XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Shareholders' Equity and Redeemable Non-Controlling Interests - USD ($)
$ in Millions
Total
Redeemable Non Controlling Interests [Member]
Ordinary Share [Member]
Shares Held By Employee Benefit [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income/(Loss) [Member]
Retained Earnings [Member]
Total Flutter Shareholders' Equity [Member]
Non-controlling Interests [Member]
Beginning Balance at Dec. 31, 2022   $ 929              
Net profit / (loss)   (7)              
Adjustment of redeemable non-controlling interest to redeemable fair value   125              
Other comprehensive income / (loss) $ 141 24       $ 139   $ 139 $ 2
Balance Ending at Mar. 31, 2023   1,071              
Beginning Balance at Dec. 31, 2022 11,191   $ 36 $ (1) $ 1,192 (1,782) $ 11,590 11,035 156
Beginning Balance , Shares at Dec. 31, 2022     176,091,902 1,396          
Net profit / (loss) (104)           (102) (102) (2)
Adjustment of redeemable non-controlling interest to redeemable fair value (125)           (125) (125)  
Shares issued on exercise of employee share options, Share     330,483            
Shares issued on exercise of employee share options, Value 1   $ 0   1     1  
Equity-settled transactions – expense recorded in the income statement 32       32     32  
Other comprehensive income / (loss) 141 24       139   139 2
Balance Ending at Mar. 31, 2023 11,136   $ 36 $ (1) 1,225 (1,643) 11,363 10,980 156
Balance Ending , shares at Mar. 31, 2023     176,422,385 1,396          
Beginning Balance at Dec. 31, 2023   1,152              
Net profit / (loss)   15              
Adjustment of redeemable non-controlling interest to redeemable fair value   216              
Acquisition of redeemable non-controlling interests   89              
Other comprehensive income / (loss) (188) (10)       (186)   (186) (2)
Balance Ending at Mar. 31, 2024   1,462              
Beginning Balance at Dec. 31, 2023 10,216   $ 36   1,385 (1,483) 10,106 10,044 172
Beginning Balance , Shares at Dec. 31, 2023     177,008,649            
Net profit / (loss) (192)           (196) (196) 4
Adjustment of redeemable non-controlling interest to redeemable fair value (216)           (216) (216)  
Shares issued on exercise of employee share options, Share     436,546            
Shares issued on exercise of employee share options, Value 14   $ 0   14     14  
Equity-settled transactions – expense recorded in the income statement 40       40     40  
Other comprehensive income / (loss) (188) $ (10)       (186)   (186) (2)
Balance Ending at Mar. 31, 2024 $ 9,674   $ 36   $ 1,439 $ (1,669) $ 9,694 $ 9,500 $ 174
Balance Ending , shares at Mar. 31, 2024     177,445,195