Mar. 31, 2019 € 6.8 719.4 4,181.9 3.2 274.6 29.0 € 5,214.9
Ending Balance, Shares at Mar. 31, 2019 | shares 1,133.4            
Other comprehensive income (loss):              
Adjustment on initial application of IFRS 15 (net of tax)     (9.7)       (9.7)
Adj. balance € 6.8 719.4 4,172.2 3.2 274.6 29.0 5,205.2
(Loss)/profit for the year     648.7       648.7
Net movements in cash-flow reserve         (385.9)   (385.9)
Total other comprehensive income/(loss) for the year, net of income tax         (385.9)   (385.9)
Total comprehensive (loss)/income for the year – all attributable to equity holders of parent     648.7   (385.9)   262.8
Issue of ordinary equity   19.1         19.1
Share-based payments           7.0 7.0
Repurchase of ordinary equity shares     (580.5)       (580.5)
Other     0.9       € 0.9
Cancellation of repurchased ordinary shares € (0.3)     0.3      
Cancellation of repurchased ordinary shares (Shares) | shares (47.2)            
Transfer of exercised and share based awards     3.7     (3.7)  
Transfer of exercised and share based awards (Shares) | Options             3.0
Ending Balance at Mar. 31, 2020 € 6.5 738.5 4,245.0 3.5 (111.3) 32.3 € 4,914.5
Ending Balance, Shares at Mar. 31, 2020 | shares 1,089.2            
Other comprehensive income (loss):              
Issue of ordinary equity shares | shares 3.0            
(Loss)/profit for the year     (1,015.1)       (1,015.1)
Net movements in cash-flow reserve         322.6   322.6
Total other comprehensive income/(loss) for the year, net of income tax             322.6
Total comprehensive (loss)/income for the year – all attributable to equity holders of parent     (1,015.1)   322.6   (692.5)
Issue of ordinary equity € 0.2 423.1 (2.3)       421.0
Share-based payments           3.6 3.6
Repurchase of ordinary equity shares             € 0.0
Cancellation of repurchased ordinary shares     4.7     (4.7)  
Transfer of exercised and share based awards (Shares) | Options             3.6
Ending Balance at Mar. 31, 2021 € 6.7 € 1,161.6 € 3,232.3 € 3.5 € 211.3 € 31.2 € 4,646.6
Ending Balance, Shares at Mar. 31, 2021 | shares 1,128.1            
Other comprehensive income (loss):              
Issue of ordinary equity shares | shares 38.9