XML 75 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Note to cash flow statement (Tables)
12 Months Ended
Mar. 31, 2021
Note to cash flow statement  
Schedule of cash flow statement

 

 

 

 

 

 

 

 

 

At March 31, 

 

 

2021

 

2020

 

2019

 

    

€M

    

€M

    

€M

Net debt at beginning of year

 

(403.2)

 

(449.5)

 

(282.9)

Changes from financing cashflows

 

 

 

 

 

 

Increase in cash and cash equivalents in year, including net foreign exchange differences

 

84.3

 

890.8

 

160.6

(Decrease) in financial assets: cash > 3 months

 

(741.7)

 

(277.2)

 

(646.1)

Decrease/(increase) in restricted cash

 

(0.3)

 

(0.5)

 

0.3

Net cash flow from (increase)/decrease in debt

 

(1,201.5)

 

(274.4)

 

322.9

Movement in net funds resulting from cash flows

 

(1,859.2)

 

338.7

 

(162.3)

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

Translation on U.S. dollar denominated debt

 

15.7

 

19.7

 

(4.3)

Adjustment on initial application of IFRS 16 (net of tax)

 

 

(140.4)

 

 —

Lease additions

 

(25.2)

 

(166.1)

 

 —

Interest expense

 

(4.6)

 

(5.6)

 

 —

Movement from other changes

 

(14.1)

 

(292.4)

 

(4.3)

 

 

 

 

 

 

 

Net debt at end of year

 

(2,276.5)

 

(403.2)

 

(449.5)

Analyzed as:

 

  

 

  

 

  

Cash and cash equivalents, cash > 3 months and restricted cash

 

3,150.3

 

3,808.0

 

3,194.9

Total borrowings*

 

(5,426.8)

 

(4,211.2)

 

(3,644.4)

Net debt

 

(2,276.5)

 

(403.2)

 

(449.5)

*Total borrowings include current and non-current maturities of debt and current and non-current lease liabilities.

Schedule of change in carrying value of share premium

 

 

 

 

 

 

 

 

 

 

At March 31, 

 

 

 

2021

 

2020

 

2019

 

 

    

€M

    

€M

    

€M

 

Balance at beginning of year

 

738.5

 

719.4

 

719.4

 

Changes from financing cashflows

 

 

 

 

 

 

 

Net proceeds from shares issued

 

423.1

 

19.1

 

 —

 

Movement in net funds resulting from cash flows

 

423.1

 

19.1

 

 —

 

Balance at end of year

 

1,161.6

 

738.5

 

719.4

 

 

Schedule of changes in the carrying value of liabilities from financing activities

 

 

 

 

 

 

 

 

 

At March 31,

 

    

2021

    

2020

    

2019

 

 

€M

 

€M

 

€M

Balance at beginning of year

 

(4,211.2)

 

(3,644.4)

 

(3,963.0)

Net cash flow from (increase)/decrease in debt

 

(1,201.5)

 

(274.4)

 

322.9

Adjustment on initial application of IFRS 16 (net of tax)

 

 —

 

(140.4)

 

 —

Lease additions

 

(25.2)

 

(166.1)

 

 —

Interest expense

 

(4.6)

 

(5.6)

 

 —

Foreign exchange

 

15.7

 

19.7

 

(4.3)

Balance at end of year

 

(5,426.8)

 

(4,211.2)

 

(3,644.4)

Less than one year

 

(1,778.4)

 

(457.3)

 

(309.4)

More than one year

 

(3,648.4)

 

(3,753.9)

 

(3,335.0)

 

 

(5,426.8)

 

(4,211.2)

 

(3,644.4)