XML 85 R68.htm IDEA: XBRL DOCUMENT v3.21.2
Business combinations (Details) - EUR (€)
€ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2018
Aug. 31, 2018
Apr. 30, 2018
Mar. 31, 2021
Mar. 31, 2019
Disclosure of detailed information about business combination [line items]          
Gain on sale of associate         € 6.0
Share of associate losses         (15.8)
LaudaMotion          
Disclosure of detailed information about business combination [line items]          
Ownership percentage 100.00% 50.10% 24.90% 24.90%  
Put option remaining percentage   25.00%   25.00%  
Revenue since acquisition         135.0
Operating loss since acquisition         173.0
Share of associate losses         16.0
Deferred tax credit relating to the recognition of a deferred tax asset in respect of Laudamotion post-acquisition losses   € 43.0      
Consideration:          
Fair value of cash consideration         26.0
Fair value of put option for remaining of Lauda         6.0
Fair value of existing equity interest         6.0
Settlement of pre-existing loans         60.5
Total consideration     € 15.0   98.5
Net assets acquired:          
Intangible assets         99.6
Cash and cash equivalents         7.0
Trade receivables         38.5
Inventories         3.4
Property, plant and equipment         1.4
Other assets         0.1
Accrued expenses and other liabilities         (42.1)
Trade payables         (9.1)
Current tax         (0.3)
Total Net assets acquired         € 98.5
Goodwill recognized on acquisition       € 0.0  
Contingent liabilities recognized on acquisition       € 0.0  
Minimum | LaudaMotion          
Disclosure of detailed information about business combination [line items]          
Ownership percentage   24.90%      
Maximum | LaudaMotion          
Disclosure of detailed information about business combination [line items]          
Ownership percentage   75.00%