National Storage Mechanism | Additional information
RNS Number : 0218C
Donegal Investment Group PLC
08 June 2023
 

 

DONEGAL INVESTMENT GROUP PLC

 

ANNOUNCEMENT OF RESULTS FOR THE 6 MONTHS ENDED 28 FEBRUARY 2023

 8 June 2023

 

Donegal Investment Group plc ('DIG') ('Company') ('Group') reports its interim results for the 6 months ended 28 February 2023.

 

FINANCIAL PERFORMANCE

 

·    The Group's seed potato business delivered a satisfactory trading performance for the period ended 28 February 2023. Revenue increased by 14% (€2.7m) to €21.4m - with market demand returning to pre-COVID 19 levels. The business delivered a trading profit €1.9m, an increase of €0.7m on the prior period.

·    Shortages in hard currency in certain markets has resulted in slower than expected payments for seed sold in the 2022/23 season. This has led to an increase in trade and other receivable of €8.8m year on year resulting in a closing cash at bank position of -€3.3m. Significant payments have been received over the last two months with a closing cash at bank position of +€0.4m on 31 May 2023. It should also be noted that period end 28 February represent a peak point for the working capital requirements of the Group in any given year.

·    Following the sale of its speciality dairy business Nomadic Dairy ("Nomadic") on 5 November 2021 the Group recognised contingent consideration receivable of €2.4m, dependent on the financial performance of Nomadic for the period 1 January 2022 to 31 December 2022, inclusive. Following receipt of full years financial performance of Nomadic we have recognised an additional €0.7m in contingent consideration bringing the total contingent consideration receivable by the Group to €3.1m.

 

  

 

 


6 months ended

28 February 2023

6 months ended

28 February 2022

 

Change

Continuing operations - pre exceptional





Revenue

€'000

21,436

18,740

+€2.7m

Segmental Trading profit

€'000

1,970

1,242

+€0.7m

Operating profit

€'000

1,970

1,415

+€0.6m

Profit before tax

€'000

1,708

1,451

+€0.3m

Profit after tax

€'000

1,507

1,274

+€0.2m

Cash at bank (net of overdraft)

€'000

(3,268)

4,053

-€7.3m

Net cash/(debt)

€'000

(3,952)

3,356

-€7.3m

Investment property carrying value

€'000

595

1,590

-€1.0m

Net asset value per share*

€'000

€10.68

€9.66

+€1.02

 

*Net assets are total equity attributable to equity holders of the Company

 

 

 

 

Enquiries:

Investors & Analysts

Padraic Lenehan

Director

Donegal Investment Group Plc

Tel: 074 9121766

Email: plenehan@donegaligroup.com

 

Anthony Farrell

Davy Corporate Finance

Tel: + 353 1 679 6363

Email: anthony.farrell@davy.ie

 

 

H1 2022/23 Performance Review

 

The Board is pleased with the trading performance of our seed potato business in the first six months of the year. Volumes sold returned to more normalised levels following the end of Covid-19 restrictions whilst management were successful in recovering inflationary input costs increases, ensuring profit margins were not eroded.

 

Revenue increased by 14% (€2.7m) to €21.4m while segmental trading profit was €2.0m, an increase of €0.7m on the prior period. The majority of seed sales occur in the months of October to February and have a material impact on the bottom-line performance of the Group in any twelve-month period.

 

As detailed earlier, shortages of hard currencies in certain markets resulted in slower than expected payment for the seasons seed sales. Thankfully this short-term issue has been resolved and we expect full payment from these markets over the next four weeks. This issue has impacted the wider industry and we are working with our customers to put contingency plans in place to avoid this re-occurring.

 

Outlook

 

The board believes our seed potato business remains on plan for the full year ended 31 August 2023 with sales to all markets virtually complete at this time of year. IPM Potato Group continue to bring new innovative seed potato varieties to market, and the board are pleased with the performance of several new varieties which were launched over the last three years.

 

The board also expect to receive payment of €3.1m in contingent consideration following the sale of Nomadic before end of this fiscal year.

 

AGM

 

The Group's AGM will be held at The Colab ATU Donegal, Port Road, Letterkenny, Co Donegal, on Thursday, 13 July 2023 at 11:30am

 

Geoffrey Vance

Chairman

 


Donegal Investment Group plc

Condensed consolidated statement of profit or loss and comprehensive income       

         for the 6 months ended 28 February 2023            


 

 

Note

 

 

 

 

Pre-Exceptional

€'000

Unaudited

 

 

 

Note 10

Exceptional

€'000

 

6 months ended 28 February 2023

Total

€'000

 

 

 

 

Pre-Exceptional

€'000

Unaudited

 

 

 

Note 10

Exceptional

€'000

 

6 months ended 28 February 2022

Total

€'000

Audited

12 months ended 31 August 2022

Total

€'000

Continuing operations

 

 

 

 





Revenue

4

21,436

-

21,436

18,740

-

18,740

25,220

Cost of sales

 

(13,531)

-

(13,531)

(11,848)

-

(11,848)

(16,816)


 

 

 

 





Gross profit

 

7,905

-

7,905

6,892

-

6,892

8,404

Other income

5

16

-

16

230

-

230

278

Other expense

6

(2)

-

(2)

-

-

-

(34)

Distribution expenses

 

(3,405)

-

(3,405)

(3,065)

-

(3,065)

(3,434)

Administrative expenses

 

(2,544)

-

(2,544)

(2,642)

(780)

(3,422)

(5,410)


 

 

 

 





Profit/(loss) from operating activities

 

1,970

-

1,970

1,415

(780)

635

(196)


 

 

 

 





Finance income

 

0

-

0

86

-

86

121

Finance expenses

 

(262)

-

(262)

(50)

-

(50)

(79)

Net finance income

 

(262)

-

(262)

36

-

36

42

 

 

 

 

 





Profit/(loss) before income tax

 

1,708

-

1,708

1,451

(780)

671

(154)

Income tax (charge)/benefit

 

(201)

-

(201)

(177)

-

(177)

(66)

 

Profit for the period - continuing operations

 

4

 

1,507


-

 

1,507

 

1,274


(780)

 

494

 

(220)

 

 

 

 

 




 

Profit for the year - from discontinued operations, net of tax

 

-

731

731

358

13,108

13,466

13,478

 

Profit/(loss) for the year

 

 

 

1,507

 

731

 

2,238

 

1,632

 

12,328

 

13,960

 

13,258

 

 

 

 

 




 

 

 

 

 


 

 

Unaudited

Unaudited

Audited

 

 

6 months ended 28 February 2023

Total

€'000

6 months ended 28 February 2022

Total

€'000

12 months ended 31 August 2022

Total

€'000

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

Items that are or may be reclassified to profit or loss

Foreign currency translation differences for foreign operations

 

 

53

 

 

 

38

 

 

 

(40)

Recycle of currency translation differences for foreign operations

 

-

 

 

-

 

 

-

Total comprehensive income for the period

 

2,291

 

 

13,998



13,218


 

 

 

 

 

 


 



Profit attributable to:

 

 

 

 




 



Equity holders of the Company

 

 

 

2,270



13,958

 


13,314

Non-controlling interest

 

 

 

(32)



2

 


(56)


 

 

 

2,238



13,960

 


13,258

Profit attributable to:

 

 

 

 




 



Continuing operations

 

 

 

1,507



494

 


(220)

Discontinued operations

 

 

 

731



13,466

 


13,478


 

 

 

2,238



13,960

 


13,258

Total comprehensive income attributable to:

 

 





 


Equity holders of the Company

 

 

 

2,288



13,990

 


13,257

Non-controlling interest

 

 

 

3



8

 


(39)


 

 

 

2,291



13,998

 


13,218



 

Donegal Investment Group plc

Condensed consolidated statement of profit or loss and comprehensive income (continued)

for the 6 months ended 28 February 2023                                                             






 

 

 

 

Unaudited



Unaudited



Audited

 

 

 

 

 

 

Earnings per share

 

 

 

6 months ended 28 February 2023

Total

€'000



6 months ended 28 February 2022

Total

€'000



12 months ended 31 August 2022

Total

€'000

 

Basic earnings per share

(euro cent):

Continuing

 

 

 

 

 

101.09



 

 

20.64



 

 

(7.83)

 

Discontinued

 

 

 

 48.01



489.95



635.25

 


 

 

 

149.10



510.59



627.42

 

Diluted earnings per share (euro cent):

Continuing

 

 

 

 

 

 101.09



 

 

20.64



 

 

(7.83)

 

Discontinued

 

 

 

   48.01



489.95



635.25

 


 

 

 

 149.10



510.59



627.42

 
















 

Donegal Investment Group plc

Condensed consolidated statement of financial position

As at 28 February 2023


 

Unaudited

 

Unaudited


Audited


Note

28 February 2023

€'000

 

28 February 2022

€'000


31

August

2022

€'000

Assets

 

 

 




Property, plant and equipment

8

3,074

 

3,302


3,508

Investment property

9

595

 

1,590


595

Goodwill

 

500

 

500


500

Intangible assets

 

119

 

124


122

Investment in associates

 

-

 

408


-

Other investments

 

737

 

745


736

Total non-current assets

 

5,025

 

6,669


5,461


 


 




Inventories

 

972

 

1,131


865

Biological assets

 

-

 

-


1,044

Trade and other receivables

 

17,497

 

8,793


4,176

Contingent consideration receivable

 

3,110

 

2,400


2,400

Cash at bank

 

6,104

 

5,878


7,899

Current Tax

 

-

 

-


36

Deferred tax asset

 

9

 

-


9


 


 




Total current assets

 

27,692

 

18,202


16,429

 

 


 




Total assets

 

32,717

 

24,871


21,890

 

 


 




Equity

 


 




Share capital

 

206

 

206


206

Share premium account

 

2,975

 

2,975


2,975

Other reserves

 

1,766

 

1,836


1,747

Retained earnings

 

11,316

 

9,690


9,046

Total equity attributable to equity holders of the Company

 

 

16,263

 

 

14,707


 

13,974

Non-controlling interest

 

(672)

 

(627)


(674)

Donegal Investment Group plc

Condensed consolidated statement of financial position (continued)

As at 28 February 2023

 

 

 

 

 

 




Total equity

 

15,591

 

14,080


13,300

Liabilities

 

 

 




Loans and borrowings

 

472

 

476


561

Deferred income

 

136

 

192


176

Deferred tax liability

 

-

 

54


-

Total non-current liabilities

 

608

 

722


737

 

 

Loans and borrowings

 

 

212

 

 

221


 

272

Trade and other payables

 

6,845

 

7,666


3,458

Bank overdraft

 

9,372

 

1,825


4,123

Current tax

 

89

 

357


-

 

 

 

 




Total current liabilities

 

16,518

 

10,069


7,853

 

 

 

 




Total liabilities

 

17,126

 

10,791


8,590

 

 

 

 




Total equity and liabilities

 

32,717

 

24,871


21,890


Donegal Investment Group plc

Condensed consolidated statement of changes in equity

for the 6 months ended 28 February 2023                                                                                                     

 

 

Share

capital

€'000

Other un- denominated capital

€'000

Share

premium

account

€'000

Trans-

lation

reserve

€'000

Reserve

for own

shares

€'000

Reval-

uation

reserves

€'000

Fair

value

reserve

€'000

Share

option

reserve

€'000

 

Retained

earnings

€'000

 

 

Total

€'000

Non-

controlling

interest

€'000

 

Total

equity

€'000

Balance at 1 September 2022

206

1,131

2,975

(1,921)

(845)

3,382

-

-

9,046

 

13,974

(674)

13,300

Total comprehensive income for the period













Profit for the period

-

-

-

-

-

-

-

-

2,270

2,270

(32)

2,238

Other comprehensive income













Foreign currency translation differences for foreign

operations

 

 

-

 

 

-

 

 

-

 

 

19

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

19

 

 

34

 

 

53

Other comprehensive income

-

-

-

19

-

 

-

-

-

19

34

53

Total comprehensive income for the period

 

-

 

-

 

-

 

19

 

-

 

-

 

-

 

-

 

2,270

 

2,289

 

2

 

2,291

 













Transactions with owners recorded directly in equity













Contributions by and distributions to owners













Share Redemption

-

-

-

-

-

-

-

-

-

-

-

-

Derecognition of minority interest

-

-

-

 

-

-

 

-

-

 

-

 

-

-

-

-

Total contributions by and distributions to owners

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 28 February 2023

206

1,131

2,975

(1,902)

(845)

3,382

-

-

11,316

 

16,263

(672)

15,591















                                               

 



 

 

Donegal Investment Group plc

Condensed consolidated statement of changes in equity (continued)

for the 6 months ended 28 February 2023                                                                                                     

 

 

Share

capital

€'000

Other un- denominated capital

€'000

Share

premium

account

€'000

Trans-

lation

reserve

€'000

Reserve

for own

shares

€'000

Reval-

uation

reserves

€'000

Fair

value

reserve

€'000

Share

option

reserve

€'000

 

Retained

earnings

€'000

 

 

Total

€'000

Non-

controlling

interest

€'000

 

Total

equity

€'000

Balance at 1 September 2021

376

961

2,975

(1,864)

(845)

3,382

-

-

15,721

20,706

1,057

21,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period













Profit for the period

-

-

-

-

-

-

-

-

13,958

13,958

2

13,960

Other comprehensive income













Foreign currency translation differences for foreign

operations

 

 

-

 

 

-

 

 

-

 

 

32

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

32

 

 

6

 

 

38

Other comprehensive income

-

-

-

32

-

 

-

-

-

32

6

38

Total comprehensive income for the period

 

-

 

-

 

-

 

32

 

-

 

-

 

-

 

-

 

13,958

 

13,990

 

8

 

13,998

 













Transactions with owners recorded directly in equity













Contributions by and distributions to owners













Share Redemption

(170)

170

-

-

-

-

-

-

(19,989)

(19,989)

-

(19,989)

Derecognition of minority interest

-

-

-

 

-

-

 

-

-

 

-

 

-

-

(1,692)

(1,692)

Total contributions by and distributions to owners

 

(170)

 

170

 

-

 

-

 

-

 

-

 

-

 

-

 

(19,989)

 

(19,989)

 

(1,692)

 

(21,681)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 28 February 2022

206

1,131

2,975

(1,832)

(845)

3,382

-

-

9,690

 

14,707

(627)

14,080

 

 


Donegal Investment Group plc

Condensed consolidated statement of cash flows

for the 6 months ended 28 February 2023-

 

                                                                                                        Note

 

 

6 months ended 28 February 2023

 

6 months ended 28 February 2022

 

12 months ended 31 August 2022


€'000

 

€'000

 

€'000

Cash flows from operating activities


 


 


Profit for the period

2,238

 

13,960

 

13,258

Adjustments for:


 


 


Depreciation

244

 

361

 

517

Amortisation of intangibles

2

 

3

 

5

Amortisation of capital grant

23

 

23

 

50

Reversal of provision against receivable from associate

-

 

(150)

 

(150)

Change in fair value of investment property

-

 

(23)

 

-

Change in fair value of other investments

-

 

-

 

-

Net finance income

246

 

(49)

 

(68)

Interest charged in relation to IFRS16

16

 

13

 

26

Loss on sale of investment property

2

 

-

 

12

Gain on sale of other investments

-

 

-

 

(6)

(Gain)/loss on sale of property, plant and equipment

(10)

 

(2)

 

(1)

Profit for the year - from discontinued operations, net of tax

(731)

 

(13,108)

 

(13,478)

Share-based payment transactions

-

 

-

 

-

Income tax expense

201

 

199

 

53

Change in inventories

909

 

186

 

(489)

Change in trade and other receivables

(13,741)

 

(5,560)

 

400

Change in trade and other payables

3,504

 

3,985

 

(551)


(7,097)

 

(162)

 

(400)


 

 


 


Interest (paid)/refund

(32)

 

(37)

 

(53)

Income tax refund/(paid)

(9)

 

14

 

(336)


 

 


 


Net cash from operating activities

(7,138)

 

(185)

 

(789)

 

 

 


 


Cash flows from investing activities

 

 


 


Interest received

-

 

9

 

24

Dividends received

-

 

1

 

2

Proceeds from sale of investment property

220

 

-

 

718

Proceeds from repayment of loan from associate

-

 

-

 

403

Proceeds from sale of property, plant and equipment

48

 

-

 

-

Proceeds from sale of other investments

-

 

-

 

14

Proceeds from asset held for sale

-

 

16,749

 

-

Acquisition of property, plant and equipment

(27)

 

(128)

 

-

Acquisition of intangibles

-

 

-

 

-


 

 


 


Net cash generated/(used) in investing activities

241

 

16,631

 

17,606

 

 

 

 

 

 

 

 

 

          

Donegal Investment Group plc

Condensed consolidated statement of cash flows (continued)                                                                                                                                  

for the 6 months ended 28 February 2023                                                                                                                                                                     

 

                                                                                                            Note

6 months ended 28 February 2023

 

6 months ended 28 February 2022

 

12 months ended 31 August 2022


€'000

 

€'000


€'000

Cash flows from financing activities

 

 




Payment of finance lease liabilities

(143)

 

(158)


(312)

Loan to other investments

-

 

-


(501)

Settlement of share based payments

Share redemption                                                            12

-

-

 

-

(19,989)


-

(19,989)

Dividend paid to non-controlling interest

-

 

-


-


 

 





 

 




Net cashflow from financing activities

(143)

 

(20,147)


(20,802)

 

 

 




Net decrease in cash and cash equivalents

-

 

(3,701)


(3,985)

Cash and cash equivalents at start of period                 

3,776 

 

7,750


7,750

Effect of exchange rate fluctuations on cash held

(4)

 

4


11

 

 

 




Cash and cash equivalents at period end

(3,268)

 

4,053


3,776

 

 

 

 

 


Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements

for the 6 months ended 28 February 2023

 

(1) Reporting entity

 

Donegal Investment Group Plc (the "Company") is a company domiciled in Ireland. The unaudited condensed consolidated interim financial statements of the Group as at and for the six months ended 28 February 2023 ("the interim financial statements") comprise the Company and its subsidiaries (together referred to as the "Group") and the Group's interests in associates.

 

(2)  Basis of preparation

                                 

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 31 August 2021 ('last annual financial statements'). They do not include all of the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

 

The 28 February 2023 figures and the 28 February 2022 comparative figures do not constitute statutory financial statements of the Group within the meaning of the Companies Act, 2014. The consolidated financial statements of the Group for the year ended 31 August 2022, together with the independent auditor's report thereon, were filed with the Irish Registrar of Companies following the Company's Annual General Meeting and are also available on the Company's Website. The auditor's report on those financial statements was unqualified.

 

The interim financial statements have been prepared on the going concern basis. The Directors have reviewed the Group's business plan for the next 12 months and other relevant information and have a reasonable expectation that the Group will continue in operational existence for the foreseeable future.

 

The Interim Financial Statements are presented in Euro, rounded to the nearest thousand, which is the functional currency of the Company and also the presentation currency for the Group's financial reporting.

The significant accounting policies applied in these interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ending 31 August 2022.

 

(3)  Estimates and judgements

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied in prior impairment of trade receivables, in respect of the carrying value of goodwill, recognition of deferred tax assets, measurement of financial assets and liabilities.

 

 

Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(4)  Segment Information

                        

IFRS 8 Operating Segments requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the chief operating decision maker (CODM) which the Group has identified to the Board of Directors in order to allocate resources to the segments and to assess their performance.

 

Produce: The growing, sales and distribution of seed potatoes and rental and sale of related property assets.

Dairy: The manufacture, sale and distribution of dairy products.  Information relevant to this segment, the activities of which are classified as a discontinued operation, is included in note 14.

The main factors employed in the identification of the single segment include:

• the Group's organisational structure

• the nature of reporting lines to the Chief Operating Decision Maker

• the structure of internal reporting documentation such as management accounts and budgets

• Segment performance is evaluated based on operating profit. Given that net finance costs, taxation, share based payments and exceptional income and costs are managed on a centralised basis, these items are not allocated to the operating segment for internal reporting purposes and in the segmental analysis below.


Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

                                     

(4)  Segment information (continued)

 

Business segments (continued)

 

 

Produce

Total - Group


 



6 months ended 28 February 2023

6

months ended 28 February 2022

12

months ended 31 August 2022

6 months ended 28 February 2023

6

months ended 28 February 2022

12

months ended 31 August 2022


 



€'000

€'000

€'000

€'000

€'000

€'000


 



 



 


 

 

Total revenues

 



21,436

18,740

25,220

21,436

18,740

25,220





 



 



Segment result before exceptional items

Segmental result from continuing operations before exceptional items

 



1,970

 

1,970

1,242

 

1,242

605

 

605

1,970

 

1,970

        1,242

 

        1,242

     605

 

     605

Exceptional items, net of tax







-

(780)

(779)

Change in fair value of investment property and other assets







-

173

(22)

Net finance income







 (262)

36

42

Income tax (expense)/benefit







(201)

(177)

(66)

Profit/(loss) for the period - continuing operations







1,507

494

(220)

 

 

 

 

 

Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(4)  Segment Information (continued)

Business segments (continued)

 

 

Produce

Total - Group


 




28 February 2023

28 February 2022

31 August 2022


28 February 2023

28 February 2022

 

31 August 2022

 


 




€'000

€'000

€'000


€'000

€'000

€'000

 

 

Segment assets

 




26,613

18,993

 

13,982


26,613

18,993

 

13,991

 

Cash at bank (unallocated)





 




6,104

5,878

7,899

 


 

 




 




32,717

24,871

 

21,890

 


 











 













 

Segment liabilities

 

 




7,070

8,269

 

 

 

3,634


7,070

8,269

 

 

 

3,634

 

Bank overdraft (unallocated)

 




 




9,372

1,825

4,123

 

Loans and borrowings (unallocated)









684

697

833

 













 

Total liabilities

 




 




17,126

8,590

 

Capital expenditure (inclusive of IFRS 16)

 




27

237

 

-


27

237

 

632

 

Depreciation and amortisation

 




246

364

-


246

364

522

 

Revaluation of investment property and other assets

 




-

173



-


-



128

 


 


 


 
















Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

 

(4)  Segment Information (continued)

 

 

Entity-wide disclosures

 

Section 1: Information about products and service

The Group determines that the categories used in investor presentations can be used to meet the objective of the disaggregation disclosure requirement in paragraph 114 of IFRS 15, which is to disaggregate revenue from contracts with customers into categories that depicts how the nature, amount, timing and uncertainty of revenue and cashflows are affected by economic factors.

 

The following table illustrates the disaggregation disclosure by principal products and services to external customers.

 

Produce


 


6 months ended 28 February 2023

6 months ended 28 February 2022

12 months ended 31 August 2022


 


€'000

€'000

€'000


 


 



Seed potato

 


21,436

18,740

25,220


 


 




 


21,436

18,740

25,220


 


 




 





 

 

 

Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 


(5) Other income - continuing operations

6 months ended

6 months ended

6 months ended

 

28 February 2023

28 February 2022

31 August 2022


€'000

€'000

€'000

Income from investment property rentals

6

33

64

Reversal of provision against receivable from associate

-

150

150

Change in fair value of investment property

-

20

-

Revaluation of PPE prior to transfer to investment property

-

3

-

Profit on disposal of other investments

-

-

6

Gain on disposal of property, plant and equipment

10

2

1

Government grant

-

22

57


16

230

278


 



(6) Other expense - continuing operations

6 months ended

6 months ended

6 months ended

 

28 February 2023

28 February 2022

31 August 2022


€'000

€'000

€'000

Change in fair value of investment property

-

-

(22)

Loss on disposal of investment property

(2)

-

(12)


(2)

-

(34)

 

 

Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(7)  Earnings per share

 

The calculation of basic and diluted earnings per share is set out below:

                                                                                                                          6 months ended                 6 months ended   12 months ended  


28 February 2023

28 February

2022

              31 August

                        2022


€'000

€'000

€'000

Profit/(loss) for the period - continuing operations

1,507

494

(220)

Profit for the period - discontinued operations

731

13,466

13,478


 



Profit for the period

2,238

13,960

13,258


 



Profit attributable to ordinary shareholders

2,270

13,958

13,314

 

 


 

 

 

 


 

 


 


 

 

Weighted average number of ordinary shares             

In thousands of shares

6 months ended

28 February 2023

€'000

6 months

ended

28 February 2022

€,000

12 months

ended

31 August 2022

                €,000

 

Weighted average number of ordinary shares in issue for the period

1,589

2,802

2,189

 

Weighted average number of treasury shares

(67)

(68)

(67)

 


 



 

Denominator for basic earnings per share

1,522

2,734

2,122

 

Effect of share options in issue

-

-

-

 


 



 

Weighted average number of ordinary shares (diluted) at end of period

1,522

2,734

2,122

 

 

 

 



 

 

6 months

ended

28 February

 2023

6 months

 ended

28 February

 2022

12 months ended

31 August

 2022

 

Basic earnings/(loss) per share (euro cent)

Continuing

 

                    101.09

 

20.64

 

(7.83)

 

Discontinued

          48.01

489.95

635.25

 


        149.10

510.59

627.42

 

Diluted earnings/(loss) per share (euro cent)

Continuing

 

        101.09

 

                      20.64

 

(7.83)

 

Discontinued

          48.01

489.95

635.25

 


        149.10

510.59

627.42

 










Donegal Investment Group plc

Notes to the unaudited preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(8)  Property, plant and equipment

 

Additions and disposals     

During the 6 months ended 28 February 2023, the Group acquired assets for €27,000 (28 February 2022: €128,000) in addition to recognition of €Nil (28 February 2022: €109,000) in right of use assets under IFRS 16. Assets with a net book value of €36,000 were disposed of during the 6 months ended 28 February 2023 (28 February 2022: €Nil), resulting in a gain on disposal of €10,000 (28 February 2022: gain of €2,000).       

 

                                                                                               

(9)  Investment property

28 February 2023

28 February 2022

31 August 2022


€'000

€'000

€'000

Balance at start of the period

595

1,500

1,500

Reclassification from property, plant & equipment

-

67

67

Disposal

-

-

(950)

Change in fair value

-

23

(22)

Balance at end of the period

595

1,590

595

 

The Group holds an interest in an office building along with one other property asset.

 

 

Donegal Investment Group plc

Notes to the preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(10) Exceptional items

 

Exceptional items are those that, in management's judgement, should be separately disclosed by virtue of their nature or amount. Such items are included in the statement of profit or loss and comprehensive income caption to which they relate and are separately disclosed in the notes to the Interim Financial Statements. The Group reports the following exceptional items:

 



28 February 2023

28 February 2022

31 August 2022



€'000

€'000

€'000

Redundancy and restructuring

a

-

                (699) 

             (713)

Other legal costs

b

-

                    (81)

               (66)

Exceptional costs before tax - continuing operations


                         -

(780)

(779)

Income tax expense in respect of exceptional items


-

                       -

                  -

Exceptional costs after tax - continuing operations


                  -

                 (780)

             (779)

Profit on disposal from discontinued operations

                   c

                  731

           13,108

      13,120 

Exceptional profit from discontinued operations

          

     731

              13,108

      13,120

Total exceptional income for the year


                  731

            12,328

                         12,341

a)   Restructuring costs include redundancy costs of €699,000.

b)   Other legal costs are costs in respect of the share redemption incurred during 2022.

c)   Profit on disposal of asset held for sale, namely the Group's speciality dairy business, disposed on 5 November 2021

 

(11)  Events after the balance sheet date

 

There have been no significant events subsequent to the period end, which would require adjustment to, or disclosure in, the interim financial statements.

 

 

 

 

Donegal Investment Group plc

Notes to the preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(12)  Share Capital

 



Ordinary Shares
of €0.13 each

Redeemable Ordinary Shares
of €0.13 each

Deferred Shares
of €0.13 each

Total



Number

€'000

Number

€'000

Number

€'000

€'000

Authorised









Balance at 1 September 2022


50,000,000

6,500

1,307,190

170

1,307,190

170

6,840

Balance at 28 February 2023


50,000,000

6,500

1,307,190

170

1,307,190

170

6,840










Issued, called up and fully paid









Balance at 1 September 2022


1,589,461

206

                  -

              -

-

-

206

Balance at 28 February 2023


1,589,461

206

                  -

              -

-

-

206

 

As approved by shareholders at the Extraordinary General Meeting held on 11 February 2022, the authorised share capital of the Company was increased from €6,708,000 to €6,840,000 by, inter alia, the creation of an additional 507,190 Redeemable Ordinary Shares of €0.13 each and 507,190 Deferred Shares of €0.13 each.

The Ordinary Shares and the Redeemable Ordinary Shares rank pari passu. A Deferred Share has no rights other than a right to participate in any surplus arising on the winding up of the Company up to the nominal amount paid up on the Deferred Share.

Share redemption

As approved by shareholders at the Extraordinary General Meeting held on 11 February 2022, the Company was authorised to redeem up to 1,307,190 Redeemable Ordinary Shares. 1,306,497 Ordinary Shares (approximately 46.21 per cent of each Shareholder's total holding of Ordinary Shares) as at the conversion date of 14 February 2022 were converted into Redeemable Ordinary Shares and redeemed at €15.30 per share. On redemption these shares were cancelled from the issued share capital of the Company with €170k being credited to the Company's Other Undenominated Capital. €19,989,000 was paid during the period in relation to the redemption of Redeemable Ordinary shares.

 

As part of the share redemption, a member could notify the Company before the conversion of his Ordinary Shares of his unwillingness to have some of his Ordinary Shares converted into Redeemable Ordinary Shares. The directors could convert up to 1,307,190 of the existing Ordinary Shares into Redeemable Ordinary Shares. Whereby a member notified the Company in accordance with section 83 of the Companies Act 2014 of his unwillingness to have any of his Ordinary Shares converted into Redeemable Ordinary Shares, that percentage of his Ordinary Shares which would have been converted into Redeemable Ordinary Shares shall instead be converted into Deferred Shares. No such notifications from members were received in advance of the redemption.

Following the Return of Capital, the Company's issued Ordinary Share Capital is 1,589,461.

 

 

 

 

 

 

 

 

Donegal Investment Group plc

Notes to the preliminary condensed consolidated financial statements (continued)

for the 6 months ended 28 February 2023

 

(13)  Related party transactions

 

Details of related party transactions in respect of the year ended 31 August 2022 are contained in Note 36 to the Consolidated Financial Statements of the Group's 2022 Annual Report. The Group continued to enter into transactions in the normal course of business with its associates and other related parties during the period. The Group has entered into consultancy agreements with Culkeen Consulting Limited, which is owned and operated by Non-Executive Director, Mr Ian Ireland, and Drumgornan Limited, which is owned and operated by Non-Executive Director, Mr Padraic Lenehan. These companies will provide management services as required to support the strategy of the board going forward. There were no other transactions with related parties in the period or changes to transactions with related parties disclosed during the period that had a material effect on the financial position or the performance of the Group.

 

 

(14) Discontinued operations

 

During the year ended 31 August 2022, the Group disposed of its speciality dairy business, Nomadic Dairy.

 

The overall transaction value for 100 per cent share capital of Nomadic comprises of (1) €26.1m of cash consideration (including existing Nomadic cash of €3.1m) on completion (Initial Consideration), subject to customary completion accounts adjustments, and (2) a further contingent consideration of up to a maximum of €6m dependent on the financial performance of Nomadic for the period 1 January 2022 to 31 December 2022, inclusive.  The Group has an 80 per cent interest in Nomadic with its share of the Initial Consideration being €20.9m and a further €4.8m being its potential share of the maximum contingent consideration. At 28 February 2023, the discounted fair value measurement of the potential contingent consideration is €3.1m (2022: €2.4m) an increase of €0.7m due to the financial performance of Nomadic for the period 1 January 2022 to 31 December 2022.

               

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
ISEBCGDLIXGDGXR