|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31 , |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
Note |
|
€M |
|
€M |
|
€M |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
2 |
|
|
|
|
|
|
|
Right of use assets |
|
3 |
|
|
|
|
|
|
|
Intangible assets |
|
4 |
|
|
|
|
|
|
|
Derivative financial instruments |
|
11 |
|
|
|
|
|
|
|
Other assets |
|
6 |
|
|
|
|
|
|
|
Deferred tax |
|
12 |
|
|
|
|
|
|
|
Total non-current assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Inventories |
|
5 |
|
|
|
|
|
|
|
Other assets |
|
6 |
|
|
|
|
|
|
|
Trade receivables |
|
7 & 11 |
|
|
|
|
|
|
|
Derivative financial instruments |
|
11 |
|
|
|
|
|
|
|
Restricted cash |
|
8 & 11 |
|
|
|
|
|
|
|
Financial assets: cash > 3 months |
|
11 |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
11 |
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Provisions |
|
13 |
|
|
|
|
|
|
|
Trade payables |
|
9 |
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
10 |
|
|
|
|
|
|
|
Current lease liability |
|
3 |
|
|
|
|
|
|
|
Current maturities of debt |
|
11 |
|
|
|
|
|
|
|
Current tax |
|
12 |
|
|
|
|
|
|
|
Derivative financial instruments |
|
11 |
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Provisions |
|
13 |
|
|
|
|
|
|
|
Trade payables |
|
9 |
|
|
|
|
|
|
|
Derivative financial instruments |
|
11 |
|
|
|
|
|
|
|
Deferred tax |
|
12 |
|
|
|
|
|
|
|
Non-current lease liability |
|
3 |
|
|
|
|
|
|
|
Non-current maturities of debt |
|
11 |
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
Issued share capital |
|
14 |
|
|
|
|
|
|
|
Share premium account |
|
14 |
|
|
|
|
|
|
|
Other undenominated capital |
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
Other reserves |
|
15 |
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Stan McCarthy |
Michael O’Leary |
|
Chairman |
Group CEO |
|
July 21, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
Note |
|
€M |
|
€M |
|
€M |
|
Operating revenues |
|
|
|
|
|
|
|
|
|
Scheduled revenues |
|
16 |
|
|
|
|
|
|
|
Ancillary revenues |
|
16 |
|
|
|
|
|
|
|
Total operating revenues |
|
16 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
Fuel and oil |
|
|
|
( |
|
( |
|
( |
|
Airport and handling charges |
|
|
|
( |
|
( |
|
( |
|
Staff costs |
|
17 |
|
( |
|
( |
|
( |
|
Depreciation |
|
2 & 3 |
|
( |
|
( |
|
( |
|
Route charges |
|
|
|
( |
|
( |
|
( |
|
Marketing, distribution and other |
|
|
|
( |
|
( |
|
( |
|
Maintenance, materials and repairs |
|
|
|
( |
|
( |
|
( |
|
Aircraft rentals |
|
|
|
|
|
|
|
( |
|
Total operating expenses |
|
|
|
( |
|
( |
|
( |
|
Operating profit/(loss) |
|
|
|
|
|
( |
|
( |
|
Other (expense)/income |
|
|
|
|
|
|
|
|
|
Finance expense |
|
19 |
|
( |
|
( |
|
( |
|
Finance income |
|
|
|
|
|
|
|
|
|
Foreign exchange gain |
|
|
|
|
|
|
|
|
|
Total other (expense)/income |
|
|
|
( |
|
( |
|
( |
|
Profit/(loss) before tax |
|
|
|
|
|
( |
|
( |
|
Tax (expense)/credit |
|
12 |
|
( |
|
|
|
|
|
Profit/(loss) for the year – all attributable to equity holders of parent |
|
|
|
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings/(loss) per ordinary share (€) |
|
21 |
|
|
|
( |
|
( |
|
Diluted earnings/(loss) per ordinary share(€) |
|
21 |
|
|
|
( |
|
( |
|
Number of weighted average ordinary shares (in Ms) |
|
21 |
|
|
|
|
|
|
|
Number of weighted average diluted shares (in Ms) |
|
21 |
|
|
|
|
|
|
|
Stan McCarthy |
Michael O’Leary |
|
Chairman |
Group CEO |
|
July 21, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Profit/(loss) for the year |
|
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
Movements in hedging reserve, net of tax: |
|
|
|
|
|
|
|
Effective portion of changes in fair value of cash-flow hedges |
|
|
|
|
|
|
|
Net change in fair value of cash-flow hedges transferred to property, plant and equipment |
|
( |
|
|
|
|
|
Net hedge ineffectiveness and discontinuation transferred to profit or loss |
|
|
|
|
|
( |
|
Net other changes in fair value of cash-flow hedges transferred to profit or loss |
|
( |
|
|
|
( |
|
Net movements in cash-flow hedge reserve |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss)/income for the year, net of income tax |
|
( |
|
|
|
|
|
Total comprehensive income/(loss) for the year – all attributable to equity holders of parent |
|
|
|
|
|
( |
|
|
|
|
Stan McCarthy |
Michael O’Leary |
|
Chairman |
Group CEO |
|
July 21, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued |
|
Share |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary |
|
|
Share |
|
Premium |
|
Retained |
|
Undenominated |
|
|
Other Reserves |
|
Other |
|
|
|
|
|
|
|
Shares |
|
|
Capital |
|
Account |
|
Earnings |
|
Capital |
|
|
Hedging |
|
Reserves |
|
|
Total |
|
|
|
|
M |
|
|
€M |
|
€M |
|
€M |
|
€M |
|
|
€M |
|
€M |
|
|
€M |
|
Balance at March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
Loss for the year |
|
|
— |
|
|
|
|
( |
|
|
|
|
|
|
|
( |
||||
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net movements in cash-flow reserve |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total other comprehensive income |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total comprehensive (loss)/income |
|
|
— |
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
( |
||
|
Transactions with owners of the Company, recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of ordinary equity shares |
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of exercised and expired share based awards |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
Balance at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
— |
|
|
|
|
( |
|
|
|
|
|
|
|
|
( |
|||
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net movements in cash-flow reserve |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total other comprehensive income |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total comprehensive (loss)/income |
|
|
— |
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
||
|
Transactions with owners of the Company, recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of ordinary equity shares |
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional share premium on the allotment of shares |
|
|
— |
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of exercised and expired share based awards |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
Balance at March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net movements in cash-flow reserve |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
( |
|
Total other comprehensive loss |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
( |
|
Total comprehensive income/(loss) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
Transactions with owners of the Company, recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of ordinary equity shares |
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of exercised and expired share based awards |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
Balance at March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
Note |
|
€M |
|
€M |
|
€M |
|
Operating activities |
|
|
|
|
|
|
|
|
|
Profit/(loss) after tax |
|
|
|
|
|
( |
|
( |
|
Adjustments to reconcile profit/(loss) after tax to net cash from/(used in) operating activities |
|
|
|
|
|
|
|
|
|
Depreciation |
|
2 & 3 |
|
|
|
|
|
|
|
(Increase) in inventories |
|
5 |
|
( |
|
( |
|
( |
|
Tax expense/(credit) on profit/(loss) |
|
12 |
|
|
|
( |
|
( |
|
Share-based payments |
|
17 |
|
|
|
|
|
|
|
(Increase)/decrease in trade receivables |
|
7 |
|
( |
|
( |
|
|
|
(Increase) in other assets |
|
|
|
( |
|
( |
|
( |
|
Increase/(decrease) in trade payables |
|
|
|
|
|
|
|
( |
|
Increase/(decrease) in accrued expenses & other liabilities |
|
|
|
|
|
|
|
( |
|
Increase/(decrease) in provisions |
|
13 |
|
|
|
|
|
( |
|
Decrease/(increase) in finance expense |
|
|
|
|
|
( |
|
( |
|
Increase in finance income |
|
|
|
|
|
|
|
|
|
Foreign exchange, fair value and hedge ineffectiveness |
|
|
|
|
* |
( |
* |
( |
|
Income tax (paid)/refunded |
|
12 |
|
( |
|
|
|
|
|
Net cash from/(used in) operating activities |
|
|
|
|
|
|
|
( |
|
Investing activities |
|
|
|
|
|
|
|
|
|
Capital expenditure - purchase of property, plant and equipment |
|
|
|
( |
|
( |
|
( |
|
Supplier reimbursements for property, plant and equipment |
|
2 |
|
|
|
|
|
|
|
Proceeds from sale of property, plant and equipment |
|
|
|
|
|
|
|
|
|
Decrease in restricted cash |
|
8 |
|
|
|
|
|
|
|
(Increase)/decrease in financial assets: cash > 3 months |
|
|
|
( |
|
( |
|
|
|
Net cash (used in)/from investing activities |
|
|
|
( |
|
( |
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
Net proceeds from shares issued |
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
|
|
** |
|
|
Repayments of borrowings |
|
|
|
( |
|
( |
|
( |
|
Lease liabilities paid |
|
|
|
( |
|
( |
|
( |
|
Net cash (used in)/from financing activities |
|
|
|
( |
|
( |
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
|
|
|
|
( |
|
|
|
Net foreign exchange differences |
|
|
|
( |
|
|
|
( |
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the cash flows from operating activities for the year are the following amounts: |
|
|
|
|
|
|
|
|
|
Interest income received |
|
|
|
|
|
|
|
|
|
Interest expense paid |
|
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
*Includes an exceptional loss of € |
||||||||
|
**€ |
||||||||
1. | Basis of preparation and significant accounting policies |
• | Amendments to IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities and Contingent Assets; and Annual Improvements 2018-2020 (effective for periods starting on or after January 1, 2022). |
• | Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (effective on or after January 1, 2023). |
• | Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (effective on or after January 1, 2023). |
• | Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (effective on or after January 1, 2023). |
• | Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current, Classification of Liabilities as Current or Non-current – Deferral of Effective Date, and Non-current Liabilities with Covenants (effective on or after January 1, 2024).* |
• | IFRS 17 Insurance Contracts (effective on or after January 1, 2023). |
• | Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 – Comparative Information (effective on or after January 1, 2023). |
• | Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (effective on or after January 1, 2024).* |
• | Amendments to IAS 12 Income taxes: International Tax Reform – Pillar Two Model Rules (effective on or after January 1, 2023).* |
• | Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements (effective on or after January 1, 2024).* |
Rate of | |||
Depreciation | |||
Hangar and buildings | 3.33 to 5 | % | |
Plant and equipment (excluding aircraft) | 20 to 33.3 | % | |
Fixtures and fittings | 20 | % | |
Motor vehicles | 33.3 | % |
Number of Owned Aircraft | ||||||
Aircraft Type | at March 31, 2023 | Useful Life | Residual Value | |||
Boeing 737s * | 507 (a) | 23 years from date of manufacture | 15% of current market value of new aircraft, determined periodically |
(a) | The Group operated 537 aircraft as of March 31, 20 23 , of which 28 were leased Airbus A320 aircraft. |
|
2. |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hangar and |
|
Plant and |
|
Fixtures and |
|
Motor |
|
|
|
|
|
Aircraft |
|
Buildings |
|
Equipment |
|
Fittings |
|
Vehicles |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Year ended March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2022 |
|
13,725.8 |
|
134.9 |
|
138.6 |
|
85.4 |
|
5.3 |
|
14,090.0 |
|
Additions in year |
|
1,747.0 |
|
20.4 |
|
9.8 |
|
6.6 |
|
0.1 |
|
1,783.9 |
|
Supplier Reimbursements* |
|
(127.5) |
|
— |
|
— |
|
— |
|
— |
|
(127.5) |
|
Disposals in year |
|
(220.5) |
|
— |
|
(0.1) |
|
— |
|
— |
|
(220.6) |
|
At March 31, 2023 |
|
15,124.8 |
|
155.3 |
|
148.3 |
|
92.0 |
|
5.4 |
|
15,525.8 |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2022 |
|
4,795.0 |
|
39.3 |
|
78.9 |
|
76.5 |
|
5.2 |
|
4,994.9 |
|
Charge for year |
|
815.5 |
|
3.9 |
|
14.8 |
|
4.8 |
|
0.2 |
|
839.2 |
|
Eliminated on disposal |
|
(217.5) |
|
— |
|
0.1 |
|
0.2 |
|
— |
|
(217.2) |
|
At March 31, 2023 |
|
5,393.0 |
|
43.2 |
|
93.8 |
|
81.5 |
|
5.4 |
|
5,616.9 |
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2023 |
|
9,731.8 |
|
112.1 |
|
54.5 |
|
10.5 |
|
— |
|
9,908.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hangar and |
|
Plant and |
|
Fixtures and |
|
Motor |
|
|
|
|
|
Aircraft |
|
Buildings |
|
Equipment |
|
Fittings |
|
Vehicles |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Year ended March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
|
12,595.1 |
|
124.1 |
|
131.9 |
|
85.2 |
|
5.3 |
|
12,941.6 |
|
Additions in year |
|
1,600.5 |
|
10.8 |
|
7.3 |
|
4.8 |
|
— |
|
1,623.4 |
|
Supplier Reimbursements* |
|
(113.9) |
|
— |
|
— |
|
— |
|
— |
|
(113.9) |
|
Disposals in year |
|
(355.9) |
|
— |
|
(0.6) |
|
(4.6) |
|
— |
|
(361.1) |
|
At March 31, 2022 |
|
13,725.8 |
|
134.9 |
|
138.6 |
|
85.4 |
|
5.3 |
|
14,090.0 |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
|
4,402.2 |
|
34.0 |
|
64.9 |
|
74.5 |
|
4.9 |
|
4,580.5 |
|
Charge for year |
|
638.2 |
|
5.3 |
|
14.5 |
|
6.5 |
|
0.3 |
|
664.8 |
|
Eliminated on disposal |
|
(245.4) |
|
— |
|
(0.5) |
|
(4.5) |
|
— |
|
(250.4) |
|
At March 31, 2022 |
|
4,795.0 |
|
39.3 |
|
78.9 |
|
76.5 |
|
5.2 |
|
4,994.9 |
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2022 |
|
8,930.8 |
|
95.6 |
|
59.7 |
|
8.9 |
|
0.1 |
|
9,095.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hangar and |
|
Plant and |
|
Fixtures and |
|
Motor |
|
|
|
|
|
Aircraft |
|
Buildings |
|
Equipment |
|
Fittings |
|
Vehicles |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Year ended March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2020 |
|
13,278.9 |
|
107.4 |
|
127.8 |
|
80.7 |
|
5.0 |
|
13,599.8 |
|
Additions in year |
|
274.4 |
|
16.7 |
|
4.1 |
|
4.5 |
|
0.3 |
|
300.0 |
|
Supplier Reimbursements* |
|
(377.6) |
|
— |
|
— |
|
— |
|
— |
|
(377.6) |
|
Contractual amendments* |
|
(496.9) |
|
— |
|
— |
|
— |
|
— |
|
(496.9) |
|
Disposals in year |
|
(83.7) |
|
— |
|
— |
|
— |
|
— |
|
(83.7) |
|
At March 31, 2021 |
|
12,595.1 |
|
124.1 |
|
131.9 |
|
85.2 |
|
5.3 |
|
12,941.6 |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2020 |
|
4,009.9 |
|
29.7 |
|
50.6 |
|
67.1 |
|
4.5 |
|
4,161.8 |
|
Charge for year |
|
476.0 |
|
4.3 |
|
14.3 |
|
7.4 |
|
0.4 |
|
502.4 |
|
Eliminated on disposal |
|
(83.7) |
|
— |
|
— |
|
— |
|
— |
|
(83.7) |
|
At March 31, 2021 |
|
4,402.2 |
|
34.0 |
|
64.9 |
|
74.5 |
|
4.9 |
|
4,580.5 |
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
|
8,192.9 |
|
90.1 |
|
67.0 |
|
10.7 |
|
0.4 |
|
8,361.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, | ||||||||
Leases under IFRS 16 recognized in Consolidated Income Statement | 2023 | 2022 | 2021 | |||||
€M | €M | €M | ||||||
Interest on lease liabilities | 6.8 | 3.7 | 4.6 | |||||
Depreciation charge | 84.0 | 54.5 | 68.6 | |||||
Expenses relating to short-term leases | — | — | 6.7 | |||||
Lease charge for the year | 90.8 | 58.2 | 79.9 | |||||
At March 31, | ||||||||
Right of use-assets | 2023 | 2022 | 2021 | |||||
Balance at beginning of year | 133.7 | 188.2 | 236.8 | |||||
Depreciation charge for the year | (84.0) | (54.5) | (68.6) | |||||
Additions | 47.2 | — | 27.9 | |||||
Modification of leases | 112.2 | * | — | (7.9) | ||||
Balance at end of year | 209.1 | 133.7 | 188.2 | |||||
At March 31, | ||||||||
Lease Liabilities | 2023 | 2022 | 2021 | |||||
Balance at beginning of year | 138.3 | 183.1 | 245.9 | |||||
Additions | 9.9 | — | 27.9 | |||||
Financing cash outflows from lease liabilities | (58.9) | (56.7) | (76.8) | |||||
Interest expense | 6.8 | 3.7 | 4.6 | |||||
Modification of leases | 112.2 | * | — | (2.7) | ||||
Exchange movements | (2.0) | 8.2 | (15.8) | |||||
Balance at end of year | 206.3 | 138.3 | 183.1 | |||||
At March 31, | ||||||||
Lease Liabilities | 2023 | 2022 | 2021 | |||||
Current lease liability | 43.2 | 56.9 | 52.5 | |||||
Non-current lease liability | 163.1 | 81.4 | 130.6 | |||||
Total lease liabilities at end of year | 206.3 | 138.3 | 183.1 | |||||
A maturity analysis of our lease liabilities as at March 31, 2023 has been disclosed within Note 11. * Relates to the extension of 24 Airbus A320 leases during fiscal year 2023. | ||||||||
|
4. |
Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
Landing rights |
|
|
|
€M |
|
€M |
|
€M |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
|
146.4 |
|
146.4 |
|
146.4 |
|
Balance at end of year |
|
|
|
146.4 |
|
146.4 |
|
146.4 |
|
5. |
Inventories |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Consumables |
|
|
|
6.0 |
|
4.3 |
|
3.6 |
|
6. |
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Prepayments and other assets* |
|
|
|
1,037.2 |
|
473.2 |
|
228.5 |
|
Interest receivable |
|
|
|
10.3 |
|
— |
|
— |
|
|
|
|
|
1,047.5 |
|
473.2 |
|
228.5 |
|
|
|
|
|
|
|
|
|
|
|
*Included in prepayments and other assets are amounts due after 1 year of approximately €169m (2022: €72m; 2021: €49m). Prepayments include €514m (2022: €128m; 2021: €98m) pertaining to EU ETS carbon credits to be utilized within 1 year. |
||||||||
|
7. |
Trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Trade receivables |
|
|
|
59.7 |
|
43.5 |
|
18.6 |
|
|
|
|
|
59.7 |
|
43.5 |
|
18.6 |
|
8. |
Restricted cash |
|
9. |
Trade payables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Trade payables - Current |
|
|
|
1,065.5 |
|
1,029.0 |
|
336.0 |
|
Trade payables - Non-current |
|
|
|
— |
|
49.2 |
|
179.9 |
|
|
|
|
|
1,065.5 |
|
1,078.2 |
|
515.9 |
|
10. |
Accrued expenses and other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Accruals |
|
|
|
1,276.6 |
|
953.0 |
|
887.3 |
|
Indirect tax and duties |
|
|
|
720.4 |
|
485.6 |
|
96.7 |
|
Unearned revenue (contract liabilities) |
|
|
|
2,786.5 |
|
1,554.2 |
|
290.9 |
|
|
|
|
|
4,783.5 |
|
2,992.8 |
|
1,274.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities comprise: |
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Opening contract liabilities |
|
|
|
1,554.2 |
|
290.9 |
|
546.5 |
|
Revenue deferred during the year |
|
|
|
11,343.0 |
|
5,648.4 |
|
1,248.0 |
|
Revenue recognized during the year |
|
|
|
(10,110.7) |
|
(4,385.1) |
|
(1,503.6) |
|
Closing contract liabilities |
|
|
|
2,786.5 |
|
1,554.2 |
|
290.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
PAYE (payroll taxes) |
|
|
|
22.5 |
|
13.5 |
|
11.2 |
|
Other tax (principally air passenger duty in various countries) |
|
|
|
697.9 |
|
472.1 |
|
85.5 |
|
|
|
|
|
720.4 |
|
485.6 |
|
96.7 |
|
(a) |
Accounting classifications and fair values |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Cash- |
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
3,599.3 |
|
— |
|
— |
|
3,599.3 |
|
— |
|
Financial asset: cash > 3 months |
|
1,056.2 |
|
— |
|
— |
|
1,056.2 |
|
— |
|
Restricted cash |
|
19.5 |
|
— |
|
— |
|
19.5 |
|
— |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
- U.S. dollar currency forward contracts |
|
— |
|
279.4 |
|
— |
|
279.4 |
|
279.4 |
|
- Jet fuel & carbon derivative contracts |
|
— |
|
49.6 |
|
— |
|
49.6 |
|
49.6 |
|
- Jet fuel options |
|
— |
|
14.1 |
|
— |
|
14.1 |
|
14.1 |
|
- Cross-currency swaps |
|
— |
|
3.6 |
|
— |
|
3.6 |
|
3.6 |
|
- GBP currency swaps |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Trade receivables |
|
59.7 |
|
— |
|
— |
|
59.7 |
|
— |
|
Total financial assets at March 31, 2023 |
|
4,734.7 |
|
346.7 |
|
— |
|
5,081.4 |
|
346.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Cash- |
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
2,669.0 |
|
— |
|
— |
|
2,669.0 |
|
— |
|
Financial asset: cash > 3 months |
|
934.1 |
|
— |
|
— |
|
934.1 |
|
— |
|
Restricted cash |
|
22.7 |
|
— |
|
— |
|
22.7 |
|
— |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
- U.S. dollar currency forward contracts |
|
— |
|
474.1 |
|
— |
|
474.1 |
|
474.1 |
|
- Jet fuel & carbon derivative contracts |
|
— |
|
956.3 |
|
— |
|
956.3 |
|
956.3 |
|
- Jet fuel options |
|
— |
|
— |
|
150.5 |
|
150.5 |
|
150.5 |
|
- Cross-currency swaps |
|
— |
|
4.6 |
|
— |
|
4.6 |
|
4.6 |
|
- GBP currency swaps |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Trade receivables |
|
43.5 |
|
— |
|
— |
|
43.5 |
|
— |
|
Total financial assets at March 31, 2022 |
|
3,669.3 |
|
1,435.0 |
|
150.5 |
|
5,254.8 |
|
1,585.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Cash- |
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
2,650.7 |
|
— |
|
— |
|
2,650.7 |
|
— |
|
Financial asset: cash > 3 months |
|
465.5 |
|
— |
|
— |
|
465.5 |
|
— |
|
Restricted cash |
|
34.1 |
|
— |
|
— |
|
34.1 |
|
— |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
- U.S. dollar currency forward contracts |
|
— |
|
208.9 |
|
— |
|
208.9 |
|
208.9 |
|
- Cross-currency swaps |
|
— |
|
3.0 |
|
— |
|
3.0 |
|
3.0 |
|
- GBP currency swaps |
|
— |
|
5.4 |
|
— |
|
5.4 |
|
5.4 |
|
Trade receivables |
|
18.6 |
|
— |
|
— |
|
18.6 |
|
— |
|
Total financial assets at March 31, 2021 |
|
3,168.9 |
|
217.3 |
|
— |
|
3,386.2 |
|
217.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
|
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Cash-Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Current maturities of debt |
|
1,056.7 |
|
— |
|
— |
|
1,056.7 |
|
1,051.7 |
|
Non-current maturities of debt |
|
2,853.2 |
|
— |
|
— |
|
2,853.2 |
|
2,740.7 |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
-U.S. dollar currency forward contracts |
|
— |
|
48.0 |
|
— |
|
48.0 |
|
48.0 |
|
-Jet fuel & carbon derivative contracts |
|
— |
|
349.8 |
|
— |
|
349.8 |
|
349.8 |
|
Trade payables (Current) |
|
1,065.5 |
|
— |
|
— |
|
1,065.5 |
|
— |
|
Trade payables (Non-current) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Accrued expenses |
|
1,276.6 |
|
— |
|
— |
|
1,276.6 |
|
— |
|
Total financial liabilities at March 31, 2023 |
|
6,252.0 |
|
397.8 |
|
— |
|
6,649.8 |
|
4,190.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
|
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Cash-Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Current maturities of debt |
|
1,224.5 |
|
— |
|
— |
|
1,224.5 |
|
1,224.5 |
|
Non-current maturities of debt |
|
3,714.6 |
|
— |
|
— |
|
3,714.6 |
|
3,727.7 |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
-U.S. dollar currency forward contracts |
|
— |
|
— |
|
31.0 |
|
31.0 |
|
31.0 |
|
-Jet fuel & carbon derivative contracts |
|
— |
|
7.6 |
|
— |
|
7.6 |
|
7.6 |
|
Trade payables (Current) |
|
1,029.0 |
|
— |
|
— |
|
1,029.0 |
|
— |
|
Trade payables (Non-current) |
|
49.2 |
|
— |
|
— |
|
49.2 |
|
49.2 |
|
Accrued expenses |
|
953.0 |
|
— |
|
— |
|
953.0 |
|
— |
|
Total financial liabilities at March 31, 2022 |
|
6,970.3 |
|
7.6 |
|
31.0 |
|
7,008.9 |
|
5,040.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
|
|
Fair value |
|
Total |
|
|
|
|
|
Amortized |
|
Cash-Flow |
|
through |
|
Carrying |
|
Total Fair |
|
|
|
Cost |
|
Hedges |
|
Profit & Loss |
|
Value |
|
Value |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Current maturities of debt |
|
1,725.9 |
|
— |
|
— |
|
1,725.9 |
|
1,725.9 |
|
Non-current maturities of debt |
|
3,517.8 |
|
— |
|
— |
|
3,517.8 |
|
3,630.5 |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
-U.S. dollar currency forward contracts |
|
— |
|
40.0 |
|
25.8 |
|
65.8 |
|
65.8 |
|
-Jet fuel derivative contracts |
|
— |
|
19.8 |
|
— |
|
19.8 |
|
19.8 |
|
Trade payables (Current) |
|
336.0 |
|
— |
|
— |
|
336.0 |
|
— |
|
Trade payables (Non-current) |
|
179.9 |
|
— |
|
— |
|
179.9 |
|
179.9 |
|
Accrued expenses |
|
887.3 |
|
— |
|
— |
|
887.3 |
|
— |
|
Total financial liabilities at March 31, 2021 |
|
6,646.9 |
|
59.8 |
|
25.8 |
|
6,732.5 |
|
5,621.9 |
|
(b) |
Measurement of fair values |
|
|
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group can access at the measurement date. |
|
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable for that asset or liability, either directly or indirectly. |
|
|
Level 3: Significant unobservable inputs for the asset or liability. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2023 |
|
|
|
|
|
|
|
|
|
Derivative assets measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. dollar currency forward contracts |
|
— |
|
279.4 |
|
— |
|
279.4 |
|
Cross-currency swaps |
|
— |
|
3.6 |
|
— |
|
3.6 |
|
Jet fuel & carbon derivative contracts |
|
— |
|
63.7 |
|
— |
|
63.7 |
|
|
|
— |
|
346.7 |
|
— |
|
346.7 |
|
Derivative liabilities measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. currency forward contracts |
|
— |
|
48.0 |
|
— |
|
48.0 |
|
Jet fuel & carbon derivative contracts |
|
— |
|
349.8 |
|
— |
|
349.8 |
|
|
|
— |
|
397.8 |
|
— |
|
397.8 |
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
Debt |
|
— |
|
3,792.4 |
|
— |
|
3,792.4 |
|
Non-current trade payables |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
3,792.4 |
|
— |
|
3,792.4 |
|
Total |
|
— |
|
4,536.9 |
|
— |
|
4,536.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2022 |
|
|
|
|
|
|
|
|
|
Derivative assets measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. dollar currency forward contracts |
|
— |
|
474.1 |
|
— |
|
474.1 |
|
Jet fuel & carbon derivative contracts |
|
— |
|
1,106.8 |
|
— |
|
1,106.8 |
|
Cross-currency swaps |
|
— |
|
4.6 |
|
— |
|
4.6 |
|
|
|
— |
|
1,585.5 |
|
— |
|
1,585.5 |
|
Derivative liabilities measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. currency forward contracts |
|
— |
|
31.0 |
|
— |
|
31.0 |
|
Jet fuel & carbon derivative contracts |
|
— |
|
7.6 |
|
— |
|
7.6 |
|
|
|
— |
|
38.6 |
|
— |
|
38.6 |
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
Debt |
|
— |
|
4,952.2 |
|
— |
|
4,952.2 |
|
Non-current trade payables |
|
— |
|
49.2 |
|
— |
|
49.2 |
|
|
|
— |
|
5,001.4 |
|
— |
|
5,001.4 |
|
|
|
— |
|
6,625.5 |
|
— |
|
6,625.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
Derivative assets measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. dollar currency forward contracts |
|
— |
|
208.9 |
|
— |
|
208.9 |
|
Jet fuel derivative contracts |
|
— |
|
5.4 |
|
— |
|
5.4 |
|
Cross-currency swaps |
|
— |
|
3.0 |
|
— |
|
3.0 |
|
|
|
— |
|
217.3 |
|
— |
|
217.3 |
|
Derivative liabilities measured at fair value for risk management purposes |
|
|
|
|
|
|
|
|
|
U.S. currency forward contracts |
|
— |
|
65.8 |
|
— |
|
65.8 |
|
Jet fuel derivative contracts |
|
— |
|
19.8 |
|
— |
|
19.8 |
|
|
|
— |
|
85.6 |
|
— |
|
85.6 |
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
Debt |
|
— |
|
5,356.4 |
|
— |
|
5356.4 |
|
Non-current trade payables |
|
— |
|
179.9 |
|
— |
|
179.9 |
|
|
|
— |
|
5,536.3 |
|
— |
|
5,536.3 |
|
Total |
|
— |
|
5,839.2 |
|
— |
|
5,839.2 |
|
(c) |
Financial risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||||||||||||||
|
|
|
2023 |
|
2022 |
|
2021 |
||||||||||||
|
|
|
GBP |
|
U.S.$ |
|
Euro € |
|
GBP |
|
U.S.$ |
|
Euro € |
|
GBP |
|
U.S.$ |
|
Euro € |
|
|
|
£M |
|
$M |
|
€M |
|
£M |
|
$M |
|
€M |
|
£M |
|
$M |
|
€M |
|
Monetary assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.K. pounds sterling cash and liquid resources |
|
78.1 |
|
— |
|
88.8 |
|
28.3 |
|
— |
|
33.6 |
|
8.1 |
|
— |
|
9.5 |
|
U.S. Dollar cash and liquid resources |
|
— |
|
671.3 |
|
619.3 |
|
— |
|
386.8 |
|
349.6 |
|
— |
|
506.7 |
|
432.0 |
|
|
|
78.1 |
|
671.3 |
|
708.1 |
|
28.3 |
|
386.8 |
|
383.2 |
|
8.1 |
|
506.7 |
|
441.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||||||||||||||
|
|
|
2023 |
|
2022 |
|
2021 |
||||||||||||
|
|
|
GBP |
|
U.S.$ |
|
Euro € |
|
GBP |
|
U.S.$ |
|
Euro € |
|
GBP |
|
U.S.$ |
|
Euro € |
|
|
|
£M |
|
$M |
|
€M |
|
£M |
|
$M |
|
€M |
|
£M |
|
$M |
|
€M |
|
Monetary liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollar long term debt |
|
— |
|
280.8 |
* |
259.1 |
|
— |
|
311.3 |
* |
281.3 |
|
— |
|
95.7 |
|
81.6 |
|
U.K. GBP debt |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
597.3 |
|
— |
|
701.8 |
|
Pre-delivery payments due to Boeing |
|
— |
|
669.2 |
|
617.4 |
|
— |
|
296.2 |
|
267.7 |
|
— |
|
517.3 |
|
441.1 |
|
|
|
— |
|
950.0 |
|
876.5 |
|
— |
|
607.5 |
|
549.0 |
|
597.3 |
|
613.0 |
|
1,224.5 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€ |
|
€ |
|
€ |
|
USD 1.0000 |
|
1.0839 |
|
1.1065 |
|
1.1728 |
|
GBP 1.0000 |
|
0.8791 |
|
0.8422 |
|
0.8510 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Within Year 1 |
|
5,873.1 |
|
4,607.7 |
|
1,506.9 |
|
Greater than 1 Year |
|
1,203.5 |
|
2,097.8 |
|
1,562.4 |
|
Total |
|
7,076.6 |
|
6,705.5 |
|
3,069.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
2028 - |
|
|
|
|
|
rate |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
2031 |
|
Total |
|
At March 31, 2023 |
|
(%) |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt |
|
2.43% |
|
16.2 |
|
12.3 |
|
— |
|
— |
|
— |
|
28.5 |
|
Unsecured debt |
|
1.39% |
|
1,040.5 |
* |
46.0 |
|
846.1 |
|
1,198.8 |
|
— |
|
3,131.4 |
|
Debt |
|
1.39% |
|
1,056.7 |
|
58.3 |
|
846.1 |
|
1,198.8 |
|
— |
|
3,159.9 |
|
Lease liabilities - right of use |
|
4.37% |
|
43.2 |
|
38.4 |
|
31.8 |
|
32.2 |
|
60.7 |
|
206.3 |
|
Total fixed rate debt |
|
|
|
1,099.9 |
|
96.7 |
|
877.9 |
|
1,231.0 |
|
60.7 |
|
3,366.2 |
|
Floating rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured long term debt |
|
3.45% |
|
— |
|
750.0 |
** |
— |
|
— |
|
— |
|
750.0 |
|
Total floating rate debt |
|
3.45% |
|
— |
|
750.0 |
|
— |
|
— |
|
— |
|
750.0 |
|
Total financial liabilities |
|
|
|
1,099.9 |
|
846.7 |
|
877.9 |
|
1,231.0 |
|
60.7 |
|
4,116.2 |
|
* Includes promissory notes amounting to approx. €230m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** Refinanced post year end (May 2023) with unsecured RCF at lower margin maturing May 2028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
2027 - |
|
|
|
|
|
rate |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
2028 |
|
Total |
|
At March 31, 2022 |
|
(%) |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt |
|
2.43% |
|
62.9 |
|
52.2 |
|
12.0 |
|
— |
|
— |
|
127.1 |
|
Unsecured debt |
|
1.31% |
|
1,140.9 |
* |
807.7 |
|
47.8 |
|
847.0 |
|
1,197.9 |
|
4,041.3 |
|
Debt |
|
1.35% |
|
1,203.8 |
|
859.9 |
|
59.8 |
|
847.0 |
|
1,197.9 |
|
4,168.4 |
|
Lease liabilities - right of use |
|
2.33% |
|
56.9 |
|
51.0 |
|
26.2 |
|
3.1 |
|
1.1 |
|
138.3 |
|
Total fixed rate debt |
|
|
|
1,260.7 |
|
910.9 |
|
86.0 |
|
850.1 |
|
1,199.0 |
|
4,306.7 |
|
Floating rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured long term debt |
|
0.14% |
|
20.7 |
|
— |
|
— |
|
— |
|
— |
|
20.7 |
|
Unsecured long term debt |
|
0.75% |
|
— |
|
— |
|
750.0 |
|
— |
|
— |
|
750.0 |
|
Total floating rate debt |
|
0.73% |
|
20.7 |
|
— |
|
750.0 |
|
— |
|
— |
|
770.7 |
|
Total financial liabilities |
|
|
|
1,281.4 |
|
910.9 |
|
836.0 |
|
850.1 |
|
1,199.0 |
|
5,077.4 |
|
* Includes promissory notes amounting to approx. €226m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
|
2026 - |
|
|
|
|
|
rate |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
2027 |
|
Total |
|
At March 31, 2021 |
|
(%) |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt |
|
2.47% |
|
63.5 |
|
61.4 |
|
51.3 |
|
11.3 |
|
— |
|
187.5 |
|
Unsecured debt |
|
1.46% |
|
1,617.4 |
|
916.2 |
|
808.9 |
|
49.0 |
|
849.0 |
|
4,240.5 |
|
Debt |
|
1.50% |
|
1,680.9 |
|
977.6 |
|
860.2 |
|
60.3 |
|
849.0 |
|
4,428.0 |
|
Lease liabilities - right of use |
|
2.39% |
|
52.5 |
|
53.8 |
|
48.1 |
|
24.8 |
|
3.9 |
|
183.1 |
|
Total fixed rate debt |
|
|
|
1,733.4 |
|
1,031.4 |
|
908.3 |
|
85.1 |
|
852.9 |
|
4,611.1 |
|
Floating rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured long term debt |
|
0.70% |
|
45.0 |
|
20.7 |
|
— |
|
— |
|
— |
|
65.7 |
|
Unsecured long term debt |
|
|
|
— |
|
— |
|
— |
|
750.0 |
|
— |
|
750.0 |
|
Total floating rate debt |
|
0.70% |
|
45.0 |
|
20.7 |
|
— |
|
750.0 |
|
— |
|
815.7 |
|
Total financial liabilities |
|
|
|
1,778.4 |
|
1,052.1 |
|
908.3 |
|
835.1 |
|
852.9 |
|
5,426.8 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
Within |
|
Within |
|
Within |
|
|
|
1 year |
|
1 year |
|
1 year |
|
Financial assets |
|
€M |
|
€M |
|
€M |
|
Cash and cash equivalents |
|
3,599.3 |
|
2,669.0 |
|
2,650.7 |
|
Cash > 3 months |
|
1,056.2 |
|
934.1 |
|
465.5 |
|
Restricted cash |
|
19.5 |
|
22.7 |
|
34.1 |
|
Total financial assets |
|
4,675.0 |
|
3,625.8 |
|
3,150.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Contractual |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
Cash Flows |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
At March 31, 2023 |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Long and short term debt and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Fixed rate debt: 1.39% |
|
3,159.9 |
|
3,284.4 |
|
1,100.6 |
|
93.5 |
|
881.0 |
|
1,209.3 |
|
— |
|
- Floating rate debt: 3.45% |
|
750.0 |
|
782.3 |
|
25.9 |
|
756.4 |
|
— |
|
— |
|
— |
|
- Lease liabilities |
|
206.3 |
|
233.4 |
|
51.1 |
|
45.0 |
|
37.0 |
|
35.9 |
|
64.4 |
|
|
|
4,116.2 |
|
4,300.1 |
|
1,177.6 |
|
894.9 |
|
918.0 |
|
1,245.2 |
|
64.4 |
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Currency forward contracts – outflows |
|
48.0 |
|
3,658.2 |
|
3,281.4 |
|
245.1 |
|
10.6 |
|
10.0 |
|
111.1 |
|
- Currency forward contracts – inflows |
|
— |
|
(3,645.4) |
|
(3,263.2) |
|
(246.9) |
|
(10.7) |
|
(10.2) |
|
(114.4) |
|
- Commodity forward contracts |
|
349.8 |
|
349.8 |
|
341.8 |
|
8.0 |
|
— |
|
— |
|
— |
|
Trade payables |
|
1,065.5 |
|
1,065.5 |
|
1,065.5 |
|
— |
|
— |
|
— |
|
— |
|
Accrued expenses |
|
1,276.6 |
|
1,276.6 |
|
1,276.6 |
|
— |
|
— |
|
— |
|
— |
|
Total at March 31, 2023 |
|
6,856.1 |
|
7,004.8 |
|
3,879.7 |
|
901.1 |
|
917.9 |
|
1,245.0 |
|
61.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Contractual |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
Cash Flows |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
Thereafter |
|
At March 31, 2022 |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Long and short term debt and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Fixed rate debt: 1.35% |
|
4,168.4 |
|
4,341.5 |
|
1,260.1 |
|
904.8 |
|
95.1 |
|
872.2 |
|
1,209.3 |
|
- Floating rate debt: 0.73% |
|
770.7 |
|
783.5 |
|
26.4 |
|
5.7 |
|
751.4 |
|
— |
|
— |
|
- Lease liabilities |
|
138.3 |
|
142.0 |
|
59.2 |
|
52.2 |
|
26.6 |
|
3.0 |
|
1.0 |
|
|
|
5,077.4 |
|
5,267.0 |
|
1,345.7 |
|
962.7 |
|
873.1 |
|
875.2 |
|
1,210.3 |
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Currency forward contracts – outflows |
|
31.0 |
|
496.8 |
|
496.8 |
|
— |
|
— |
|
— |
|
— |
|
- Currency forward contracts – inflows |
|
— |
|
(463.7) |
|
(463.7) |
|
— |
|
— |
|
— |
|
— |
|
- Commodity forward contracts |
|
7.6 |
|
7.6 |
|
7.6 |
|
— |
|
— |
|
— |
|
— |
|
Trade payables |
|
1,078.2 |
|
1,078.2 |
|
1,029.0 |
|
49.2 |
|
— |
|
— |
|
— |
|
Accrued expenses |
|
953.0 |
|
953.0 |
|
953.0 |
|
— |
|
— |
|
— |
|
— |
|
Total at March 31, 2022 |
|
7,147.2 |
|
7,338.9 |
|
3,368.4 |
|
1,011.9 |
|
873.1 |
|
875.2 |
|
1,210.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Contractual |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
Cash Flows |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
Thereafter |
|
At March 31, 2021 |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Long and short term debt and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Fixed rate debt: 1.40% |
|
4,428.0 |
|
4,646.7 |
|
1,746.7 |
|
1,022.8 |
|
894.2 |
|
85.1 |
|
897.9 |
|
- Floating rate debt: 0.70% |
|
815.7 |
|
834.4 |
|
50.8 |
|
26.5 |
|
5.7 |
|
751.4 |
|
— |
|
- Lease liabilities |
|
183.1 |
|
189.0 |
|
56.3 |
|
54.6 |
|
49.7 |
|
24.5 |
|
3.9 |
|
|
|
5,426.8 |
|
5,670.1 |
|
1,853.8 |
|
1,103.9 |
|
949.6 |
|
861.0 |
|
901.8 |
|
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Currency forward contracts – outflows |
|
65.8 |
|
3,181.9 |
|
2,718.7 |
|
428.7 |
|
8.9 |
|
22.9 |
|
2.7 |
|
- Currency forward contracts – inflows |
|
— |
|
(3,117.2) |
|
(2,662.8) |
|
(418.7) |
|
(9.1) |
|
(23.8) |
|
(2.8) |
|
- Commodity forward contracts |
|
19.8 |
|
19.8 |
|
19.8 |
|
— |
|
— |
|
— |
|
— |
|
Trade payables |
|
515.9 |
|
515.9 |
|
336.0 |
|
130.0 |
|
26.8 |
|
23.1 |
|
— |
|
Accrued expenses |
|
887.3 |
|
887.3 |
|
887.3 |
|
— |
|
— |
|
— |
|
— |
|
Total at March 31, 2021 |
|
6,915.6 |
|
7,157.8 |
|
3,152.8 |
|
1,243.9 |
|
976.2 |
|
883.2 |
|
901.7 |
|
(d) |
Derivative financial instruments – Designated as cash flow hedges |
|
|
|
|
|
|
|
|
Derivative financial instruments: |
|
|
|
|
|
|
|
At March 31, |
||||
|
|
2023 |
|
2022 |
|
2021 |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
269.6 |
|
337.5 |
|
170.1 |
|
Fuel and oil operating expenses |
(38.2) |
|
105.6 |
|
(27.0) |
|
GBP currency swaps |
— |
|
— |
|
5.4 |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
3.6 |
|
4.5 |
|
3.0 |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
(286.1) |
|
948.7 |
|
(19.8) |
|
Net derivative position at year end |
(51.1) |
|
1,396.3 |
|
131.7 |
|
|
|
|
|
|
|
|
Change in gross value used for calculating hedge ineffectiveness: |
|
|
|
|
|
|
|
At March 31, |
||||
|
|
2023 |
|
2022 |
|
2021 |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
407.0 |
|
(129.8) |
|
356.7 |
|
Fuel and oil operating expenses |
405.1 |
|
(110.5) |
|
210.6 |
|
GBP currency swap |
— |
|
9.6 |
|
(5.4) |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
3.8 |
|
(1.4) |
|
5.1 |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
2,806.5 |
|
(788.8) |
|
(1,108.5) |
|
Total |
3,622.4 |
|
(1,020.9) |
|
(541.5) |
|
|
|
|
|
|
|
|
|
At March 31, 2023 |
||||
|
|
Continuing |
|
Balance |
|
|
|
|
hedges |
|
remaining ** |
|
Total |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
265.6 |
|
83.1 |
|
348.7 |
|
Fuel and oil operating expenses |
(38.2) |
|
— |
|
(38.2) |
|
GBP currency swaps |
— |
|
— |
|
— |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
(6.6) |
|
— |
|
(6.6) |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
(300.1) |
|
— |
|
(300.1) |
|
Gross cashflow hedge reserve |
(79.3) |
|
83.1 |
|
3.8 |
|
|
|
|
|
|
|
|
*Deferred taxes included in Hedge reserve were €28m |
|||||
|
** Balance remaining in the cashflow hedge reserve for which hedge accounting is no longer applied |
|||||
|
|
At March 31, 2022 |
||||
|
|
Continuing |
|
Balance |
|
|
|
|
hedges |
|
remaining ** |
|
Total |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
322.5 |
|
72.6 |
|
395.1 |
|
Fuel and oil operating expenses |
105.6 |
|
— |
|
105.6 |
|
GBP currency swaps |
— |
|
— |
|
— |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
(4.3) |
|
— |
|
(4.3) |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
948.7 |
|
— |
|
948.7 |
|
Gross cashflow hedge reserve |
1,372.5 |
|
72.6 |
|
1,445.1 |
|
|
|
|
|
|
|
|
*Deferred taxes included in Hedge reserve were €150m |
|||||
|
** Balance remaining in the cashflow hedge reserve for which hedge accounting is no longer applied |
|||||
|
|
At March 31, 2021 |
||||
|
|
Continuing |
|
Balance |
|
|
|
|
hedges |
|
remaining ** |
|
Total |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
139.7 |
|
102.3 |
|
242.0 |
|
Fuel and oil operating expenses |
(10.6) |
|
— |
|
(10.6) |
|
GBP currency swaps |
5.4 |
|
— |
|
5.4 |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
(6.1) |
|
— |
|
(6.1) |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
(14.0) |
|
— |
|
(14.0) |
|
Gross cashflow hedge reserve |
114.4 |
|
102.3 |
|
216.7 |
|
|
|
|
|
|
|
|
* Deferred taxes included in Hedge reserve were €5m |
|||||
|
** Balance remaining in the cashflow hedge reserve for which hedge accounting is no longer applied |
|||||
|
|
|
|
|
|
|
|
|
At March 31, 2023 |
||||
|
|
Change in |
|
Hedge ineffectiveness |
|
Reclassified from |
|
|
fair value |
|
recognized in |
|
hedging reserve |
|
|
recognized in OCI |
|
profit or loss* |
|
to profit or loss** |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
(407.0) |
|
— |
|
— |
|
Fuel and oil operating expenses |
(405.1) |
|
— |
|
261.2 |
|
GBP currency swaps |
— |
|
— |
|
— |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
(3.8) |
|
— |
|
2.9 |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
(2,806.5) |
|
— |
|
1,557.5 |
|
Total movement in derivative instruments |
(3,622.4) |
|
— |
|
1,821.6 |
|
|
|
|
|
|
|
|
|
At March 31, 2022 |
||||
|
|
Change in |
|
Hedge ineffectiveness |
|
Reclassified from |
|
|
fair value |
|
recognized in |
|
hedging reserve |
|
|
recognized in OCI |
|
profit or loss* |
|
to profit or loss** |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
129.8 |
|
— |
|
— |
|
Fuel and oil operating expenses |
110.5 |
|
— |
|
3.2 |
|
GBP currency swaps |
(9.6) |
|
— |
|
4.2 |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
1.4 |
|
— |
|
0.1 |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
788.8 |
|
— |
|
176.5 |
|
Total movement in derivative instruments |
1,020.9 |
|
— |
|
184.0 |
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
||||
|
|
Change in |
|
Hedge ineffectiveness |
|
Reclassified from |
|
|
fair value |
|
recognized in |
|
hedging reserve |
|
|
recognized in OCI |
|
profit or loss* |
|
to profit or loss** |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk |
|
|
|
|
|
|
Property, plant and equipment - aircraft additions |
(356.7) |
|
38.4 |
|
— |
|
Fuel and oil operating expenses |
(210.6) |
|
(57.1) |
|
5.2 |
|
GBP currency swaps |
5.4 |
|
— |
|
— |
|
Interest rate risk |
|
|
|
|
|
|
Variable-rate instruments |
(5.1) |
|
— |
|
0.1 |
|
Commodity price risk |
|
|
|
|
|
|
Fuel and carbon operating expenses |
1,108.5 |
|
(153.1) |
|
(263.5) |
|
Total movement in derivative instruments |
541.5 |
|
(171.8) |
|
(258.2) |
|
|
|
|
|
|
|
|
* Hedge ineffectiveness is classified within “Finance Expense” on the Consolidated Income Statement |
|||||
|
** Reclassified from hedging reserve to income statement – Fuel & Oil Foreign Currency & Commodity are reclassified in Fuel and Oil; Variable rate instruments are reclassified to Finance expense |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Commodity forward contracts |
|
|
|
|
|
|
|
|
|
Reclassification adjustments for losses/(gains) recognized in fuel and oil operating expenses |
|
|
|
1,557.5 |
|
176.5 |
|
(263.5) |
|
Interest rate swaps |
|
|
|
|
|
|
|
|
|
Reclassification adjustments for losses recognized in finance expense |
|
|
|
2.9 |
|
0.1 |
|
0.1 |
|
Foreign currency forward contracts |
|
|
|
|
|
|
|
|
|
Reclassification adjustments for losses/(gains) recognized in fuel and oil operating expenses |
|
|
|
261.2 |
|
7.4 |
|
5.2 |
|
|
|
|
|
1,821.6 |
|
184.0 |
|
(258.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Foreign currency forward contracts |
|
|
|
|
|
|
|
|
|
Recognized in property plant and equipment – aircraft additions |
|
|
|
(308.1) |
|
78.1 |
|
5.0 |
|
|
|
|
|
(308.1) |
|
78.1 |
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||||||||||||||||
|
|
|
2023 |
|
|
2022 |
|
|
2021 |
||||||||||||
|
|
|
Within |
|
> 1 Year |
|
|
|
|
Within |
|
> 1 Year |
|
|
|
|
Within |
|
> 1 Year |
|
|
|
|
|
1 Year |
|
(non— |
|
|
|
|
1 Year |
|
(non— |
|
|
|
|
1 Year |
|
(non— |
|
|
|
|
|
(current) |
|
current) |
|
Total |
|
|
(current) |
|
current) |
|
Total |
|
|
(current) |
|
current) |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
|
€M |
|
€M |
|
€M |
|
|
€M |
|
€M |
|
€M |
|
Foreign currency risk notional amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for effective hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PP&E — aircraft additions |
|
1,893.6 |
|
411.9 |
|
2,305.5 |
|
|
2,082.4 |
|
2,097.9 |
|
4,180.3 |
|
|
1,632.7 |
|
1,935.7 |
|
3,568.4 |
|
Fuel and oil operating expenses |
|
3,979.4 |
|
791.6 |
|
4,771.0 |
|
|
2,151.8 |
|
— |
|
2,151.8 |
|
|
1,202.2 |
|
— |
|
1,202.2 |
|
GBP currency swaps |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
695.3 |
|
— |
|
695.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Within derivative financial assets |
|
226.2 |
|
53.2 |
|
279.4 |
|
|
313.7 |
|
160.4 |
|
474.1 |
|
|
104.9 |
|
109.4 |
|
214.3 |
|
— Within derivative financial liabilities |
|
(44.9) |
|
(3.1) |
|
(48.0) |
|
|
(31.0) |
|
— |
|
(31.0) |
|
|
(59.4) |
|
(6.4) |
|
(65.8) |
|
|
|
181.3 |
|
50.1 |
|
231.4 |
|
|
282.7 |
|
160.4 |
|
443.1 |
|
|
45.5 |
|
103.0 |
|
148.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk notional amounts for effective hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable—rate instruments |
|
16.4 |
|
15.6 |
|
32.0 |
|
|
12.1 |
|
31.4 |
|
43.5 |
|
|
13.4 |
|
38.2 |
|
51.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value for all interest rate risk related derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Within derivative financial assets |
|
2.2 |
|
1.4 |
|
3.6 |
|
|
1.9 |
|
2.5 |
|
4.4 |
|
|
1.0 |
|
2.0 |
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity price risk notional amounts for effective hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel and carbon operating expenses |
|
3,504.5 |
|
310.5 |
|
3,815.0 |
|
|
1,901.0 |
|
154.6 |
|
2,055.6 |
|
|
577.6 |
|
— |
|
577.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value for all commodity fuel & carbon related derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Within derivative financial assets |
|
63.7 |
|
— |
|
63.7 |
|
|
934.1 |
|
22.2 |
|
956.3 |
|
|
— |
|
— |
|
— |
|
— Within derivative financial liabilities |
|
(341.7) |
|
(8.1) |
|
(349.8) |
|
|
(7.5) |
|
— |
|
(7.5) |
|
|
(19.8) |
|
— |
|
(19.8) |
|
|
|
(278.0) |
|
(8.1) |
|
(286.1) |
|
|
926.6 |
|
22.2 |
|
948.8 |
|
|
(19.8) |
|
— |
|
(19.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair values as reported in the consolidated balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets |
|
292.1 |
|
54.6 |
|
346.7 |
|
|
1,400.4 |
|
185.1 |
|
1,585.5 |
|
|
106.0 |
|
111.3 |
|
217.3 |
|
Derivative financial liabilities |
|
(386.6) |
|
(11.2) |
|
(397.8) |
|
|
(38.6) |
|
— |
|
(38.6) |
|
|
(79.2) |
|
(6.4) |
|
(85.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets analyzed between those: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Designated as continuing cash flow hedges |
|
292.1 |
|
54.6 |
|
346.7 |
|
|
1,208.6 |
|
185.1 |
|
1,393.7 |
|
|
72.3 |
|
98.1 |
|
170.4 |
|
— Where hedge accounting is no longer applied |
|
— |
|
— |
|
— |
|
|
41.2 |
|
— |
|
41.2 |
|
|
33.7 |
|
13 |
|
46.9 |
|
— Designated as fair value financial instruments |
|
— |
|
— |
|
— |
|
|
150.6 |
|
— |
|
150.6 |
|
|
— |
|
— |
|
— |
|
|
|
292.1 |
|
54.6 |
|
346.7 |
|
|
1,400.4 |
|
185.1 |
|
1,585.5 |
|
|
106.0 |
|
111.3 |
|
217.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities analyzed between those: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Designated as continuing cash flow hedges |
|
(386.6) |
|
(11.2) |
|
(397.8) |
|
|
(7.5) |
|
— |
|
(7.5) |
|
|
(36.9) |
|
(0.6) |
|
(37.5) |
|
— Where hedge accounting is no longer applied |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(22.4) |
|
— |
|
(22.4) |
|
— Designated as fair value financial instruments |
|
— |
|
— |
|
— |
|
|
(31.1) |
|
— |
|
(31.1) |
|
|
(19.9) |
|
(5.8) |
|
(25.7) |
|
|
|
(386.6) |
|
(11.2) |
|
(397.8) |
|
|
(38.6) |
|
— |
|
(38.6) |
|
|
(79.2) |
|
(6.4) |
|
(85.6) |
|
12. |
Deferred and current taxation |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Current tax assets |
|
|
|
|
|
|
|
Corporation tax assets |
|
— |
|
— |
|
— |
|
Total current tax assets |
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Current tax liabilities |
|
|
|
|
|
|
|
Corporation tax liabilities |
|
66.3 |
|
47.7 |
|
48.1 |
|
Total current tax liabilities |
|
66.3 |
|
47.7 |
|
48.1 |
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
Tax losses and temporary differences on plant, equipment and derivatives |
|
(6.6) |
|
(42.3) |
|
(14.0) |
|
Total deferred tax assets |
|
(6.6) |
|
(42.3) |
|
(14.0) |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
Temporary differences on property, plant and equipment and derivatives |
|
159.3 |
|
266.5 |
|
272.4 |
|
Total deferred tax liabilities |
|
159.3 |
|
266.5 |
|
272.4 |
|
|
|
|
|
|
|
|
|
Total tax liabilities (net) |
|
219.0 |
|
271.9 |
|
306.5 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Reconciliation of current tax |
|
|
|
|
|
|
|
Liability/(asset) at beginning of year |
|
47.7 |
|
48.1 |
|
(44.5) |
|
Corporation tax charge/(credit) in year |
|
22.7 |
|
(9.9) |
|
5.5 |
|
Tax (paid)/received |
|
(4.1) |
|
9.5 |
|
87.1 |
|
Liability at end of year |
|
66.3 |
|
47.7 |
|
48.1 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Reconciliation of deferred tax |
|
|
|
|
|
|
|
Net liability at beginning of year |
|
224.2 |
|
258.4 |
|
299.9 |
|
Temporary differences on derivatives hedging instruments |
|
(177.5) |
|
145.0 |
|
57.6 |
|
Tax losses and temporary differences on property, plant and equipment and other non-derivative items |
|
106.0 |
|
(179.2) |
|
(99.1) |
|
Net liability at end of year |
|
152.7 |
|
224.2 |
|
258.4 |
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Corporation tax charge/(credit) |
|
22.7 |
|
(9.8) |
|
5.5 |
|
Deferred tax charge/(credit) relating to temporary differences on property, plant and equipment, net operating losses and other non-derivative items |
|
106.0 |
|
(179.2) |
|
(99.1) |
|
|
|
128.7 |
|
(189.0) |
|
(93.6) |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
||||
|
|
|
March 31, |
|
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
% |
|
% |
|
% |
|
|
Statutory rate of Irish corporation tax on profit/(loss) |
|
12.5 |
|
(12.5) |
|
(12.5) |
|
|
Non-Irish profits and losses subject to other tax rates |
|
(4.3) |
|
(21.3) |
|
(0.7) |
|
|
Valuation adjustments on deferred tax assets |
|
0.3 |
|
(11.1) |
* |
4.8 |
|
|
Other movements |
|
0.4 |
|
1.0 |
|
— |
|
|
Total effective rate of taxation on profit/(loss) |
|
8.9 |
|
(43.9) |
|
(8.4) |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Property, plant and equipment |
|
52.2 |
|
(149.7) |
|
(21.9) |
|
IFRS 15 transition adjustment |
|
7.1 |
|
7.1 |
|
7.1 |
|
Right of use assets & lease liabilities |
|
— |
|
— |
|
0.6 |
|
Net operating losses |
|
46.7 |
|
(40.5) |
|
(85.0) |
|
Other |
|
— |
|
3.9 |
|
0.1 |
|
Deferred tax credit/(charge) |
|
106.0 |
|
(179.2) |
|
(99.1) |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Effective portion of changes in fair value of cash-flow hedges |
|
66.6 |
|
117.7 |
|
124.5 |
|
Net change in fair value of cash-flow hedges transferred to property, plant and equipment |
|
(16.4) |
|
2.7 |
|
0.2 |
|
Net hedge ineffectiveness and discontinuation transferred to profit or loss |
|
— |
|
— |
|
(24.4) |
|
Net other changes in fair value of cash-flow hedges transferred to profit or loss |
|
(227.7) |
|
24.1 |
|
(42.7) |
|
Total tax (credit)/charge in other comprehensive income |
|
(177.5) |
|
144.5 |
|
57.6 |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Arising on designated hedging instruments |
|
(27.6) |
|
149.8 |
|
4.8 |
|
Property, plant and equipment |
|
313.8 |
|
261.7 |
|
411.3 |
|
Net operating losses |
|
(133.5) |
|
(180.2) |
|
(139.6) |
|
IFRS 15 transition adjustment |
|
— |
|
(7.1) |
|
(14.2) |
|
Other |
|
— |
|
— |
|
(3.9) |
|
Total |
|
152.7 |
|
224.2 |
|
258.4 |
|
13. |
Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Provision for aircraft maintenance on leased aircraft (a) |
|
|
|
169.8 |
|
98.8 |
|
53.2 |
|
Provision for pension obligation (b) |
|
|
|
4.5 |
|
4.5 |
|
4.5 |
|
|
|
|
|
174.3 |
|
103.3 |
|
57.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
(a) Provision for aircraft maintenance on leased aircraft |
|
|
|
€M |
|
€M |
|
€M |
|
At beginning of year |
|
|
|
98.8 |
|
53.2 |
|
75.4 |
|
Increase in provision during the year |
|
|
|
71.0 |
|
55.6 |
|
37.3 |
|
Utilization of provision upon the hand-back of aircraft |
|
|
|
— |
|
(10.0) |
|
(59.5) |
|
At end of year |
|
|
|
169.8 |
|
98.8 |
|
53.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for leased aircraft maintenance |
|
169.8 |
|
19.8 |
|
30.1 |
|
10.4 |
|
5.4 |
|
104.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|
Thereafter |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for leased aircraft maintenance |
|
98.8 |
|
9.2 |
|
23.3 |
|
56.7 |
|
9.6 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
Thereafter |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for leased aircraft maintenance |
|
53.2 |
|
10.3 |
|
4.1 |
|
11.5 |
|
24.3 |
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
(b) Provision for pension obligation |
|
|
|
€M |
|
€M |
|
€M |
|
At beginning of year |
|
|
|
4.5 |
|
4.5 |
|
4.5 |
|
Movement during the year |
|
|
|
— |
|
— |
|
— |
|
At end of year |
|
|
|
4.5 |
|
4.5 |
|
4.5 |
|
14. |
Issued share capital , share premium account and share options |
|
(a) |
Share capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Authorized/Share Capital reorganization |
|
|
|
|
|
|
|
|
|
1,550,000,000 ordinary equity shares of 0.600 euro cent each |
|
|
|
9.3 |
|
9.3 |
|
9.8 |
|
1,368,000,000 'B' Shares of 0.050 euro cent each |
|
|
|
0.7 |
|
0.7 |
|
0.7 |
|
1,368,000,000 Deferred shares of 0.050 euro cent each |
|
|
|
0.7 |
|
0.7 |
|
0.7 |
|
|
|
|
|
10.7 |
|
10.7 |
|
11.2 |
|
Allotted, called-up and partly paid: |
|
|
|
|
|
|
|
|
|
1,128,062,028 ordinary equity shares of 0.600 euro cent each |
|
|
|
— |
|
— |
|
6.7 |
|
1,134,528,528 ordinary equity shares of 0.600 euro cent each |
|
|
|
— |
|
6.8 |
|
— |
|
1,138,674,528 ordinary equity shares of 0.600 euro cent each |
|
|
|
6.9 |
|
— |
|
— |
|
( b ) |
Share premium account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Balance at beginning of year |
|
|
|
1,328.2 |
|
1,161.6 |
|
738.5 |
|
Net proceeds from shares issued |
|
|
|
31.7 |
|
46.8 |
|
423.1 |
|
Share premium receivable on shares issued |
|
|
|
20.0 |
|
119.8 |
|
— |
|
Balance at end of year |
|
|
|
1,379.9 |
|
1,328.2 |
|
1,161.6 |
|
(c) |
Share options and share purchase arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
Weighted Avg. |
|
|
|
|
|
|
|
Options |
|
Exercise |
|
|
|
|
|
|
|
M |
|
Price (€) |
|
Outstanding at March 31, 2020 |
|
|
|
|
|
34.8 |
|
9.57 |
|
Granted |
|
|
|
|
|
— |
|
— |
|
Forfeited |
|
|
|
|
|
(1.2) |
|
11.56 |
|
Exercised |
|
|
|
|
|
(3.6) |
|
6.42 |
|
Outstanding at March 31, 2021 |
|
|
|
|
|
30.0 |
|
9.83 |
|
Granted |
|
|
|
|
|
— |
|
— |
|
Forfeited |
|
|
|
|
|
(0.7) |
|
12.98 |
|
Exercised |
|
|
|
|
|
(6.5) |
|
7.23 |
|
Outstanding at March 31, 2022 |
|
|
|
|
|
22.8 |
|
10.57 |
|
Granted |
|
|
|
|
|
— |
|
— |
|
Forfeited |
|
|
|
|
|
— |
|
— |
|
Exercised |
|
|
|
|
|
(4.1) |
|
7.64 |
|
Outstanding at March 31, 2023 |
|
|
|
|
|
18.7 |
|
11.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. |
|
Remaining |
|
|
|
|
|
Exercise |
|
options |
|
contractual |
|
|
|
|
|
price |
|
outstanding |
|
life |
|
|
|
|
|
€ |
|
M |
|
(years) |
|
Vested |
|
|
|
6.25 |
|
— |
|
— |
|
Vested |
|
|
|
6.74 |
|
— |
|
— |
|
Vested |
|
|
|
8.35 |
|
— |
|
— |
|
|
|
|
|
11.12 |
|
17.0 |
|
3.9 |
|
Vested |
|
|
|
12.00 |
|
1.6 |
|
1.4 |
|
Vested |
|
|
|
14.40 |
|
0.1 |
|
1.4 |
|
Vested |
|
|
|
17.55 |
|
— |
|
— |
|
Weighted average |
|
|
|
11.24 |
|
18.7 |
|
3.67 |
|
16 . |
Analysis of operating revenues and segmental analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2023 |
||||||||
|
|
|
Ryanair DAC |
|
Malta Air |
|
Other Airlines |
|
Elimination |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Scheduled revenue |
|
6,843.4 |
|
— |
|
86.9 |
|
— |
|
6,930.3 |
|
Ancillary revenue |
|
3,844.9 |
|
— |
|
— |
|
— |
|
3,844.9 |
|
Inter-segment revenue |
|
759.4 |
|
868.8 |
|
425.7 |
|
(2,053.9) |
|
— |
|
Segment revenue |
|
11,447.7 |
|
868.8 |
|
512.6 |
|
(2,053.9) |
|
10,775.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment profit after income tax (i) |
|
1,382.3 |
|
10.1 |
|
35.6 |
|
— |
|
1,428.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
(876.6) |
|
— |
|
(46.6) |
|
— |
|
(923.2) |
|
Finance expense |
|
(70.2) |
|
— |
|
(6.6) |
|
— |
|
(76.8) |
|
Finance income |
|
42.4 |
|
— |
|
— |
|
— |
|
42.4 |
|
Capital expenditure |
|
(1,760.1) |
|
— |
|
(153.0) |
|
— |
|
(1,913.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment assets |
|
15,920.4 |
|
90.4 |
|
395.1 |
|
— |
|
16,405.9 |
|
Reportable segment liabilities |
|
9,914.7 |
|
96.0 |
|
752.2 |
|
— |
|
10,762.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2022 |
||||||||
|
|
|
Ryanair DAC |
|
Malta Air |
|
Other Airlines |
|
Elimination |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Scheduled revenue |
|
2,616.1 |
|
— |
|
36.4 |
|
— |
|
2,652.5 |
|
Ancillary revenue |
|
2,148.4 |
|
— |
|
— |
|
— |
|
2,148.4 |
|
Inter-segment revenue |
|
698.5 |
|
679.4 |
|
406.9 |
|
(1,784.8) |
|
— |
|
Segment revenue |
|
5,463.0 |
|
679.4 |
|
443.3 |
|
(1,784.8) |
|
4,800.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment (loss)/profit after income tax (i) |
|
(354.7) |
|
5.9 |
|
(6.2) |
|
— |
|
(355.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
(660.1) |
|
— |
|
(59.3) |
|
— |
|
(719.4) |
|
Finance expense |
|
(87.8) |
|
— |
|
(3.6) |
|
— |
|
(91.4) |
|
Capital expenditure |
|
(1,527.8) |
|
— |
|
(5.0) |
|
— |
|
(1,532.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment assets |
|
14,832.1 |
|
69.6 |
|
248.1 |
|
— |
|
15,149.8 |
|
Reportable segment liabilities |
|
8,879.3 |
|
85.3 |
|
639.9 |
|
— |
|
9,604.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
||||||||
|
|
|
Ryanair DAC |
|
Malta Air |
|
Other Airlines |
|
Elimination |
|
Total |
|
|
|
€M |
|
€M |
|
€M |
|
€M |
|
€M |
|
Scheduled revenue |
|
1,020.2 |
|
— |
|
15.8 |
|
— |
|
1,036.0 |
|
Ancillary revenue |
|
599.8 |
|
— |
|
— |
|
— |
|
599.8 |
|
Inter-segment revenue |
|
586.4 |
|
464.2 |
|
196.9 |
|
(1,247.5) |
|
— |
|
Segment revenue |
|
2,206.4 |
|
464.2 |
|
212.7 |
|
(1,247.5) |
|
1,635.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment loss after income tax (i) |
|
(641.6) |
|
(18.7) |
|
(155.1) |
|
— |
|
(815.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
(506.6) |
|
— |
|
(64.4) |
|
— |
|
(571.0) |
|
Finance expense |
|
(65.6) |
|
— |
|
(4.2) |
|
— |
|
(69.8) |
|
Finance income |
|
10.9 |
|
— |
|
5.1 |
|
— |
|
16.0 |
|
Capital expenditure |
|
(343.0) |
|
— |
|
(33.6) |
|
— |
|
(376.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment assets |
|
11,898.7 |
|
86.7 |
|
342.6 |
|
— |
|
12,328.0 |
|
Reportable segment liabilities |
|
6,830.8 |
|
108.3 |
|
742.3 |
|
— |
|
7,681.4 |
|
(i) |
Reportable segment profit after income tax in the financial year ended March 31, 2023, excludes a net exceptional loss after tax of €114m, attributable to the fair value measurement of jet fuel call options. Reportable segment (loss)/profit after income tax in the financial year ended March 31, 2022, excludes a net exceptional gain after tax of €114m, attributable to the fair value measurement of jet fuel call options. Reportable segment loss after income tax in the financial year ended March 31, 2021, excludes a charge of €200m, attributable to a hedge ineffectiveness charge on jet fuel derivative instruments, foreign currency derivative instruments related to jet fuel, and aircraft delivery delays. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
|
|
March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
United Kingdom |
|
|
|
1,589.7 |
|
564.0 |
|
251.4 |
|
Italy |
|
|
|
2,364.5 |
|
1,188.8 |
|
377.5 |
|
Spain |
|
|
|
1,883.4 |
|
873.8 |
|
315.7 |
|
Ireland |
|
|
|
640.4 |
|
229.6 |
|
81.0 |
|
Other |
|
|
|
4,297.2 |
|
1,944.7 |
|
610.2 |
|
Total revenue |
|
|
|
10,775.2 |
|
4,800.9 |
|
1,635.8 |
|
17 . |
Staff numbers and costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
|
|
March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
Flight and cabin crew |
|
|
|
18,432 |
|
15,289 |
|
13,806 |
|
Sales, operations, management and administration |
|
|
|
2,365 |
|
1,958 |
|
1,896 |
|
Average |
|
|
|
20,797 |
|
17,247 |
|
15,702 |
|
|
|
|
|
|
|
|
|
|
|
The aggregate payroll costs of these persons were as follows: |
|
|
|
Year ended |
||||
|
|
|
|
|
March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Staff and related costs |
|
|
|
1,085.4 |
|
641.1 |
|
438.4 |
|
Social welfare costs |
|
|
|
80.8 |
|
32.5 |
|
25.0 |
|
Other pension costs (a) |
|
|
|
9.0 |
|
7.9 |
|
5.2 |
|
Share based payments (b) |
|
|
|
16.2 |
|
8.6 |
|
3.6 |
|
|
|
|
|
1,191.4 |
|
690.1 |
|
472.2 |
|
(a) |
Costs in respect of defined-contribution benefit plans and other pension arrangements were €9m in 2023 (2022: €8m; 2021: €5m). |
|
(b)
|
In the year ended March 31, 2023 the charge in the income statement of €16m for share based compensation comprises a charge for the fair value of various share options granted in prior periods and conditional shares granted under LTIP 2019 in fiscal year 2023, which are being recognized in the income statement in accordance with
|
|
|
|
|
|
|
|
|
|
18. Statutory and other information |
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Directors’ emoluments: |
|
|
|
|
|
|
|
-Fees |
|
0.6 |
|
0.6 |
|
0.5 |
|
-Share based compensation |
|
1.9 |
|
1.9 |
|
1.9 |
|
-Other emoluments |
|
0.9 |
|
1.0 |
|
0.3 |
|
Total Directors’ emoluments |
|
3.4 |
|
3.5 |
|
2.7 |
|
Auditor’s remuneration (including reimbursement of outlay): |
|
|
|
|
|
|
|
- Audit services (i) |
|
0.8 |
|
0.6 |
|
0.6 |
|
- Audit related services |
|
— |
|
0.1 |
|
0.1 |
|
- Tax advisory services (ii) |
|
0.1 |
|
— |
|
0.1 |
|
Total fees |
|
0.9 |
|
0.7 |
|
0.8 |
|
Included within the above total fees, the following fees were payable to other PwC (2022 & 2021: KPMG) firms outside of Ireland: |
|
|
|
|
|
|
|
- Audit services (i) |
|
— |
|
0.1 |
|
0.1 |
|
- Audit related services |
|
— |
|
— |
|
— |
|
- Tax advisory services (ii) |
|
0.1 |
|
— |
|
— |
|
Total fees |
|
0.1 |
|
0.1 |
|
0.1 |
|
Depreciation of owned property, plant and equipment |
|
839.2 |
|
664.8 |
|
502.4 |
|
Depreciation of property, plant and equipment held under leases |
|
— |
|
— |
|
5.9 |
|
Lease charges, principally for aircraft (iii) |
|
— |
|
— |
|
6.7 |
|
(i) |
Audit services comprise audit work performed on the consolidated financial statements, including statutory financial statements of subsidiary entities. In fiscal year 2023 €1,000 (2022: €1,000; 2021: €1,000) of audit fees relate to the audit of the Parent Company. |
|
(ii) |
Tax services include all services, except those services specifically related to the audit of financial statements, performed by the independent auditor’s tax personnel, supporting tax-related regulatory requirements, and tax compliance and reporting. |
|
(iii) |
Lease charges relates to leases with a duration of less than 12 months for which the Company availed of the short-term lease exemption under IFRS 16. |
|
|
|
|
|
|
|
|
|
(a) Fees and emoluments - Executive Director |
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Basic salary |
|
0.50 |
|
0.50 |
|
0.25 |
|
Bonus (performance and target-related) |
|
0.43 |
|
0.48 |
|
— |
|
|
|
0.93 |
|
0.98 |
|
0.25 |
|
Non-cash technical accounting share based compensation charge (i) |
|
1.78 |
|
1.78 |
|
1.78 |
|
|
|
2.71 |
|
2.76 |
|
2.03 |
|
(i) |
2021, 2022 and 2023 include €1.78m non-cash, technical accounting charge for 10m unvested share options granted under the Group CEO’s contract in February 2019 (as extended to July 2028 in fiscal year 2023). |
|
|
|
|
|
|
|
|
|
(b) Fees and emoluments – Non-Executive Directors |
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€'000 |
|
€'000 |
|
€'000 |
|
Fees |
|
|
|
|
|
|
|
David Bonderman (i) |
|
— |
|
— |
|
16.7 |
|
Róisín Brennan |
|
50.0 |
|
50.0 |
|
45.8 |
|
Michael Cawley |
|
50.0 |
|
50.0 |
|
45.8 |
|
Emer Daly |
|
50.0 |
|
50.0 |
|
45.8 |
|
Geoff Doherty (ii) |
|
50.0 |
|
25.0 |
|
— |
|
Stan McCarthy |
|
100.0 |
|
100.0 |
|
87.5 |
|
Kyran McLaughlin (i) |
|
— |
|
— |
|
11.9 |
|
Howard Millar |
|
50.0 |
|
50.0 |
|
45.8 |
|
Dick Milliken |
|
50.0 |
|
50.0 |
|
45.8 |
|
Anne Nolan (iii) |
|
16.7 |
|
— |
|
— |
|
Mike O’Brien |
|
75.0 |
|
75.0 |
|
68.8 |
|
Julie O’Neill (iv) |
|
25.0 |
|
50.0 |
|
45.8 |
|
Louise Phelan |
|
50.0 |
|
50.0 |
|
45.8 |
|
|
|
566.7 |
|
550.0 |
|
505.5 |
|
Emoluments |
|
|
|
|
|
|
|
Share based compensation |
|
72.5 |
|
80.1 |
|
83.1 |
|
Total |
|
639.2 |
|
630.1 |
|
588.6 |
|
(i) |
Retired in May 2020. |
|
(ii) |
Joined in October 2021. |
|
(iii) |
Joined in December 2022. |
|
(iv) |
Retired in September 2022. |
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Interest expense |
|
76.8 |
|
91.4 |
|
69.8 |
|
Hedge discontinuance and ineffectiveness (see Note 11) |
|
— |
|
— |
|
227.3 |
|
|
|
76.8 |
|
91.4 |
|
297.1 |
|
20. |
Retirement benefits |
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Present value of benefit obligations |
|
(14.9) |
|
(14.9) |
|
(14.9) |
|
Fair value of plan assets |
|
10.4 |
|
10.4 |
|
10.4 |
|
Present value of net obligations |
|
(4.5) |
|
(4.5) |
|
(4.5) |
|
Related deferred tax asset |
|
0.6 |
|
0.6 |
|
0.6 |
|
Net pension liability |
|
(3.9) |
|
(3.9) |
|
(3.9) |
|
21. |
Earnings/(Loss) per share |
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
Basic earnings/(loss) per ordinary share (€) |
|
1.1557 |
|
(0.2130) |
|
(0.9142) |
|
Diluted earnings/(loss) per ordinary share (€) |
|
1.1529 |
|
(0.2130) |
|
(0.9142) |
|
Number of ordinary shares (in Ms) used for EPS (weighted average) |
|
|
|
|
|
|
|
Basic |
|
1,136.8 |
|
1,130.5 |
|
1,110.4 |
|
Diluted |
|
1,139.6 |
|
1,130.5 |
|
1,110.4 |
|
2 2. |
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Obligations Due by Period |
||||
|
Purchase Obligations |
|
Total |
|
FY24 |
|
FY25 |
|
|
|
€M |
|
€M |
|
€M |
|
2014 Boeing Contract |
|
4,342 |
|
2,895 |
|
1,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Net debt at beginning of year |
|
(1,451.6) |
|
(2,276.5) |
|
(403.2) |
|
Changes from financing cashflows |
|
|
|
|
|
|
|
Increase in cash and cash equivalents in year, including net foreign exchange differences |
|
930.3 |
|
18.3 |
|
84.3 |
|
Increase/(decrease) in financial assets: cash > 3 months |
|
122.1 |
|
468.6 |
|
(741.7) |
|
Decrease in restricted cash |
|
(3.2) |
|
(11.4) |
|
(0.3) |
|
Net cash flow from decrease/(increase) in debt |
|
1,085.7 |
|
583.3 |
|
(1,201.5) |
|
Movement in net funds resulting from cash flows |
|
2,134.9 |
|
1,058.8 |
|
(1,859.2) |
|
|
|
|
|
|
|
|
|
Other changes |
|
|
|
|
|
|
|
Translation on U.S. dollar denominated debt |
|
0.9 |
|
(4.2) |
|
15.7 |
|
Promissory notes |
|
— |
|
(225.9) |
|
— |
|
Lease additions |
|
(122.1) |
|
— |
|
(25.2) |
|
Interest expense |
|
(3.3) |
|
(3.8) |
|
(4.6) |
|
Movement from other changes |
|
(124.5) |
|
(233.9) |
|
(14.1) |
|
|
|
|
|
|
|
|
|
Net cash/(debt) at end of year |
|
558.8 |
|
(1,451.6) |
|
(2,276.5) |
|
Analyzed as: |
|
|
|
|
|
|
|
Cash and cash equivalents, cash > 3 months and restricted cash |
|
4,675.0 |
|
3,625.8 |
|
3,150.3 |
|
Total borrowings* |
|
(4,116.2) |
|
(5,077.4) |
|
(5,426.8) |
|
Net cash/(debt) |
|
558.8 |
|
(1,451.6) |
|
(2,276.5) |
|
*Total |
borrowings include current and non-current maturities of debt and current and non-current lease liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
||||
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
|
|
€M |
|
€M |
|
€M |
|
Balance at beginning of year |
|
|
|
1,328.2 |
|
1,161.6 |
|
738.5 |
|
Changes from financing cashflows |
|
|
|
|
|
|
|
|
|
Net proceeds from shares issued |
|
|
|
31.7 |
|
46.8 |
|
423.1 |
|
Non-cash movement in share premium |
|
|
|
20.0 |
|
119.8 |
|
— |
|
Movement in net funds resulting from cash flows |
|
|
|
51.7 |
|
166.6 |
|
423.1 |
|
Balance at end of year |
|
|
|
1,379.9 |
|
1,328.2 |
|
1,161.6 |
At March 31, | ||||||||
2023 | 2022 | 2021 | ||||||
€M | €M | €M | ||||||
Balance at beginning of year | (5,077.4) | (5,426.8) | (4,211.2) | |||||
Proceeds from borrowings | — | (1,192.0) | (2,228.6) | |||||
Repayments of borrowings | 1,039.4 | 1,722.3 | 950.3 | |||||
Lease liabilities paid | 46.3 | 53.0 | 76.8 | |||||
Lease additions | (122.1) | — | (25.2) | |||||
Interest expense | (3.3) | (3.8) | (4.6) | |||||
Foreign exchange | 0.9 | (4.2) | 15.7 | |||||
Promissory notes | — | (225.9) | — | |||||
Balance at end of year | (4,116.2) | (5,077.4) | (5,426.8) | |||||
Less than one year | (1,099.9) | (1,281.4) | (1,778.4) | |||||
More than one year | (3,016.3) | (3,796.0) | (3,648.4) | |||||
(4,116.2) | (5,077.4) | (5,426.8) | ||||||
24. | Shareholder returns |
25. | Post-balance sheet events |
26 . | Subsidiary undertakings and related party transactions |
Registered | Nature of | |||||
Name | % Held in ordinary shares | Office | Business | |||
Buzz (Ryanair Sun S.A.) | 100 | 21 Cybernetyki Street, 02-677 Warsaw, Poland | Airline operator | |||
Lauda Europe Limited | 100 | 191, Level 3, Triq Marina, Pieta' PTA 9041, Malta | Airline operator | |||
Malta Air Limited | 100 | 191, Level 3, Triq Marina, Pieta’ PTA 9041, Malta | Airline operator | |||
Ryanair DAC | 100 | Airside Business Park, Swords, Co. Dublin, Ireland | Airline operator | |||
Ryanair U.K. Limited | 100 | Enterprise House, 2 nd Floor, London Stansted Airport, England | Airline operator |
|
|
|
|
|
|
|
|
|
|
|
Year ended |
||||
|
|
|
March 31, |
||||
|
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
€M |
|
€M |
|
€M |
|
Basic salary and bonus* |
|
7.3 |
|
6.8 |
|
3.5 |
|
Pension contributions |
|
0.2 |
|
0.2 |
|
0.2 |
|
Non-executive directors’ fees |
|
0.6 |
|
0.6 |
|
0.5 |
|
|
|
8.1 |
|
7.6 |
|
4.2 |
|
Share-based compensation expense (non-cash technical accounting charge) |
|
3.7 |
|
3.7 |
|
2.4 |
|
|
|
11.8 |
|
11.3 |
|
6.6 |
|
|
|
|
|
|
|
|
|
*No bonus was paid for fiscal year 2021. Additionally, the Board and management agreed to significant fee/basic salary cuts for fiscal year 2021 as part of the Company's response to the Covid-19 crisis. |
||||||
|
27 . |
Date of approval |