Rate of |
|
Depreciation |
|
Hangar and buildings |
3.33 to 5 % |
Plant and equipment (excluding aircraft) |
20 to 33.3 % |
Fixtures and fittings |
20 % |
Motor vehicles |
33.3 % |
Number of Owned Aircraft |
|||
Aircraft Type |
at March 31, 2025 |
Useful Life |
Residual Value |
Boeing 737s * |
586 |
23 years from date of |
15% of market value of new |
manufacture |
aircraft on delivery, determined |
||
periodically |
Hangar and |
Plant and |
Fixtures and |
Motor |
|||
Aircraft |
Buildings |
Equipment |
Fittings |
Vehicles |
Total |
|
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
|
Year ended March 31, 2025 |
||||||
Cost |
||||||
At March 31, 2024 |
16,422.1 |
204.5 |
144.9 |
94.3 |
3.6 |
16,869.4 |
Additions in year |
1,175.2 |
19.1 |
22.1 |
11.2 |
0.2 |
1,227.8 |
Disposals in year |
(528.3) |
— |
— |
(7.3) |
— |
(535.6) |
At March 31, 2025 |
17,069.0 |
223.6 |
167.0 |
98.2 |
3.8 |
17,561.6 |
Depreciation |
||||||
At March 31, 2024 |
5,809.8 |
48.6 |
81.9 |
78.5 |
3.6 |
6,022.4 |
Charge for year |
1,118.2 |
6.4 |
16.6 |
9.8 |
0.1 |
1,151.1 |
Eliminated on disposal |
(528.3) |
— |
— |
(7.3) |
— |
(535.6) |
At March 31, 2025 |
6,399.7 |
55.0 |
98.5 |
81.0 |
3.7 |
6,637.9 |
Net book value |
||||||
At March 31, 2025 |
10,669.3 |
168.6 |
68.5 |
17.2 |
0.1 |
10,923.7 |
Hangar and |
Plant and |
Fixtures and |
Motor |
|||
Aircraft |
Buildings |
Equipment |
Fittings |
Vehicles |
Total |
|
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
|
Year ended March 31, 2024 |
||||||
Cost |
||||||
At March 31, 2023 |
15,124.8 |
155.3 |
148.3 |
92.0 |
5.4 |
15,525.8 |
Additions in year |
2,073.6 |
49.3 |
23.9 |
12.3 |
0.1 |
2,159.2 |
Supplier Reimbursements (Note 11)* |
(226.8) |
— |
— |
— |
— |
(226.8) |
Disposals in year |
(549.5) |
(0.1) |
(27.3) |
(10.0) |
(1.9) |
(588.8) |
At March 31, 2024 |
16,422.1 |
204.5 |
144.9 |
94.3 |
3.6 |
16,869.4 |
Depreciation |
||||||
At March 31, 2023 |
5,393.0 |
43.2 |
93.8 |
81.5 |
5.4 |
5,616.9 |
Charge for year |
966.3 |
5.5 |
15.4 |
7.0 |
0.1 |
994.3 |
Eliminated on disposal |
(549.5) |
(0.1) |
(27.3) |
(10.0) |
(1.9) |
(588.8) |
At March 31, 2024 |
5,809.8 |
48.6 |
81.9 |
78.5 |
3.6 |
6,022.4 |
Net book value |
||||||
At March 31, 2024 |
10,612.3 |
155.9 |
63.0 |
15.8 |
— |
10,847.0 |
Hangar and |
Plant and |
Fixtures and |
Motor |
|||
Aircraft |
Buildings |
Equipment |
Fittings |
Vehicles |
Total |
|
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
|
Year ended March 31, 2023 |
||||||
Cost |
||||||
At March 31, 2022 |
13,725.8 |
134.9 |
138.6 |
85.4 |
5.3 |
14,090.0 |
Additions in year |
1,747.0 |
20.4 |
9.8 |
6.6 |
0.1 |
1,783.9 |
Supplier Reimbursements (Note 11)* |
(127.5) |
— |
— |
— |
— |
(127.5) |
Disposals in year |
(220.5) |
— |
(0.1) |
— |
— |
(220.6) |
At March 31, 2023 |
15,124.8 |
155.3 |
148.3 |
92.0 |
5.4 |
15,525.8 |
Depreciation |
||||||
At March 31, 2022 |
4,795.0 |
39.3 |
78.9 |
76.5 |
5.2 |
4,994.9 |
Charge for year |
815.5 |
3.9 |
14.8 |
4.8 |
0.2 |
839.2 |
Eliminated on disposal |
(217.5) |
— |
0.1 |
0.2 |
— |
(217.2) |
At March 31, 2023 |
5,393.0 |
43.2 |
93.8 |
81.5 |
5.4 |
5,616.9 |
Net book value |
||||||
At March 31, 2023 |
9,731.8 |
112.1 |
54.5 |
10.5 |
— |
9,908.9 |
| Year ended March 31, |
|||
Leases under IFRS 16 recognized in Consolidated Income Statement |
2025 |
2024 |
2023 |
€ M |
€ M |
€ M |
|
Interest on lease liabilities |
9.0 |
8.8 |
6.8 |
Depreciation charge |
63.3 |
65.2 |
84.0 |
Lease charge for the year |
72.3 |
74.0 |
90.8 |
| At March 31, |
|||
Right of use-assets |
2025 |
2024 |
2023 |
Balance at beginning of year |
166.5 |
209.1 |
133.7 |
Depreciation charge for the year |
(63.3) |
(65.2) |
(84.0) |
Additions |
22.8 |
22.6 |
47.2 |
Modification of leases* |
22.5 |
— |
112.2 |
Balance at end of year |
148.5 |
166.5 |
209.1 |
| At March 31, |
|||
Lease Liabilities |
2025 |
2024 |
2023 |
Balance at beginning of year |
164.6 |
206.3 |
138.3 |
Additions |
— |
— |
9.9 |
Financing cash outflows from lease liabilities |
(46.9) |
(51.5) |
(58.9) |
Interest expense |
9.0 |
8.8 |
6.8 |
Modification of leases* |
22.5 |
— |
112.2 |
Exchange movements |
(0.1) |
1.0 |
(2.0) |
Balance at end of year |
149.1 |
164.6 |
206.3 |
| At March 31, |
|||
Lease Liabilities |
2025 |
2024 |
2023 |
Current lease liability |
37.7 |
39.4 |
43.2 |
Non-current lease liability |
111.4 |
125.2 |
163.1 |
Total lease liabilities at end of year |
149.1 |
164.6 |
206.3 |
At March 31, |
|||
2025 |
2024 |
2023 |
|
Landing rights |
€ M |
€ M |
€ M |
Balance at beginning of year |
146.4 |
146.4 |
146.4 |
Balance at end of year |
146.4 |
146.4 |
146.4 |
| At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
Consumables |
4.6 |
6.2 |
6.0 |
At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
Prepayments and other assets* |
2,107.6 |
1,451.9 |
1,037.2 |
Interest receivable |
4.8 |
6.7 |
10.3 |
2,112.4 |
1,458.6 |
1,047.5 |
|
| At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
Trade receivables |
73.5 |
76.4 |
59.7 |
73.5 |
76.4 |
59.7 |
|
| At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
Trade payables - Current |
702.0 |
792.2 |
1,065.5 |
702.0 |
792.2 |
1,065.5 |
|
At March 31, |
|||
2025 |
2024 |
2023 |
|
| € M |
€ M |
€ M |
|
Accruals |
1,953.5 |
1,603.1 |
1,276.6 |
Indirect tax and duties |
793.7 |
725.5 |
720.4 |
Unearned revenue (contract liabilities) |
3,432.2 |
2,899.0 |
2,786.5 |
6,179.4 |
5,227.6 |
4,783.5 |
|
At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
Opening contract liabilities |
2,899.0 |
2,786.5 |
1,554.2 |
Revenue deferred during the year |
13,637.4 |
12,840.8 |
11,343.0 |
Revenue recognized during the year |
(13,104.2) |
(12,728.3) |
(10,110.7) |
Closing contract liabilities |
3,432.2 |
2,899.0 |
2,786.5 |
At March 31, |
|||
2025 |
2024 |
2023 |
|
€ M |
€ M |
€ M |
|
PAYE (payroll taxes) |
39.4 |
31.6 |
22.5 |
Other tax (principally air passenger duty in various countries) |
754.3 |
693.9 |
697.9 |
793.7 |
725.5 |
720.4 |
|
Assets at | Cash- | Fair value | Total | ||
Amortized | Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2025 | |||||
Cash and cash equivalents | 3,863.3 | — | — | 3,863.3 | |
Financial asset: cash > 3 months | 100.1 | — | — | 100.1 | |
Restricted cash | 23.1 | — | — | 23.1 | |
Derivative financial instruments: | |||||
- U.S. dollar currency forward contracts | — | 90.2 | — | 90.2 | 90.2 |
- Jet fuel & carbon derivative contracts | — | 19.6 | — | 19.6 | 19.6 |
Trade receivables | 73.5 | — | — | 73.5 | |
Total financial assets at March 31, 2025 | 4,060.0 | 109.8 | — | 4,169.8 | 109.8 |
Assets at | Cash- | Fair value | Total | ||
Amortized | Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2024 | |||||
Cash and cash equivalents | 3,875.4 | — | — | 3,875.4 | |
Financial asset: cash > 3 months | 237.8 | — | — | 237.8 | |
Restricted cash | 6.4 | — | — | 6.4 | |
Derivative financial instruments: | |||||
- U.S. dollar currency forward contracts | — | 147.2 | — | 147.2 | 147.2 |
- Jet fuel & carbon derivative contracts | — | 205.6 | — | 205.6 | 205.6 |
- Jet fuel options | — | — | — | — | |
- Cross-currency swaps | — | — | — | — | |
Trade receivables | 76.4 | — | — | 76.4 | |
Total financial assets at March 31, 2024 | 4,196.0 | 352.8 | — | 4,548.8 | 352.8 |
Assets at | Cash- | Fair value | Total | ||
Amortized | Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2023 | |||||
Cash and cash equivalents | 3,599.3 | — | — | 3,599.3 | |
Financial asset: cash > 3 months | 1,056.2 | — | — | 1,056.2 | |
Restricted cash | 19.5 | — | — | 19.5 | |
Derivative financial instruments: | |||||
- U.S. dollar currency forward contracts | — | 279.4 | — | 279.4 | 279.4 |
- Jet fuel & carbon derivative contracts | — | 49.6 | — | 49.6 | 49.6 |
- Jet fuel options | — | 14.1 | — | 14.1 | 14.1 |
- Cross-currency swaps | — | 3.6 | — | 3.6 | 3.6 |
Trade receivables | 59.7 | — | — | 59.7 | |
Total financial assets at March 31, 2023 | 4,734.7 | 346.7 | — | 5,081.4 | 346.7 |
Liabilities at | Fair value | Total | |||
Amortized | Cash-Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2025 | |||||
Current maturities of debt | 848.4 | — | — | 848.4 | 850.3 |
Non-current maturities of debt | 1,685.2 | — | — | 1,685.2 | 1,661.4 |
Derivative financial instruments: | |||||
-U.S. dollar currency forward contracts | — | 2.7 | — | 2.7 | 2.7 |
-Jet fuel & carbon derivative contracts | — | 224.5 | — | 224.5 | 224.5 |
Trade payables (Current) | 702.0 | — | — | 702.0 | |
Accrued expenses | 1,953.5 | — | — | 1,953.5 | |
Lease liabilities - right of use | 149.1 | — | — | 149.1 | |
Total financial liabilities at March 31, 2025 | 5,338.2 | 227.2 | — | 5,565.4 | 2,738.9 |
Liabilities at | Fair value | Total | |||
Amortized | Cash-Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2024 | |||||
Current maturities of debt | 50.0 | — | — | 50.0 | 50.0 |
Non-current maturities of debt | 2,532.2 | — | — | 2,532.2 | 2,460.3 |
Derivative financial instruments: | |||||
-U.S. dollar currency forward contracts | — | 3.3 | — | 3.3 | 3.3 |
-Jet fuel & carbon derivative contracts | — | 178.8 | — | 178.8 | 178.8 |
Trade payables (Current) | 792.2 | — | — | 792.2 | |
Accrued expenses | 1,603.1 | — | — | 1,603.1 | |
Lease liabilities - right of use | 164.6 | — | — | 164.6 | |
Total financial liabilities at March 31, 2024 | 5,142.1 | 182.1 | — | 5,324.2 | 2,692.4 |
Liabilities at | Fair value | Total | |||
Amortized | Cash-Flow | through | Carrying | Total Fair | |
Cost | Hedges | Profit & Loss | Value | Value | |
€ M | € M | € M | € M | € M | |
At March 31, 2023 | |||||
Current maturities of debt | 1,056.7 | — | — | 1,056.7 | 1,051.7 |
Non-current maturities of debt | 2,853.2 | — | — | 2,853.2 | 2,740.7 |
Derivative financial instruments: | |||||
-U.S. dollar currency forward contracts | — | 48.0 | — | 48.0 | 48.0 |
-Jet fuel & carbon derivative contracts | — | 349.8 | — | 349.8 | 349.8 |
Trade payables (Current) | 1,065.5 | — | — | 1,065.5 | |
Trade payables (Non-current) | — | — | — | — | |
Accrued expenses | 1,276.6 | — | — | 1,276.6 | |
Lease liabilities - right of use | 206.3 | — | — | 206.3 | |
Total financial liabilities at March 31, 2023 | 6,458.3 | 397.8 | — | 6,856.1 | 4,190.2 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
€ M |
€ M |
€ M |
€ M |
|
At March 31, 2025 |
||||
Derivative assets measured at fair value for risk management purposes |
||||
U.S. dollar currency forward contracts |
— |
90.2 |
— |
90.2 |
Jet fuel & carbon derivative contracts |
— |
19.6 |
— |
19.6 |
— |
109.8 |
— |
109.8 |
|
Derivative liabilities measured at fair value for risk management purposes |
||||
U.S. currency forward contracts |
— |
2.7 |
— |
2.7 |
Jet fuel & carbon derivative contracts |
— |
224.5 |
— |
224.5 |
— |
227.2 |
— |
227.2 |
|
Financial liabilities not measured at fair value |
||||
Debt |
— |
2,511.7 |
— |
2,511.7 |
— |
2,511.7 |
— |
2,511.7 |
|
Total |
— |
2,848.7 |
— |
2,848.7 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
€ M |
€ M |
€ M |
€ M |
|
At March 31, 2024 |
||||
Derivative assets measured at fair value for risk management purposes |
||||
U.S. dollar currency forward contracts |
— |
147.2 |
— |
147.2 |
Cross-currency swaps |
— |
— |
— |
— |
Jet fuel & carbon derivative contracts |
— |
205.6 |
— |
205.6 |
— |
352.8 |
— |
352.8 |
|
Derivative liabilities measured at fair value for risk management purposes |
||||
U.S. currency forward contracts |
— |
3.3 |
— |
3.3 |
Jet fuel & carbon derivative contracts |
— |
178.8 |
— |
178.8 |
— |
182.1 |
— |
182.1 |
|
Financial liabilities not measured at fair value |
||||
Debt |
— |
2,510.3 |
— |
2,510.3 |
— |
2,510.3 |
— |
2,510.3 |
|
Total |
— |
3,045.2 |
— |
3,045.2 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
€ M |
€ M |
€ M |
€ M |
|
At March 31, 2023 |
||||
Derivative assets measured at fair value for risk management purposes |
||||
U.S. dollar currency forward contracts |
— |
279.4 |
— |
279.4 |
Jet fuel & carbon derivative contracts |
— |
63.7 |
— |
63.7 |
Cross-currency swaps |
— |
3.6 |
— |
3.6 |
— |
346.7 |
— |
346.7 |
|
Derivative liabilities measured at fair value for risk management purposes |
||||
U.S. currency forward contracts |
— |
48.0 |
— |
48.0 |
Jet fuel & carbon derivative contracts |
— |
349.8 |
— |
349.8 |
— |
397.8 |
— |
397.8 |
|
Financial liabilities not measured at fair value |
||||
Debt |
— |
3,792.4 |
— |
3,792.4 |
— |
3,792.4 |
— |
3,792.4 |
|
Total |
— |
4,536.9 |
— |
4,536.9 |
| At March 31, | |||||||||
| 2025 | 2024 | 2023 | |||||||
GBP | U.S.$ | Euro € | GBP | U.S.$ | Euro € | GBP | U.S.$ | Euro € | |
£M | $M | € M | £M | $M | € M | £M | $M | € M | |
Monetary assets | |||||||||
UK pounds sterling cash and liquid resources | 90.5 | — | 108.1 | 55.6 | — | 65.1 | 78.1 | — | 88.8 |
U.S. Dollar cash and liquid resources | — | 737.6 | 681.9 | — | 785.5 | 727.8 | — | 671.3 | 619.3 |
90.5 | 737.6 | 790.0 | 55.6 | 785.5 | 792.9 | 78.1 | 671.3 | 708.1 | |
| At March 31, | |||||||||
| 2025 | 2024 | 2023 | |||||||
GBP | U.S.$ | Euro € | GBP | U.S.$ | Euro € | GBP | U.S.$ | Euro € | |
£M | $M | € M | £M | $M | € M | £M | $M | € M | |
Monetary liabilities | |||||||||
U.S. dollar long term debt* | — | — | — | — | — | — | — | 280.8 | 259.1 |
Pre-delivery payments due to Boeing | — | 215.0 | 198.8 | — | — | — | — | 669.2 | 617.4 |
— | 215.0 | 198.8 | — | — | — | — | 950.0 | 876.5 | |
€ | £ | $ | |
March 31, 2023 | 1.0000 | 0.8791 | 1.0839 |
March 31, 2024 | 1.0000 | 0.8548 | 1.0793 |
March 31, 2025 | 1.0000 | 0.8371 | 1.0817 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Within Year 1 | 4,299.3 | 4,403.6 | 5,873.1 |
Greater than 1 Year | 1,141.2 | 447.9 | 1,203.5 |
Total | 5,440.5 | 4,851.5 | 7,076.6 |
Weighted |
|||||||
average |
2030 - |
||||||
rate |
2026 |
2027 |
2028 |
2029 |
2031 |
Total |
|
At March 31, 2025 |
(%) |
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
Fixed rate |
|||||||
Unsecured debt |
1.70% |
848.4 |
1,196.3 |
— |
— |
— |
2,044.7 |
Debt |
1.70% |
848.4 |
1,196.3 |
— |
— |
— |
2,044.7 |
Lease liabilities - right of use |
4.89% |
37.4 |
37.9 |
38.8 |
27.1 |
7.9 |
149.1 |
Total fixed rate debt |
885.8 |
1,234.2 |
38.8 |
27.1 |
7.9 |
2,193.8 |
|
Floating rate |
|||||||
Unsecured long term debt |
2.67% |
— |
— |
— |
— |
488.9 |
488.9 |
Total floating rate debt |
2.67% |
— |
— |
— |
— |
488.9 |
488.9 |
Total financial liabilities |
885.8 |
1,234.2 |
38.8 |
27.1 |
496.8 |
2,682.7 |
Weighted |
|||||||
average |
2029 - |
||||||
rate |
2025 |
2026 |
2027 |
2028 |
2031 |
Total |
|
At March 31, 2024 |
(%) |
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
Fixed rate |
|||||||
Unsecured debt |
1.67% |
50.0 |
843.4 |
1,198.8 |
— |
— |
2,092.2 |
Debt |
1.67% |
50.0 |
843.4 |
1,198.8 |
— |
— |
2,092.2 |
Lease liabilities - right of use |
4.43% |
39.4 |
31.9 |
32.1 |
32.7 |
28.5 |
164.6 |
Total fixed rate debt |
89.4 |
875.3 |
1,230.9 |
32.7 |
28.5 |
2,256.8 |
|
Floating rate |
|||||||
Unsecured long term debt |
4.30% |
— |
— |
— |
— |
490.0 |
490.0 |
Total floating rate debt |
4.30% |
— |
— |
— |
— |
490.0 |
490.0 |
Total financial liabilities |
89.4 |
875.3 |
1,230.9 |
32.7 |
518.5 |
2,746.8 |
Weighted |
|||||||
average |
2028 - |
||||||
rate |
2024 |
2025 |
2026 |
2027 |
2031 |
Total |
|
At March 31, 2023 |
(%) |
€ M |
€ M |
€ M |
€ M |
€ M |
€ M |
Fixed rate |
|||||||
Secured debt |
2.43% |
16.2 |
12.3 |
- |
— |
— |
28.5 |
Unsecured debt |
1.39% |
1,040.5 * |
46.0 |
846.1 |
1,198.8 |
— |
3,131.4 |
Debt |
1.39% |
1,056.7 |
58.3 |
846.1 |
1,198.8 |
— |
3,159.9 |
Lease liabilities - right of use |
4.37% |
43.2 |
38.4 |
31.8 |
32.2 |
60.7 |
206.3 |
Total fixed rate debt |
1,099.9 |
96.7 |
877.9 |
1,231.0 |
60.7 |
3,366.2 |
|
Floating rate |
|||||||
Secured long term debt |
|||||||
Unsecured long term debt |
3.45% |
— |
750.0 |
— |
— |
— |
750.0 |
Total floating rate debt |
3.45% |
— |
750.0 |
— |
— |
— |
750.0 |
Total financial liabilities |
1,099.9 |
846.7 |
877.9 |
1,231.0 |
60.7 |
4,116.2 |
At March 31, |
|||
2025 |
2024 |
2023 |
|
Within |
Within |
Within |
|
1 year |
1 year |
1 year |
|
Financial assets |
€ M |
€ M |
€ M |
Cash and cash equivalents |
3,863.3 |
3,875.4 |
3,599.3 |
Cash > 3 months |
100.1 |
237.8 |
1,056.2 |
Restricted cash |
23.1 |
6.4 |
19.5 |
Total financial assets |
3,986.5 |
4,119.6 |
4,675.0 |
Total | Total | ||||||
Carrying | Contractual | ||||||
Value | Cash Flows | 2026 | 2027 | 2028 | 2029 | Thereafter | |
At March 31, 2025 | € M | € M | € M | € M | € M | € M | € M |
Long and short term debt and leases: | |||||||
- Fixed rate debt: 1.7% | 2,044.7 | 2,092.0 | 882.7 | 1,209.3 | — | — | — |
- Floating rate debt: 2.67% | 488.9 | 556.3 | 13.3 | 13.4 | 13.2 | 13.2 | 503.2 |
- Lease liabilities | 149.1 | 163.6 | 43.1 | 42.7 | 41.6 | 28.1 | 8.1 |
2,682.7 | 2,811.9 | 939.1 | 1,265.4 | 54.8 | 41.3 | 511.3 | |
Derivative financial instruments | |||||||
- Currency forward contracts – outflows | 2.7 | 508.6 | 51.6 | 327.3 | 116.5 | 7.0 | 6.2 |
- Currency forward contracts – inflows | (519.4) | (51.5) | (333.7) | (120.3) | (7.3) | (6.6) | |
- Commodity forward contracts | 224.5 | 224.5 | 224.5 | — | — | — | — |
Trade payables | 702.0 | 702.0 | 702.0 | — | — | — | — |
Accrued expenses | 1,953.5 | 1,953.5 | 1,953.5 | — | — | — | — |
Total at March 31, 2025 | 5,565.4 | 5,681.1 | 3,819.2 | 1,259.0 | 51.0 | 41.0 | 510.9 |
Total | Total | ||||||
Carrying | Contractual | ||||||
Value | Cash Flows | 2025 | 2026 | 2027 | 2028 | Thereafter | |
At March 31, 2024 | € M | € M | € M | € M | € M | € M | € M |
Long and short term debt and leases: | |||||||
- Fixed rate debt: 1.67% | 2,092.2 | 2,172.7 | 85.0 | 878.3 | 1,209.4 | — | — |
- Floating rate debt: 4.30% | 490.0 | 579.2 | 21.2 | 21.3 | 21.3 | 21.5 | 493.9 |
- Lease liabilities | 164.6 | 183.1 | 45.5 | 37.1 | 36.1 | 34.9 | 29.5 |
2,746.8 | 2,935.0 | 151.7 | 936.7 | 1,266.8 | 56.4 | 523.4 | |
Derivative financial instruments | |||||||
- Currency forward contracts – outflows | 3.3 | 188.3 | 7.0 | 10.6 | 10.0 | 133.6 | 27.1 |
- Currency forward contracts – inflows | — | (195.0) | (7.0) | (10.7) | (10.2) | (138.5) | (28.6) |
- Commodity forward contracts | 178.8 | 178.8 | 178.8 | — | — | — | — |
Trade payables | 792.2 | 792.2 | 792.2 | — | — | — | — |
Accrued expenses | 1,603.1 | 1,603.1 | 1,603.1 | — | — | — | — |
Total at March 31, 2024 | 5,324.2 | 5,502.4 | 2,725.8 | 936.6 | 1,266.6 | 51.5 | 521.9 |
Total | Total | ||||||
Carrying | Contractual | ||||||
Value | Cash Flows | 2024 | 2025 | 2026 | 2027 | Thereafter | |
At March 31, 2023 | € M | € M | € M | € M | € M | € M | € M |
Long and short term debt and leases: | |||||||
- Fixed rate debt: 1.39% | 3,159.9 | 3,284.4 | 1,100.6 | 93.5 | 881.0 | 1,209.3 | — |
- Floating rate debt: 3.45% | 750.0 | 782.3 | 25.9 | 756.4 | — | — | — |
- Lease liabilities | 206.3 | 233.4 | 51.1 | 45.0 | 37.0 | 35.9 | 64.4 |
4,116.2 | 4,300.1 | 1,177.6 | 894.9 | 918.0 | 1,245.2 | 64.4 | |
Derivative financial instruments | |||||||
- Currency forward contracts – outflows | 48.0 | 3,658.2 | 3,281.4 | 245.1 | 10.6 | 10.0 | 111.1 |
- Currency forward contracts – inflows | — | (3,645.4) | (3,263.2) | (246.9) | (10.7) | (10.2) | (114.4) |
- Commodity forward contracts | 349.8 | 349.8 | 341.8 | 8.0 | — | — | — |
Trade payables | 1,065.5 | 1,065.5 | 1,065.5 | - | — | — | — |
Accrued expenses | 1,276.6 | 1,276.6 | 1,276.6 | — | — | — | — |
Total at March 31, 2023 | 6,856.1 | 7,004.8 | 3,879.7 | 901.1 | 917.9 | 1,245.0 | 61.1 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Foreign currency risk | |||
Property, plant and equipment - aircraft additions | 7.7 | 60.3 | 269.6 |
Fuel and oil operating expenses | 79.8 | 83.6 | (38.2) |
Interest rate risk | |||
Variable-rate instruments | — | — | 3.6 |
Commodity price risk | |||
Fuel and carbon operating expenses | (204.9) | 26.8 | (286.1) |
Net derivative position at year end | (117.4) | 170.7 | (51.1) |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Foreign currency risk | |||
Property, plant and equipment - aircraft additions | 149.8 | 515.0 | 407.0 |
Fuel and oil operating expenses | 114.6 | (117.7) | 405.1 |
Interest rate risk | |||
Variable-rate instruments | — | — | 3.8 |
Commodity price risk | |||
Fuel and carbon operating expenses | 154.3 | (398.8) | 2,806.5 |
Total | 418.7 | (1.5) | 3,622.4 |
| At March 31, 2025 | |||
Continuing | Balance | ||
hedges | remaining | Total | |
** | |||
€ M | € M | € M | |
Foreign currency risk | |||
Property, plant and equipment - aircraft additions | (7.7) | (76.1) | (83.8) |
Fuel and oil operating expenses | (84.7) | — | (84.7) |
Interest rate risk | |||
Variable-rate instruments | — | — | — |
Commodity price risk | |||
Fuel and carbon operating expenses | 204.9 | — | 204.9 |
Gross cashflow hedge reserve | 112.5 | (76.1) | 36.4 |
| At March 31, 2024 | |||
Continuing | Balance | ||
hedges | remaining | Total | |
** | |||
€ M | € M | € M | |
Foreign currency risk | |||
Property, plant and equipment - aircraft additions | (30.0) | (142.6) | (172.6) |
Fuel and oil operating expenses | (83.7) | — | (83.7) |
Interest rate risk | |||
Variable-rate instruments | — | — | — |
Commodity price risk | |||
Fuel and carbon operating expenses | (26.8) | — | (26.8) |
Gross cashflow hedge reserve | (140.5) | (142.6) | (283.1) |
| At March 31, 2023 | |||
Continuing | Balance | ||
hedges | remaining | Total | |
** | |||
€ M | € M | € M | |
Foreign currency risk | |||
Property, plant and equipment - aircraft additions | 265.6 | 83.1 | 348.7 |
Fuel and oil operating expenses | (38.2) | — | (38.2) |
Interest rate risk | |||
Variable-rate instruments | (6.6) | — | (6.6) |
Commodity price risk | |||
Fuel and carbon operating expenses | (300.1) | — | (300.1) |
Gross cashflow hedge reserve | (79.3) | 83.1 | 3.8 |
At March 31, 2025 |
|||
Change in |
Hedge ineffectiveness |
Reclassified from |
|
fair value |
recognized in |
hedging reserve |
|
recognized |
profit or loss* |
to profit or |
|
in OCI |
loss** |
||
€ M |
€ M |
€ M |
|
Foreign currency risk |
|||
Property, plant and equipment - aircraft additions |
(149.8) |
— |
— |
Fuel and oil operating expenses |
(114.6) |
— |
110.9 |
Interest rate risk |
|||
Variable-rate instruments |
— |
— |
— |
Commodity price risk |
|||
Fuel and carbon operating expenses |
(154.3) |
— |
(77.4) |
Total movement in derivative instruments |
(418.7) |
— |
33.5 |
At March 31, 2024 |
|||
Change in |
Hedge ineffectiveness |
Reclassified from |
|
fair value |
recognized in |
hedging reserve |
|
recognized |
profit or loss* |
to profit or |
|
in OCI |
loss** |
||
€ M |
€ M |
€ M |
|
Foreign currency risk |
|||
Property, plant and equipment - aircraft additions |
(515.0) |
— |
— |
Fuel and oil operating expenses |
117.7 |
— |
4.2 |
Interest rate risk |
|||
Variable-rate instruments |
— |
— |
(3.6) |
Commodity price risk |
|||
Fuel and carbon operating expenses |
398.8 |
— |
(71.8) |
Total movement in derivative instruments |
1.5 |
— |
(71.2) |
At March 31, 2023 |
|||
Change in |
Hedge ineffectiveness |
Reclassified from |
|
fair value |
recognized in |
hedging reserve |
|
recognized |
profit or loss* |
to profit or |
|
in OCI |
loss** |
||
€ M |
€ M |
€ M |
|
Foreign currency risk |
|||
Property, plant and equipment - aircraft additions |
(407.0) |
— |
— |
Fuel and oil operating expenses |
(405.1) |
— |
261.2 |
Interest rate risk |
|||
Variable-rate instruments |
(3.8) |
— |
2.9 |
Commodity price risk |
|||
Fuel and carbon operating expenses |
(2,806.5) |
— |
1,557.5 |
Total movement in derivative instruments |
(3,622.4) |
— |
1,821.6 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Commodity forward contracts | |||
Reclassification adjustments for losses/(gains) recognized in fuel and oil operating | |||
expenses | 77.4 | 71.8 | 1,557.5 |
Interest rate swaps | |||
Reclassification adjustments for losses recognized in finance expense | — | 3.6 | 2.9 |
Foreign currency forward contracts | |||
Reclassification adjustments for losses/(gains) recognized in fuel and oil operating | |||
expenses | (110.9) | (4.2) | 261.2 |
(33.5) | 71.2 | 1,821.6 | |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Foreign currency forward contracts | |||
Recognized in property plant and equipment – aircraft additions | (100.6) | (305.7) | (308.1) |
(100.6) | (305.7) | (308.1) | |
At March 31, | |||||||||
2025 | 2024 | 2023 | |||||||
Within | > 1 Year | Within | > 1 Year | Within | > 1 Year | ||||
1 Year | (non— | 1 Year | (non— | 1 Year | (non— | ||||
(current) | current) | Total | (current) | current) | Total | (current) | current) | Total | |
€ M | € M | € M | € M | € M | € M | € M | € M | € M | |
Foreign currency risk notional amounts | |||||||||
for effective hedges | |||||||||
PP&E — aircraft additions | 373.8 | — | 373.8 | 494.0 | 24.1 | 518.1 | 1,893.6 | 411.9 | 2,305.5 |
Fuel and oil operating expenses | 3,925.5 | 1,141.2 | 5,066.7 | 3,701.7 | 423.7 | 4,125.4 | 3,979.4 | 791.6 | 4,771.0 |
— Within derivative financial assets | 84.4 | 5.8 | 90.2 | 144.0 | 3.2 | 147.2 | 226.2 | 53.2 | 279.4 |
— Within derivative financial liabilities | (0.2) | (2.5) | (2.7) | — | (3.3) | (3.3) | (44.9) | (3.1) | (48.0) |
84.2 | 3.3 | 87.5 | 144.0 | (0.1) | 143.9 | 181.3 | 50.1 | 231.4 | |
Interest rate risk notional amounts for effective | |||||||||
hedges | |||||||||
Variable—rate instruments | — | — | — | — | — | — | 16.4 | 15.6 | 32.0 |
Total fair value for all interest rate risk related | |||||||||
derivative instruments | |||||||||
— Within derivative financial assets | — | — | — | — | — | — | 2.2 | 1.4 | 3.6 |
Commodity price risk notional amounts for effective | |||||||||
hedges | |||||||||
Fuel and carbon operating expenses | 3,424.5 | 476.4 | 3,900.9 | 3,713.8 | 2.2 | 3,716.0 | 3,504.5 | 310.5 | 3,815.0 |
Total fair value for all commodity fuel & carbon | |||||||||
related derivative instruments: | |||||||||
— Within derivative financial assets | 10.0 | 9.6 | 19.6 | 205.5 | 0.1 | 205.6 | 63.7 | — | 63.7 |
— Within derivative financial liabilities | (224.5) | — | (224.5) | (178.0) | (0.8) | (178.8) | (341.7) | (8.1) | (349.8) |
(214.5) | 9.6 | (204.9) | 27.5 | (0.7) | 26.8 | (278.0) | (8.1) | (286.1) | |
Fair values as reported in the consolidated balance | |||||||||
sheet | |||||||||
Derivative financial assets | 94.4 | 15.4 | 109.8 | 349.5 | 3.3 | 352.8 | 292.1 | 54.6 | 346.7 |
Derivative financial liabilities | (224.7) | (2.5) | (227.2) | (178.0) | (4.1) | (182.1) | (386.6) | (11.2) | (397.8) |
Derivative financial assets analyzed between those: | |||||||||
— Designated as continuing cash flow hedges | 94.4 | 15.4 | 109.8 | 322.6 | 3.3 | 325.9 | 292.1 | 54.6 | 346.7 |
— Where hedge accounting is no longer applied | — | — | — | 26.9 | — | 26.9 | — | — | — |
— Designated as fair value financial instruments | — | — | — | — | — | — | — | — | — |
94.4 | 15.4 | 109.8 | 349.5 | 3.3 | 352.8 | 292.1 | 54.6 | 346.7 | |
Derivative financial liabilities analyzed between | |||||||||
those: | |||||||||
— Designated as continuing cash flow hedges | (224.7) | (2.5) | (227.2) | (178.0) | (4.1) | (182.1) | (386.6) | (11.2) | (397.8) |
— Where hedge accounting is no longer applied | — | — | — | — | — | — | — | — | — |
— Designated as fair value financial instruments | — | — | — | — | — | — | — | — | — |
(224.7) | (2.5) | (227.2) | (178.0) | (4.1) | (182.1) | (386.6) | (11.2) | (397.8) | |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Current tax assets | |||
Corporation tax assets | — | — | — |
Total current tax assets | — | — | — |
Current tax liabilities | |||
Corporation tax liabilities | 107.1 | 66.6 | 66.3 |
Total current tax liabilities | 107.1 | 66.6 | 66.3 |
Deferred tax assets | |||
Tax losses and temporary differences on plant, equipment and derivatives | (1.6) | (2.1) | (6.6) |
Total deferred tax assets | (1.6) | (2.1) | (6.6) |
Deferred tax liabilities | |||
Temporary differences on property, plant and equipment and derivatives | 377.1 | 362.0 | 159.3 |
Total deferred tax liabilities | 377.1 | 362.0 | 159.3 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Reconciliation of current tax | |||
Liability at beginning of year | 66.6 | 66.3 | 47.7 |
Corporation tax charge in year | 125.4 | 49.4 | 22.7 |
Tax (paid) | (84.9) | (49.1) | (4.1) |
Liability at end of year | 107.1 | 66.6 | 66.3 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Reconciliation of deferred tax | |||
Net liability at beginning of year | 359.9 | 152.7 | 224.2 |
Temporary differences on derivatives hedging instruments | (31.8) | 45.7 | (177.5) |
Tax losses and temporary differences on property, plant and equipment and other non-derivative | |||
items | 47.4 | 161.5 | 106.0 |
Net liability at end of year | 375.5 | 359.9 | 152.7 |
| Year ended | |||
| March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Corporation tax charge | 125.4 | 49.4 | 22.7 |
Deferred tax charge relating to temporary differences on property, plant and equipment, net | |||
operating losses and other non -derivative items | 47.4 | 161.5 | 106.0 |
172.8 | 210.9 | 128.7 | |
| Year ended | |||
| March 31, | |||
2025 | 2024 | 2023 | |
% | % | % | |
Statutory rate of Irish corporation tax on profit | 12.5 | 12.5 | 12.5 |
Non-Irish profits and losses subject to other tax rates | (3.8) | (2.4) | (4.3) |
Valuation adjustments on deferred tax assets | — | — | 0.3 |
Other movements | 1.0 | (0.2) | 0.4 |
Total effective rate of taxation on profit | 9.7 | 9.9 | 8.9 |
Year ended | |||
March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Property, plant and equipment | 23.6 | 53.4 | 52.2 |
IFRS 15 transition adjustment | — | — | 7.1 |
Net operating losses | 23.8 | 108.0 | 46.7 |
Other | — | 0.1 | — |
Deferred tax charge | 47.4 | 161.5 | 106.0 |
At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Effective portion of changes in fair value of cash-flow hedges | (22.3) | 48.7 | 66.6 |
Net change in fair value of cash-flow hedges transferred to property, plant and equipment | (3.4) | (11.8) | (16.4) |
Net other changes in fair value of cash-flow hedges transferred to profit or loss | (6.1) | 8.8 | (227.7) |
Total tax (credit)/charge in other comprehensive income | (31.8) | 45.7 | (177.5) |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Arising on designated hedging instruments | (11.8) | 18.2 | (27.6) |
Property, plant and equipment | 388.9 | 367.1 | 313.8 |
Net operating losses | (1.6) | (25.4) | (133.5) |
Total | 375.5 | 359.9 | 152.7 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Provision for aircraft maintenance on leased aircraft (a) | 194.6 | 184.1 | 169.8 |
Provision for pension obligation (b) | — | — | 4.5 |
194.6 | 184.1 | 174.3 | |
| At March 31, | |||
2025 | 2024 | 2023 | |
(a) Provision for aircraft maintenance on leased aircraft | € M | € M | € M |
At beginning of year | 184.1 | 169.8 | 98.8 |
Increase in provision during the year | 18.5 | 27.5 | 71.0 |
Utilization of provision upon the hand-back of aircraft | (8.0) | (13.2) | — |
At end of year | 194.6 | 184.1 | 169.8 |
Carrying | ||||||
Value | 2026 | 2027 | 2028 | 2029 | Thereafter | |
€ M | € M | € M | € M | € M | € M | |
At March 31, 2025 | ||||||
Provision for leased aircraft maintenance | 194.6 | 53.5 | 14.5 | 42.2 | 50.9 | 33.5 |
Carrying | ||||||
Value | 2025 | 2026 | 2027 | 2028 | Thereafter | |
€ M | € M | € M | € M | € M | € M | |
At March 31, 2024 | ||||||
Provision for leased aircraft maintenance | 184.1 | 46.0 | 17.4 | 3.8 | 35.1 | 81.8 |
Carrying | ||||||
Value | 2024 | 2025 | 2026 | 2027 | Thereafter | |
€ M | € M | € M | € M | € M | € M | |
At March 31, 2023 | ||||||
Provision for leased aircraft maintenance | 169.8 | 19.8 | 30.1 | 10.4 | 5.4 | 104.1 |
At March 31, | |||
2025 | 2024 | 2023 | |
(b) Provision for pension obligation | € M | € M | € M |
At beginning of year | — | 4.5 | 4.5 |
Movement during the year | — | (4.5) | — |
At end of year | — | — | 4.5 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Authorized/Share Capital reorganization | |||
1,550,000,000 ordinary equity shares of 0.600 euro cent each | 9.3 | 9.3 | 9.3 |
1,368,000,000 'B' Shares of 0.050 euro cent each | 0.7 | 0.7 | 0.7 |
1,368,000,000 Deferred shares of 0.050 euro cent each | 0.7 | 0.7 | 0.7 |
10.7 | 10.7 | 10.7 | |
Allotted, called-up and partly paid: | |||
1,138,674,528 ordinary equity shares of 0.600 euro cent each | — | — | 6.9 |
1,140,045,528 ordinary equity shares of 0.600 euro cent each | — | 6.9 | — |
1,063,868,001 ordinary equity shares of 0.600 euro cent each | 6.4 | — | — |
6.4 | 6.9 | 6.9 | |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Balance at beginning of year | 1,404.3 | 1,379.9 | 1,328.2 |
Net proceeds from shares issued | 4.9 | 16.4 | 31.7 |
Share premium receivable on shares issued | 12.4 | 8.0 | 20.0 |
Balance at end of year | 1,421.6 | 1,404.3 | 1,379.9 |
Share | Weighted Avg. | |
Options | Exercise | |
M | Price ( € ) | |
Outstanding at March 31, 2022 | 22.8 | 10.57 |
Granted | — | — |
Forfeited | — | — |
Exercised | (4.1) | 7.64 |
Outstanding at March 31, 2023 | 18.7 | 11.24 |
Granted | — | — |
Forfeited | (0.7) | 11.12 |
Exercised | (1.4) | 12.00 |
Outstanding at March 31, 2024 | 16.6 | 11.18 |
Granted | — | — |
Forfeited | — | — |
Exercised | (0.4) | 11.45 |
Outstanding at March 31, 2025 | 16.2 | 11.12 |
No. | Remaining | ||
Exercise | options | contractual | |
price | outstanding | life | |
€ | M | (years) | |
Unvested | 11.12 | 16.0 | 3.9 |
Vested | 11.12 | 0.2 | 0.9 |
Weighted average | 11.12 | 16.2 | 3.9 |
| At March 31, 2025 | ||||
Ryanair DAC | Other Airlines | Elimination | Total | |
€ M | € M | € M | € M | |
Scheduled revenue | 9,120.6 | 109.2 | — | 9,229.8 |
Ancillary revenue | 4,718.7 | - | — | 4,718.7 |
Inter-segment revenue | 758.5 | 1,472.0 | (2,230.5) | — |
Segment revenue | 14,597.8 | 1,581.2 | (2,230.5) | 13,948.5 |
Reportable segment profit after income tax | 1,541.0 | 70.6 | — | 1,611.6 |
Other segment information: | ||||
Depreciation | (1,175.1) | (39.3) | — | (1,214.4) |
Finance expense | (58.6) | (7.9) | — | (66.5) |
Finance and other income | 290.5 | — | — | 290.5 |
Capital expenditure | (1,278.1) | (73.8) | — | (1,351.9) |
Staff costs | (1,113.5) | (637.6) | — | (1,751.1) |
Reportable segment assets | 17,199.2 | 307.8 | — | 17,507.0 |
Reportable segment liabilities | 9,936.7 | 533.4 | — | 10,470.1 |
| At March 31, 2024 | ||||
Ryanair DAC | Other Airlines | Elimination | Total | |
€ M | € M | € M | € M | |
Scheduled revenue | 9,037.7 | 107.4 | — | 9,145.1 |
Ancillary revenue | 4,298.7 | — | — | 4,298.7 |
Inter-segment revenue | 744.6 | 1,366.1 | (2,110.7) | — |
Segment revenue | 14,081.0 | 1,473.5 | (2,110.7) | 13,443.8 |
Reportable segment profit after income tax | 1,860.0 | 57.1 | — | 1,917.1 |
Other segment information: | ||||
Depreciation | (1,018.0) | (41.5) | — | (1,059.5) |
Finance expense | (74.7) | (8.3) | — | (83.0) |
Finance income | 144.8 | — | — | 144.8 |
Capital expenditure | (1,926.6) | (42.7) | — | (1,969.3) |
Staff costs | (931.2) | (568.8) | — | (1,500.0) |
Reportable segment assets | 16,867.5 | 308.1 | — | 17,175.6 |
Reportable segment liabilities | 8,948.7 | 612.7 | — | 9,561.4 |
| At March 31, 2023 | ||||
Ryanair DAC | Other Airlines | Elimination | Total | |
€ M | € M | € M | € M | |
Scheduled revenue | 6,843.4 | 86.9 | — | 6,930.3 |
Ancillary revenue | 3,844.9 | — | — | 3,844.9 |
Inter-segment revenue | 759.4 | 1,294.5 | (2,053.9) | — |
Segment revenue | 11,447.7 | 1,381.4 | (2,053.9) | 10,775.2 |
Reportable segment profit after income tax (i) | 1,382.3 | 45.7 | — | 1,428.0 |
Other segment information: | ||||
Depreciation | (876.6) | (46.6) | — | (923.2) |
Finance expense | (70.2) | (6.6) | — | (76.8) |
Finance income | 42.4 | — | — | 42.4 |
Capital expenditure | (1,760.1) | (153.0) | — | (1,913.1) |
Staff costs | (733.6) | (457.8) | — | (1,191.4) |
Reportable segment assets | 15,920.4 | 485.5 | — | 16,405.9 |
Reportable segment liabilities | 9,914.7 | 848.2 | — | 10,762.9 |
| Year ended | |||
| March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Italy | 2,969.4 | 2,853.3 | 2,364.5 |
Spain | 2,476.5 | 2,416.2 | 1,883.4 |
United Kingdom | 2,044.6 | 2,031.0 | 1,589.7 |
Ireland | 757.4 | 791.0 | 640.4 |
Other | 5,700.6 | 5,352.3 | 4,297.2 |
Total revenue | 13,948.5 | 13,443.8 | 10,775.2 |
Year ended | |||
March 31, | |||
2025 | 2024 | 2023 | |
Operations | 25,577 | 23,214 | 19,732 |
Sales, management and support | 1,499 | 1,284 | 1,065 |
Average | 27,076 | 24,498 | 20,797 |
Year ended | ||||
March 31, | ||||
2025 | 2024 | 2023 | ||
€ M | € M | € M | ||
Staff and related costs | 1,537.1 | 1,335.4 | 1,085.4 | |
Social welfare costs | 182.7 | 156.1 | 80.8 | |
Other pension costs (a) | 18.5 | 12.4 | 9.0 | |
Share based payments | 12.8 | (3.9) | 16.2 | |
1,751.1 | 1,500.0 | 1,191.4 | ||
Year ended | |||
March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Directors’ emoluments: | |||
-Fees | 1.1 | 1.1 | 0.6 |
-Share based compensation | 2.2 | 3.1 | 1.9 |
-Other emoluments | 1.8 | 1.8 | 0.9 |
Total Directors’ emoluments | 5.1 | 6.0 | 3.4 |
Auditor’s remuneration (including reimbursement of outlay): | |||
- Audit services (i) | 1.0 | 0.9 | 0.8 |
- Audit related assurance services | 0.0 | 0.0 | 0.0 |
- Other assurance services | 0.3 | 0.2 | 0.0 |
- Tax advisory services (ii) | 0.1 | 0.1 | 0.1 |
Total fees | 1.4 | 1.2 | 0.9 |
Included within the above total fees, the following fees were payable to other PwC firms | |||
outside of Ireland: | |||
- Audit services (i) | 0.0 | 0.0 | 0.0 |
- Audit related services | 0.0 | 0.0 | 0.0 |
- Tax advisory services (ii) | 0.1 | 0.1 | 0.1 |
Total fees | 0.1 | 0.1 | 0.1 |
Depreciation of owned property, plant and equipment | 1,151.1 | 994.3 | 839.2 |
| Year ended | |||
| March 31, | |||
| 2025 | 2024 | 2023 | |
| € M | € M | € M | |
Basic salary | 1.20 | 1.20 | 0.50 |
Bonus (performance and target-related) | 0.60 | 0.59 | 0.43 |
1.80 | 1.79 | 0.93 | |
Non-cash technical accounting share based compensation charge (i) | 2.03 | 2.89 | 1.78 |
3.83 | 4.68 | 2.71 | |
| Year ended | |||
| March 31, | |||
2025 | 2024 | 2023 | |
€ '000 | € '000 | € '000 | |
Fees | |||
Eamonn Brennan (i) | 93.7 | 75.0 | — |
Róisín Brennan (ii) | 100.0 | 100.0 | 50.0 |
Michael Cawley (iii) | 18.7 | 75.0 | 50.0 |
Emer Daly | 75.0 | 75.0 | 50.0 |
Geoff Doherty (iv) | 100.0 | 88.7 | 50.0 |
Bertrand Grabowski (v) | 75.0 | 37.5 | — |
Elisabeth Köstinger | 75.0 | 75.0 | — |
Jinane Laghrari Laabi (vi) | 56.2 | — | — |
Stan McCarthy | 150.0 | 150.0 | 100.0 |
Howard Millar | 75.0 | 75.0 | 50.0 |
Dick Milliken (vii) | — | 45.6 | 50.0 |
Roberta Neri (viii) | 31.2 | 12.5 | — |
Anne Nolan | 75.0 | 75.0 | 16.7 |
Mike O’Brien | 100.0 | 100.0 | 75.0 |
Julie O'Neill | — | — | 25.0 |
Louise Phelan (iii) | 18.7 | 100.0 | 50.0 |
Amber Rudd (vi) | 56.2 | — | — |
1,099.7 | 1,084.3 | 566.7 | |
Emoluments | |||
Share based compensation | 143.0 | 200.0 | 72.5 |
Total | 1,242.7 | 1,284.3 | 639.2 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Present value of benefit obligations | (13.3) | (13.3) | (14.9) |
Fair value of plan assets | 16.4 | 16.4 | 10.4 |
Present value of net obligations | 3.1 | 3.1 | (4.5) |
Related deferred tax (liability)/asset | (0.4) | (0.4) | 0.6 |
Net pension asset/(liability) | 2.7 | 2.7 | (3.9) |
| Year ended March 31, | |||
2025 | 2024 | 2023 | |
Basic earnings per ordinary share ( € ) | 1.4631 | 1.6828 | 1.1557 |
Diluted earnings per ordinary share ( € ) | 1.4549 | 1.6743 | 1.1529 |
Number of ordinary shares (in Ms) used for EPS (weighted average) | |||
Basic | 1,101.5 | 1,139.2 | 1,136.8 |
Diluted | 1,107.7 | 1,145.0 | 1,139.6 |
| Obligations Due by Period | |||||
Purchase Obligations | Total | <1 year | 1-2 years | 2-5 years | After 5 years |
€ M | € M | € M | € M | € M | |
Purchase contracts with Boeing | 10,288 | 1,004 | 771 | 4,648 | 3,865 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Net cash/(debt) at beginning of year | 1,372.8 | 558.8 | (1,451.6) |
Changes from financing cashflows | |||
(Decrease)/increase in cash and cash equivalents in year, including net foreign exchange differences | (12.1) | 276.1 | 930.3 |
(Decrease)/increase in financial assets: cash > 3 months | (137.7) | (818.4) | 122.1 |
Increase/(decrease) in restricted cash | 16.7 | (13.1) | (3.2) |
Net cash flow from decrease in debt | 86.4 | 1,143.2 | 1,085.7 |
Movement in net funds resulting from cash flows | (46.7) | 587.8 | 2,134.9 |
Other changes | |||
Translation on U.S. dollar denominated debt | 3.3 | 16.2 | 0.9 |
Promissory notes | — | 213.5 | — |
Lease additions | (22.8) | — | (122.1) |
Interest expense | (2.8) | (3.5) | (3.3) |
Movement from other changes | (22.3) | 226.2 | (124.5) |
Net cash at end of year | 1,303.8 | 1,372.8 | 558.8 |
Analyzed as: | |||
Cash and cash equivalents, cash > 3 months and restricted cash | 3,986.5 | 4,119.6 | 4,675.0 |
Total borrowings* | (2,682.7) | (2,746.8) | (4,116.2) |
Net cash | 1,303.8 | 1,372.8 | 558.8 |
At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Balance at beginning of year | 1,404.3 | 1,379.9 | 1,328.2 |
Changes from financing cashflows | |||
Net proceeds from shares issued | 4.9 | 16.4 | 31.7 |
Share premium receivable on shares issued | 12.4 | 8.0 | 20.0 |
Movement in net funds resulting from cash flows | 17.3 | 24.4 | 51.7 |
Balance at end of year | 1,421.6 | 1,404.3 | 1,379.9 |
| At March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Balance at beginning of year | (2,746.8) | (4,116.2) | (5,077.4) |
Repayments of borrowings | 50.0 | 1,100.5 | 1,039.4 |
Lease liabilities paid | 36.4 | 42.7 | 46.3 |
Lease modifications/additions | (22.8) | — | (122.1) |
Interest expense | (2.8) | (3.5) | (3.3) |
Foreign exchange | 3.3 | 16.2 | 0.9 |
Promissory notes | — | 213.5 | — |
Balance at end of year | (2,682.7) | (2,746.8) | (4,116.2) |
Less than one year | (886.1) | (89.4) | (1,099.9) |
More than one year | (1,796.6) | (2,657.4) | (3,016.3) |
Balance at end of year | (2,682.7) | (2,746.8) | (4,116.2) |
Registered | Nature of | ||
Name | % Held in ordinary shares | Office | Business |
Buzz (Ryanair Sun S.A.) | 100 | 21 Cybernetyki Street, 02-677 | Airline operator |
Warsaw, Poland | |||
Lauda Europe Limited | 100 | 191, Level 3, Triq Marina, Pieta' | Airline operator |
PTA 9041, Malta | |||
Malta Air Limited | 100 | 191, Level 3, Triq Marina, Pieta’ | Airline operator |
PTA 9041, Malta | |||
Ryanair DAC | 100 | Airside Business Park, Swords, | Airline operator |
Co. Dublin, Ireland | |||
Ryanair UK Limited | 100 | Enterprise House, 2 nd Floor, | Airline operator |
London Stansted Airport, | |||
England |
| Year ended | |||
| March 31, | |||
2025 | 2024 | 2023 | |
€ M | € M | € M | |
Basic salary and bonus | 9.2 | 8.7 | 7.3 |
Pension contributions | 0.2 | 0.2 | 0.2 |
NED fees | 1.1 | 1.1 | 0.6 |
10.5 | 10.0 | 8.1 | |
Share-based compensation expense (non-cash technical accounting charge) | 4.2 | 6.5 | 3.7 |
14.7 | 16.5 | 11.8 | |