635400DPX6WP2KKDOA832025-01-012025-12-31iso4217:EUR635400DPX6WP2KKDOA832024-01-012024-12-31iso4217:EURxbrli:shares635400DPX6WP2KKDOA832025-12-31635400DPX6WP2KKDOA832024-12-31635400DPX6WP2KKDOA832024-12-31ifrs-full:IssuedCapitalMember635400DPX6WP2KKDOA832024-12-31ifrs-full:SharePremiumMember635400DPX6WP2KKDOA832024-12-31cairnhomesplc:OtherUndenominatedCapitalMember635400DPX6WP2KKDOA832024-12-31ifrs-full:TreasurySharesMember635400DPX6WP2KKDOA832024-12-31ifrs-full:ReserveOfSharebasedPaymentsMember635400DPX6WP2KKDOA832024-12-31ifrs-full:ReserveOfCashFlowHedgesMember635400DPX6WP2KKDOA832024-12-31ifrs-full:RetainedEarningsMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:IssuedCapitalMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:SharePremiumMember635400DPX6WP2KKDOA832025-01-012025-12-31cairnhomesplc:OtherUndenominatedCapitalMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:TreasurySharesMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:ReserveOfSharebasedPaymentsMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:ReserveOfCashFlowHedgesMember635400DPX6WP2KKDOA832025-01-012025-12-31ifrs-full:RetainedEarningsMember635400DPX6WP2KKDOA832025-12-31ifrs-full:IssuedCapitalMember635400DPX6WP2KKDOA832025-12-31ifrs-full:SharePremiumMember635400DPX6WP2KKDOA832025-12-31cairnhomesplc:OtherUndenominatedCapitalMember635400DPX6WP2KKDOA832025-12-31ifrs-full:TreasurySharesMember635400DPX6WP2KKDOA832025-12-31ifrs-full:ReserveOfSharebasedPaymentsMember635400DPX6WP2KKDOA832025-12-31ifrs-full:ReserveOfCashFlowHedgesMember635400DPX6WP2KKDOA832025-12-31ifrs-full:RetainedEarningsMember635400DPX6WP2KKDOA832023-12-31ifrs-full:IssuedCapitalMember635400DPX6WP2KKDOA832023-12-31ifrs-full:SharePremiumMember635400DPX6WP2KKDOA832023-12-31cairnhomesplc:OtherUndenominatedCapitalMember635400DPX6WP2KKDOA832023-12-31ifrs-full:TreasurySharesMember635400DPX6WP2KKDOA832023-12-31ifrs-full:ReserveOfSharebasedPaymentsMember635400DPX6WP2KKDOA832023-12-31ifrs-full:ReserveOfCashFlowHedgesMember635400DPX6WP2KKDOA832023-12-31ifrs-full:RetainedEarningsMember635400DPX6WP2KKDOA832023-12-31635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:IssuedCapitalMember635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:SharePremiumMember635400DPX6WP2KKDOA832024-01-012024-12-31cairnhomesplc:OtherUndenominatedCapitalMember635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:TreasurySharesMember635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:ReserveOfSharebasedPaymentsMember635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:ReserveOfCashFlowHedgesMember635400DPX6WP2KKDOA832024-01-012024-12-31ifrs-full:RetainedEarningsMember
Cairn Homes | Annual Report 2025
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
At Cairn weve spent the past
10 years building
sustainable communities
where people can thrive.
We build living, breathing spaces, built for the
present, designed for our shared future. This is
what we mean when we say Built For Good.
Strategic Report
1 Positioning for the Future
2 10 years of Cairn
8 Our Investment Case
9 Highlights
10 Chairman’s Statement
12 CEO’s Statement
14 Market Overview
16 Our Strategy
25 Business Model & Value Chain
30 Stakeholder Engagement
32 CFO’s Statement
34 Risk Report
Sustainability Report
42 Introduction
46 Environment
64 Social
79 Sustainability Disclosures
Corporate Governance
97 Corporate Governance Report
100 Governance at a Glance
102 Board of Directors
104 Senior Leadership Team
110 Audit & Risk Committee Report
114 Nomination Committee Report
118 Directors’ Remuneration Report
132 Directors’ Report
Financial Statements
138 Statement of Directors’ Responsibilities in Respect
of the Annual Report and the Financial Statements
139 Independent Auditor’s Report
146 Consolidated Statement of Profit or Loss and
Other Comprehensive Income
147 Consolidated Statement of Financial Position
149 Consolidated Statement of Changes in Equity
151 Consolidated Statement of Cash Flows
152 Notes to the Consolidated Financial Statements
192 Company Statement of Financial Position
194 Company Statement of Changes in Equity
196 Notes to the Company Financial Statements
01 41 96 137
1
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Over the past decade Cairn has established a national
footprint, leading the market in creating sustainable
foundations upon which Ireland can thrive.
Positioning for the Future
Delivering homes
35,000+
people now living in Cairn built
neighbourhoods
Building at pace
12,000+
new homes delivered
Infrastructure
€600m+
contributed to infrastructure including
roads, bridges, parks and public realm
Growing team
5,500+
people employed on Cairn sites
Passive homes
3,000+
passive standard homes under construction
WIP spend
€3.5bn
invested in building new homes
National impact
170,000+
young people across Ireland participating in
the Cairn Community Games
Seven Mills: Irelands largest new town
3,500
residents living in a Cairn home in
Seven Mills
Celebrating 10 years
of Cairn
Cairn at 10
READ MORE page 2
Lasting Impact
READ MORE page 6
Shaping Lives
READ MORE page 4
CAIRN AT 10
2
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
10 years
of Cairn
Ten years ago, Cairn began with a clear
vision: to create a homebuilding business
capable of delivering at scale, consistently
and responsibly, and to make a meaningful
contribution to Irelands long-term housing
needs. Established at a time when confidence
was returning but supply remained constrained,
the ambition was to create a platform that
combined commercial discipline with
a broader sense of social purpose.
WE BUILD FOR...
3
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Over the past decade, that vision has been
realised through sustained delivery. Cairn has
delivered over 12,000 new homes across 50
developments, supporting the growth of
communities. Cairn has built a national footprint
with a proven track record of delivery, underpinned
by long-term land investment and a scaled
operating platform. In a sector where consistency
matters, Cairn’s ability to deliver year after year is a
defining strength. The impact of this work extends
well beyond the houses we have built. Cairn’s
developments have supported the creation of new
neighbourhoods, integrating schools, transport
links, green spaces and local amenities into the
fabric of towns and villages.
Through close collaboration with local authorities
and state bodies, Cairn has contributed to the
delivery of social and affordable housing at scale,
reinforcing the role of homebuilding as a foundation
for economic participation, social cohesion and
national progress.
This growth has been enabled by the evolution of
the organisation itself. Over ten years, Cairn has built
a team of nearly 600 colleagues, supported by a
nationwide network of partners across design,
construction and infrastructure. Our investment in
skills, digital systems and modern construction
methods has improved efficiency, quality and
safety, while advancing environmental
performance. Through innovation in areas such as
energy efficiency, design standardisation and
delivery processes, Cairn has not only strengthened
its own platform, but has helped move standards
forward across the wider homebuilding sector.
As Cairn enters its second decade, the focus
remains on disciplined growth, continuous
improvement and long-term value creation.
Ireland’s housing challenge continues to evolve,
shaped by demographic change, climate
commitments and rising expectations of quality
and sustainability. With a strong foundation in
place and a proven track record of delivery, Cairn
is strategically positioned to continue building
homes and communities that support Ireland’s
future, while contributing constructively to the
ongoing evolution of the industry.
12,000+
Cairn homes delivered
581
Cairn employees
10 YEARS OF C AIRN HOMES
Cairn Homes plc | Annual Report 2025
4
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Inderjeet & Harpreet
Cairn Homeowners for 5 years
Inderjeet and Harpreet moved to Graydon five years
ago, at a time when Newcastle was still finding its
feet. Today, they are raising a young family and the
neighbourhood has grown alongside them.
Shaping
Lives
WE BUILD FOR...
5
Cairn Homes plc | Annual Report 2025
Financial StatementsCorporate GovernanceSustainability ReportStrategic Report
SHAPING LIVES
The ambition at Graydon was to meet the needs
of modern families, by offering flexible, energy-
efficient homes and communal spaces. From the
outset, the objective was to create a
neighbourhood that would function as a village
extension – not simply a housing scheme. The
defining feature of the design is the landscape-led
masterplan.
As new homes were completed, local schools and
retail amenities opened, the greenway and park
became a feature of their daily routines. Being able
to walk to school, shops and open spaces has
shaped how they organise their week, reducing
reliance on cars and encouraging regular interaction
with neighbours.
In the early stages of the development, the Home
Together programme supported residents in
forming connections and fostering a sense of
community. Shared meals, cultural events and
informal gatherings provided a structure for
community-building while the neighbourhood was
still forming. Following the programme’s successful
conclusion, residents continue to organise events
independently, a clear indication that the social
infrastructure has taken hold.
For Inderjeet and Harpreet, Graydon represents
more than a new address. It is a place where both
their family and the surrounding village have grown
in tandem, supported by thoughtful planning and
long-term landscape design.
We moved in as two,
and now we’re three,
and the village has
grown with us.”
LINK TO STRATEGY:
Cairn Homes plc | Annual Report 2025
6
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
After decades in a family house, Thomas and Laura
chose apartment living. What they found was not
compromise, but a different way of living that felt
considered, connected and convenient.
Thomas & Laura,
New Cairn Homeowners
Lasting
Impact
WE BUILD FOR...
7
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Marianella was designed to support high-quality
apartment living for people looking to downsize
without losing independence, connection or a
sense of community. Shared spaces, landscaped
gardens and clear pedestrian routes were
deliberately integrated to encourage everyday
interaction, while ensuring residents retain privacy
within their own homes.
The Marianella development in Rathgar comprises
people at different life stages. Young families,
older residents, people working from home and
others recently retired.
The development offered a practical alternative
to traditional downsizing options, combining
well-designed private apartments with communal
areas that encourage residents to spend time
outdoors and engage with one another. During the
Covid pandemic, these design features became
particularly important. Residents were able to check
in on neighbours, share information and offer
practical support, while using the park, paths and
seating areas to maintain safe social contact.
For Thomas and Laura, apartment living has not
meant stepping away from life or community. It has
meant living with ease, choice and connection,
in a home that reflects how apartments are being
designed and lived in today.
Theres life here. You
feel it every day. We love
hearing kids playing
in the park outside
our window.”
LINK TO STRATEGY:
LASTING IMPACT
Cairn Homes plc | Annual Report 2025
8
Corporate GovernanceStrategic Report Financial StatementsSustainability Report Corporate Governance Financial Statements
Cairn Homes plc | Annual Report 2025
Our Investment Case
1. Market
Opportunity
3. Irelands
Largest
Self-Build
Apartment
Developer
2. Scaled
Operating
Platform
4. Leading
Sustainably
Ireland’s positive economic outlook, high employment levels,
growing population and supportive Government policies and
initiatives underpin the significant market opportunity.
This supportive macroeconomic background following a sustained
period of structural undersupply across all tenures of housing is
supporting exceptional levels of demand.
Increasing apartment output is critical in order to meet the
Government's ambitious housing targets. Apartment delivery needs
to increase from 29% of current output to c.50%. Over the past
decade, Cairn has developed significant knowledge capital in
high-density delivery. As Ireland’s largest self-build apartment
developer, Cairn has a proven track record of delivering high-quality
apartment schemes to a broad customer base and is ideally
positioned to increase this delivery.
We have delivered over 12,000 new homes at pace, scale and value for
money since 2015. This delivery has been driven by our investment in
our scaled operating platform, industry-leading margin performance
and productivity levels. Our outlook is underpinned by our c.18,400
unit landbank across 39 large-scale sites, our capital efficient land
acquisition strategy which provides strategic optionality and the
proven capability of our scalable operating platform.
We are committed to setting the standard for innovation and
sustainable construction in Ireland. This commitment is reflected in
our actions - delivering high-quality, A-rated energy-efficient homes.
In 2023, we took the next step in our sustainability journey and
became Ireland’s first developer to build to the Passive House
standard at scale. We are now a leader in European Passive House
construction with over 3,000 new homes commenced.
5. Disciplined
Capital
Allocation
Cairn’s consistent delivery of sustainable, profitable growth and
shareholder value is supported by a capital allocation strategy
focused on long-term value creation for all stakeholders.
Our approach emphasises balance sheet efficiency, driving significant
long-term cash generation, monetisation of our low-cost historic
landbank and quick asset turn of acquisition sites, all of which have
been key drivers of Cairn’s growth. Since 2019, Cairn has returned over
€490 million to shareholders in dividends and share buybacks, whilst
growing our balance sheet and delivering an ROE of 16.6% in 2025.
Our capital allocation strategy is clear and focused on maintaining
astrong balance sheet, investing in WIP and land to support our
long-term growth, deliveirng consistent returns and returning surplus
capital to our shareholders.
Delivering
Long-Ter m Va lue
Over the last 10 years, Cairn has established itself as one of
Irelands leading homebuilders, delivering high-quality and
affordable new homes at scale. Our market-leading position
has been achieved through consistent execution of our
strategy, positioning Cairn as the partner of choice.
9
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Highlights
Financial
Revenue
944.6m
2024: €859.9m
Gross Margin
22.1%
2024: 21.7%
Operating Profit
€168.6m
2024:150.0m
Operating Margin
17.8%
2024: 17.4%
Basic EPS
21.3c
2024: 17.9c
Total Equity
836.7m
2024: €758.2m
ROE
1
16.6%
2024: 15.1%
DPS
2
10.0c
2024: 8.2 cent
Operational Sustainability
Units
3
2,365
2024: 2,241
Average Active Sites
25
2024: 21
Scope 1 & 2 Absolute Emissions
Reduction from a 2019 Baseline
71.6%
2024: 65.2%
Cumulative Passive House Unit
Commencements
3,000+
2024: c. 1,750
New Site Commencements
9
2024: 10
Year End Headcount
581
2024: 453
CDP Score
A
2024: B
Gender Pay Gap
22.8%
2024: 30%
1 ROE (Return on Equity) is defined as profit after tax divided by the average of the opening and closing total equity in the financial year.
2 FY25 10.0 cent dividend per ordinary share represents a 4.1 cent interim dividend per ordinary share paid in October 2025 and 5.9 cent proposed final dividend per ordinary share.
3 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the
constructed value of work completed divided by total estimated cost.
OUR HIGHLIGHTS
10
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Chairman’s Statement
Celebrating
10 years of
Cairn
“We have a compelling strategy focused
on delivering sustainable growth,
leading to enhanced shareholder
returns while ensuring Cairn has a
consistently positive impact wherever
we operate.”
BERNARD BYRNE
CHAIRMAN OF THE BOARD
Dear Shareholder,
It is a privilege to present this Annual Report, my
first as Chairman of Cairn. 2025 was another year of
significant strategic progress for the Company, while
also delivering a strong operational and financial
performance. I was appointed Chairman in May
2025, having joined the Board in January. I have,
inthat time, been able to meet a wide range of
shareholders and other stakeholders, and also
visited Cairn sites and met many of the Cairn team
across Ireland. I have been struck by the pace at
which we are delivering against our strategy, as well
as the calibre and energy of the people within the
business. My views of the business from the outside
have been more than reaffirmed since joining Cairn,
and I am excited to lead the Board and support
Michael, our CEO, and the rest of the Senior
Leadership Team in the years ahead.
Continued Progress in 2025
Despite ongoing trade volatility in a number of
markets globally, the Irish economy continues to
perform strongly. To address the critical housing
shortages driven, in part, by this prolonged growth
cycle and related population expansion, the Irish
government has introduced significant new policy
initiatives and legislative changes. These have
targeted key strategic challenges with the aim of
increasing housing delivery. This culminated in the
publication of a comprehensive housing plan, with
the objective of building 300,000 new homes in
Ireland by 2030.
In response, Cairn has significantly increased our
investment in our own construction activities to
deliver more high-quality and affordable homes.
Against this backdrop, Cairn delivered another year
of strong financial performance in 2025.
This success reflects the hard work and dedication
of our employees, management and Board in
building and scaling our operating platform over the
past decade. With 2,365 units
1
delivered and total
revenue of €945 million in 2025, we achieved an
operating profit of €168.6 million and a Return on
Equity (ROE) of 16.6%, underscoring our strong
focus on value creation as the business continues
to scale and mature. Looking ahead, we are focused
on driving our unit delivery combined with industry-
leading returns. We will continue to focus on
delivering a growth strategy that minimises
financial risk and maintains appropriate financial
flexibility to ensure we have a strong and
sustainable business.
Board Changes
This year has been marked by the continued
renewal of the Board. In addition to my own
appointment, Orla O’Connor was appointed to
the Board, effective 1 January 2025. Orla’s
appointment deepened the expertise, diversity
and skills of the Board and she has already brought
a range of valuable contributions to deliberations
and discussions.
John Reynolds, who had been Chair since the
Company first listed, stepped down from the Board
in April and Giles Davies stepped down from the
Board on 31 December 2025. Both John and Giles
have played an instrumental role in leading the
business in the period since its IPO in 2015. On
behalf of the Board, I would like to thank them both
for their contributions and wish them well for the
future. In particular I want to thank John for ensuring
a very smooth handover as he stepped down from
the Board.
1 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are
calculated on a percentage completion basis based on the constructed value of work completed divided by the total estimated cost.
11
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Chairman’s Statement continued
I strongly believe that we need a diverse Board
which, I believe, has a positive effect on the quality
of decision-making in the boardroom. While I am
pleased that the Board has a very good gender
balance (currently 57% female), we are aware that
diversity stretches significantly further than gender.
We will continue to integrate a range of diversity
considerations, including ethnicity into our search
and appointment processes. You can read more
about our Board changes and Board Diversity
Policy in the Corporate Governance section of
this Annual Report.
Sustainability
We are, and continue to be, focused on the
transition to a greener and more sustainable
economy. Not only is this the right thing to do
but it drives tangible commercial benefit,
ensuring the quality homes we provide are in
greater demand and designed to be sustainable
in the long-term. Progress has been made in a
number of key areas, including ongoing reductions
against our science-based targets, through the
delivery of Passive House developments. These
energy-efficient homes significantly reduce
environmental impact while enhancing comfort
and delivering cost savings for residents.
In 2025, Cairn was recognised as one of Europe’s
Best Workplaces by Great Place to Work. The
business has also been shortlisted in the Health &
Safety Excellence Awards in the Construction
category and won the National Irish Safety
Organisation Construction Housebuilding Award.
This recognition is atestament to the positive,
inclusive and safe culture the business continues to
build and operate.
HIGHLIGHTS
2025 Full Year Dividend
10c
2024: 8.2c
Shareholder Returns
(since 2019)
490m+
led by Michael, our CEO, across the whole
business for their amazing commitment and
exceptional performance.
I am excited to be working with them, our
shareholders and other stakeholders in the
coming years as we help Ireland deliver more
housing when it is so badly needed.
BERNARD BYRNE
CHAIRMAN OF THE BOARD
Looking Ahead
The last 12 months have demonstrated the
strength of Cairn’s platform, which is strategically
positioned to continue to increase the delivery
of homes over the long-term. As a business, we are
committed to driving earnings growth while
ensuring our business has a positive impact
wherever we operate.
Our performance and proven track record are
aresult of the hard work and dedication of the
Cairn team. I would like to thank my colleagues,
12
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
CEO’s Statement
Our Progress
for the Future
“In 2025, we celebrated a decade in
business. When we set up Cairn, we
had an ambition to create a new and
sustainable approach to homebuilding
in Ireland that would make a
meaningful contribution to the much-
needed housing supply.”
MICHAEL STANLEY
CEO
Dear Shareholder,
2025 was another year of significant growth in which
Cairn delivered competitively priced homes and created
new communities through responsible investment. This
has allowed our business to build at scale and, crucially,
with affordability for our broad range of customers at
the centre of our strategy. Through this, our focus is to
ensure that we balance the delivery of sustainable,
profitable growth with stakeholder value creation.
Cairn continues to demonstrate the strength of our
business model, with strong sales momentum and
significant investment in construction activities
broadening the depth of our scaled operating platform.
These strengths present a clear competitive advantage,
allowing us to deliver another year of growth in
volumes, revenue and profitability in 2025.
Strategy Delivering Record Performance
Our strategy continues to focus on delivering high-
quality, energy-efficient homes at scale while managing
costs through innovation, productivity improvements,
and procurement efficiencies. By managing build-cost
inflation, maintaining consistent and affordable average
sales prices, and prioritising high energy-efficiency
standards, a Cairn home offers a compelling proposition
for first-time buyers. In tandem, the delivery of
cost-effective homes for our State
partners, primarily through large-scale apartment
developments, continues to play an important role in
addressing the national housing challenge.
Irish Economy and Housing Market
It is unlikely that Ireland has ever witnessed the
current level of demand for residential homes.
Thisextraordinary demand is the result of a decade of
significant undersupply of new housing during a
period of sustained economic growth. Ireland’s
economic outlook remains positive, supported by near
full employment, growing disposable incomes,
and continued population growth. These economic
drivers have created exceptional levels of demand
across all tenures of housing.
In response to the supply and demand imbalances, the
Irish Government has introduced a wide range of
initiatives and legislative reforms over the past year to
boost housing supply and address key medium-term
delivery challenges. Supported by the Irish
Government’s Exchequer surplus, the introduction of
targeted measures including ‘Delivering Homes,
Building Communities’ the revised National
Development Plan and National Planning Framework,
changes in apartment regulations to reduce build cost
and improve apartment viability, extended
Government supports for home buyers and rent and
planning legislation. Thesesignificant steps will be very
impactful and will make meaningful progress towards
achieving Ireland’s annual housing target.
Whilst we believe these efforts will materially boost
housing supply, Cairn’s ambition remains unchanged.
We will continue to invest in our construction activities
to deliver an even greater number of high-quality and
competitively priced homes that support Ireland’s
housing needs accross all tenures. Asthe State
continues to expand its ownership of permanent
housing stock, we expect this demand to remain strong
in the coming years with our proven track record,
capability and capacity, positioning Cairn as a partner of
choice for State counterparties.
First-time Buyer and State Partner Demand
Driving Diverse Sales Momentum
During the year, the Company delivered 2,365 units
1
at an average selling price (ASP) of €392,000 (2024:
2,241 units at an ASP of €383,000).
A competitive mortgage market, effective State
supports for first time buyers, and robust personal
savings are driving strong momentum across our core
private market. In 2025, we launched 11 new schemes
1 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a
percentage completion basis based on the constructed value of work completed divided by the total estimated cost.
13
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
CEO’s Statement continued
across Dublin, Kildare, Meath, Cork and Galway, all
ofwhich have experienced significant demand.
Thisincludes the successful launch of our first two
Croí Cónaithe (Cities) Scheme approved apartment
developments in Douglas (Cork City), and
Cherrywood (Dublin 18).
Croí Cónaithe is a positive Government initiative
that supports and promotes private apartment
ownership. The success of these private launches
supports our strategic objective to substantially
increase the delivery of new homes to first-time
buyers over the medium term. We expect this
positive sales momentum to continue into 2026.
Capital Allocation
We allocate capital with a clear focus on balance
sheet strength and efficiency, investment in WIP
and land to support our long-term growth, and
delivering consistent shareholder returns. We have a
progressive dividend policy and return surplus
capital to shareholders. In 2025, we returned €54.7
million to shareholders (2024: €115.3 million),
bringing our total shareholder returns over the past
five financial years to more than €490 million, which
was achieved while growing our balance sheet and
delivering an ROE of 16.6% in 2025.
Sustainability
Our sustainability agenda is fully embedded within
our scaled operating platform and is a key
component of our ambitious growth strategy.
Sustainability considerations are integrated into
every aspect of our decision-making, guiding our
commitments to Scope 1, 2, and 3 decarbonisation,
biodiversity protection, sustainable building
practices, and the highest standards of health,
safety, and quality.
Wecontinued to make strong progress on our
longer term decarbonisation targets, underpinned
by the implementation of the Passive House
standard, the leading benchmark for
energy-efficient buildings, with over 3,000 Passive
House homes underway. This has been recognised
with our Passive House at Scale project at Pipers
Square, Dublin 11, winning the Innovation in
Construction Award at the Irish Construction
Excellence Awards.
People and Culture
The professionalism and commitment of our people
is fundamental to our success as a business, and I
am immensely proud to lead such an exceptional
team. We view our people as the key differentiator
for our business, and we continue to invest in their
development and growth.
This year we established a People & Culture
Steering Committee, focused on empowering
employees toenhance and promote the unique
benefits and possibilities that distinguish Cairn
as an employer ofchoice. Our ambition is to be
recognised, both internally and externally, as a
leading driver of Equality, Diversity and Inclusion
within the construction industry in Ireland. In
delivering on this ambition, we will position Cairn to
continue to attract and retain diverse talent and
expand our broader industry impact.
Our Senior Leadership Team has also evolved,
withthe operations and investment functional
leads being elevated into C-Suite positions aswell as
the creation of a Chief Strategy & Sustainability
Officer role. These changes will support more agile
and efficient decision-making, clearer succession
plans for senior positions and our ability to enhance
the diversity pipeline and talent development.
Apprentices are also a key part of our people agenda
and our investment in this space through the Cairn
Apprenticeship Programme is beginning to show
tangible benefits, with over 250 apprentices
currently registered in the programme.
Our Strategic
Priorities
Cairns strategy is to deliver
sustainable new homes to our
customers at pace, scale and
value for money. We are
building communities that
serve our country’s present
and future needs.
People
Construction
READ MORE PAGE 17
READ MORE PAGE 18
READ MORE PAGE 19
READ MORE PAGE 20
Customers
Sustainable
Communities
2026 Outlook
As we mark our tenth year in business, Cairn is
now one of Ireland’s leading companies. Over
that period, we have created communities,
provided homes for over 35,000 people and
delivered lasting value for all of our stakeholders.
These achievements are a testament to the hard
work, commitment, and deep expertise of our
colleagues and industry partners.
Whilst we continue to monitor the ongoing
geopolitical landscape and its potential impacts on
our business and supply chain, the outlook for 2026
remains very positive, underpinned by strong
market demand for our high-quality and
competitively priced homes.
Our scaled operating platform, cash generation
capability, balance sheet strength and proven track
record of delivery remain hallmarks of the business
which set us apart. These fundamental strengths of
our business will continue to position Cairn as the
partner of choice in the Irish market, supporting
the delivery of much needed housing supply
and generating sustainable long-term value
for our shareholders.
MICHAEL STANLEY
CEO
14
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Market Overview
Strong
Foundations
in Place for
Future Growth
Economic Overview
Ireland’s economy again demonstrated its resilience
in 2025. Against a backdrop of continued global
tariff uncertainty and weakening growth across
Europe, the Irish economy continued to outperform
many of its European peers. Modified domestic
demand (MDD), a measure that captures Ireland’s
growth while excluding short-term fluctuations in
multinational activity, grew by 4.9% in inflation-
adjusted terms in2025 compared to 1.2% economic
growth projected across the Euro-area. In the five
years to 2025, Ireland’s economy has grown by 29%.
Irish growth is forecast to slow to 2.1% in 2026 with
Euro-area projected growth falling slightly to 1.1%.
(Source: CSO, ESRI, IMF)
Employment in Ireland reached a new record high
in2025, with 2.83 million people in work in Q4
(+2.0% y-o-y). While the unemployment rate is
slightly higher this year than in 2024 (4.3% in Q4
2025 versus 4.0% in Q4 2024), this still reflects an
economy close to full employment. Consumer
prices rose by 2.8% in 2025, while building and
construction inflation was 2.0%. (Source: CSO)
Irelands economy outperformed its
European peers in 2025, delivering strong
growth and underpinning demand for
housing.
Confidence
Investment in Ireland increased by 10.9% in 2025, in
contrast to the 4.2% fall in 2024. Investment in new
dwellings, up 19.4% year-on-year, drove much of this
increase. Consumer spending grew by 2.9% in 2025,
in line with 2024 (2.9%). Together, these figures
show strengthening sentiment across businesses
and consumers, which will support the demand and
investment needed to accelerate housing delivery.
(Source: CSO)
Housing Demand and Supply
Ireland’s population grew by 1.5% to 5.46 million in
April 2025, an increase of 78,300 on 2024. Most of
this growth, 59,700 people, came from net inward
migration. Continued growth in Ireland’s
population is contributing to a greater demand for
housing. The Government’s updated targets of
300,000 homes between 2025 and 2030, through
its “Delivering Homes, Building Communities”
housing plan announced in November 2025,
highlights the continued need for increased housing
delivery to match Ireland’s long-term population
New Dwelling Commencements
WHAT IT IS:
The number of homes for which
construction works commenced in the year.
WHY IT’S IMPORTANT:
Forward indicator of housing delivery.
New Dwelling Completions
WHAT IT IS:
The number of homes completed
and ready to occupy.
WHY IT’S IMPORTANT:
Meeting housing need.
Housing Demand
WHAT IT IS:
The number of homes Ireland should deliver each
year to meet the needs of its growing population.
WHY IT’S IMPORTANT:
Determines the size of Cairn’s
addressable market.
Annual new home commencementsHomes granted planning consent New dwellings completed Housing demand/need
Planning Consents
WHAT IT IS:
The number of dwellings
granted planning permission.
WHY IT’S IMPORTANT:
Forward indicator of housing delivery.
15
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Market Overview continued
growth and strong inward migration. (Source: CSO,
DHLGH)
New dwelling commencements slowed to 16,412 in
2025, less than a quarter of the record 2024 level of
69,060, which was driven by a temporary waiver of
development levies and water connection charges.
This brings two-year rolling commencements to
85,472, which is 43% higher than the 2022-23 total.
(Source: DHLGH)
We started to see early signs of 2024’s record level of
commencements in new home completions.
36,284 new homes were completed in2025, a
20.4% increase on 2024 and the highest level since
2007. (Source: CSO)
Housing Affordability and Accessibility
In 2025, the ratio of average new home prices to
average incomes remained steady at 9.5 (2024: 9.5).
(Source: CSO)
The ECB deposit rate fell from 3.00% to 2.00% over
the course of 2025 and Irish mortgage lenders have
begun passing on these lower rates to borrowers,
with the average rate agreed for home purchase
falling from 3.82% in January 2025 to 3.50% in
December 2025. (Sources: ECB, CBI)
First time buyers purchasing new homes can
benefit from a range of schemes that improve
housing affordability and accessibility including
Help to Buy, the First Home Scheme and the Croí
Cónaithe (Cities) scheme. Household finances
remain in a relatively strong position with total
household savings rising 6.6% to €169.8 billion in
2025 and the volume of mortgage drawdowns
growing by 15.2% to €14.5 billion, including €8.8
billion (+13%) to first-time buyers.(Source: CBI, BPFI)
Policies and Funding in Place to Accelerate
the Supply of Housing
In 2024 and 2025, the Government introduced a
suite of policy and funding announcements to help
accelerate homebuilding and to improve viability.
The Government published revisions tothe
strategies underpinning planning and development
in Ireland this year: the National Planning
Framework and the National Development Plan.
These changes include a 66% increase to the
Department of Housing, Local Government and
Heritage’s capital budget from c.€4.6bn to c.€7.3bn,
additional funding to deliver infrastructure that will
enable new homes, and instructing local authorities
to zone additional land up to 50% above their
housing target, enough for up to 83,000 homes per
year.
Government’s new housing strategy, “Delivering
Homes, Building Communities”, provides a range of
measures promoting more sustainable land use and
support for significant infrastructure investment.
This promotes compact urban growth and
transport-oriented development, for which
increasing apartment output and more sustainable
land use will be critical.
A reduced 9% rate of VAT on the purchase of new
apartments, from 13.5% previously, and revisions to
rent regulations will also help to enable the
medium- and high-density development needed to
achieve compact growth.
The combination of these positive legislative and
policy changes are expected to play a central role in
enabling increased long-term supply.
Modified Domestic Demand
WHAT IT IS:
A measure of growth in the domestic economy,
stripping out the distortive impact from
multi-national corporations.
WHY IT’S IMPORTANT:
General indicator of national economic health.
Population Projections
WHAT IT IS:
The number of people projected
to live in Ireland in future years.
WHY IT’S IMPORTANT:
Critical driver of future housing demand.
Employment
WHAT IT IS:
The total number of people
employed in Ireland.
WHY IT’S IMPORTANT:
General indicator of economic health and
consumer demand.
General Government Balance
WHAT IT IS:
The Irish Government’s
budget surplus (deficit).
WHY IT’S IMPORTANT:
Influences funding available to support housing
and infrastructure delivery.
Economic Growth Population Projection Total Employment General Government Balance (€bn)
Our Strategy
16
Strategic Report Sustainability Report Financial StatementsCorporate Governance
Cairn Homes plc | Annual Report 2025
Delivering Sustainable New Homes
at Pace, Scale and Value for Money
We are building communities that serve our country’s present and future needs whilst creating long-term sustainable value
forour stakeholders. Cairn’s ongoing investment in the capacity and capability of our business supports our growth strategy,
optimising our product delivery. Our evolving strategy
1
links back to our purpose, with each pillar aligning to one of the four
component parts – People, Customers, Construction and Sustainable Communities.
People Customers Construction
Sustainable
Communities
Our people agenda is at the heart of
everything we do. We are committed to
driving employee engagement, acting on
feedback to ensure we continue to deliver
ahigh-performance culture, in a rewarding
working environment. We believe that
shared ownership delivers results.
Our customer strategy centres on the
needsof our broad customer base. Cairn
hasan established track record of meeting,
and exceeding, the needs of our broad and
diverse customer base.
Our scaled operating platform continues
toset us apart enhanced by our non-
negeotiable approach to operating safe sites.
Our investment in digital transformation and
innovation have improved the efficiency of
our construction delivery model,
underpinning our industry-leading
operational performance.
We define high-level principles to achieve
well-designed, quality-built and vibrant
developments with a network ofpublic
spaces that promote and enhance residents’
health and wellbeing. We are committed to
building homes in sustainable communities
where people can thrive.
Ranked Fifth in Top 10 Best Large Workplaces
Top 5
Units
2
2,365
Average Active Sites in 2025
25
Passive House Commencements to Date
3,000+
READ MORE:
page 17
READ MORE:
page 18
READ MORE:
page 19
READ MORE:
page 20
1 Cairn’s 2025 TCFD Disclosure, is presented on pages 50 to 55 of the Sustainability Report. These disclosures support our overall strategy, outlining how climate-related risks and opportunities are governed, integrated into strategic planning,
and measured across the business.
2 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the contracted value of work completed divided by total estimated cost.
17
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy continued
People
We remain focused on strengthening our employee value
proposition to Connect, Develop & Inspire, ensuring Cairn
continues to attract, retain and grow exceptional talent. In 2025,
we welcomed 228 new colleagues. Engagement levels remain high,
with 90% of our team affirming that Cairn is a great place to work.
P I L L A R 1
Employee Engagement
Listening to and understanding employee
sentiment is central to maintaining our position
as an employer of choice. Insights from our
annual engagement surveys continue to inform
targeted, high-value initiatives that enhance the
employee experience.
In 2025, our employee Net Promoter Score (eNPS)
increased to 61 (up from 58 in 2024), reflecting
sustained improvements in engagement, trust
and overall employee experience.
Building an Inclusive Future
Our ambition is clear: to be a leader in Equality,
Diversity and Inclusion (EDI) within Ireland’s
construction industry.
In 2025, females represented 50% of our Board
and 26% of our workforce, marking meaningful
progress toward gender balance across the
organisation. We also reduced our Gender Pay Gap
to 22.8%, a significant improvement from 30% in
2024. While we are proud of this momentum, we
remain committed to driving further progress
and ensuring Cairn is a place where female talent
is represented at every level.
During the year, we advanced our EDI strategy by
launching our Race & Ethnicity Employee Resource
Group (ERG), strengthening our Women in Cairn
ERG, and expanding our Families ERG to ‘Families &
Carers’ to better support caregivers across Cairn.
(See page 68 for further details on our ERGs.)
Industry Recognition
We are committed to creating an exceptional
workplace that supports a culture of trust,
collaboration and inclusion. In 2025, we achieved
a series of milestones that illustrate this
commitment including;
Great Place to Work Ireland – Third Place
(Large Company Category);
Best Workplaces for Health & Wellness –
Cairn was named among the Best
Workplaces for Health & Wellness, reflecting
our holistic approach to wellbeing; and
Great Place to Work Europe – Cairn was
shortlisted, placing us amongst the top
employers in Europe
These achievements reinforce the strength and
maturity of our culture and the continued focus
on investing in our people.
2026 Priorities
In 2025, we established the People & Culture
Committee, supported by three working groups.
This structure has already delivered meaningful
progress across health and wellbeing, EDI, and
engagement. In 2026, we will further embed this
model by:
broadening employee representation to bring
diverse perspectives;
strengthening communication and
transparency; and
deepening collaboration across working
groups to accelerate cultural progress.
This collective approach ensures that
responsibility for shaping our employee
experience is shared across the organisation,
OUR PERFORMANCE
Overall Engagement Sentiment
85%
EDI Engagement Scores
93%
amplifying employee voice and reinforcing an
inclusive, high-performing culture.
We will continue to embed our Manager
Competency Framework and integrate it across the
employee lifecycle, placing a stronger focus on
leadership capabilities such as strategic thinking,
inclusive decision-making, coaching for growth, and
fostering high-performing teams. By clearly defining
what great leadership looks like at Cairn and
equipping managers with practical tools and
development opportunities, we aim to unlock their
potential, strengthen their ability to inspire and
engage their teams, ultimately driving exceptional
business and employee outcomes.
18
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
Our Strategy continued
Customers
Our customer strategy centres around the needs of our broad
customer base, building on existing partnerships whilst actively
developing new opportunities. Cairn now has an established
track record of exceeding their needs through the delivery of
energy-efficient new homes in sustainable communities where
they can thrive.
P I L L A R 2
OUR PERFORMANCE
Cairn Customer Experience Rating
94%
Demand for our A-rated, new homes remained
exceptionally strong across all buyer profiles.
In 2025, we delivered 2,365 units to our private
buyers and our State partners across 22 active
selling sites.
We meaningfully increased our sales to our core
First-Time Buyer (FTB) market in 2025, with 11
new private sale launches. A competitive mortgage
market, impactful State supports, strong personal
savings and a limited supply of competitively priced
homes continue to drive strong demand and sales
momentum in this market. We delivered social and
affordable homes to our State partners, at pace,
scale and value for money, under both forward fund
and forward purchase transactions.
In 2025, we launched our first two Croí Cónaithe
approved developments in Douglas, Co. Cork and
Cherrywood, Dublin 18. Demand across both
developments was exceptional, with over 140
apartments sold to homeowners. This impactful
Government initiative supports private ownership
of apartments, which Cairn will continue to
support, with further launches on approved
schemes planned in 2026.
We take a holistic approach to placemaking,
withour customers at the heart of every design
consideration. This continued in 2025, with
thegrowth of our Home Together programme,
inpartnership with Neighbourhood Network,
across three additional development and the
launch of a new partnership with Grow it Yourself
(GIY). Please refer to page 20 for further detail on
our placemaking and commitment to developing
sustainable communities.
Customer Care
In 2025, we enhanced the procedures, technology
and team structures we put in place in 2024, to
support our aftercare strategy. Our continuing
improvement is reflected in our Cairn Customer
Experience rating of 94% and a 50% reduction in
the time taken to resolve cases.
In order to increase collaboration and improve
efficiencies, we combined our Customer and
Aftercare teams to operate as one team. This
decision has strengthened our full customer
journey, supported by our Health & Safety,
Construction, Technical, Commercial and Building
Services teams through regular engagement and
quarterly forums. This has delivered a significant
reduction in our case close out rate, creating
increased capacity within the function.
A key area of focus for 2025 was enhancing both
our existing private customer portal (adding
ongoing video uploads and launching detailed
product warranties and maintenance schedules)
and launching a customer portal for our business
customers and our partners in local authorities,
AHBs and the LDA.
2026 Priorities
In 2026, we will continue to strengthen our
relationships with our State partners, using our
established platform to deliver social and affordable
new homes at pace, scale and value for money.
Following the success of our first two Croí Cónaithe
approved developments we expect further
launches in 2026, supporting the much-needed
supply of apartments to private owners.
Our combined Customer and Aftercare team will
continue to focus on ensuring a best-in-class
customer experience for Cairn’s broad customer
base, with particular focus on:
supporting the successful adoption and
implementation of our customer portal for our
business customers and our partners in local
authorities, AHBs and the LDA;
enhancing our Quality and Aftercare hub
at our Seven Mills development; and
continuing to improve our data collection
toidentify customer trends and product
robustness, to support our ‘right first-time’
approach to informed decision making.
19
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy continued
Construction
Our scaled operating platform and industry-leading
productivity continue to set us apart. In 2025, we invested over
€800 million in construction work-in-progress, with c.5,000
new homes under construction across 25 active sites.
OUR PERFORMANCE
Average Number of Active Sites
25
New Homes Under Construction
c.5,000
Operational Performance
Our industry-leading productivity levels continue
togrow with a unit per week output increase of
20% on a number of high density sites and up to
twice the 2024 average output on certain low
density sites. We recorded 5.1 million hours worked
on site - a 102% increase on 2024, reflecting the
investment we have made in scaling our operating
platform.
Through our real-time portfolio dashboards and
standardised schedule metrics, we actively manage
all projects ensuring build programmes remain on
schedule. A new dynamic scheduling system (using
Schedule Performance Index and variance tracking)
enabled early interventions, ensuring that our
projects adhered closely to key milestones.
Oversight from our Construction Production
teamensured that resourcing allocation was agile,
actively reviewing site progress and helping to
mitigate any programme risks.
Procurement Efficiencies Delivering Value
Our centralised procurement model continues to
drive efficiencies, allowing us to leverage our scale
through multi-year, multi-project tenders. In 2025,
we increased multi-year framework agremeents by
30%. This strong pipeline allows us to maximise our
operational competitive advantages and optimise
our procurement efficiencies.
Digital Transformation & Innovation
Through the integration of digital tools and practices
across our operating platform we have improved
the efficiency of our construction delivery model,
with enhanced insights guiding data-driven
decisions.
We have significantly invested in our technological
and research capabilities, with all active sites now
using a suite of integrated digital platforms for
project monitoring and control. Key areas of
development include:
Cairn Innovation Test Centre: located at our
Seven Mills development, we launched the first
phase of this research and development
facility which will allow Cairn and our industry
partners to develop and test ideas;
Drone Deploy: launched our ‘Reality Capture’
programme across all sites, using 3D drone
surveys to provide a geospatially accurate
record of site progress from pre-acquisition to
aftercare;
Digital Design Toolkit: this platform is the
next generation of the Cairn design platform,
streamlining high-quality design information
and enhancing a more integrated delivery
platform; and
Lean Construction and Modern Methods of
Construction (MMC): continued to deploy
Lean and MMC methodologies including the
use of prefabricated canopies, Intewall (a
prefabricated internal wall system) and the
introduction and digitisation of our ‘Cairn Last
Planner’ (lean delivery approach).
Health, Safety & Wellbeing
Operating safe sites for our employees,
subcontractors, suppliers, customers and the
communtieis in which we work has always been
a non-negeotiable for Cairn. In the context of a
year where hours worked increased by 102%, we
retained our Grade A classifcation unter the Safe T
Cert programme and recorded a flat Accident
Frequency Rate (AFR) on prior year.
Our Black Hat training programme (site
supervisor safety training) continued with an
additional 272 subcontractor supervisors
undergoing intensive training in 2025. We also
completed 30 Safety Workshops with key supply
chain principals to set expectations and agree
improvement plans if needed. Please refer to our
Sustinability Statement on page 65 for further
detail on our Health and Safety agenda.
P I L L A R 3
2026 Priorities
We will continue to ensure we deliver the highest-
quality product at industry-leading pace and scale
whilst prioritising the health, safety and wellbeing
ofour team and subcontractor partners.
As we increase our capacity, we will continue to
engage with our subcontractor partners to ensure
acollaborative approach to procurement, capacity
planning and that best practice environmental,
health, safety and wellbeing standards are
maintained. Key areas of focus to achieve this
will be:
supporting our supply chain’s development
andcapacity, through initiatives such as the
Apprenticeship Programme and the Supply
Chain Safety workshops;
ongoing investment in innovation and digitial
construction; and
integrating our ambitious sustainability targets
into our scaled operating platform, with every
project setting targets in relation to waste
reduction and increased recycling as well
as an ongoing focus on carbon reduction.
20
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy continued
OUR PERFORMANCE
Participants in the Cairn Community
Games – 13,000 Added Since 2024
173,000
Increase in Non-Sport Cairn Community
Games Categories Since 2024
11%
We take a holistic approach to placemaking,
shaping environments through thoughtful
planning, high-quality public spaces, and
meaningful local engagement. This commitment
comes to life through initiatives such as the Cairn
Community Games, our Home Togerther
Programme, the Seven Mills Community Fund and
other initiatives such as our new partnership with
Grow It Yourself (GIY).
Cairn Community Games
Our partnership with the Community Games
remains a cornerstone of our approach to
wellbeing, inclusion and community spirit. Now
in our second year as title sponsor, Cairn’s four-year,
€3 million commitment supported more than
173,000 young people and 10,000 volunteers
across 430 towns nationwide during 2025.
To date we have seen outstanding progress in
participation and inclusion, adding 13,000 more
young people to the Community Games in 2025. At
Seven Mills, we hosted a Community Games Taster
Day for more than 500 residents, embedding the
games into the fabric of this growing community.
From athletics and dance to arts, crafts and
teamwork, the day brought residents together to
celebrate play, creativity and connection. Across
Ireland, the games continue to unite people through
shared values, fostering confidence, inclusion and
making lifelong memories for young participants
and families alike.
Home Together Programme
Our Home Together programme, run in
partnership with Neighbourhood Network,
continues to grow as the foundation of our
community development strategy. Designed to
empower residents to lead the way, it provides
resources, training and funding for locally driven
projects that sustain themselves long after the
initial handover.
In 2025, several of our early participants, including
Whitethorn, Donnybrook Gardens and Graydon,
graduated from the programme after completing
their initial three-year cycle, evolving into fully
self-led community networks. Meanwhile, new
Home Together programmes began across three
additional developments, each one building on
the lessons learned and relationships formed in
earlier years.
GIY Partnership
In 2025, we launched a new partnership with GIY,
an initiative encouraging residents to connect
and learn a deeper understanding of where food
comes from and its impact on health, climate,
and biodiversity. Residents came together to for
food growing demonstrations, learning simple
ways to live more sustainably.
Workshops and starter kits helped residents
turn balconies, gardens and shared spaces into
productive green hubs, while at Seven Mills, a
dedicated GIY corner became a community
focal point, blending social connection with
environmental awareness.
This partnership builds on our belief that
sustainable communities begin with small,
tangible actions that bring people together
and nurture a shared sense of care for place.
Seven Mills Community Fund
Launched in late 2024, the Seven Mills
Community Fund continues to make a real
impact across Dublin 22. With €30,000 allocated
to support seven local projects, the fund backs
clubs, groups and societies already doing
inspiring work in the community. These
projects range from youth and sports initiatives
to environmental and cultural programmes,
each one helping to build stronger, more
connected communities.
Sustainable
Communities
Building homes is about much more than just bricks and mortar. It is
about creating places where people can thrive, communities rooted in
connection, inclusion, and belonging. Our vision is to help build an
Ireland where everyone can prosper, and where new neighbourhoods
grow into strong, enduring communities.
P I L L A R 4
2026 Priorities
In 2026, we will embed the spirit of community
even more deeply into how we plan, build, and
support our neighbourhoods. Our ambitions
include:
continuing to grow participation in the Cairn
Community Games through nationwide
campaigns;
expanding Cairn Communtiy Games non-sport
categories following the 11% surge achieved
since the partnership began. We plan to
establish local games hubs in new Cairn
neighbourhoods and integrate the Community
Games ethos into our Home Together
programme;
extending our GIY partnership to reach more
neighbourhoods and families across the
country;
introducing Home Together in three additional
developments to strengthen long-term
community leadership; and
extending our Community Fund initiative to
new development locations.
CASE STUDY
21
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
GRADUATE PROGRAMME
Overall ‘Learner Experience’ Rating of the
2024 - 2025 Graduate Programme
93%
Our Strategy in Action
Evolving our Graduate Programme
We expanded our Graduate Programme this year,
welcoming the largest cohort of graduates since
itcommeneced. Our programme has evolved
year-on-year with the addition of buddies to provide
onboarding support, quarterly face-to-face training
blocks to facilitate group learning and networking,
and individual milestone checklists to ensure
consistent learning and exposure in between
training blocks.
This year we introduced a group project at the end
ofthe programme designed to drive collaboration
and embed commercial thinking from the beginning
of our early careers pipeline. This project requires
ourGraduates to look at the full end to end delivery
of one of our early-stage sites, giving them the
opportunity to directly apply their learnings from
the programme. They present their proposal
to a senior panel made up of Construction and
Commercial functional leads at the closing
event of the programme.
Also new for 2025 is the introduction of rotations
for our Quantity Surveyor graduates, with six
months spent on site and three months spent
with our Procurement and Cost Planning teams
respectively. This is designed to facilitate broader
exposure across the Commercial function and
ensure they complete the programme with a
full understanding of the professional growth
opportunities available to them in Cairn.
Embedding People Manager Capability
This year the focus for our people managers was
embedding our manager competency framework
and expanding our manager development
programmes to ensure consistency and
sustainability across our organisational capability.
We launched digital copies of the competency
framework at the start of the year as part of our
manager objective setting workshops, followed
by physical booklets as part of our mid-year
review cycle.
We also designed and launched new modules to
drive manager capability in two key areas. Firstly,
focusing on how to lead inclusively across diverse
teams to support our E,D&I strategy. Secondly,
focusing on talent identification and career
conversations to support talent development and
employee progression.
To further enhance the capability of our delivery
leaders in the Construction function, we launched
our Project Manager & Project Director development
programme last year. This programme provides
additional support for these key roles through
group development planning workshops and
quarterly individual coaching withan external
consultant. With input from our Regional Managers,
the group is supported to set personal, team
andbusiness-wide goals over a1218 month
period to support longer-term personal and
leadership capability.
Developing the
Next Generation
of Ta lent
LINK TO STRATEGY:
CASE STUDY CONTINUED
Cairn Homes plc | Annual Report 2025
22
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy in Action continued
OUR PERFORMANCE
84% of Employees Agree That Their
Manager Actively Demonstrates the Eight
Competencies Outlined in our Manager
Development Framework
84%
Cairn’s Future Leaders
In 2025, we re-designed and delivered a new version
of our top talent programme and re-named it the
‘Enterprise Mindset Programme’. This programme
builds the leadership and commercial capability of
our top talent through personal development and
coaching, whilst also driving an enterprise mindset
through a cross-functional group project.
The re-designed programme included a new
workshop on resilience and adaptive leadership,
acondensed timeline to drive momentum, and a
more focused approach to the project. Groups were
given a more structured brief based on an existing
business opportunity that is currently being
considered by the Leadership Team. This is designed
to constructively challenge participants while
providing them with a meaningful opportunity
tocontribute to Cairn’s future business plan.
A Platform for Female Talent
As part of our commitment to driving gender
balance across our organisation, we launched a
female-focused Sponsorship Programme in 2025.
Our aim is simple – drive female progression and
retention within our Construction and Commercial
functions as they are particularly under-represented
within these teams.
The programme is designed to provide a platform
which connects female employees with progression
opportunities, develop their self-belief and
confidence, and inspire them to continue moving
forward in their careers.
We currently have eight female employees
participating in this 12-month programme, each
paired with a senior leader in their function who
plays the role of sponsor. This involves advocating,
actively opening doors to potential development
opportunities internally and across the industry,
andbringing a broader perspective to career
conversations beyond their participants’ line
managers.
The roles currently targeted are from our Health &
Safety, Construction Planning, Technical, Quality and
Quantity Surveying teams. We are determined that
Cairn will be a place where female talent thrives and
that we will continue to highlight and give access
tothe innovation, personal growth and career
opportunities that exist.
23
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy in Action continued
CASE STUDY
Passive House –
Strategy in Action
at Pipers Square
Setting the Standard:
Passive House Leadership
As an industry leader, we strongly believe that
commitment must be matched by action. In 2023,
we took the strategic decision to pioneer the
adoption of the Passive House standard in the Irish
market. This world-leading building standard far
exceeds current building regulations in terms of
energy performance. By applying Passive House
standard across some of our flagship developments,
we are significantly reducing heating and cooling
demand, lowering carbon emissions and energy
bills, whileenhancing indoor comfort and air quality
forresidents.
Adopting Passive House standard is a strategic
decision driven by three core priorities: reducing
operational carbon emissions, improving outcomes
and creating long-term value. This approach is now
central to how we assess sites, optimise design,
anddeliver homes at scale. Passive House homes
typically require half the heating energy demand of
homes built to current regulations. Beyond
Delivering one
of Europe’s largest
Passive House
apartment schemes
HIGHLIGHTS
Estimated Reduction in Energy Bills
Compared to Current Building
Regulations
41%
Estimated Cost Savings Over the
Building Lifecycle
c.50m
Estimated Tonnes of CO
2
Saved Over
Four Passive Developments
c.30,000
emissions reductions, the approach lowers energy
demand in these homes, helping to support the
resilience of Ireland’s national grid.
Delivering Passive House
at Scale at Pipers Square
Pipers Square in Charlestown, Dublin 11, is our
flagship Passive House development and one of the
largest schemes of its kind in Europe. Comprising
598 apartments which we will deliver to our
partners at Respond Housing Association, the
project exemplifies Cairn’s leadership in delivering
sustainable, high-quality and affordable homes at
scale. By embedding Passive House principles early
in design and planning, we have delivered significant
carbon reductions, improved resident comfort, and
optimised construction efficiency - setting a new
standard for energy-efficient housing in Ireland.
The Pipers Square site was acquired with planning
LINK TO STRATEGY:
24
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Strategy in Action continued
permission for 598 units; however, the approved
design was not optimised for efficient construction.
Working within the existing planning grant,
ourplanning, design and construction teams
collaborated to optimise the scheme without
requiring an amendment application, while
successfully discharging all planning conditions.
Cairn also secured planning permission for a
further 243 apartments in Phase 2 which will also be
built to Passive House standard when construction
begins in 2026.
Key efficiencies included the removal of redundant
basement space, elimination of approximately one
kilometre of internal partitions through open-plan
layouts supported by sprinkler systems and a 20%
reduction in structural columns through efficient
design. These improvements reduced material use,
improved construction efficiency and improved
programme certainty. Crucially, these homes are
delivered at scale with our existing supply chain
partners.
Delivering for Customers,
Communities and Society
Placing customers at the centre of our
sustainability strategy, we have developed
atailored aftercare and training programme
tosupport residents, building managers and
maintenance teams beyond handover, ensuring
Passive House homes perform as intended in use
(further details on this can be found on page 78).
Pipers Square demonstrates how we can deliver
energy-efficeint, affordable homes at scale when
working in partnership with our State and supply
chain partners, lowering emissions and contributing
to Ireland’s long-term housing and climate
objectives.
Delivered Passive House standard
apartments to our State partners at our
Seven Mills, Pipers Square, Niven Oaks
and Whitehaven developments in 2025.
Passive House Standard Apartments
Delivered to Date
600+
Passive House Unit Commencements
toDate
3,000+
CASE STUDY CONTINUED
25
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Business Model & Value Chain
Adding Value at Every Step
Strategically Located and
Low-Cost Landbank
We have a landbank of c.18,400 units,
across 39 sites nationwide, located in areas
with excellent public transport and
infrastructure links, supported by a strong
strategic pipeline.
Trusted Subcontractors
and Suppliers
Our well-established subcontractor base
and supply chain partners have grown
their businesses with us, scaling and
developing to meet our increased capacity.
Scaled Operating Platform
We continue to invest in the capacity and
capability of our business, driving growth
and further leveraging our scaled and
sustainable operating platform.
People
The strength of our team is key to our
success as we continue to invest in our
people and extend our capacity and
capability.
KEY RESOURCES OUR END-TO-END OPERATING PLATFORM
Our unique end-to-end scaled operating platform means we control our
entire product life cycle, allowing us to leverage our operational competitive
advantages to deliver quality and value at every step.
THE LONG-TERM VALUE WE CREATE
For Our Customers
We deliver award-winning, value-for-money, energy-efficient new
homes in sustainable communities where our customers can thrive.
For Our Supply Chain
Our long-standing supply chain partners have grown with us. Since
our IPO in 2015, our top 20 subcontractors have accounted for 60%
of all procurement (an average of c.€100 million each).
For the Construction Industry
Through initiatives such as our €10 million Cairn Apprenticeship
Scheme, we are helping to attract and retain graduates in the
construction sector in Ireland.
For the Environment
We continue to be a leader in sustainable construction in Ireland,
evidenced by having commenced more than 3,000 new homes to
Passive House standard since 2023. In 2025, we were awarded an A CDP
score, placing us in the Top 4% of companies globally for leadership in
environmental transparency and action.
For Employees
We focus heavily on facilitating exposure and development opportunities
for our employees as we continue to invest in our capacity and capability.
We retained our Great Place to Work accreditation in 2025 and were
shortlisted as one of the top employers in Europe by Great Place to Work
Europe, evidencing the value we continue to create for our employees.
For Shareholders
Proven track record of delivering sustainable growth and attractive
returns for shareholders, returning over €490 million since 2019.
For Communities
We believe that delivering homes is not just about buildings, but also
about fostering environments where people can thrive and feel a sense
of belonging. Our communities of connection are embodied in our
initiatives such as Home Together, the Cairn Community Games and
our newly launched partnership with GIY.
1. Land Acquisition
Our evolved land acquisition strategy now includes partnerships, options
and joint ventures. These structures provide strategic optionality, allowing
us to leverage our operating platform, and are a capital efficient way to
acquire land. When acquiring sites we place an emphasis on identifying
sites that are complementary to our existing landbank, well-located near
excellent transport and infrastrucure links and areas of proven demand.
2. Planning
We manage all of our own planning applications, leading the full life cycle
of the application process to ensure that commercial outcomes are
maximised in a timely manner and aligned to our standardisad designs.
3. Pre-Construction
Our Pre-Construction team operates in tandem with the planning process,
allowing the Pre-Construction and Design teams to mobilise in
preparation to start on site as soon as we receive planning grants.
4. Construction
Our scaled operating platform allows our Construction Team to deliver
at pace, scale and value for money. We continue to leverage our proven
apartment capability as Ireland’s largest self-build developer delivering
much-needed apartments nationwide.
5. Sales and Customer Care
Understanding and exceeding the diverse needs of our broad customer
pool is at the heart of our operating platform. Our newly combined Sales
and Customer Care Team is dedicated to not only gathering but also acting
on our customer insights and feedback, ensuring that we remain their
partner of choice and consistantly deliver an industry-leading level of
customer service.
26
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Business Model & Value Chain continued
Business Model & Value Chain
We are committed to building sustainable communities where people can thrive.
This is the driving force behind our commitment to quality, Health & Safety, sustainable
building practices and respect for our people, our customers, and the world we live in.
OWN OPERATIONS CONSTRUCTION OF RESIDENTIAL BUILDINGS
Acquisition,
Planning and Design
Marketing and Sales
Development Build
Procurement
Customer Use Extract and
Mine Resources
Subcontractor
Construction Activities
End of Life
Manufacture Materials
and Transport
Waste Management
UPSTREAM
DOWNSTREAM
Location in the value chain
Upstream
Own Operations
Downstream
27
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
UPSTREAM
Business Model & Value Chain continued
Extract and
Mine Resources
Materials Manufacture
and Transport
Subcontractor
Construction Activities
Extracting natural resources in the construction industry can
typically be categorised into two groupings: plant-based raw
materials obtained through forestry and logging; and mined
or quarried raw materials such as minerals and fossil fuels. At
Cairn, we rely on resources such as wood, iron, sand, and
limestone in the initial production phase of construction
products. These construction products are then used to
build our homes.
In this stage of our value chain, we do not engage directly
with extraction or mining companies. We work closely with
our supply chain partners who source products on our
behalf, making sure they understand our expectation that
they uphold the same standards and due diligence practices
that guide our own operations, including our established
policy of only using FSC certified timber.
Most raw materials extracted for use in the construction
sector must be manufactured into construction products.
Cairn is heavily reliant on these products to enable us to
build our homes. It is essential that these products comply
with Ireland’s high safety, durability, and quality standards
to ensure they contribute to the long-term viability
of our homes.
We rely on the supply chain not only to manufacture these
products but to also ensure the safe distribution, transport,
and delivery of them to our sites. Most of this distribution
and transport takes place by sea or road, which results in a
complex logistics system which must be managed
efficiently.
We work with all our direct suppliers at this stage of our
value chain to ensure they are aware of our materials and
products requirements, particularly regarding the delivery
of our sustainability objectives.
Cairn has an established subcontractor base and proven
operating platform on which we rely to ensure our
continued delivery of energy-efficient homes at pace, scale,
and value for money. This subcontractor base comprises a
broad range of skills and disciplines across numerous trades.
We also rely on our utilities providers to ensure the
successful supply of utilities to our sites such as water and
electricity, resulting in successful development completion.
We were active on 25 sites during 2025, supporting over
5,500 jobs with over 3,500 people accessing our sites daily.
This level of activity requires a significant focus on health and
safety, which remains our number one priority.
Our Responsible Sourcing Programme involves extensive
engagement with our subcontractors to improve the
sustainability performance of our supply chain. Collaborating
with our subcontractors to upskill and develop more
sustainable practices is a strategic priority for Cairn.
28
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
OWN OPERATIONS CONSTRUCTION OF RESIDENTIAL BUILDINGS
Acquisition, Planning
and Design
Development
Build
Procurement Marketing
and Sales
Land acquisition is an integral part of
our commitment to building sustainable
communities where people can thrive. It
is the first stage in our value chain where
Cairn has direct control, and it is a critical
part of our strategy that we identify and
purchase sites that are complementary
to our existing landbank, are in areas
with excellent infrastructure and public
transport links, and are not subject to
flooding or other environmental risks.
We lead and manage the design and
submission of new development
designs and planning applications to
ensure key stakeholder objectives are
achieved. Our experienced planning and
design team work closely with external
professionals, including architects and
ecologists. This approach ensures we
consistently create vibrant and
sustainable communities which have
excellent amenities in a well-designed
and planned environment that maximises
the potential of every site.
This is supported by our Cairn Design
Platform which includes the Cairn
Technical Design Library, a repository
of knowledge accessible to our
consultants, which provides them
with extensive industry knowledge
and the preferred methods of Cairn’s
design specification and process.
The management and delivery of our build
schedule is a critical element of our business.
This is underpinned by the dedication of our
site teams in ensuring we build safely and
responsibly.
Innovation, quality, and professionalism are
at the forefront of everything we do, with the
diligence, hard work and dedication of our
people driving Cairn’s strong performance
and growth.
We leverage our proven delivery capability to
build partnerships with local authorities and
state agencies, delivering energy-efficient,
affordable homes at pace and scale.
To support our scaling business, we
launched our Group Procurement function
in 2023, enabling more effective and
efficient procurement across our growing
project pipeline.
Our focus on design efficiency and
standardisation has enabled Group
Procurement to establish strategic
framework agreements across key product
categories. This further enhances our supply
chain relationships, provides delivery
certainty, and de-risks our pipeline.
Our Sustainable Procurement Policy and our
Supplier Code of Conduct clearly set out our
expectations of our suppliers, subcontractors
and service providers, and the minimum
standards they are required to meet.
Our commitment to understanding our
customers and their needs begins at land
acquisition and remains at the core of our
entire business model.
With a focus on meeting the diverse needs of
a rapidly expanding customer base including
private and State buyers, we engage with our
customers through both our internal sales
and marketing functions and external selling
agents. Our marketing strategy has ensured
that we reach our customers through an
extensive out-of-home media campaign
including TV, radio, social media, and billboard
posters.
From the start of the customer journey, we
focus on providing clear, accurate, and
concise information on our homes and
their features. We also outline all the relevant
paths to ownership available to our
customers such as the ‘First Home Scheme’
(Shared Equity) and the ‘Help to Buy
initiative.
Our fully integrated customer relationship
management system allows us to
continuously learn and improve on every
point of the customer journey from
enquiry through to aftercare.
Business Model & Value Chain continued
29
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DOWNSTREAM
Customer Use Waste Management End of Life
We have always been committed to building high-quality,
energy-efficient homes. Our homes are built for good and
provide a healthy and comfortable home for our customers.
During the lifetime of our homes and as part of their daily
lives, our customers consume energy, water, and other
resources and materials, while also producing waste and
carbon emissions.
While we already build highly energy-efficient A-rated
homes, as part of our evolution, we are pushing what it
means to build to the highest possible standards by
adopting the Passive House standard in some
developments, facilitating energy savings and reduced
emissions through increased efficiencies.
Customer experience is at the centre of what we do. Our
dedicated aftercare team works with all our customers to
ensure the highest possible levels of aftercare, which
includes access to our customer portal. This portal contains a
central repository for all the information our residents need
to efficiently operate their new home.
We have identified waste management as a strategic part of
our downstream value chain. Through activity in our own
operations and customer use, the production of waste is
unfortunately unavoidable. However, we are committed to
reducing our waste production and increasing our level of
recycling as much as feasibly possible.
We are continuing to target net-zero soil import and export
by maximising onsite reuse of excavated material and
managing any remaining surplus, further reducing what is
sent to landfill. This approach lends itself to our initial foray
into the world of circular economy, while we continue to
upskill and investigate the adoption of circular design as part
of our strategy.
Our Waste Working Group is working to transform our
current waste management strategy into a more sustainable
solution. This is a strategic priority for Cairn.
Currently, the built environment is designed around a linear
model in which materials are sourced, used, and then
disposed of as waste. This approach has contributed to the
construction industry becoming one of the main consumers
of natural resources and raw materials and a large producer
of waste and carbon emissions.
When our homes reach their end of life and are
deconstructed, some components can be reused and/or
recycled. However, by adopting a circular economy
approach, renewable materials are used where possible,
energy is provided from renewable sources, and waste and
negative impacts are designed out.
Cairn is committed to developing building designs and
techniques that support circularity and waste reduction
while maintaining our high-quality standards.
Business Model & Value Chain continued
30
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Stakeholder Engagement
How did we engage?
In 2025, we strengthened our engagement by establishing a People & Culture
Committee supported by three dedicated working groups – Health &
Wellness; Equality, Diversity & Inclusion; and Engagement & Communication
– providing structured forums for colleagues to shape priorities and influence
decisions. Our primary feedback mechanism remained our employee
engagement survey, which achieved an exceptional 94% participation rate.
What did we learn?
Shared ownership delivers results: the committee and working group
model helped colleagues see their input translated into action.
Quality and consistency of communication matters: scores improved
across 15 of 17 engagement categories compared with the previous year.
Recognition and inclusion sustain momentum: Our Employee Net
Promoter Score (eNPS), which measures advocacy and confidence in our
culture, rose by three points to 61, our highest ever score.
Our focus for 2026
In 2026, we will build on the strong foundations laid this year by deepening
shared ownership of our people and culture agenda. This means broadening
nominations to our working groups to ensure diverse perspectives and
representation, while strengthening collaboration across all areas of health
and wellbeing; equality, diversity and inclusion; and engagement. We will also
place a focus on communication in our regional site locations, ensuring clarity,
consistency and timely updates so colleagues remain informed and
connected.
People
Our Performance
61 – eNPS (our highest ever score)
Highest-scoring construction company – Best Workplaces
inEurope
How did we engage?
In 2025, we combined our Customer and Aftercare teams to ensure the Cairn
customer journey is seamless. Using data-driven insights we focused on
enhancing, refining and strengthening engagement and relationships with
our broad customer base. Key areas of focus included:
earlier interactions with our business customers and State partners to
enhance our already successful handover cycle;
dedicated Passive House training for our State Partners buying Passive
House units; and
increasing awareness and understanding of the Government’s new
impactful Croí Cónaithe (Cities) scheme through a customer information
evening at our first Croí Cónaithe approved development in Douglas, Co.
Cork.
What did we learn?
Our customers value open, timely and informative communication. Increased
access to on demand information through both our private customer and
newly established business customer and State partner portal, supported by
our Customer and Aftercare team is critical for our broad customer base.
Our focus for 2026
We will continue to improve our data collection to identify customer trends
and facilitate data-driven decisions. Following the succesful introduction and
onboarding of our customer portal for our business customers and State
Partners, in 2026 we will focus on its wider implementation and adoption.
Customers
How did we engage?
We utilised our established Supplier Relationship Management (SRM)
programme as a platform for open collaboration, innovation and joint
strategic planning to align supply capacity with our increasing scale, driving an
increase in the number of long-term supply and framework agreements with
key supply chain partners.
Health & Safety remained a critical focus area for us in 2025. We executed
asustained engagement strategy with leaders throughout our supply chain,
driving a culture of continuous improvement by collaboratively addressing
specific health, safety and wellbeing challenges.
What did we learn?
Our 2025 subcontractor survey highlighted several critical insights including
recognition for our investment in Health & Safety, and a growing appetite
amongst our supply chain partners for a transition towards more sustainable
practices. In order to support our supply chain partners in this area, our
evolving Responsible Sourcing Programme now includes training and
awareness sessions on ESG-related topics.
Our focus for 2026
We are committed to working collaboratively with our supply chain partners,
focusing on shared objectives, up-skilling and training. Three key ares of focus
for 2026 are:
ensuring sustained focus on health, safety and wellbeing, working across
our supply chain to continually raise standards;
deeper risk analysis across our supply chain as part of our responsible
sourcing programme, supported by additional training and supports for
our partners; and
sharing our knowledge capital to support supply chain businesses to
grow sustainably in 2026 as Cairn continues to scale.
Supply Chain
Our Performance
94% – 2025 Cairn Customer Experience
50% reduction in time to resolve cases
Our Performance
20% increase in Supply Chain Engagement Survey participants
62% Net Promoter Score
Stakeholder Engagement
31
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
How did we engage?
We are committed to building new neighbourhoods that will grow into
strong, enduring communities integrating seamlessly with existing towns. In
2025, we continued to deepen our engagement with local communities and
enhance our national impact.
The Cairn Community Games remained the cornerstone of our community
engagement. With over 173,000 participants and 10,000 volunteers across
430 towns nationwide, this partnership allows us to provide meaningful
support to both established communities and new Cairn neighbourhoods.
We launched a new partnerhsip with Grow It Yourself (GIY), supporting
residents in connecting with one another whilst also gaining a deeper
understanding of food, health, climate and biodiversity.
What did we learn?
Engagement with communities, at both a national and local level, has a
profoundly positive impact on our residents and wider communities.
Impactful partnerships such as our Home Together Programme have
empowered our residents to lead the way, In 2025, several of our early
participating developments graduated from the programme after completing
their intial three-year cycle, evolving into fully self-led community networks.
This ownership highlights the signficant impact of engaging with
communities.
Our focus for 2026
Given the individual successes of our current partnerships, we will focus on
expanding and enchaning these intiatives in 2026 including introducing Home
Together to three additional developments and extending our GIY
partnership to reach more neighbourhoods.
Sustainable Communities
Our Performance
13,000 participants added to the Cairn Community Games since
2024
11% increase in non-sport Cairn Community Games categories
since the partnership began
How did we engage?
Cairn recognises the importance of regular communication and interaction
with shareholders, potential investors and the international financial and
investment community.
Executive Directors and the Investor Relations Team proactively engage with
investors throughout the year deploying an active engagement programme.
Members of the Cairn team engage with investors and shareholders during
financial results, presentations, meetings, roadshows, conferences, site visits
and conference calls. The Chairman also undertook an introductory roadshow
during his first year as Chairman, and the Chair of the Nomination Committee
also sought engagement with shareholders on a range of governance topics
We also engage viaour regulatory reporting through our Annual Report, full
year results, halfyear results, trading updates and our Annual General
Meeting.
What did we learn?
Shareholders continue to value the importance of in-person meetings with
Executive Directors, the Investor Relations team, the Chairman and respective
Board Committee Chairs. Direct engagement between the Non-Executive
members of the Board and shareholders is mutually beneficial, allowing both
to gain insights into what is high on their agendas. Meeting requests increased
in 2025 as investors look for engagement outside of the traditional
results-focused roadshows, with the Executive Directors and the Investor
Relations Team participating in three non-results roadshows and three equity
conferences.
Group meetings at conferences remained popular throughout 2025,
withshareholders (either prospective or existing) continuing to see these
meetings as an opportunity to enhance their knowledge and understanding
of Cairn’s business.
Our focus for 2026
We will look to increase our investor engagement by working with our
corporate brokers to identify meaningful opportunities for engagement,
through conferences, roadshows, site visits or meetings. We will also offer
further opportunity for engagement with Non-Executive Board members.
Shareholders
How did we engage?
In 2025, we strengthened our proactive engagement with key government
departments, officials, policymakers, and State agencies at both local and
national levels. Our approach was transparent and collaborative, ensuring
Cairn’s insights informed critical policy developments. Throughout the year,
we contributed to consultations and briefings on the revised National
Development Plan (NDP), the first revision of the National Planning
Framework (NPF), the Accelerating Infrastructure Report and the new housing
strategy, Delivering Homes, Building Communities. Our engagement
extended to appearances before the Joint Oireachtas Committee on Housing
and Planning, where we highlighted the importance of aligning housing
activation, enabling infrastructure investment and removing system
inefficiency. We hosted site visits for An Taoiseach, An Tánaiste, Ministers and
senior officials at multiple developments, including Seven Mills, which has
been named in the new housing plan as the exemplar for sustainable
transport-oriented development and as a model for future growth.
What did we learn?
Ireland’s housing crisis remains one of the most pressing national challenges.
While Government measures under Housing for All have delivered progress,
the scale of the problem demands accelerated action.
Our focus for 2026
We will continue to position Cairn as a leading business playing a constructive
and influential role in delivering quality homes for society and the State. Our
priorities include:
advocacy for Housing as Infrastructure: Elevate housing within NDP
investment frameworks and secure enabling infrastructure ahead of
demand;
apartments are Essential: Champion medium density, mixed tenure
developments like Seven Mills;
collaborate on Policy Implementation: Work with Government and
agencies to operationalise the full suite of housing and infrastructure
plans; and
engage at all Government Levels: Maintain active dialogue with the all
departments, Oireachtas Committees and other forums to ensure
housing delivery remains central to Ireland’s economic and social agenda.
Policymakers
Our Performance
c.120 investor engagements
Three non-results roadshows
Our Performance
Consultations made across all key legislative, regulatory and
policy frameworks, including Building Homes, Delivering
Communities, NDP Review, Revised NPF and Accelerating
Infrastructure Taskforce Report
Stakeholder Engagement continued
32
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
CFO’s Statement
Trading Performance
The Group delivered a 10% increase in revenue from
2,365 unit closings, marking another year of strong
progress for the business. Our 2,365 closed units
1
was a 6% increase in output, as the Group's revenues
grew to €944.6 million, from €859.9 million in 2024.
Some €928.0 million of our revenue was delivered
from residential closed units, compared to €838.5
million in 2024, while development land and other
commercial sales contributed €16.6 million, down
from €21.3 million in 2024.
Cairn recorded a gross profit for the year of
€208.8million, an increase from €187.0 million in
2024, resulting in a gross margin of 22.1%, up 40bps
from 21.7% in 2024. With build cost inflation of
c. 1% in the year, the increase in our gross margin
clearlyevidences the impact of our procurement
strategies, efficiencies from large multi-site tender
awards and productivity across scaled sites.
This resulted in an increased operating profit for
theyear of €168.6 million, a 12% increase from the
€150.0 million operating profit achieved in 2024,
and an operating margin of 17.8% (2024: 17.4%).
Operating expenses were €40.2 million (2024:
€37.0million), or 4.25% of net revenue (2024: 4.30%)
highlighting the impact of our lean construction
platform.
Finance costs for the year increased to €16.7 million
(2024: €15.1 million), reflecting the Group’s higher
working capital investment during 2025. Profit
aftertax was €132.7 million (2024: €114.6 million),
equating to basic earnings per share of 21.3 cent
(2024: 17.9 cent).
Balance Sheet Strength
Total assets were €1,306.2 million at 31 December
2025 (2024: €1,072.3 million), including inventories
totalling €1,115.2 million, up from €862.1 million
asat 31 December 2024. This incorporated
€701.3million in land held for development
(31 December 2024: €615.7 million), and
construction work-in-progress (WIP) of €413.8
million (31 December 2024: €246.4 million). The
increase in land held for development followed the
release of land costs from the 2,365 closed units
1
in
2025, totalling €94.1million, offset by strategic land
acquisitions and other land costs during the year
totalling €179.7 million, including €77.1 million in
acquisitions on deferred payment terms payable in
2026 and 2027 (with a corresponding deferred
consideration trade payable). Investment of
€800.8million in WIP during the year, net of WIP
release of €633.3 million due to the release of costs
associated with the sale of 2,365units, resulted in
the €167.4million increase in WIP.
Net assets increased from €758.2 million to
€836.7million, an increase of €78.5 million which
reflects the continued investment the Group is
making into our future growth. With profit after
taxgrowth of 16% to €132.7 million, the Group
delivered a return on equity (ROE) of 16.6%,
anincrease of 150bps from 15.1% in 2024.
The Group refinanced its syndicate facility and
a US Private Placement loan note during 2025.
At31 December 2025, the Group had access
to€500million of committed debt facilities
(31 December 2024: €385 million), with a current
average maturity of nearly four years, of which
€402.5 million was a syndicate facility comprising
aterm loan of €102.5 million and revolving credit
facility of €300 million with Allied Irish Banks, Bank
of Ireland, and Home Building Finance Ireland (HBFI),
maturing in June 2029 with a one-year extension
option at the discretion of Group. We also have
aUSPrivate Placement of €97.5 million, repayable
1 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are
calculated on a percentage completion basis based on the constructed value of work completed divided by the total
estimated cost.
The Group delivered another strong
and impressive financial and operational
performance in 2025 with a 10%
increase in revenue and a 16% rise
in profit after tax.”
RICHARD BALL
CHIEF FINANCIAL OFFICER
Chief Financial
Officer's
Statement
33
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
CFO’s Statement continued
on 31 July 2026 (€42.5 million) and 31 July 2030
(€55.0million).
As at 31 December 2025, the Company had available
liquidity, including cash and undrawn facilities, of
€327.1 million, compared to €229.6 million as at
31 December 2024. Net debt of €171.3 million
compared to the net debt of €154.4 million as at
31 December 2024. Our net debt to inventories
(athistoric cost) reduced to 15.4% (2024: 17.7%),
reflecting a lowly leveraged balance sheet and the
disciplined manner in which we continue to fund
the Group’s growth.
Cash Flow & Shareholder Returns
The Group generated operating cash flow of
€70.6million in the year (2024: €134.7 million),
after spending €100.7 million (2024: €99.5 million)
on strategic land acquisitions. Total shareholder
returns for 2025 were €54.7 million, including the
final €1.8 million spent on our FY24 €45 million
share buyback programme and €52.9 million
through our progressive dividend policy. The Board
has recommended a final dividend of 5.9 cent per
ordinary share, which, combined with the interim
dividend of 4.1 cent per ordinary share, results in a
total dividend of 10.0 cent per ordinary share for the
year (2024: 8.2 cent per share). The proposed final
dividend of 5.9 cent per ordinary share will be paid
on 29 May 2026 to ordinary shareholders on the
Company's register at 5:00 p.m. on 24 April 2026,
subject to shareholder approval at the Company's
Annual General Meeting on 30 April 2026.
Capital Allocation
As evidenced by our strong financial performance
in2025, Cairn remains in a period of significant
operational expansion underpinned by sustained
profitability growth. The Group is committed
toprioritising investment in WIP and through
disciplined execution of our land acquisition and
partnership strategy to fund this sustainable
multi-year growth and drive long-term value. With
aprogressive ordinary dividend policy, we distribute
surplus capital to shareholders. Our approach to
capital allocation is underpinned by our strong
balance sheet, the efficient use of capital in growing
ROE and driving significant long-term cash
generation and monetisation of our low-cost
historic landbank.
Operating Review
Demand across all buyer profiles, most notably
amongst first time buyers, remained exceptionally
strong in 2025, with the Company delivering
2,365units. This demand is also evidenced in our
weekly private sales rate per active selling site of 4.,
across nearly 1,000 private sales in the year and the
growth of our closed and forward order book which
has increased to 3,452 new homes with a net sales
value of over €1.32 billion as at 3 March 2026 (2,593
new homes and €989 million as at
26 February 2025).
We continue to partner with a number of State
supported counterparties to deliver competitively
priced social & affordable homes under both
forward purchase and forward fund transactions.
We started 2026 active on six forward fund projects
and expect to complete further forward fund
transactions throughout the year, supporting
efficient capital deployment and materially
increasing our supply of social & affordable homes.
In 2025, the Company significantly increased its
investment in construction activities with our
highest ever WIP spend of €800.8 million (2024:
€484.3 million). Our closing WIP balance of €413.8
million reflects the investment in the capacity and
capability of our scaled operating platform and is
3.2x (2024: 4.0x) covered by over c.€1.32 billion sales
in our closed and forward order book.
In 2025, we acquired scaled sites (average site size of
over 500 units) which are expected to deliver 4,500
new homes, primarily for the private market in the
medium term. Continuing our now established
strategic and disciplined capital allocation approach
to land acquisition, we converted two option deals
in the period, which will deliver c.2,800 of these
4,500 new homes.
Our land pipeline of up to 6,000 units provides
enhanced landbank flexibility, whilst also securing
our medium term growth in a capital efficient
manner. This pipeline reflects transactions that can
be executed opportunistically, ensuring flexibility to
address changing demand dynamics and execute
returns accretive opportunities as they arise.
Outlook
As we look to our second decade in business, 2026 is
expected to be another strong year for Cairn as we
continue to benefit from a fundamentally robust
housing market characterised by structural
undersupply and enhanced affordability supports.
These conditions, combined with our disciplined
capital allocation and substantial investment in
operational scaling, have created a platform for
consistent volume growth and strong financial
performance.
Revenue
944.6m
Gross margin
22.1%
Operating profit
€168.6m
Earnings per share
21.3 cent
Dividends per share
10.0 cent
Land & WIP
1,115. 2 m
Net debt
171.3
Total equity
836.7m
ROE
16.6%
The above performance measures are considered important by the Group in order for investors and analysts toassess how
effectively the Group manages its day-to-day business expenses to generate profit from sales, provides abasis for performance
benchmarking against competitors, and indicates financial strength and potential for growth inaddition to helping assess risk,
liquidity, movements in debt and long-term stability. Please see supplementary information section on page 203.
34
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Audit & Risk Committee (ARC)
The ARC monitors the effectiveness of the risk management framework,
on behalf of the Board, and maintains oversight of the Group’s
risk register. This includes ensuring the Group’s principal risks and
uncertainties are identified, assessed and appropriately mitigated. The
ARC receives a comprehensive risk report at each of its meetings, where
it also reviews and considers the Group’s risk register.
Risk Report
Risk management
Board of Directors
The Board is responsible for ensuring the
level of risk to which Cairn is exposed
matches its strategic objectives and overall
risk profile. It also sets Cairn’s appetite for
risk and oversees the effectiveness of the
risk management process.
Cairn’s continued operational scaling and growth changes our risk profile, which requires ongoing
assessment of the effectiveness of our approach to identifying, managing and anticipating risk.
Year in Review
Over the course of 2025, we completed a
comprehensive review of our risk management
framework to ensure it continues to meet our
business needs and contributes positively to the
development and delivery of our strategic aims.
As part of this review, we:
re-evaluated our principal risks and uncertainties
to ensure they better align with our strategy and
overall risk profile. In addition to refining their
scope and description, we have identified data,
technology and cybersecurity risks as a separate
principal risk and uncertainty, reflecting the
importance of data and technology to our
growth and continued innovation;
critically examined our risk appetite for each
principal risk and uncertainty to ensure they
continue to align with our strategic intent;
introduced updated quantitative measures
for the effectiveness of our risk mitigations and
the management of our business within risk
appetite; and
created a new Strategic Risk Group to provide
a specific forum for our Senior Leadership
Team to identify principal risks and monitor
our mitigations.
These changes have enhanced our overall risk
approach and improved its governance. The
re-evaluation of our principal risks and uncertainties
also means their overall likelihood and impact
weightings have been adjusted, better reflecting
Cairn’s risk profile (as illustrated in the heat map
onpage 35).
The Economic Environment in which
Cairn Operates
Cairn takes a proactive approach to identifying risks
in our operating environment and implementing
strategies to address and mitigate those risks.
As we continue to scale our operations and build
along-term sustainable business, we are aware
external factors could impact our operations.
Geopolitical risks in particular have become more
pronounced in recent years, and these are overlayed
by ongoing global trade tensions.
The ‘Market Overview’ on pages 14 and 15 provides
a synopsis of the Irish macro-economic landscape.
The strength of the Irish economy, the continuing
supply demand imbalance and supportive and
impactful Government housing policies, initiatives
and legislative changes in 2025 give context to our
risk management environment.
Risk Governance
Cairn’s updated risk management framework,
continues to align with accepted risk management
standards and closely reflects our overall risk
appetite, strategic objectives, and scaling
operational activities. Everyone working in Cairn
has a level of responsibility for risk management.
This supports a holistic approach to identifying risk
whilst ensuring the upward reporting of risks and
opportunities. This culminates in Cairn’s Strategic
Risk Group, comprised of members of our Senior
Leadership Team, which has oversight of the
organisational risk management plan with a
proactive role in assessment, mitigation and
monitoring. The Strategic Risk Group also
determine the strategic approach to risk,
theestablishment of our structure for risk
management, and inform Cairn’s risk appetite.
RISK GOVERNANCE FRAMEWORK
RISK FRAMEWORK
RISK STRATEGY
Strategic Risk
Group
Identify principal risks
Approve and monitor
mitigation plans
Functional
Tea ms
Identify risks
Define and implement
mitigation plans
35
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
6
5
3
1
4
2
Risk Report continued
Cairn’s Risk Management Process
The risk management process is supported by expertise and resources that help ensure it is
optimised to Cairn’s strategic, operational, and financial objectives, and applied in a consistent way.
7
6
5
8
4
3
1
2
9
Rare Unlikely Possible Likely Almost
Certain
Insignificant Minor Moderate Major Catastrophic
Probability
Principal Risks
1
Macro-Economic &
Market Forecasting
Economic conditions may
adversely affect the prices at
which Cairn can sell its homes,
or demand for its homes.
4
Finance & Liquidity
Cairn substantively fails
to meet financial targets
or obligations, suffers
unexpected financial
loss, or misstates its
financial position.
7
People
Cairn fails to recruit,
engage, and retain the
right employees, in the
right positions, to deliver
its strategy.
2
Government Policy
Local and national policy
or regulation in respect
of residential property
development adversely
impacts Cairn.
5
Land, Planning &
Development
Developments fail to meet
the operational or financial
targets set for them.
8
Sustainability
Cairn fails to manage its
business sustainably,
or in a way that meets
environmental, social and
governance expectations.
3
Brand & Reputation
Brand reputation is damaged
through failures to meet
stakeholder expectations,
such as in respect of business
practices, the quality of
homes, or ability to fulfil
commitments.
6
Health, Safety &
Compliance
Cairn fails to meet its legal
and regulatory obligations
(such as Health & Safety or
data protection).
9
Data, Technolog y
& Cybersecurity
Cairn fails to ensure
appropriate levels of
cybersecurity, system
resilience, and technology
governance to support
sustainable growth and
innovation.
Principal Risks and Uncertainties
Following the review of our risk management framework, Cairn has now identified nine
principal risks. These risks, the profile of each which has been modified as part of the
review, could have a material impact on our ability to meet strategic and financial
objectives. These risks, and the risk appetite Cairn has for each, are described in further
detail from page 36. The risk heat map below shows each principal risk’s likelihood and
impact weighting over the next 12 months.
Everyone at Cairn is tasked with supporting risk
identification and evaluation. The Strategic Risk
Group actively engages in this process and meets
formally throughout the year to review risks
identified by functional management, identify
principal risks and uncertainties, and approve
and monitor mitigation plans.
Once a risk is identified, it is aligned and allocated
to a principal risk. This validates the risk and supports
the identification of emerging risk themes.
Any assessment of risk requires consideration
of how likely it is the risk will occur, and then the
financial and non-financial impacts of the risk on
Cairn should it occur. This is assessed based on the
relevant controls that are already in place in respect
ofthe risk.
Having assessed the risk, the outcome is evaluated
to determine whether the risk, having regard to the
controls that have been implemented to manage it,
is within Cairn’s tolerance for the risk – its ‘risk
appetite’. Where the risk appetite is exceeded it
must be actively managed with additional controls,
or escalated to Cairn’s executive or Board
(depending on the risk area).
All risks are assigned to functional risk owners, who
are responsible for ensuring the risk is appropriately
managed. Plans for managing risks are monitored
for implementation and progress by the Strategic
Risk Group. The management of Cairn’s principal
risks is overseen by the Audit & Risk Committee on
behalf of the Board.
The risk management process and the risks it
identifies informs Cairn’s strategy development,
aswell as its monitoring and review. The risks
associated with the Group’s business are deeply
understood by management and the opportunities
they present are reflected in how Cairn has
developed and grown its business.
Consequences/Impact of Event
Risk
identification
and review
Risk
allocation
Risk informed
decision-
making
Assessment
of risks
Risk response
defined
Risk response
actioned
36
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Report continued
Our Strategic Opportunity:
Achieve the next phase of growth in our business through
exceptional performance across our expanding product
mix and markets, evolving our current offerings and
exploring broader opportunities.
Risk Appetite:
We accept moderate macro-economic and market
demand forecasting risk, provided we maintain robust
planning, market segment forecasting and mitigation
strategies to manage adverse impacts.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
There is active management of the broad customer
pool. The potential risk of over exposure to any
particular market is offset by our capability to access
other markets. Cairn’s development mix also means
we are able to quickly adapt to changing market
conditions with existing stock and planned
developments.
Regular review of the interest rate environment,
including discussions with Treasury advisors in our
funding banks, to understand interest rate
expectations and forecasts.
Ongoing monitoring, review and analysis of housing
market conditions to help ensure development
activity matches anticipated market demand.
Monitoring of mortgage availability and conditions,
mortgage lending, mortgage market participants and
mortgage interest rates is carried out on an ongoing
basis.
Strong liquidity is maintained to ensure the business
can withstand short and medium-term changes in
market fundamentals.
Land values enhanced by seeking planning on land
banks and ensuring they are development ready.
70% of Cairn’s landbank benefits from effective full
planning permission or is in the planning process.
Our Strategic Opportunity:
Play an industry-leading role in increasing housing
delivery across all tenures, leveraging our established
andscaled operating platform and evolving product
range to respond to this opportunity.
Risk Appetite:
We accept a moderate level of Government policy risk,
balancing flexibility to pursue opportunities whilst also
understanding the impact of changing regulations and
standards.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Engagement with all stakeholders on a regular basis,
providing information and education on Cairn’s
market position and experience in the context of
Government policy aims.
Promoting Cairn’s operational and delivery capabilities
to demonstrate how this positively support the
delivery of Government policy in respect of housing.
Supporting policy development through consultation
and advocacy recommendations.
Monitoring and scrutinising Government’s pre-
legislative programme to identify significant policy
changes through legislation.
Maintaining a research function to identify national
and international best practices to help inform
decisions in respect of Cairn’s strategy, as well as
supporting engagement with stakeholders.
Risk trend key:
Risk increased Risk decreased Risk unchanged
Macro-economic
and Market
Forecasting
Economic conditions,
including mortgage
availability and affordability,
may adversely affect house
prices and sales rates.
Risk Landscape:
Whilst geopolitical risk and trade
tensions remain a concern, the Irish
economy continued to outperform its
EU peers with strong economic and
population growth, near full
employment, resilient consumer
spending and a €10.2 billion exchequer
surplus.
The ECB continued its easing of
monetary policy in 2025 with four
25bps reductions in the first half of the
year. Domestic mortgage interest
rates have followed, with the average
interest rate falling to 3.53% – its
lowest in three years.
Supported by a stable mortgage
market, strong demand was
maintained across all of Cairn’s
product range, underpinning our
committed development pipeline and
investment in construction activities.
Government
Policy
National policy, regulation
and legislation in respect of
residential property
development adversely
impacts the Group.
Risk Landscape:
Significant Government policy
changes have now been effected. The
National Development Plan Review,
with €36 billion allocated to housing
until 2030, together with the Revised
National Planning Framework, new
planning legislation (Planning and
Development Act 2024) and Budget
2026 taxation measures support the
supply of new homes - particularly
high-density developments. This
aligns with the Government’s new
Delivering Homes, Building
Communities 2025-2030 housing
strategy, which provides a delivery
target of 300,000 new homes by 2030.
The number of State and State-
supported stakeholders involved in
housing policy remains high, including
the Department of Housing, Local
Government and Heritage, the
Housing Agency, the Housing Finance
Agency, and the First Home Scheme.
This is in addition to Approved
Housing Bodies (AHBs) and local
authorities. This raises the potential of
variances in policy interpretation and
implementation, requiring Cairn to
adopt a multilateral approach.
37
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Report continued
Our Strategic Opportunity:
Drive Cairn’s brand equity across its portfolio and
represent this externally, showcasing Cairn and its
proposition as a leading Irish business. Continue to
pursue our sustainability strategy, with a focus on Cairn’s
long-term, future success.
Risk Appetite:
We have a low appetite for risks that could harm our
brand and reputation, prioritising cautious engagement
and strict quality standards.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Established Anti-Slavery Policy and Supplier Code of
Conduct seeks to ensure there is no breach of human
rights or labour standards by subcontractors. Cairn’s
promotion of the Supply Chain Sustainability School
allows us to direct and monitor contractor education
relating to sustainability, including anti-slavery.
Audits of contractors are completed to obtain
assurance they adhere to Cairn’s standards.
Significant investment in quality management, led by
a dedicated quality function overseeing the
attainment of quality standards within a quality
management system aligned to ISO:9001 and
integrated with Cairn’s supply chain.
Quality assurance provided through frequent quality
audits and benchmark inspections implemented as
part of the quality management system. Aftersales
feedback is monitored to identify trends and inform
design improvements and specification decisions.
Established aftersales processes ensure quality issues
and defects are managed and remediated in line with
Cairn’s quality commitments and obligations.
Our Strategic Opportunity:
Leverage Cairn’s strong balance sheet, access to capital
and liquidity, assurance-based processes and delivery
capability, so Cairn can to drive continued strong
financial performance underpinning sustainable
investment in our growth.
Risk Appetite:
We accept moderate financial risk when it supports
strategic growth and delivers expected returns within
a defined financial control environment.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
A robust financial, budgeting and forecasting
controls framework is deployed, accompanied by
rigorous cost and revenue oversight, analysis and
review. This includes external, independent
assessment and audit which monitors our cost
management of active developments.
Credit and liquidity risks are managed through an
established liquidity management framework,
review and analysis of rolling monthly cash flow
forecasts, credit facility terms and covenants,
actual and projected financial performance and
risk monitoring.
Cairn utilises bespoke, fit for purpose systems
toensure we meet all our obligations and
commitments in the sale of our new homes to
abroad buyer pool. This includes rigorous
construction programming, development
management processes, and business information
and management tools. This is supported by the
deployment of data and technology resources to
ensure better process integration, transparency,
and oversight.
Risk trend key:
Risk increased Risk decreased Risk unchanged
Brand and
Reputation
Cairns reputation could be
impacted through failures
tomeet stakeholder
expectations, such as in
respect of business practices,
the quality of homes, market
competitiveness or ability to
fulfil commitments.
Risk Landscape:
Cairn’s scaling increases the potential
exposure to performance, compliance
and assurance risks. This includes a
growing supply chain network that is
extensive and international,
encompassing subcontractors,
manufacturers and material suppliers
where assurance becomes more
complex and difficult to manage.
There has been continued investment
in quality management systems which
are embedded into our construction
programmes and our aftersales
supports to reduce the incidence of
quality issues and defects, whilst
effectively identifying and remediating
any that do arise in a timely manner.
Finance and
Liquidity
Cairn substantively fails to
meet financial targets or
obligations, suffers unexpected
financial loss, or misstates its
financial position.
Risk Landscape:
Cairn’s financial controls, accounting
procedures, and forecasting processes
continue to be tested for assurance, with
no material or high-risk findings being
identified in 2025. With the investment in
our construction activities increasing in
the year, established operational
assurance processes have been further
improved and operationally embedded.
These operational processes are
augmented by a stringent financial
management framework. This supports
an established budgeting and forecasting
process, with performance against budget
and benchmarked internal KPIs being
continuously monitored, aligned to
broader liquidity management and the
timing of revenue inflows. Cairn’s
committed credit facilities are flexible,
covenant-compliant and have an average
maturity of nearly four years. Our scale,
strong balance sheet, and credit funder
appetite support our ongoing refinancing
capacity.
38
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Report continued
Our Strategic Opportunity:
Assessment of commercial opportunities, capital allocation and land
strategies and program efficiencies to deliver on the market
opportunity.
Risk Appetite:
We maintain a low appetite for risks to land, planning and
development, emphasising sound investments, on-time delivery and
strict budget management to ensure successful project execution.
This risk is currently being managed within risk appetite.
Risk Mitigations:
A dedicated business development team leads site acquisitions,
with planning and technical teams supporting legal and
commercial due diligence to ensure compliance with Cairn’s
standards and requirements.
Cairn’s development project management process governs all
planning applications, aided by external planning consultants,
legal reviews, and insights from past refusals. This includes
feasibility, pre-application, planning lodgement, and final grant
gateways. This is supported by early and ongoing engagement
with local authorities, stakeholders, and policymakers. Prioritising
sites with full planning permission allows us to build flexibility
into our future development plans.
Based on our 3-year plan, our dedicated commercial and
procurement teams proactively and persistently engage with
suppliers to understand their resource capacity and delivery
capability, communicate Cairn’s requirements, and seek initial
commitments.
Cairn has developed and launched an apprenticeship programme
to facilitate and encourage the engagement of apprentices within
the supply chain. By challenging our construction designs we have
been able to reduce on-site labour input requirement and so
alleviate capacity constraints, particularly in specialist trades.
Our dedicated procurement team deploy multiple strategies to
maintain our competitive delivery. These include continually
reviewing our operating platform to identify and capture
efficiencies in product, logistics and programmes, all designed to
reduce the impact of inflation on overall development costs.
Cairn has an established process for engaging with utility
providers to ensure connections to Cairn sites are delivered within
the constraints imposed by those providers. This process ties into
Cairn’s project delivery planning, ensuring there is an ongoing and
active dialogue at both operational and management level.
Risk trend key:
Risk increased Risk decreased Risk unchanged
Land, Planning and
Development
Developments fail to meet the operational
or financial targets set for them.
Risk Landscape:
As Cairn scales, the number of sites it acquires with
zoning and planning continues to grow to support
longer-term development plans. This increases exposure
to title and legal risks, as well as risks associated with
building out our developments based on planning
consents Cairn did not originally manage.
Objections, appeals, and judicial reviews still have the
potential to delay developments, with the potential to
create disproportionate impacts on Cairn’s pipeline.
However, the incidence is reducing, and new planning
processes are working effectively.
Cairn is engaging an increasing number of subcontractors
to support its scaled delivery targets. This tests the
effectiveness of our processes and systems for ensuring
our quality and conduct standards are always being met.
There remains pressure on the availability and capacity of
subcontractors in the Irish construction market. This is
exacerbated by continued constraints on access to skilled
labour.
Cairn has managed build cost inflation within budget at
c.1% for 2025 and the impact of US tariffs did not
adversely affect our supply chain. We expect to see
modest inflationary pressures during 2026.
Utility companies are increasingly finding it difficult to
meet connection demands and service levels for
residential developments, increasing the risks associated
with connection delays or utility capacity constraints.
39
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Report continued
Our Strategic Opportunity:
Provide careers in construction that are rewarding, as well
as offer purpose and progress, so providing Cairn with
access to the talent and skills for our continued growth
and development.
Risk Appetite:
Build future leaders and career development
opportunities continuing to motivate teams, through a
supportive diverse and inclusive environment.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Cairn continues to build partnerships across its supply
chain to ensure effective workforce planning to meet
Cairn’s needs. Ongoing initiatives promoted and
supported by Cairn, such as the Cairn Apprenticeship
Programme, further enhance retention and capability
across the supply chain by providing structured entry
routes for new talent.
Cairn invests heavily in professional and personal
development across all levels, supported by
leadership mobilisation and clear internal progression
pathways, particularly within Cairn’s construction and
commercial functions. This includes mentoring and
sponsorship initiatives, with a particular focus on
supporting and advancing talent.
Cairn actively seeks to be an employer of choice,
reinforced through competitive reward and
recognition strategies, enhanced onboarding
experiences, and the achievement of Best Workplace
Accreditation. Continuous engagement through
surveys and feedback frameworks ensures employee
voices shape the evolving workplace experience.
Our Strategic Opportunity:
Optimise Cairn’s health, safety and compliance systems
to ensure our impact is positive, enduring and
sustainable.
Risk Appetite:
Cairn has no appetite for failures that give rise to injury or
loss or life. We have minimal appetite for compliance risk,
aiming for full adherence to all laws and building
regulations with zero tolerance for breaches.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Cairn reviews its Health & Safety plan annually to
ensure it identifies and responds to the specific risks
arising from Cairn’s enterprise goals, in the context of
its growing operations. Health & Safety objectives are
updated to respond to these specific risks and any
other identified trends. These objectives address the
protection and enhancement of Health & Safety
performance, key safety risks, supply chain safety and
safety leadership.
The compliance obligations to which Cairn is subject
are addressed by our Code of Conduct and managed
by discrete controls designed to provide assurance
that Cairn is meeting those obligations. This includes
in respect of anti-bribery and corruption, conflicts of
interest, market abuse, lobbying and data protection.
The effectiveness of these controls is reviewed
periodically by external assurance providers, allowing
Cairn to identify areas for improvement.
Risk trend key:
Risk increased Risk decreased Risk unchanged
People
Cairn fails to recruit, engage,
and retain the right
employees, in the right
positions, to deliver its
strategy.
Risk Landscape:
There remains constraints in the
availability of key trades, as well as
construction professionals, which has
given rise to capacity risks in the
supply chain, with the potential for
increasing delivery timescales or
increasing supply chain costs.
The ongoing competition for talent in
the construction industry means Cairn
must continue to maintain its position
as a leading employer in the sector to
ensure we have the internal skills and
resources needed to scale and deliver
our goals and objectives.
Cairn’s strategic objectives rely on
improving and enhancing our
methodologies and operations. This in
turn requires the ongoing training and
development of our teams to develop
and implement these changes.
Health, Safety and
Compliance
Cairn fails to meet its legal
and regulatory obligations
(such as Health & Safety or
data protection).
Risk Landscape:
Our development operations continue
to scale to meet Cairn’s strategic
objectives. This gives rise to an
increasing exposure to health and
safety risks as more developments are
commenced and total working hours
trend upwards.
The expansion of Cairn’s supply-chain
increases risks associated with the
introduction of new subcontractors
and suppliers onto our active
developments.
Cairn’s business operations and
corporate activities are subject to a
wide range of regulatory and legal
obligations which Cairn is committed
to meet.
40
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Report continued
Our Strategic Opportunity:
Pursue greater operational effectiveness and capability
through data-led insights and system optimisation,
ensuring optimal scaling of our delivery and the best
utilisation of assets and capital.
Risk Appetite:
Cairn has a low appetite for data, technology and
cybersecurity risks, particularly where it threatens data
security, operational continuity or commitments to
customers. We will proactively invest in cybersecurity,
system resilience, and technology governance to support
sustainable growth and innovation.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Data alignment and quality processes have been
developed and implemented to ensure data is
consistent, accurate, and effectively deployed. This is
supported by ongoing investment in data
management, data management systems, and data
standardisation.
Identifying and managing information security risks is
a priority, supported by an information security
framework comprising technical and organisational
measures aligned with internationally recognised
standards, and reviewed on a periodic basis for
effectiveness by external auditors and information
security professionals.
All employees are required to participate in periodic
cybersecurity training to help them identify, avoid,
and report information security risks and
cybersecurity attacks.
Extensive business continuity and disaster recovery
plans have been developed and tested. These plans
anticipate relevant risks and facilitate the continuity
and recovery of Cairn’s operations should the
risks arise.
Risk trend key:
Risk increased Risk decreased Risk unchanged
NEW
Dat a, Technolog y
and Cybersecurity
Cairn fails to ensure
appropriate levels of
cybersecurity, system
resilience, and technology
governance to support
sustainable growth and
innovation.
Risk Landscape:
The effective use of data to support
operational activity, inform business
decisions and drive Cairn’s strategy
relies on data being accurate, available
and appropriately deployed.
Information security risks that could
impact on the confidentiality, integrity
and availability of Cairn’s data assets
continue to evolve and become more
sophisticated. The deployment of AI in
cybersecurity attacks further
heightens these risks.
Being able to respond to events that
threaten the continuity of our
activities has become more complex
and challenging as Cairn becomes
more operationally integrated.
Our Strategic Opportunity:
Drive continued focus in Cairn’s ESG capabilities,
supported by our market leading position and knowledge
capital.
Risk Appetite:
Cairn has a moderate risk appetite for sustainability-
related challenges, accepting measured risk and added
cost to meet evolving ESG standards, while prioritising
flexibility, control, and long-term strategic value.
This risk is currently being managed within risk
appetite.
Risk Mitigations:
Developed and adopted a comprehensive
sustainability strategy which responds to its
sustainability risks and opportunities, and is
accompanied by a climate transition plan. Together,
these are sponsored and promoted by executive and
senior management, supported by a dedicated
sustainability team.
Compliance with corporate governance codes and
adoption of associated best practices supports the
attainment of Cairn’s commitments in respect
of sustainability.
Sustainability
Cairn fails to manage its
business sustainably, or in a
way that meets
environmental, social and
governance expectations.
Risk Landscape:
A failure to meet market and
shareholder expectations in respect of
the sustainability of Cairn’s business
model, as well as the manner in which
we address environmental, social and
governance risks may diminish Cairn’s
attractiveness as an investment
proposition, reducing access to capital
and investor support.
Cairn Homes plc | Annual Report 2025
41
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
2025 marks Cairn’s tenth year in business.
Since our foundation we have placed a priority
on being a leader in sustainability, embedding
itacross our business.
Sustainability
Report
In this section
42 Introduction
46 Environment
64 Social
79 Disclosures
42
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
This means thinking beyond the home itself
towards the kind of communities, environments
and lives we help create. As a leading Irish business,
that is a responsibility we take seriously every day.
2025 marks Cairn’s tenth year in business. Since our
foundation we have placed a priority on being a
leader in sustainability, embedding it across our
business, and we have made strong progress.
We’re reducing energy use, cutting emissions
and helping our homeowners live more
sustainably – while scaling our business to
meet the housing needs of our country.
During this time, we have seen a clear and
consistent culture change at site level. Through
education and upskilling there has been a marked
shift in how sustainability, biodiversity, carbon
reduction and circularity are understood and
applied across our sites. Site teams routinely
identify opportunities, have created a shared
culture of proactive sustainability driven
problem-solving, and integrate sustainability
considerations into daily decision-making.
We have created a culture that reflects
ownership, not just compliance, when it comes
to integrating sustainability. Improving our
environmental and social impacts has become
part of our identity. Our people are driving
Sustainability Report – Introduction
Building Sustainable Communities
At Cairn our mission goes beyond building houses – our purpose is to
build sustainable communities where people can thrive for generations.
improvements because they believe in the
outcomes and have a genuine commitment to
improvement, not because they are required to.
High capability, strong collaboration, and clear
alignment are strengths that exist across the
organisation, and the business has developed
the confidence and operational discipline to
commit to more integrated, long-term
sustainability objectives.
We are proud of the progress we have made,
but there is much to be done. The road ahead
will require partnership, innovation and
resilience. We are committed to driving our
sustainability agenda which is integrated into
every aspect of our business, strategy and culture.
As we look to the future and tackling the societal
and environmental challenges that Ireland faces,
werecognise the need to refresh our approach.
Our goal is always to provide the
reader with a clear view and
understanding of how Cairn
minimises environmental and
social impact, whilst taking
positive steps to build a more
sustainable future.
43
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Sustainability Report – Introduction continued
We have begun a comprehensive review of our
sustainability strategy, including our long-term
decarbonisation roadmap and transition planning.
Once complete, we will resubmit Net Zero targets
that are fully aligned with and supported by our
updated strategy. Considering impacts over
actions is central to our approach, ensuring the
homes we build and the places we create are
sustainable and long-lasting, meeting the needs of
present and future generations.
We are also committed to continuously improving
our sustainability reporting, ensuring the reader
gets a clear understanding of Cairn’s
environmental and social impacts and the ways in
which we are working to minimise any negative
impacts.
Over the last two years, we have been preparing
extensively to report under the Corporate
Sustainability Reporting Directive (CSRD). The
introduction of the Omnibus Directive proposal
and its subsequent approval during 2025, mean
that Cairn is not currently in scope for CSRD
reporting. Despite no longer having a legislative
requirement to align with CSRD, we are continuing
to include our sustainability reporting in our
Annual Report demonstrating our commitment
to transparency.
We also remain committed to utilising the results
ofour Double Materiality Assessment (DMA)
whichwe completed during 2024 as part of our
CSRD preparation. Incorporating our stakeholders’
views into our sustainability strategy and reporting
has always been important to Cairn and has been a
constant underpin since we undertook our first
Materiality Assessment in 2020. This approach
highlights our commitment to both our
sustainability agenda and related sustainability
reporting, ensuring we not only deliver on our
ambitions but also report our progress in an
accurate, comparable and transparent way.
Our goal is to always provide the reader with a clear
view and understanding of how Cairn minimises
environmental and social impact, whilst taking
positive steps to build a more sustainable future.
In the following pages we detail our approach, our
policies and the actions we have taken in relation to
our priority focus areas – Environment, People and
Communities.
44
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Audit & Risk
Committee
Oversight of the Group’s
risk profile and health and
safety strategy
Remuneration
Committee
Oversight of the
remuneration elements of
our employee value
proposition
Nomination
Committee
Oversight of the diversity
and inclusion strategy and
employee engagement
initiatives
Chief Strategy and Sustainability Officer
Chief Executive Officer
Sustainability Team
Our Board
Oversight and Ultimate Responsibility
Sustainability Report – Introduction continued
Sustainability Governance at Cairn
Our commitment to strong governance underpins our
strategic decision-making, and our ability to create value
for our stakeholders.
It drives ethical behaviours, enables the effective
running of our business and builds trust internally
and externally across our stakeholders. As a publicly
listed company subject to national, UK, and
European regulation, we manage our business with
integrity and transparency, ensuring we minimise
operational risk, including sustainability risks.
The strength of our leadership and the breadth of
skills and expertise on our Board, enables us to
make sound and balanced decisions, and the Board
is collectively responsible for promoting the
long-term sustainable success of the Group.
In exercising this responsibility, the Board considers
all relevant stakeholders including customers,
employees, suppliers, shareholders, regulators and
Government and the effect of the activities of the
Group on the environment and society.
In 2024, the Board established a new role to
facilitate increased oversight and support for Cairn’s
sustainability agenda, the Director responsible for
Sustainability and Environmental Impact:
oversees operational workstreams, engages and
interacts with various personnel across key
functions, who are responsible for sustainability
matters such as carbon reduction, waste
management and biodiversity; and
reports their findings, recommendations, and
any other pertinent information that is relevant
to the Board.
Under the strategic direction of our CEO, Cairn
has been building a strong foundation for several
years, demonstrated by our consistent progress
beyond regulatory requirements, our high-
quality sustainability team, and a clear
commitment to improving sustainability and
environmental performance.
Recognising the progress we have made to date,
but also the need for focused ownership of our
sustainability agenda and ambitions, we
developed a Strategy and Sustainability function
spearheaded by our Chief Strategy and
Sustainability Officer (CSSO) during 2025.
The Sustainability Team within the CSSO
function is responsible for ensuring our
sustainability strategy and considerations are
fully embedded into the business and the overall
business strategy. The team are also responsible
for ensuring the accurate and transparent
reporting of Cairn’s progress against, and
impacts on, sustainability matters. This includes
our continued focus on improving how we
collect and report our sustainability information,
in particular relating to our environmental and
social impacts.
Operationally, there are numerous working
groups with input from each function of the
business which support Cairn’s Sustainability
Strategy, including our Waste Working Group,
Carbon Working Group, Engagement Working
Group and Employee Resource Groups.
SUSTAINABILITY GOVERNANCE STRUCTURE
45
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report Corporate GovernanceStrategic Report Sustainability Report
Sustainability Report – Introduction continued
Defining Our Priorities
We conducted our first Double Materiality Assessment (DMA) during 2024,
identifying our material sustainability impacts and issues and thus helping
us todefine what our priorities should be.
Double materiality requires us to consider both
‘Impact Materiality’ – Cairn’s actual or potential
impacts on people and planet and ‘Financial
Materiality’ – the financial effects (risks and
opportunities) sustainability topics may have
on Cairn.
During the DMA process we engaged with various
key stakeholder groups to ensure we were
gathering an informed view and incorporating
anin-depth evaluation of the significance of
sustainability issues to our stakeholders.
Cairn have always had a strong focus on the
Environment, People and Communities and we are
committed to limiting any negative impact on these
focus areas.
We are pleased that the results of our DMA remain
aligned to these existing priorities, and thus we are
continuing with our efforts in these areas.
For more information on our DMA Process please
see pages 52-53 in our 2024 Annual Report.
Double Materiality Approach
Impact materiality
Cairn’s impact on
people and planet
Financial materiality
Sustainability and climate
impact on Cairn
46
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
Corporate Governance Financial StatementsStrategic Report Sustainability Report
46
Environment
We are committed to shaping a more resilient and sustainable
Ireland by delivering low-carbon housing at scale while
protecting the environment. We are aware of the impacts we
canhave on the environment through our construction activity,
and we are striving to reduce any negative impact.
Potential impacts on the environment
canalso occur throughout our value chain.
We take a holistic approach to addressing
any negative impacts and driving initiatives
for positive change, not only in our own
operations, but across our entire value
chain.
Collaboration and innovation will be key
toreducing negative impacts on the
environment and unlocking the potential
to build sustainable homes that give back
to the environment, prioritise nature, and
reduce our dependency on carbon
intensive materials.
Through our position of leadership in the
construction industry, we are committed
toadvocating for systemic improvements
and policy changes, which will assist in
thedelivery of a more sustainable built
environment in Ireland. We are also
committed to driving the development of
new products, processes and technologies
that minimise environmental impact
andconserve natural resources.
In this section
47 Climate Change
50 TCFD
56 Pollution
57 Water
58 Biodiversity
61 Circular Economy
CASE STUDY
We are focusing our
efforts on an area
where we have
complete control –
our site compounds.
READ MORE page 49
47
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
47
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Climate Change
Cairn recognises the wide-
ranging impact that climate
change will have across our
operations, sector and supply
chain, ultimately impacting
our customers and society.
It is our responsibility to
work across our own
operations and with our
value chain to ensure that we
reduce our environmental
impact as much as possible.
Sustainability Report – Environment
Our Approach and Policies
We are tackling climate change holistically,
ensuring we are addressing both embodied and
operational carbon. We know that every action
we take has a reaction, but this cannot prevent
us from pursuing initiatives that may help us
achieve our climate change objective of
delivering high-quality, energy-efficient homes
at scale, with a focus on reducing emissions and
protecting and restoring biodiversity to meet
the needs of present and future communities
inIreland.
Cairn takes a proactive approach to climate
change mitigation in our own operations. This
approach also covers how we manage and
influence upstream carbon emissions by
engaging with our suppliers, and downstream,
relating to the energy efficiencies of the homes
we build.
We are focused on reducing our GHG emissions
in line with our approved science based targets
which are aligned to a 1.5 degree scenario. We
have committed to a 46.2% absolute reduction
in Scope 1 and 2 emissions and 61% intensity
reduction in Scope 3 emissions by 2030.
To ensure we can fulfil our climate change
objective, Cairn commits to actively addressing
climate change by:
supporting the transition to a net-zero
economy; and
building homes and creating places that are
resilient to the impacts of climate change.
This approach and related targets are supported
by our Sustainability Strategy and our
Environmental and Climate Action policies.
Our Actions
Scope 1 and 2
We have been proactive in our approach to
reducing our Scope 1 and 2 emissions which has
resulted in us exceeding our reduction target.
Wehave reduced our Scope 1 and 2 emissions by
71.6% to date from a 2019 baseline. This is largely
due to the reduction in our Scope 1 emissions
from our switch from diesel to hydrotreated
vegetable oil (HVO) fuel across our sites which
weinitiated towards the end of 2022, and our
move away from natural gas as an energy source.
During 2025, less than 1% of our energy
consumption was sourced from natural gas.
To reduce our Scope 2 emissions, we are
continuing our move to 100% renewable energy
across our operations. with 95% of our electricity
consumption in 2025 coming from renewable
electricity. This has led to us dramatically reducing
our Scope 2 market-based emissions.
We are taking deliberate steps to make our site
compounds as energy-efficient as possible,
rethinking how we design and operate them,
andembracing innovative solutions that support
renewable energy use. This approach helps us
optimise energy use while creating a better
working environment. Please see our case study
on page 49 for more information.
Scope 3
We have implemented many meaningful
updates to our build methodologies in recent
years, such as using timber frames in our houses,
low-rise apartment and duplex units and
modular balconies and bathroom pods in our
apartments.
We know that there is much more to do when it
comes to reducing our embodied carbon and this
is dependent on collaboration with our supply
chain partners. We must be ambitious in our
pursuit of innovative low-carbon products and
construction methods. We are continuously
challenging our teams internally and our supply
chain partners in relation to design and materials
efficiencies.
We use GGBS concrete as standard in our
reinforced concrete structures, which can reduce
the embodied carbon by up to 50%. We have also
replaced conventional Blast Furnace (BOF) rebar
with Electric Arc Furnace (EAF) reinforcing steel
due to its reduced embodied carbon content.
We have immediately initiated design changes
toreduce the operational (in-use) carbon of our
apartments by adopting the Passive House
standard on several of our developments.
OUR TARGETS
46.2%
Scope 1 & 2 combined absolute reduction
by 2030 from a 2019 baseline
61%
Scope 3 intensity reduction target by
2030
2025 reduction in Scope 1 & 2 emissions
71.6%
CDP Grade A
achieved for 2025
Cairn Homes plc | Annual Report 2025
48
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
48
Cairn Homes plc | Annual Report 2025
Sustainability Report – Environment continued
Scope 3 continued
Passive House delivers outstanding levels of energy-
efficiency, typically requiring half the heating energy
of a building regulations-compliant, new-build
home.
While we are continuing to increase our delivery of
units to Passive House standard, it is not our only
focus when it comes to reducing our operational
carbon-related Scope 3 emissions. We are relentless
in our pursuit of innovative solutions to help us
build homes which are as energy-efficient as
possible.
This is led by our consistent challenging of design
efficiencies and developing of new housing
typologies, which drive operational efficiencies
thathelp to achieve our targets, reduce our
environmental impact, and reduce the running costs
of our homes for their residents. Our Innovation
Centre – a research and development facility
wherenew ideas can be developed in a zero-risk
environment, is currently researching the impacts of
using innovative breakthroughs such as PV roof tiles,
digital homes and upgraded utility pods.
Finally, we have renewed our focus on our data
during 2025 with a review and update of our Life
Cycle Assessments (LCA), which feed into our Scope
3 emissions calculations. Our Carbon Working
Group have been busy interrogating our data and
updating our LCAs to ensure we are reporting as
transparently and accurately as possible. These
updated LCAs capture the improvements we have
been making since 2020 in relation to our embodied
and operational carbon, and we are delighted to
recognise an intensity reduction of 17.5% in our
Scope 3 emissions from a 2019 baseline.
This project aims to have individual LCAs that
capture everything from the carbon used in our site
works to the carbon content of each material and
product used during the construction process,
calculated for each of our developments. This
willenable us to compare our embodied and
operational carbon on a site-by-site basis, ensuring
we are making informed decisions and maximising
the potential of every development.
Our Actions continued
Units commenced to Passive Standard
3,000+
Scope 3 intensity reduction
from a 2019 baseline
17.5%
Individual Life Cycle
Assessments completed (sites)
5
49
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Construction is a carbon-
intensive industry. While we have
been making great strides in
reducing the carbon emissions of
the homes we build in line with
our science-based targets, we are
taking things back to basics and
focusing our efforts on an area
where we have complete control
– our site compounds.
Decarbonising our site compounds has
reduced our environmental impact by
decreasing both our operational and embodied
emissions. This approach began with our use
ofenergy-efficient cabins featuring improved
insulation, LED and motion-activated lighting.
These efficiencies resulted in lower heating
andcooling demand, reduced lighting-related
energy consumption and reduced operating
costs.
We have progressed this further by leaning
oncircular economy principles and our site
compounds are now set up using modular,
reusable cabins rather than single-use site
offices where possible. Additionally, we have
begun deploying smart energy management
systems across our compounds, so we can
optimise our energy use and reduce wastage.
These monitoring and control systems are
Sustainability Report – Environment continued
CASE STUDY
installed in cabins, welfare units and plant
connections. They impact positively on
stakeholders who use our sites daily by lowering
operating costs and providing a more reliable power
supply, and on the environment through reduced
energy consumption.
Initiative Impacts
Improved working environment.
Optimised energy use.
Improved efficiencies across temporary
site infrastructure.
Reduced noise and air pollution.
Reduced waste generation.
Renewable Site Compounds
95%
of our energy consumption on site comes
from renewable electricity
LINK TO STRATEGY:
50
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
50
Governance
The Board is ultimately responsible for sustainability
at Cairn. During 2025, we appointed a Chief
Strategyand Sustainability Officer (CSSO) who now
maintains full strategic and operational oversight
of our sustainabilty agenda, reporting progress,
findings, recommendations and any other pertinent
information to the Board throughout the year.
Separately, the Chief Financial Officer (CFO) is
responsible for ensuring the financial impacts of
climate-related issues are fully understood and
reflected in Company budgets.
For more information on sustainability governance
in Cairn, please see pages 44 and 98.
Governance and Strategy
At each Board meeting (approximately seven per
year), progress towards our strategic objectives is
discussed, together with factors that are affecting
ormay affect those objectives and our strategy.
Climate-related issues are a key lever in our strategic
objectives and, consequently, form an integral part
not only of the strategic reporting cycle, but also the
annual strategic review.
The Chief Executive Officer (CEO) has responsibility
for defining the strategic direction of the business
and Cairn’s climate-related performance.
Governance and Risk Management
The Audit & Risk Committee maintains oversight
ofthe risk register, monitors our response to risk,
and has identified climate change impacts as a key
component of the Sustainability principal risk.
Cairn’s risk management framework supports and
promotes the identification and management of
climate-related issues on a business-wide basis,
managed through our embedded risk management
process.
This is reflected in the inclusion of sustainability-
related metrics within our remuneration
frameworks (approved by the Remuneration
Committee), including our annual bonus plans,
long-term incentive plans and in our Green Loan
Facility. This ensures that the business’s targets as
well as the individual goals and objectives of our
employees, including Executive Directors, are
fullyaligned.
All employees at Cairn, regardless of seniority,
areresponsible for supporting the delivery of goals
and objectives, identifying and managing risks,
andpromoting the Company values.
Our disclosure is in line with latest TCFD guidance,
recommendations, and publications. As we
continue to improve our reporting of sustainability
information, we will continue to review our TCFD
disclosure and update our response where necessary.
Sustainability Report – Environment continued
Task Force on
Climate-Related
Financial
Disclosures
(TCFD)
Climate change sits at the
heart of Cairn’s Sustainability
principal risk. Recognising
and addressing its challenges
proactively is integral to our
purpose and long-term
strategy.
Our expanded TCFD
response outlines how
climate-related risks and the
transition to a lower-carbon
economy may influence our
operations and business
model.
We assess these risks within
our strategy while working
continuously to reduce
exposure and strengthen our
ability to capture emerging
opportunities.
51
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Sustainability Report – Environment continued
Strategy
Our Risk Management Framework, which has
identified sustainability-related issues as a principal
risk and uncertainty, considers all risks based on
three horizons.
The climate-related risks and opportunities
presented on pages 52 and 53 were identified
through our climate-related scenario analysis. These
risks and opportunities were also considered during
our Double Materiality Assessment and were
included during the identification of our preliminary
impacts, risks and opportunities.
Scenario Analysis
Our latest scenario analysis is more detailed and
robust than completed previously, drawing on two
science-based, physical scenarios and a bespoke,
industry-specific scenario relevant to our industry.
Itbuilds on our earlier analysis and uses quantitative
measures to assess the impacts of climate-related
risks and opportunities.
This climate-related scenario analysis identified our
material risks and opportunities, and informed our
strategy for managing them. Where possible, we
have estimated the potential financial impact of
climate-related risks and opportunities. We are
continuously striving for improved accuracy of our
scenario analyses and are working toward fully
disclosing the financial significance of our climate
risks and opportunities in the coming years.
1 C world – This scenario refers to a high-emissions trajectory in which global mean surface temperatures rise by approximately 4 degree Celsius above pre-industrial levels.
2 C world – This scenario refers to a moderate-emissions trajectory in which global mean surface temperatures rise by approximately 2 degree Celsius above pre-industrial levels.
3 1.5°C world – This scenario refers to a pathway in which the goals of the Paris Agreement have been achieved and the global mean surface temperature risk has been limited to 1.5 degrees Celsius above pre-industrial levels.
Impact on Business Strategy of Risks
and Opportunities
The transitional and physical climate risks and
opportunities of our strategy directly influence our
financial planning through three key processes:
1. Risks and opportunities influence financial
planning through ongoing cost benefit analysis
of new technologies and options for more
sustainable construction or green building. The
known and material environmental benefits of
new technologies are considered and addressed
in a qualitative manner in this analysis while
financial impacts on costs and revenues are
recorded in monetary terms.
2. Project-level financial appraisals that account for
the additional costs associated with mitigating
known risks as well as savings or increased
revenues associated with climate opportunities.
This includes a tender assessment for each
element procured. The total cost of all known
inputs then forms the budget for the project.
3. Strategic cost planning for the business as a
whole is undertaken annually and is based on
projections of costs and revenues for future
developments and operations including those
associated with climate risks and opportunities.
This process covers an eight-year time horizon.
We recognise that climate change represents a
principal risk and uncertainty to our strategic intent.
Consequently, our process for identifying and
reviewing that strategic intent incorporates a
comprehensive analysis and understanding of the
climate-related risks and opportunities presented
by our purpose and our vision. This informs our
strategy and goals, creating a positive feedback
process in which climate risks and opportunities
play a fundamental role in defining strategy, with
goals and objectives to mitigate or capitalise on
opportunities having budgeted cost and margin
impacts.
Our SBTi-aligned targets for reducing Scope 1, 2
and3 emissions were approved in September
2023(see page 47), confirming that our strategy
supports the Paris Agreement goal of limiting
global temperature rise to 1.5°C above pre-industrial
levels. We modelled a range of current and future
emissions-reduction scenarios to inform these
targets, giving us clearer insight into the operational
changes the business will need to make.
Our Climate Transition Plan outlines the actions
andmeasures we have implemented to:
1)transition our operations and business model
to a decarbonisation trajectory that aligns with
climate science recommendations, and 2) assist us
in achieving our emissions reduction targets.
As mentioned on page 43, we have begun a
comprehensive review of our sustainability strategy
including our long-term decarbonisation roadmap
and transition planning. Once complete, we will
resubmit Net Zero targets that are fully aligned
withand supported by our updated sustainability
strategy. Since 2022, we have linked our emissions-
reduction commitments to a Sustainability Linked
Loan. This required measured annual progress on
our Scope 1, 2 and 3 targets, independently verified
each year. In2025, we successfully redesignated this
facility toa Green Loan facility.
Scenario 1 –
A 4°C world
The first scenario was a
physical scenario in line with
a 4°C
1
world based on
climate modelling from the
Environmental Protection
Agency (EPA) Ireland. This
showed Ireland’s climate
from 2041-2060 modelled
with the Intergovernmental
Panel on Climate Change
(IPCC) Representative
Concentration Pathway
(RCP) SSP5-8.5 scenario.
Scenario 2 –
A 2°C world
The second scenario was a
physical scenario in line with a
C
2
world based on climate
modelling from EPA Ireland.
This showed Ireland’s climate
from 2041-2060 modelled
with the IPCC Representative
Concentration Pathway
(RCP) SSP2-4.5 scenario.
Scenario 3
A 1.5°C world
The third and final scenario
was a transitional scenario in
line with a 1.5°C
3
world which
included inputs from Ireland’s
Climate Action Plan 2021,
International Energy
Authority (IEA) Net Zero by
2050 Scenario, the London
Energy Transformation
Initiative (LETI), the Irish Green
Building Council (IGBC) and
Network for Greening the
Financial System (NGFS).
52
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Strategy continued
Risk Time Horizon Explained
Here and Now
Risks to the immediate term
(one year or less) goals and
objectives of the business.
Medium-Term
Risks with a horizon of between
one year and four years.
Long-Term
Risks with a horizon of
more than four years.
Climate-related risks are categorised
into: “transitional risks”, being the
risks related to the transition to a
lower-carbon economy, and “physical
risks”, being risks arising from the
physical effects of climate change.
Climate-Related Risks and Opportunities
TCFD RISK/
OPPORTUNITY TYPE DESCRIPTION
T I M E
HORIZON RESPONSE
Transitional
Risk
Technology There is a risk that Cairn may be unable to transition
to low-carbon products at the pace needed.
For example, there are often public/local authority
obstacles to using reused materials within Cairn
sites. Where these obstacles are overcome, there
may be issues with securing a reliable supply of
those materials on a large scale. Some targets for
reduction would require timber frame in
apartments, which is not normal practice in Ireland.
There is also a consideration that financiers may not
lend to potential customers if units are not built to
certain specifications, e.g. no brick and clad.
Long-
Term
Our Technical Team continues to
review low-carbon products,
systems and processes for our house
types.
We are members of the Irish Green
Building Council and actively
participate in the Healthy Homes
Ireland Forum with the aim of
delivering greener healthier homes.
Transitional
Risk
Emerging
Regulation
Future regulation may lead to restrictions on what
Cairn is able to build, increased costs, or longer build
times, or affect the ability to gain permits.
For example, carbon pricing may lead to an increase
in material costs as manufacturers face higher input
costs, in addition to increased costs associated with
excavated materials disposal. Energy-efficiency
requirements may increase costs and reduce build
options. An increasing focus on retrofitting existing
homes and quotas on new builds in net-zero
scenarios for Ireland may limit capacity for new
builds. Broader planning conditions are expected
toinclude greater environmental mitigation,
specifically related to biodiversity, water and
climate resilience.
Medium-
Term
We set a science based target aligned
with a 1.5°C pathway, verified by the
Science Based Targets inititiave (SBTi)
in 2023, committed to the SBTi
Net-Zero standard in December
2023, and are now reviewing our
sustainability strategy to develop a
net-zero pathway and related targets
that are fully aligned with and
supported by our updated strategy.
This updated sustainability strategy
will guide our internal planning and
continue to align it with national and
EU climate regulation under the Paris
Agreement, helping to mitigate risk
from emerging regulation.
Transitional
Opportunities
Products
and Services
Scenarios to keep in line with national climate
reduction targets show all new builds should be
A-rated and have heat pumps as a heating source.
This demand may come from any or all parts of our
customer base including individual homebuyers
and institutional buyers, particularly Government
agencies.
Medium-
Term
All of our new houses have heat
pumps by default and all of our
homes have a BER rating of A3 or
above. We have adopted the
principles of Passive House on a
number of developments across our
portfolio, further reducing the energy
demand in the homes we build.
Transitional
Opportunities
Market In the chosen scenarios, more sustainable-focused
policies will lead to an increased onus on the
financial sector to facilitate the transition to net
zero. An outcome of this is financing at lower rates
for companies with strong sustainability
performance.
Medium-
Term
As part of the business’ refinancing in
2025, Cairn successfully redesignated
its Sustainability Linked Loan facility
to a Green Loan facility, recognising
our commitment to sustainable
activities.
Sustainability Report – Environment continued
53
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Risk Time Horizon Explained
Here and Now
Risks to the immediate term
(one year or less) goals and
objectives of the business.
Medium-Term
Risks with a horizon of between
one year and four years.
Long-Term
Risks with a horizon of
more than four years.
Climate-related risks are categorised
into: “transitional risks” being the risks
related to the transition to a
lower-carbon economy, and “physical
risks”, being risks arising from the
physical effects of climate change.
Climate-Related Risks and Opportunities continued
TCFD RISK/
OPPORTUNITY TYPE DESCRIPTION
T I M E
HORIZON RESPONSE
Physical
Risk
Chronic
Physical
There is expected to be an increase in
temperatures overall in Ireland, and in extreme
scenarios increased heatwaves. Homes sold by
Cairn need to be able to withstand these rising
temperatures and not overheat whilst also
accounting for increasing rainfall intensity.
Additionally, increased heatwaves or intense
periods of rainfall may result in reduced outdoor
labour productivity due to unsafe working
conditions.
An increase in dry periods may also lead to
increased dust levels on site. Excess dust exiting
sites can result in a work stoppage, or site closure
by the Environmental Protection Agency (EPA),
local authorities or the Health and Safety Authority
(HSA). A decrease in rain in the summer may also
lead to stress on water systems. Increased rainfall
may require changes to construction practices and
methods to ensure output can be maintained
without impacting on safety or quality.
Long-
Term
Our Technical, Construction and
Environmental Teams are analysing
the impact of shifts in climate
patterns such as prolonged increasing
temperatures on our house types. As
an ongoing project they are assessing
mitigating overheating in our homes
through altering our home designs.
We closely monitor weather
forecasts to ensure worker safety,
and make preparations or adjust
build schedules where needed.
Remediations are designed on a site-
by-site basis, informed by a pre-
commencement risk assessment and
responsive mitigation plan.
Physical
Risk
Acute
Physical
Rising sea levels and increased rainfall in winter are
expected to lead to a higher risk of flooding in Ireland.
This may pose an issue for Cairn if potential
customers face challenges when looking for
mortgage approval or home insurance due to
changing flood plains. For example, where homes are
built on areas that were not deemed to be flood
plains during development but are expected to
become floodplains in the future in a >C scenario.
Long-
Term
The impacts of severe weather events
and extreme conditions are actively
monitored and evaluated by the
Group’s Technical, Construction and
Environmental Teams on a site-by-site
basis with remediations developed to
respond to site-specific risk and mitigate
the cost impact.
Flood risk assessments are a key part of
our land appraisals. None of our homes
are within flood zones. Where part of a
site is within a potential flood zone, this
area is incorporated in the open space
design to ensure no risk to property.
All of our developments incorporate
Sustainable Urban Drainage systems
(SUDs), designed to accommodate one-
in-100-year flood events.
Strategy continued
Sustainability Report – Environment continued
RISK MANAGEMENT PROCESS
54
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Rare Unlikely Possible Likely Almost Certain
Insignificant Minor Moderate Major Catastrophic
Consequences/Impact of Event
Probability
8
6
5
3
1
4
2
Our Risk Management Framework assesses
climate-related risks and opportunities, through
engagement across all levels of the business to
ensure comprehensive identification and
evaluation. The assessment considers both the
likelihood of each risk occurring and the potential
impact should it materialise, taking into account
the effectiveness of existing controls. This process
guides how Cairn’s risk appetite is applied and
informs the materiality of each risk or opportunity.
The purpose of the process is to ensure that risks
and opportunities are evaluated in line with Cairn’s
risk appetite, to guide the development of
8
Sustainability
Cairn fails to manage
its business
sustainably, or in
a way that meets
environmental, social
and governance
expectations.
strategies and controls that mitigate risks or enable
the organisation to capture opportunities, and to
ensure that all risks, controls, and accountability
formanaging them are clearly documented and
consistently monitored.
Risk Identification
Our Risk Management Framework is an important
tool, allowing us to consider the potential impact
and opportunity presented by all types of risk
affecting our business. During 2025, a holistic review
of risk management was undertaken and resulted
inour Climate principal risk being absorbed into a
broader Sustainability principal risk. Further details
Risk Management
See our Risk Report for more information on our Risk Management Process
READ MORE PAGE 35
on the changes to our Risk Management Framework
are in our Risk Report. When considering climate
risks within our Sustainability principal risk, we seek
to identify and consider all existing and emerging
material factors relevant to our core activities:
Policy risks: how Government policy in respect
of climate may impact on our business model,
for example, through planning policies or
economic policies.
Brand risks: how our brand is impacted by our
response to climate-related risk, for example,
ifour developments do not meet customer
requirements.
Economic risks: how climate-led factors impact
economic conditions, such as increases in supply
chain costs.
Development risks: how climate-related issues
impact on our ability to deliver developments,
including through local development plans.
Compliance risks: such as how the Company
complies with regulatory constraints on what
and how we build.
This is Cairn’s fifth year disclosing against the
TCFDframework, reflecting a continued effort
tostrengthen the quality and clarity of our
sustainability disclosures. As our approach evolves,
we aim to provide more comprehensive, coherent,
and transparent reporting, while integrating newly
identified risks and opportunities as they emerge.
Risk Management
Our approach to the assessment of risk is
consistently applied to all identified risks, including
Climate risk. Any assessment of risk requires
consideration of how likely it is the risk will occur,
and then the impact on Cairn should it occur. Having
assessed the risk, the outcome is evaluated to
determine whether the risk is within Cairn’s
tolerance for the risk – its ‘risk appetite.
When a risk exceeds our risk appetite, it must be
actively managed or formally accepted by Cairn’s
Executive or Board, depending on the risk area. Our
Risk Management Process, outlined below, applies
to all risks. Climate risk, as part of the Sustainability
principal risk, is currently being managed within our
risk appetite.
Risk
Identification
and review
Risk
Allocation
Risk informed
decision
making
Assessment
of risks
Risk response
defined
Risk response
actioned
Sustainability Report – Environment continued
55
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
For the 2025 reporting period we are disclosing the
metrics below, which we use to assess and manage
the climate-related risks and opportunities as set
out on pages 52 and 53.
As a homebuilder, we operate in an energy-
intensive industry. Carbon emissions are the key
driver of global temperature rise and result in many
of the regulatory changes we are now facing.
Measuring our carbon emissions allows us to gain a
full and thorough understanding of the emissions
we produce directly and indirectly. Our Scope 1 and
2 emissions are reported under GRI 305-1 and GRI
305-2. Our Scope 3 emissions are reported under
GRI 305-3. See page 47 for our related Scope 1, 2 and
3 emission reduction targets.
Measurable Impact
This year we solidified our commitments to change
for the better at Cairn and led the way for our
industry by:
increasing our delivery of units to the Passive
House standard following our adoption of the
principles in 2024, mitigating climate change by
dramatically reducing the amount of energy
required to heat our homes and, by default,
thecarbon emissions produced;
developing and implementing our Waste
Strategy, which is focused on increasing our
recycling efforts and shifting from a linear
approach to waste management toward a more
circular model that prioritises keeping materials
and products in use for as long as possible; and
Assessment Metrics
prioritising the minimisation of nature loss in the
design of each development while incorporating
nature-based solutions such as Sustainable
Urban Drainage systems (SuDS) as standard to
mitigate the risk of flooding events.
Demonstrating the importance we place on
accountability for our sustainability commitments,
we incorporate sustainability metrics into our
annual remuneration frameworks. We have:
incorporated environmental metrics of No-net
Biodiversity Loss into our long-term incentive
plan;
incorporated a carbon-related metric on climate-
related targets into our long-term incentive plan
through Passive House targets; and
Metrics and Targets
incorporated social metrics, including our
customer and people framework with a
health & safety underpin, into our short-term
incentive plan.
All metrics are reported in line with appropriate
standards including GRI, SASB (page 79) and
Industry (page 83) standards.
KPI CODE 2025 2024 2023 2022
Gross direct (Scope 1) GHG emissions GRI305-1 689 tCO
2
e 638 tCO
2
e 793 tCO
2
e 1,680 tCO
2
e
Gross market-based energy indirect
(Scope 2) GHG emissions
GRI305-2 28 tCO
2
e 240 tCO
2
e 241 tCO
2
e 299 tCO
2
e
Gross other indirect (Scope 3) GHG
emissions by category (including
embodied carbon)
GRI305-3 344,116 tCO
2
e
(1.43 per square metre)
326,369 tCO
2
e
(1.79 per square metre)
259,393 tCO
2
e
(1.60 per square metre)
237,132 tCO
2
e
(1.59 per square metre)
Total energy consumption within the
organisation
GRI302-1 17,641,067 kWh
(73.17 per square metre)
15,260,678 kWh
(83.78 per square metre)
13,050,001 kWh
(80.33 per square metre)
10,647,906 kWh
(71.51 per square metre)
Total weight of waste generated
including breakdown by disposal route
GRI306-3,
GRI306-4
18,740 tonnes
2.8% sent to landfill (523t)
97.2% recycled or recovered
(4,565t recycled and 13,652t
recovered)
10,250 tonnes
2.8% sent to landfill (286t)
97.2% recycled or recovered
(1,599t recycled and 8,365t recovered)
12,207 tonnes
3.6% sent to landfill (443t)
96.4% recycled or recovered
(1,869t recycled and 9,895t recovered)
12,810 tonnes
3.9% sent to landfill (495t)
96% recycled or recovered
(1,096t recycled and 11,219t
recovered)
Percentage of sites with biodiversity
impact assessments
Industry 100% of our developments
meet this standard
100% of our developments
meet this standard
100% of our developments
meet this standard
100% of our developments
meet this standard
Sustainability Report – Environment continued
56
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
56
Our Actions
We are committed to building high-
quality, sustainable homes at scale. To
help us achieve this, we have created an
Environmental Management System
(EMS) which outlines how we address and
manage environmental issues and identifies
the actions we are taking to minimise our
potential impact on the environment
during the construction phase of all
Cairn developments.
As disclosed through TCFD (see page 53), we
monitor dust and particle levels on all
our sites ensuring air, soil and water
pollution is minimised. We implement a
robust dust minimisation plan across our
sites with regular water suppression of dust
on site roads, dust fogging systems, and
systematic dust suppression.
When we commence a new development,
asite specific ‘Impact and Aspect’ register
iscreated. This is a live register of potential
hazards and risks. Our remediation efforts
are designed on a site-by-site basis and are
informed by these pre-commencement risk
assessments and related mitigation plans.
Our Approach and Policies
Cairn strives to implement best practice
environmental management on all sites which
enables continuous improvement and growth
as the business scales.
We are acutely aware that the production of
construction materials and the construction
process itself can impact air, soil and water
quality. To mitigate the creation and impact of
these pollutants, careful process management
is crucial.
We actively manage the potential impacts
ofpollution in our own operations through
implementation of our ISO 14001 accreditation
which we achieved in 2023. ISO 14001 is the
internationally recognised standard for
Environmental Management Systems (EMS),
and we successfully re-certified our
accreditation in 2025. By adhering to this
standard, we can ensure we are taking
proactive measures to minimise emissions
andany negative impacts associated with
pollution. Our Environmental Policy supports
our approach to the management of our
construction activities to anticipate and
mitigate the risk of pollution.
Understanding where potential air, soil and
water pollutants may arise in our upstream
operations is vital in addressing the potential
negative impacts that may occur in that part
ofour value chain, particularly for people and
local biodiversity.
This is supported by our Supplier Code of
Conduct.
Pollution
Construction activities have
the potential to cause water,
air, and soil pollution,
particularly through the
extraction, processing, and
transportation of raw
materials.
Careful process management
is key to minimise the impact
of these pollutants.
ISO Certification reflects our unwavering
commitment to excellence
ISO 14001
Sustainability Report – Environment continued
57
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
57
Water
The construction of new
homes necessitates the
consumption of water.
It is important we take a
leading role in developing
innovative methods
designed to ensure the
conservation of water
throughout the full lifecycle
of a Cairn home.
Our Actions
We incorporate water conservation measures
into the design of our developments to ensure
we are minimising the consumption of water.
These measures come as standard and include:
installation of rainwater swales that capture
and divert excess rainwater to adjacent tree
pits, green areas, and hedgerows to enable
further growth;
we incorporate permeable pavement and
Sustainable Urban Drainage systems (SuDS)
into the design of our schemes, enabling
clean surface water to return to natural
watercourses; and
development of attenuation tanks that
ensure storm events do not lead to an
overburden of storm sewer networks which
can lead to localised flooding.
During Construction
Across our sites and central office, Cairn is not
currently, nor has ever been, an intensive
consumer of water. We measure consumption
on site and promote the reuse of water for
dustsuppression by using groundwater where
possible.
Where part of a site is within a potential flood
zone, this area is incorporated in the open space
design to ensure no risk to property. All our
developments incorporate SuDS and significant
attenuation infrastructure designed to
accommodate once-in-100-year flood events.
Additionally, we do not build or operate in
regions with high or extremely high baseline
water stress.
Post-Construction Phase
At design stage we consider how new homes
can use water as efficiently as possible once they
are occupied.
All our homes are fitted with water fixtures that
aim to minimise the amount of water used by
the homeowner, and their performance is rated
by the Dwelling Energy Assessment Procedure
(DEAP). These flow-restricting fittings ensure
that not only is water conserved but also that
the heating of such water is minimised.
We also design water butts into our build
designs, encouraging residents to collect
rainwater for re-use as needed, promoting the
conservation and re-use of water where
possible.
Our Approach and Policies
Our approach to effective water management is reflected in our work from
the design phase right through to when our homes are occupied by our
customers, ensuring the responsible consumption of water throughout
ourvalue chain.
We are dependent on water as a natural resource in our upstream
operations for the extraction, processing, and transportation of
construction materials. We recognise that poor water management
practices in our supply chain could result in significant water withdrawal
and consumption.
Our Supplier Code of Conduct requires our supply chain partners to actively
manage the environmental impact of their activities through their core
environmental practices and this is also applicable to water management.
Percentage of our developments that
incorporate Sustainable Urban Drainage
Systems (SuDS)
100%
Sustainability Report – Environment continued
58
Cairn Homes plc | Annual Report 2025
Strategic Report Sustainability Report
Cairn Homes plc | Annual Report 2025
58
Corporate Governance Financial Statements
Sustainability Report
Biodiversity
Our biodiversity key mission
is to advance efforts towards
our ultimate goal to halt and
reverse nature loss.
As a construction company,
we are acutely aware of the
potentially devastating
impact we could have
onnature and our local
biodiversity.
42%
of unit commencements in 2025 were on
Biodiversity Net Gain sites
Trees planted since 2017
c.110,000
Our Approach and Policies
We depend on diverse, healthy ecosystems
to survive, and we are committed to reducing our
impact on these ecosystems as much as possible.
Landscape delivery and ecological enhancement
are central requirements across all our
developments – from initial concept and master
planning to design, site execution and handover.
We seek to design each development to
minimise nature loss and ensure that when
wehave finished on site, we are leaving the
biodiversity of the site improved and protected
for the future. This is part of our commitment
to deliver sustainable communities which
positively impact the health and wellbeing
of the people who live and work there.
Biodiversity remains a material issue for
both Cairn and our stakeholders and as such
we have included Biodiversity targets within
our remuneration framework.
Our Biodiversity Policy supports our
commitment to the maintenance of the
existing biodiversity on and around our sites
and ensures any negative biodiversity impact
of our developments is understood,
addressed, and mitigated.
We depend on diverse,
healthy ecosystems to
survive, and we are
committed to reducing
our impact on these
ecosystems as much
as possible.
Sustainability Report – Environment continued
59
Cairn Homes plc | Annual Report 2025
Corporate Governance Financial StatementsSustainability ReportStrategic Report
Sustainability Report
Biodiversity Loss Mitigation Hierarchy
Net gainNo Net Loss
Predicted
impact on
biodiversity
Residual
Biodiversity
impact
Residual
Biodiversity
impact
Reduction
measures
Reduction
measures
Avoidance
measures
Avoidance
measures
Avoidance
measures
Compensation
measures
(including
restoration)
Our Actions
Nature underpins the world’s economy. During
2025, our Landscaping and Planning teams have
been re-evaluating our biodiversity strategy to
ensure we are continuously evolving, reducing
our impact on nature, and delivering real
change at scale.
To date we have targeted Biodiversity Net Gain
(BNG) across a percentage of our sites, using the
UK BNG methodology. We have been successful
in achieving, and in some instances exceeding, our
BNG targets with 42% of unit commencements
in2025 being on Biodiversity Net Gain sites.
As we mature as a business and improve our
knowledge, we have identified challenges and
shortcomings in measuring this way, which has
led to us updating our approach for going
forward. We are now targeting BNG on a
portfolio-wide basis which includes a minimum
achievement standard of No Net Loss across the
portfolio, i.e. we cannot recognise BNG on any
site until we achieve no net loss.
Only once we have achieved no net loss across
our portfolio, will we recognise Biodiversity Net
Gain. This holistic approach now forms the
foundation of our remuneration targets, ensuring
we consider, track and measure our impacts on
nature across our entire portfolio.
In practice there are many non-negotiables that
are embedded into our efforts to protect the
natural environment. All Cairn sites are subject to
comprehensive pre-commencement Ecological
Impact Assessments (EIA), which form the basis
ofthe biodiversity considerations included in our
planning and design process. Tree and hedgerow
management is undertaken on all sites with
existing trees and hedgerows with protection
measures applied where necessary.
Nature-based solutions are incorporated into our
planning and design processes and have become
akey component of our placemaking. Additionally,
we incorporate bat and bird boxes into public
open spaces on our developments, and ensure
theuse of bat-sensitive lighting.
We truly believe understanding why we do
something is key to our success. During 2025,
wedelivered a focused Ecology and Biodiversity
education campaign to all employees, ensuring
every employee understands their part in
minimising our impact on nature. Three sessions
covering an introduction to; Biodiversity Net Gain,
Environmental Impact Assessments, and Tree and
Hedgerow Protection were held with the aim of
giving everyone the same baseline knowledge
regardless of their role.
As part of World Green Building Week 2025,
wehosted a Biodiversity Event in our Seven Mills
development in partnership with the Irish Green
Building Council (IGBC), where our Head of
Landscaping and Urban Design gave an in-depth
overview of the measures we are implementing
on site to enhance nature and protect the local
biodiversity, followed by a site walk showcasing
these on-site measures in action.
Sustainability Report – Environment continued
60
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
The Delivery of Green Communities at Scale
As one of Irelands leading home builders, quality in
placemaking, landscape delivery and ecological enhancement
are central requirements across all our developments – from
initial concept to design, site execution, and handover.
CASE STUDY
Our largest-ever development in Seven Mills gives
us the opportunity to strive for leadership in
creating a sustainable community with nature at its
core. Due to our size and scale, we have a unique
position in our market to allow us to incorporate
nature-based solutions into our placemaking
designs like never before.
Every site begins with a simple but vital
question: How can we protect and enhance
the nature that’s already here? Our
developments are designed to enhance nature,
not destroy it. Native hedgerows, woodlands,
wetlands and meadows are not seen as
obstacles to progress – they’re integral to it.
Using Nature as a Tool
As we have seen over recent months severe
weather events and storms are increasing in
Ireland. One impact of this has been an increased
risk of flooding. Nature-based Sustainable Urban
Drainage systems (SuDS) have been designed into
the streetscapes of Seven Mills to control the risk of
these flooding events. SuDS are a key component of
our placemaking in Seven Mills and are central to the
character of the development from the earliest
stages of master planning.
The roads and streets within the development
have been designed so that rainwater flows to
deliberately designed bioswales, tree pits and
planted areas. We have included individual SuDS
soak aways for roof top run off within rear back
gardens, permeable paving in private driveways
and connected and singular SuDS tree pits. We
have also incorporated above ground natural
attenuation basins within amenity areas with
enhanced native planting.
Biodiverse green roofs on apartment complexes
and green streets throughout the development add
to the natural landscape but also provide many
benefits such as:
Protecting and providing habitats for a variety
of species.
Plant growth encouragement.
Climate resilience through sustainable
landscape design.
Aesthetically pleasing public open space areas.
Seven Mills is located next to the Grand Canal, so
it was vital we took steps to protect that natural
environment and prevent encroachment and the
negative impact that could have on the hundreds of
ecosystems that call the Grand Canal their home.
This has been achieved through protection
fencing and designated planting on the street
side of the boundary, which has the added
benefit of creating an enjoyable walkway on
the street side and a feeling of being in the
countryside rather than the city for its users.
Communicating Our Vision
It is imperative we ensure our residents
understand our ambition when it comes to
nature and creating sustainable communities.
We want to create an environment that
positively impacts on the community’s health
and wellbeing, and where the tangible benefits
of living in such an environment are felt by the
people who live and work there. We use
signage throughout our Seven Mills
development to illustrate the design intent of
our nature-based solutions and SuDS and the
resulting benefits to both them and the natural
environment we’re trying to protect.
Equally, engaging with our supply chain
partners and providing insights on our
ambitions is essential. Construction is highly
impactful and drives significant pressure on
land and ecosystems. Educating our supply
chain partners on our implementation
methodologies and our approach is central to
ensuring they understand why protecting
nature is a priority for Cairn but also how we
propose to do so.
Early collaboration is key, and we are
committed to bringing them on this journey
with us.
LINK TO STRATEGY:
Sustainability Report – Environment continued
61
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Circular Economy
The built environment sector
is one of the worlds most
resource-intensive industries
and is currently designed
around a linear model in
which materials are sourced,
used, and then disposed of.
This has resulted in the
construction industry
becoming one of the main
consumers of natural
resources and raw materials.
2025 Recycling Rate
24.4%
2024: 15.6%
Our Approach and Policies
The use of these resources in this linear
fashion has a negative impact on the
environment, results in the production
of large volumes of waste, and increases
carbon emissions.
To support our transition to a more
sustainable built environment, enabling us to
deliver the homes and infrastructure Ireland
needs requires a different approach. We
must move towards a circular model which
uses innovations in design and results in
reducing waste. The initial design and
planning phases of construction offer the
best opportunities for increasing circularity
and minimising waste.
Our Innovation and Design teams are
focused on incorporating these principles
into our ways of working, designing for
waste efficiency, materials optimisation,
reuse, and recycling and deconstruction.
Additionally, our Procurement team are
working with our supply chain to promote
off-site construction methods. Bathroom
pods and prefabricated balconies are used
as standard on our sites, and are just some
of the examples demonstrating these
principles in action.
Our Actions
A key focus for Cairn in 2025 was to maintain
and build on our waste reduction and recycling
efforts across all our developments and ensure
we have robust structures in place to support
this. This follows from the development of our
Waste Strategy in 2024 and is detailed further
in our case study on page 62.
Some notable achievements in 2025 include:
Increasing our recycling rate by 9%.
Appointing a dedicated Environmental
Manager.
Appointing Waste Coordinators across all
sites to focus on waste reduction and
increased recycling.
Delivering toolbox talks to supply chain
partners across all sites on waste
management and segregation.
Successfully completing an external
waste audit.
The recovery, reconfiguration and reuse of
reclaimed site material in soil stabilisation, the
backfilling of service trenches, and landscaping
operations have enabled Cairn to significantly
reduce the quantities going to landfill as waste.
These practices have enabled Cairn to recover
over 66% of reclaimed site material across our
portfolio. The screening and crushing of this
material has resulted in Cairn being able to
produce many different types of material for
use on site including:
6F2 crushed rock – utilised as capping on
permanent roads and for compound
construction;
clause 808 structural stone– drainage and
service installation, Sustainable Drainage
Systems (SuDS);
clause 505 graded round stone – drainage
infill and protection, driveway and footpath
installalation;
structural soil – carparking bays, green and
brown roofs and tree pit infill; and
topsoil – creation of green areas for the
residents to enjoy.
Please see our case study on page 63 for
more information on these efforts.
Circular Economy
Sustainability Report – Environment continued
62
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability ReportStrategic Report Sustainability Report
CASE STUDY
Moving Beyond the Linear Economy
At Cairn, we are committed to improving all aspects of the
construction process to enable real world change that will
reduce our negative impact on the environment.
As outlined in our Climate Transition Plan, we
understand the critical importance of transitioning
to a Net Zero economy. With this in mind, we are
developing an action-orientated strategy to enable
us to create communities that set the standard for
sustainable development in Ireland and beyond.
Our Waste Strategy
According to the Environmental Protection Agency
(EPA), 9 million tonnes of construction and
demolition waste were generated in 2023, an
increase from 8.3 million tonnes in 2022. As part of
our efforts to adapt our business model to prepare
for Net Zero, we developed a five-year Waste
Strategy during 2024, and we saw measurable
improvements in 2025, our first full year of
measurement.
This strategy identifies key areas of focus for Cairn as
we strive to reduce the volume of waste generated
through our day-to-day operations.
Our Strategic Objectives
To reduce waste generated.
To increase our recycling rates.
To generate a clear focus and accountability
for our site teams.
To embed best practice in our supply chain.
Our Actions for Success
Waste Coordinators have been appointed
across all sites, who are dedicated to
managing all waste generated during the
construction process.
Standardised waste segregation areas and
signage to further improve clarity on
material segregation and management
have been implemented across all sites.
Full implementation across all levels of the
business to promote greener construction
processes.
Continuous monitoring and training for
both direct employees and contractors
to align processes and support the
implementation of key actions.
Our Results
9% increase in recycling rates across
the business.
Clear and concise waste management
plans across all sites.
Implementation of staff-led initiatives
across the business.
Site level KPIs introduced to promote
best practice.
LINK TO STRATEGY:
Sustainability Report – Environment continued
63
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
63
Sustainability Report – Environment continued
A Renewed Focus
A critical focus of our Waste Strategy is shifting
from a linear approach to waste management,
toward a more circular model that incorporates
the Irish Governments “Waste Action Plan for a
Circular Economy”.
81% of Ireland’s Construction waste is attributed
to soil and stone going to landfill. Traditionally
landfilled, soil from excavations can instead be
seen as a raw material generated as part of the
construction process itself. The drive to reduce
waste across the construction industry has led
to innovations in how this soil and stone is
treated and disposed of.
Traditionally our industry has followed a “take-
make-dispose” model, where resources are
extracted, used and then discarded. We are
transitioning to a circular approach that
prioritises keeping materials and products in
use for as long as possible through reuse, repair,
recycling and regeneration. This shift is essential
to reducing waste, conserving valuable resources
and supporting long-term environmental
sustainability.
Applying this circular approach on our sites,
we are reusing soil and stone as a resource in
our siteworks. This actively reduces our waste
production. Adaption of circular economy
principles such as this, gives our industry more
options to utilise this primary resource within
everyday construction. This is a positive step in
enabling the development of a road map for our
industry to incorporate the management and
reuse of site won material into everyday
operations.
As a leader in the construction industry, we have
been investing significant time and resources into
the management of soil and site-won materials
across our portfolio. Through collaboration with
the EPA and local councils, Cairn has been reusing
soil as a resource on site, in line with Regulation 27
of the European Communities (Waste Directive)
Regulations. Soil is transferred between sites
across our portfolio under Article 27 as a by-product
for use on site as capping on permanent roads,
installing driveways and footpaths, and
constructing the site compounds.
The reuse of soil and stone in this way, allows
the business to replace a virgin material within
its construction practices and use it as a resource
rather than dispose of it as waste.
Building on our success during 2024, Cairn
successfully diverted and reused over 66% of
the soil and stone waste generated across the
portfolio through the Article 27 process in 2025.
We were further able to use remaining surplus
soil to manufacture different soil types for use
in various landscaping operations, resulting in
zero soil and stone export to landfill. This also
has the additional impact of significantly
reducing the associated transport and export
emissions.
By embracing these circular principles, we
can build more responsibly, help tackle our
industry’s waste reduction goals and
innovate for future circularity.
CASE STUDY
Our ERG Programme
is designed to
address the needs
of our growing
workforce.
READ MORE page 68
64
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability ReportStrategic Report Sustainability Report
64
Social
During 2025, housing remained a pressing need for
Irish society. A home is one of the most basic and essential
needs a person has. At Cairn, we are committed to helping to
address this need, but the scale of the challenge is clear.
It requires collaboration across our industry,
service providers and policy makers to
ensure we all understand our role in
delivering a resilient housing system.
Our People Agenda is at the heart of
everything we do. We want to be an
employer of choice in Ireland, attracting
and retaining the best talent to help us
tackle the housing crisis.
Tackling the significant skills shortage in our
industry is a top priority and building our
early careers pipeline remains a key focus
area for Cairn. We know Ireland has an aging
workforce and we need to invest now to
attract younger talent into our industry.
Being proactive in tackling this gap is vital to
ensuring we can continue to deliver
sustainable homes at scale.
As part of our efforts, we are focused on
creating sustainable communities that
promote connection and belonging –
bothwithin our developments and the
communities that exist around them.
Placemaking is a key part of this, shaping
environments through thoughtful
planning, high-quality public spaces and
meaningful engagement.
We take a holistic approach to planning
new communities, prioritising essential
elements such as infrastructure, access to
public transport and active travel routes, as
well as schools, childcare facilities and local
sporting and social amenities.
Through close collaboration with local
authorities and State bodies, we are
contributing to delivering social and
affordable housing at scale.
This cohesive approach is what creates
neighbourhoods that will thrive and grow
into strong enduring communities.
In this section
65 Our People
71 Workers in Our Value Chain
75 Affected Communities
76 Our Customers
65
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our People
Building strong communities starts
with building strong teams. We know
we cannot build sustainable homes and
communities without a workforce that
feels supported, connected and valued.
We have been scaling our business over the past ten years
and with that, growing our highly skilled team who drive
our success.
We are unwavering in our belief that a diverse and inclusive
workforce leads to greater success, and we are committed
to cultivating a workplace that thrives on a culture of
equality, diversity, inclusion and respect. Giving people
theopportunity to be the best version of themselves is
animportant element of an engaged workforce.
In 2025, we established the People & Culture Committee
tostrengthen our culture and ensure every voice is heard.
This Committee brings together leaders from across the
business to champion initiatives that enhance engagement,
wellness, and inclusion. The Committee provides strategic
oversight and guidance to three dedicated working groups;
Health & Wellness, Equality, Diversity & Inclusion (EDI) and
Engagement & Communication – each group playing a key
role in enhancing our culture, advancing key initiatives and
ensuring that employee feedback informs how we evolve.
Clear, consistent and meaningful communication is
criticalto an engaged workforce. Our Engagement &
Communication Working Group is focused on how we
share information, celebrate our people and reinforce our
values. Through improved channels, recognition initiatives
and more accessible updates, we continue to ensure our
people feel heard, informed, involved and appreciated.
Further detail on the work of our Health & Wellness and
EDI Working Groups can be found on pages 66 and 67.
Our Approach and Policies
The Health & Safety of our people is a
non-negotiable and remains our number
one priority. It is woven into every aspect of
our business, is central to our strategic
direction and we work tirelessly to reinforce
a safety-first culture. Ensuring our people are
in a safe working environment is the most
important element of our strategy.
Leadership through a top-down approach is
at the heart of how we protect and support
our people, strengthening our safety-first
culture through continuous improvement,
collaboration and innovation. Our
commitment goes beyond meeting
standards, it is our objective to push the
boundaries of excellence in Health & Safety
across the business. We empower our
people to drive consistency and
accountability through continuous
education, training and upskilling. The
success of this approach is evident. Despite
more than doubling our productivity levels
in 2025, control of our performance was
maintained with accident frequency rates
remaining stable.
Regular site audits, and inspections across all
active projects help us proactively identify
opportunities for improvement and uphold
our increasingly rigorous standards. In
addition, our Health, Safety and
Environmental ISO accreditation was
successfully renewed, and we maintained
our Grade A classification under the Safe T
Cert
1
programme.
Our Actions
Our Health & Safety team have continued
to support the embedment of day-to-day
safety behaviours across our activities,
using the structured approaches
outlined in our management system.
During 2025 we have:
Held monthly leadership Safety
Committee meetings, facilitating
reflection on progress and
performance, enabling the direction
of future approaches.
Tracked Senior Leadership and
Management Health & Safety site
engagement visits, supporting
mangements “boots-on-the-ground
presence.
Established site-by-site key
performance indicators to create
visibility and prompt proactive actions.
Completed three independent Health
& Safety audits. No non-conformances
were raised, confirming the high
standards upheld on site.
Collaborated with industry partners
asmembers of the IBEC Safety Policy
Committee to raise awareness of
organisational efforts and contribute
to industry direction and progress.
Issued our first quarterly EHS
Newsletter.
Health & Safety
1
Safe-T-Cert certification http://www.safe-t-cert.ie is based on the International Labour Office (ILO)
“Guidelines on Occupational Safety and Health Management Systems”. Safe-T-Cert is recognised by the
Government Construction Contracts Committee (GCCC) in Ireland as meeting the requirements for public
procurement and is accredited by Safety Schemes in Procurement (SSIP) Forum in the UK.
Sustainability Report – Social
66
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Approach and Policies
Creating a great place to work means enabling
people to perform at their best. At Cairn, we
believe in supporting the whole person and their
financial, mental, physical and emotional
wellbeing – as that’s how employee satisfaction
and long-term commitment are sustained. We
are committed to delivering an industry-leading
wellbeing programme for all employees that
combines comprehensive benefits with practical
initiatives that make a real difference for our
people.
Our Mental Health Strategy remains a
cornerstone of our Wellbeing programme.
Wecontinue to partner with The Lighthouse
Charity, a charity dedicated to providing
specialist support to construction workers and
their families. We now have 44 Mental Health
First Aiders (MHFAs) across the business,
complementing our Employee Assistance
Programme (EAP) and ensuring timely,
confidential support is available when our
people need it.
When it comes to physical health, we encourage
our teams to adopt healthy lifestyles and
continue to drive initiatives that promote
Our Actions
To champion our wellbeing programme going
forward, we have established a Health &
Wellness Working Group, a sub-group of our
People & Culture Committee. The group has
identified three priority areas of focus: mental
health, physical health, and broader wellbeing
support. Under these priority areas the group
actively promotes health awareness, and
provides access to education and resources.
Key initiatives the working group focused on in
2025 include:
Health screenings through our ‘Know Your
Numbers’ campaign.
Manager masterclasses focused on mental
health awareness and proactive wellbeing
leadership.
Reinforcing our existing supports and
messaging, through active employee
intranet campaigns.
We also offered financial wellbeing support
through group webinars as well as financial
advisor 1:1s to ensure employees could access
tailored advice depending on their stage of life.
Core supports offered to our people include:
Annual Kick Off Party, Summer BBQ, and
Christmas Grotto.
Cost of living supports throughout the year.
Paid maternity and paternity leave.
Enhanced family leave, including marriage
leave.
Paid sick leave.
Life assurance and income protection.
Full health insurance to the value of €3,000.
Employee Assistance Programme (EAP).
Mental Health First Aiders with accredited
training.
Weekly fruit deliveries.
By providing wellbeing education and
resources to our teams, we aim to support
them to manage their personal wellness
effectively, reduce stress and enhance their
overall wellbeing.
Wellbeing at Cairn
Health and Wellbeing
96%
of employees believe Cairn invests in the
Health and Wellbeing of it’s employees
Mental Health First Aiders in 2025
44
2024: 25
physical good health such as our running club
and walking challenges. These initiatives spark
a sense of competition and camaraderie and
help our people feel connected in activity.
Our Workplace Wellbeing Policy sets out how
Cairn promotes the wellbeing of our people
bycreating a safe, positive and supportive
environment. Our focus is on building
awareness, encouraging open conversations
and equipping our managers with the skills to
recognise and respond to employee needs,
fostering an environment where people feel
safe to seek help.
Named among the
Best Workplaces for
Health & Wellness
Our People continued
Sustainability Report – Social continued
67
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Approach and Policies
Equality, Diversity & Inclusion (EDI) remained a
central component of our people strategy in 2025.
Inclusivity shapes our culture and is championed by
our senior leadership. In a collaborative industry
such as construction, it is essential that we bring
together people with different backgrounds,
experiences and perspectives.
We recognise that diverse teams make better
decisions, and we believe that a workplace where
every voice is respected, and every person feels
they belong will achieve better business outcomes.
At Cairn, everyone is encouraged to be themselves
and is valued for their unique contribution.
Our interactions across teams, partners,
customers and communities are built on
afoundation of respect, integrity and shared
accountability.
Our Actions
Our EDI Working Group, the third pillar of
ourPeople & Culture Committee, includes
representatives from across the business who
are passionate about celebrating diversity,
fostering inclusion and ensuring equity in every
aspect of our workplace.
The EDI Working Group aims to:
lead the development and implementation
of Employee Resource Groups (ERGs),
creating communities where our people
can connect and support one another,
influence and shape our EDI agenda,
ensuring it reflects the diverse
perspectives and needs of our people; and
promote learning and awareness through
initiatives that embed inclusive practices
into everyday work life.
Gender diversity remains a core focus of our
strategy with continued effort focused on
connecting, developing and inspiring our
female employees through our Women in
Cairn Network. In 2025, 30% of all promotions
at Cairn were awarded to women, which
isabove our overall female workforce
representation of 26%. Our Gender Pay Gap
also reduced during the period to 22.8% –
down from 30% in 2024.
We remain focused on strengthening our
future talent pipeline and we successfully
hosted three Transition Year (TY) weeks during
the year as part of our TY Programme. 45% of
participating students were female, reflecting
our commitment to fostering gender diversity
in the industry. It is our hope that by exposing
young women to the wide range of available
career paths in our industry, it will inspire
themto consider a career in construction in
thefuture.
Please see page 119 for more detail on how
weare improving gender balance across our
organisation.
Equality, Diversity & Inclusion
Ranked
5th
in the Top 10 Best Large Workplaces in Ireland
In 2025, we developed a comprehensive EDI
Strategy that drives purposeful action and
supports our ambition to be a leader in
equality, diversity and inclusion within
Ireland’s construction industry. Our aims are
simple;
ensure everyone feels a genuine sense
of belonging at work;
ensure equal treatment, fair access and
balanced representation across our
business;
attract and retain diverse talent, creating
awelcoming and supportive workplace
forall; and
lead by example in our industry and
inspire others.
This framework empowers employees to
shape meaningful initiatives, address real
needs and ensure every voice is heard.
Recognised for the first time
as one of Europe’s Best
Workplaces for 2025
93%
2025 Great Place to Work
Diversity & Inclusion Category
Our People continued
Sustainability Report – Social continued
FAMILY AND
CARERS LOGO
68
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
68
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
CASE STUDY
Supportive Spaces for Connection
Employee Resource Groups (ERGs) are one of the most practical and
meaningful ways we invest in inclusion at Cairn. They provide safe
supportive spaces for connection, discussion and action. They help
our people grow personally and professionally, build networks and
have a clear voice in shaping our culture.
Following the launch of our ERG Programme in 2023, we have expanded it to meet
evolving needs and strengthen belonging across the organisation.
Families & Carers in Cairn –
Supporting Employees at Every Stage of Life
We first launched the Families in Cairn Network in
2023 to support parents, caregivers, parents-to-be
and anyone navigating family life. Initially focused
on working parents, the network provided a
dedicated space to share lived experiences and
practical advice on balancing responsibilities,
planning leave, accessing benefits and returning
to work confidently.
Recognising that families today exist in many
forms, we relaunched the group in 2025 as the
Families & Carers ERG, expanding support to
colleagues with caring responsibilities for children,
older relatives, or loved ones with additional needs.
Our Purpose
Ensure that everyone who provides care is
supported and valued, regardless of their
family structure, caregiving role, or personal
circumstances.
Create a safe and empathetic environment
where people can share challenges, celebrate
achievements, and access meaningful,
practical support.
Champion policies and practices that make
work-life integration more achievable.
Build understanding across the organisation
of the realities of caring responsibilities.
The Families & Carers ERG partners with our
Cairn Christmas Grotto Event, to ensure accessibility
by reviewing mobility and sensory needs and
offering a mobile sensory space. This space
offered a calm, supportive setting for those
needing reduced sensory stimulation.
CASE STUDY
LINK TO STRATEGY:
Sustainability Report – Social continued
69
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
69
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Women in Cairn – Improving
Gender Balance in our Industry
Established in 2024, the Women in Cairn Network
continues to play a pivotal role in improving the
experience, visibility and progression of women in
an industry where female representation remains
limited. In 2025, the network continued to build
momentum, creating spaces that support women
to Connect, Develop and Inspire one another.
Connect
Two site walks incorporating breathwork and
yoga sessions during the summer brought
women together on our live sites, supporting
wellbeing and connection.
Develop
Masterclasses delivered during the year by an
external coach focused on goal setting, personal
purpose, developing an influential voice and
leadership presence.
Inspire
To mark International Women’s Day 2025, we
hosted an event featuring a female CEO from
within our sector, followed by a panel conversation
with female Board members and male senior
leaders—reinforcing our commitment to gender
equality and allyship.
Race & Ethnicity in Cairn –
Celebrating the Diversity of
Our Workforce
Our newest ERG, Race & Ethnicity in Cairn was
launched in October 2025.
With 28 nationalities represented across Cairn that
are not Irish – the equivalent of 24% of our direct
workforce, the group was established to celebrate
the cultural diversity that enriches Cairn and to
create a stronger sense of inclusion and belonging.
Our Purpose
Provide a space to share experiences and
challenge bias.
Celebrate cultural traditions and differences.
Empower non-native English speakers to
communicate with confidence.
Looking to 2026, the group will explore ways to
celebrate all the cultures that exist in Cairn, support
communication, and continue to build community.
Everyone is invited, whether you identify with a
minority group or want to be an ally, this is a space
for everyone to learn, connect and grow together,
while shaping a workplace where everyone belongs.
Sustainability Report – Social continued
70
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
70
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Approach and Policies
Our industry is changing, and the skills required to
achieve better business outcomes are constantly
evolving. Our Learning & Development (L&D) Strategy
supports the continued development of our people,
by enabling them to develop the skills needed for the
workforce of the future, whether that be in the
innovation, digital, sustainability or leadership space.
We want our people to be empowered, continually
learning and taking ownership of their development
and career progression.
Our strategy supports all levels and roles
throughout the organisation, beginning with our
new starters and early career roles, right through
to site management and senior leadership.
Development opportunities within Cairn are
plentiful, meaningful and practical, we grow
capability across every role combining on-
the-job learning, structured exposure, targeted
programmes and individual support.
Our development offering is structured across three
complementary areas:
Professional Development – we actively
support employees to pursue further
education opportunities aligned to their
professional background and career path.
Technical Development – we build role-
specific skills through technical training
calendars, forums and communities of
practice, ensuring learnings can be applied
immediately on site and in functions.
Personal Development – we deliver a suite of
programmes focused on strengthening
communication, influence, decision-making and
leadership.
Learning & Development
Our Actions
It’s critical to our business that all employees
arriving to work with Cairn are given a clear view
of our vision, brand, purpose, and values. As the
business has scaled, being able to reach all new
hires with timely information and a consistent
learning experience is a growing priority.
In 2025, we focused on designing and launching
an e-Learning Orientation pathway delivered
online through our Learning Management
System and complemented by an interactive
face-to-face group workshop.
This was a significant evolution of our
orientation experience which we have been
continuously investing in as we grow.
Each online module focuses on a key aspect of
the employee onboarding experience, from a
practical new starter checklist and information
on our benefits and policies, through to an
overview of our operating model and the broad
range of functions, teams and sites that make up
our business.
The face-to-face workshop opens with an
introduction and overview from one of our
Leadership Team followed by a deep dive into
our culture and values. The session also offers
employees the invaluable chance to network
with other new starters in person and visit our
central office in Dublin.
For more information on our Learning &
Development programmes, our case study
on page 21 and 22 provides additional examples
of our strategy in action.
All employees are encouraged to incorporate
learning and development objectives into
their annual goals to personalise their
development and support their career
progression. We are committed to growing
and developing our people so they can
continue bringing value and impact across
the business and the wider industry.
Our People continued
95%
of Cairn employees participated in at least
one L&D opportunity during 2025.
Sustainability Report – Social continued
71
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
71
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Workers in our
Value Chain
During 2025 we have
continued to scale. We were
live on 25 sites across Ireland
and recorded over five
million hours worked. This
growth would not be
possible without our Supply
Chain Partners, their people
and the strong relationships
we have built over the last ten
years.
Our Supplier Code of Conduct
summarises the minimum standards we
require from our supply chain partners
and equals the standards we hold
ourselves accountable to. Conducting our
business in a sustainable, responsible, and
ethical manner is our top priority.
+5million
Hours worked on Cairn sites to date
5,500
Jobs supported by Cairn
Health & Safety
Our Approach and Policies
As with our direct workforce, the Health &
Safety (H&S) of everyone who works on a Cairn
site is non-negotiable and our top priority. We
do not take lightly our responsibility to ensure
every individual finishes their day’s work safely,
and this is why we embed our expectations on
H&S across our sites regardless of who you are.
Our Environmental Health & Safety (EHS)
Director and their team have been busy
ensuring our EHS agenda remains best-in-class
and aligns fully with our strategic priorities.
During 2025 our operational output doubled.
We had nine new site commencements, and
our hours worked doubled in comparison to
2024. Despite this increase in activity, our
Accident Frequency Rate (AFR) remains stable
in 2025. This is a direct result of our maintained
focus and approach to Health & Safety
throughout the business supported by our
Leadership Team.
Our Actions
Focused objectives for our EHS Function during
2025 included:
supply Chain engagement to set Cairn
expectations for safety;
empowering our people to drive consistency
and accountability;
maintaining and building our focus on
Wellbeing and Mental Health within our
supply chain; and
enhancing our safety systems and culture
through continuous improvement,
collaboration and innovation.
The successful delivery of these objectives
requires collaboration, communication and
engagement. Regular engagement is a constant
key feature of our approach, and this is welcomed
by our supply chain partners.
An important element of our interaction with our
supply chain partners is our Supply Chain Survey
which invites feedback from our partners on our
performance. Our highest scores from the survey
were in relation to Health & Safety and mental
health, a strong endorsement of the investment
we are making with our supply chain.
Some of the initiatives delivered during 2025
include:
Introduction of quarterly Safety Leadership
Days, bringing together senior leaders, site
managers and subcontractor supervisors to
review performance, share lessons learned
and co-create solutions for emerging risks.
Held c.50 Supply Chain Principal one-to-one
review sessions.
Trained an additional 272 ‘Blackhats
1
’ on site,
bringing the total number trained to 467.
464 workers availed of health screenings as
part of our ‘Know Your Numbers’ health
campaign across multiple sites. Following our
lead, two members of the supply chain
organised their own dedicated screening
days.
Implemented structured quarterly site
stand-downs on focus areas such as ‘Incident
Causation Trends’ and ‘Getting the Basics
Right’, to raise awareness and drive continued
improvement.
Continued our partnership with The
Lighthouse Charity to offer mental health
support where needed.
Mental health and resilience speakers
delivered eight sessions during our H&S
Campaign.
H&S signage on site is displayed in multiple
languages ensuring our value chain workers
are informed and protected from risk.
Provided sun cream and water during the
hotter months raising awareness of skin
exposure and promoting hydration.
1 “Black Hats” at Cairn refer to supervisors on-site within
our subcontractors who are responsible for, and
oversee, our H&S practices. These supervisors are
supplied with black hard hats so that their presence on
site is visible, leading to greater compliance with
expected safety standards.
Sustainability Report – Social continued
72
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
CASE STUDY
Building Irelands Future
We are committed to supporting the long-term vitality and vigour
of the construction sector in Ireland. The success of our industry is
dependent on ensuring the future pipeline of staff and addressing
the significant skills shortages across the industry.
There is an on-board tutor who travels with the rig,
talks to students about different trade careers, and
answers any questions they may have. The trades
featured on the rig include electrical and mechanical,
blockwork, carpentry and joinery. There are also a
range of interactive audio and visual aids on board,
such as virtual reality welding demonstrations.
Over the past 18 months the Mobile Training Unit
has been travelling the country, appearing at
national events such as the National Ploughing
Championship and World Skills Ireland, while it is
also regularly used for careers fairs and construction
sector events.
The rig has visited dozens of schools across Ireland,
and has seen over 1,750 students, both male and
female, go on board and make use of the practical
demonstration stations. During our May Transition
Year programme, we invited 40 students and their
guidance councillors to visit our Seven Mills
development where we had the Mobile Training
Unit set up.
This allowed students to sample different trade
apprenticeships, followed by a site walk with our
Site Management Team who showed them these
trades in action on a live site. This outreach has
generated significant interest, positioning
construction apprenticeships as a viable, exciting
and future-proof career path.
To tackle retention, we have introduced a structured
bursary system, paying over €270,000 in financial
supports since the programme was launched. These
payments are strategically timed to coincide with
key phases of training, helping apprentices
overcome barriers to retention at common dropout
points on the apprenticeship journey.
The Government’s previous housing plan ‘Housing
for All’ and now the current ‘Delivering Homes,
Building Communities’ strategy has identified that
increasing the number of apprentices across the
residential construction sector is critical to delivering
the strategy’s targets. In 2024, we launched the
Cairn Apprenticeship Programme to assist in
attempts to tackle this challenge.
Investing in the Future of the Industry
The Cairn Apprenticeship Programme is designed to
attract and train the next generation of workers in
our industry, so they can contribute to building a
sustainable Ireland where people can thrive. A career
in construction starts with the right foundation. As
Ireland’s largest homebuilder we’re investing €10
million over the next five years in the Cairn
Apprenticeship Programme.
By partnering with our wide network of
subcontractors and the wider industry, Cairn is
helping to pave the way for the next generation
of construction professionals through mentoring,
training and education programmes, financial
support and collaboration with educational
institutions.
Challenges and Opportunities
The programme aims to tackle two key
challenges: apprenticeship recruitment, and
greater apprenticeship retention.
To tackle recruitment and strengthen the future
talent pipeline, we launched the Mobile Training
Unit in partnership with Laois and Offaly Education
and Training Board (LOETB), Mount Lucas. This
mobile rig provides a large, mobile, interactive and
multi-functional showcase space, including
demonstration facilities aimed at promoting
awareness of construction trades careers.
LINK TO STRATEGY:
Sustainability Report – Social continued
73
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Alongside financial support, apprentices benefit
from mentorship by Cairn experts, examination
preparation workshops, and flexible learning
options delivered both in-person and online.
United for Success
We know collaboration is key to the
programme’s success. Our collaborative
approach is not restricted to our subcontractors
and industry partners, but also extends to higher
education institutions.
We have partnered with Atlantic Technological
University (ATU) and formed an industry
consortium to develop a new Quantity Surveyor
Apprenticeship, due to launch in the first half of
2026. This initiative will create 40 new
apprenticeship places annually, with plans to
expand nationally.
In 2025 we recruited a Partnership Lead for the
Apprenticeship Programme, dedicated to project
managing and developing relationships.
Implementing this dedicated resource allows Cairn
to grow, improve and broaden the influence of the
programme.
1,755
students have accessed the Cairn
Mobile Training Unit to date
Enrolement target of
500
apprentices enrolled by the end of 2028
To date we have
278
active or qualified apprentices in the
programme
Measuring our Impact
Our impact will be measured in two strands:
the total apprentices enrolled on the
programme across its lifecycle; and
the number of apprentices completing the
programme, gaining a relevant qualification for a
career in their chosen trade.
To ensure the success of this programme we
regularly engage with both our subcontractors
and apprentices who engage with the programme
for their feedback. This provides a means of
adapting and improving elements of the
programme where necessary.
A key action already undertaken, has been the
establishment of a stakeholder map and
engagement plan. This plan aims to enhance current
relationships with subcontractors engaged on the
Programme, and develop new relationships with
subcontractors not yet engaged.
In addition, high-potential external stakeholder
relationships have been identified that would allow
Cairn to increase the scope and influence of its
Apprenticeship Programme, across state authorities,
education and training facilities and industrial
representation groups.
Sustainability Report – Social continued
74
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Our Approach and Policies
Our success is built upon strong partnerships
across our supply chain. We are committed to
helping our partners grow to continue to succeed
together. This does not reduce the responsibility
we have to ensure that the delivery of our
sustainability objectives is supported by our
supply chain partners.
The high standards we hold ourselves to must
also be understood and represented across our
supply chain, with a focus on carbon management,
energy and resource efficiency, sustainable
materials, biodiversity, health & safety, and
human and labour rights. Our Supplier Code of
Conduct sets out the minimum standards that our
Supply chain partners are required to meet and
requires that products, materials and services
should be sourced in a way that supports
environmental stewardship and respects human
rights and social responsibility.
We require our supply chain partners to uphold
human rights and fair labour practices within all
business activities and condemn all forms of
exploitation. At tender stage, our supply chain is
asked to review and confirm their understanding of
these standards.
Working collaboratively with our supply chain
partners is vital to meeting our sustainability goals.
This approach helps us adopt more innovative,
low-impact products and processes. Many of our
key partners are Irish suppliers, and we continually
seek the most sustainable building materials to
strengthen our leadership in green construction.
Responsible Sourcing
Our Actions
We maintain regular engagement with our
supply chain partners beginning before they
start on site and continuing throughout project
delivery. This ensures we capture as much
insight as possible and have well-informed
relationships.
We incorporate site and factory visits into this
engagement ensuring we have visibility of the
working environment and conditions our value
chain workers are operating in, enabling the
opportunity to identify issues of concern, and
take action where needed. All forms of modern
slavery are prohibited, including child labour,
forced or compulsory labour, servitude, slavery,
and human trafficking. Cairn does not tolerate
any form of complicity in human rights abuses,
whether through direct action, negligence, or
enablement.
Additionally, we maintain a confidential
reporting mechanism on our website to ensure
that any concerns can be raised in confidence by
relevant stakeholders. Through this confidential
reporting line, any conduct of concern can be
reported, investigated, and addressed with
appropriate remedial action where required.
In 2025, our Procurement Team undertook a
detailed review of our Responsible Sourcing
Programme to ensure this crucial workstream
fully captures any evolving risks or opportunities
in the market and our supply chain. This activity
has resulted in an updated phased responsible
sourcing roadmap that is currently being
actioned, and will be a strategic priority during
2026. Main areas of focus include enhanced Risk
Assessments, Sustainable Procurement Actions
and Due Diligence.
Improving the sustainability performance of our
supply chain strengthens resilience and drives
efficiencies, resulting in lower costs and a
reduced risk of negative environmental or social
impacts.
As a Founding Partner of the Supply Chain
Sustainability School (Ireland) we encourage
our supply chain to upskill and expand their
sustainability knowledge. In order to support our
supply chain partners in this area, our evolving
Responsible Sourcing Programme also now
includes training and awareness sessions on
sustainability related topics. Our aim is to
develop a transparent and ethical value chain
that shares our values and conducts their
business responsibly.
Management of Suppliers
Whilst we expect our supply chain partners to
conduct their business responsibly, we also
recognise our reliance on them. We provide fair,
transparent and timely payment terms, helping
us maintain strong relationships with existing
suppliers and attract new ones. Clear and
prompt payment practices give suppliers
certainty around cash flow, which is particularly
important for the SMEs within our network.
Workers in our Value Chain continued
Sustainability Report – Social continued
75
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Affected
Communities
The local communities
livingbeside or around our
developments are just as
important to Cairn as the
communities we are building.
It is always our intention to
cause minimal disruption
toexisting neighbourhoods
pre, during, and post the
construction phase.
Our Approach and Policies
We want to foster relationships and work in
partnership with those that may be impacted
by our operations. This is achieved by
facilitating regular meetings with the existing
communities around our developments under
construction, keeping them informed of our
plans, project timelines, works that may
impact the local area and how these will be
managed to reduce disruption.
Our Environmental Policy supports our
efforts to reduce the impact of our
developments through noise, dust and
water emissions during construction on the
surrounding communities.
We know that communities thrive not just
within the walls of homes but in the spaces
between them. Our placemaking framework
places a strong emphasis on providing
amenities that encourage community
Amount contributed to
infrastructure to date
+€600m
Our Actions
We use the planning process and
engagement with local authorities to
ensure our developments fit within the
local area and do not have a negative
impact on the wellbeing of its residents.
Ensuring our developments contribute to
the social fabric of existing communities
and their wellbeing is important to us. We
implement preventative measures to
minimise noise, disturbances, dust and
traffic related impacts on the
communities located around our
developments.
To date we have contributed over €600m
to infrastructure, including roads, bridges,
parks and public realm, and we continue
to support our local communities
through initiatives such as our national
and community funding commitments
and our educational interactions with
local schools. Our partnership with the
Cairn Community Games remains central
to how we champion wellbeing, inclusion
and community spirit. Read more about
Cairn Community Games on page 20.
Our Seven Mills Community Fund,
launched in 2024, has been making a
meaningful difference across the local
area in 2025. With €30,000 allocated to
support seven local projects, the initiative
funds projects that span from youth and
sports initiatives to environmental and
cultural programmes, each one
strengthening the local community.
bonding and interaction, while also
attracting the wider local community. This
commitment has led to significant placemaking
projects such as greenways, and parks with
state-of-the-art sporting facilities for the
enjoyment of the whole community.
We encourage all our employees to become actively
engaged in local community initiatives
and we support this by offering two days volunteer
leave per year for employees to participate in
volunteering activities.
Our Supplier Code of Conduct and Sustainable
Procurement Policy support our approach to
affected communities in our supply chain,
ensuring Cairn’s Responsible Sourcing policies
and procedures are adopted by our supply chain
partners and that they seek to minimise the
impact of their operations on their surrounding
communities.
Sustainability Report – Social continued
76
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
76
Our Customers
Our commitment to
understanding our customers
begins at land acquisition
and remains at the core of our
entire business model
Our dedication to customer
insights and feedback, at all
stages, allows us to be a
partner of choice and deliver
new homes that exceed the
expectations of our
customers.
94%
Cairn customer experience
rating in 2025
50%
Reduction in aftercare-case
resolution time
Our Approach and Policies
We build communities not just houses, and
it is important to us that our customer needs
are reflected and answered in what we build.
Shops, schools, creches, green spaces, sports
and social amenities are all part of our
placemaking strategy.
Our customer strategy is to continue to build
on our current partnerships and explore new
opportunities with our customer base. Over
80% of our homes sold to private customers
during 2025 were available at prices which are
below State-support pricing caps, allowing
more of our prospective customers to qualify for
impactful initiatives such as the Help to Buy (HTB)
and First Home Equity Schemes.
We have established strong partnerships with
Approved Housing Bodies and other State-
supported entities to deliver social and affordable
homes at scale. These partnerships ensure the
sustained delivery of much needed social and
affordable homes to the market.
The quality of our homes is pivotal to the long-term
success of our business. We build high-quality
A-rated new homes which comply with all relevant
regulatory requirements and consistently exceed
our customer expectations.
The next step in our journey is to demonstrate the
positive impact building better can have. By
adopting the Passive House standard, we are
showing how we are striving for excellence, to make
a difference at a national scale. Our key policy which
supports our approach is our Customer Strategy.
This focuses on our customers wellbeing through
home and development design, and the provision
of our aftercare service to address customer needs.
Sustainability Report – Social continued
77
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability ReportStrategic Report Sustainability Rep
Our Actions
Customer and Aftercare is a functional
objective for our Constructions and
Operations Team, ensuring our customers
are at the heart of our unique end-to-end
operating platform. We provide all our
homeowners with an aftercare service
which provides them with quality
information and all the details they need to
successfully own, manage and maintain
their homes.
Our Customer Care Team ensures that our
customers remain supported upon moving
into their new Cairn home. Our 12-month
aftercare commitment strengthens our
customer relationships and trust sentiment.
As part of our ongoing commitment to
delivering a best-in-class customer
experience to our homeowners, we have
created a dedicated Customer Care Portal
which has helped us achieve a 50% decrease
in the time required to resolve after-care
cases and provides:
an engaging and interactive self-service
platform that can be accessed from
anywhere, anytime through any device;
a central hub for documentation relating
to our homes such as – Homeowner’s
Manual, Warranties and Knowledge Hub;
self-service facility providing proactive
customer service that supports
customers to troubleshoot and find
their own solutions to frequently
asked questions; and
ticketing capability to generate an
aftercare case where customers cannot
resolve the issue they are experiencing or
find the information they require.
Our Customer Care Team continue to measure
and monitor the success of our customer
experience through customer surveys and the
handover process, ensuring our aftercare
experience is best-in-class with focus placed on
the post-occupation experience. Our post-
occupation check-ins with all our customers
ensures we are capturing the sentiment of our
customers and allows us to make changes where
necessary to improve our customer offering.
We want to ensure we fully understand what
matters to our customers – what worked well and
where we can improve. To underline the
importance of this, we have linked the
achievement of our customer satisfaction targets
to our remuneration frameworks.
As a leader in sustainable construction, we are the
first homebuilder to deliver new homes to Passive
House standard at scale in Ireland, having
commenced more than 1,750 homes during 2024.
At the end of 2025, we have over 3,000 new
homes commenced to the Passive House
standard in total with over 600 homes already
delivered – an important milestone in our
commitment to sustainable construction. This
evolution is an investment in our customers and
the residents who will live in the homes we build,
enabling them to experience a better quality of life
with increased comfort and reduced utility bills.
Our Home Together programme, run in
collaboration with Neighbourhood Network,
is an ongoing and expanding programme that
focuses on developing communities that are
sustainable in the long term. This approach
ensures that our developments evolve and grow
over time, giving residents the power to drive
actions and initiatives that fulfil their needs.
In 2025, the initiative was active across seven
Cairn neighbourhoods, including for the first
time two regional developments outside the
Greater Dublin area, in Cork and Kilkenny. We
have revised the programme over the past two
years to ensure it is financially viable and scalable
nationally, with tailored offerings for non-private
buyers and affordable housing organisations. The
programme will continue to evolve to ensure
ongoing engagement, sustainability and
inclusivity for all residents.
Sustainability Report – Social continued
We are committed to supporting the
residents, building managers, and
maintenance people who are new to
the experience of living in or
managing a Passive House home. ”
78
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
78
Living the Standard
Passive House is a tried-and-tested, high-performance building standard, under
which every building must be certified to prove that it will perform as intended.
Being the first homebuilder to deliver new homes
to Passive House standard at scale in Ireland
brings huge responsibility – the responsibility to
ensure our homeowners are equipped with the
information they need for this new way of living.
Care taken in ensuring proper handover and
maintenance of the building will ensure optimal
performance.
Every Building Deserves Support
and Aftercare
Change is not easy and getting to grips with new
ideas can be tough. It’s especially difficult if the
new ideas challenge concepts our customers have
grown up with. In 2025, the shift from solid fuel
to central heating is a distant memory to most
people and it has largely been forgotten how
disruptive this change in how people heated
their homes was at the time.
This is why we are committed to supporting the
residents, building managers, and maintenance
people who are new to the experience of living
in or managing a Passive House. Through leaning
on the lessons learned over the past 30 years of
Passive House, and our own experience and
expertise delivering high-quality, high-density
housing, we have developed a robust and
comprehensive aftercare programme to
support our customers far beyond the
handover of their homes.
CASE STUDY
Support to Encourage Positive
Behavioural Change
The central promise of the Passive House standard
is that you have a home that is always comfortable,
without much heating, and with a ventilation
system that is left to run itself. However, most
building users will be used to managing their
comfort through their heating system or the
opening and closing of windows to ventilate their
homes.
To get the most benefit out of our Passive House
homes, the residents and building managers will
need to learn how to run these buildings to keep
them comfortable, efficient and running smoothly.
For building managers, that may be as simple as
teaching residents to forget about their heating and
ventilation.
Care must be taken to help residents adapt and
understand their new home as a system and
how best to run it – particularly in the case of
vulnerable residents, or residents for whom
English is not their first language. Support like this
is especially important when behaviour can feel
counterintuitive, like keeping windows closed
during a heatwave to keep the hot air outside
and the cooler air inside.
A Toolkit for Success
We have designed a toolkit covering the basic
information needed to ensure a smooth
transition for new Passive House residents and
building managers through dedicated onboarding
and ongoing support.
Specifically tailored to each audience – Resident,
Building Management Teams, and Maintenance
Personnel – materials include:
Before you move into your new Passive
House home pack – a residents guide to
what to expect from their new home;
Moving-in Day guidebook – a guidebook
forresidents detailing how to operate the
technology in your new home; and
Heavyweight handbook – a comprehensive
handbook for building managers about Passive
House and their specific development, to enable
them to better support their residents.
This is part of our commitment to delivering
homes which are as energy-efficient as possible,
high-performing, sustainable, and built for good.
LINK TO STRATEGY:
Sustainability Report – Social continued
79
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability ReportSustainability ReportStrategic Report
79
Sustainability
Disclosures
We are committed to continuously improving our sustainability
reporting, ensuring the reader gets a clear understanding of
Cairn’s environmental and social impacts.
Our sustainability reporting continues to
incorporate disclosures as set out by the
IFRS Sustainable Accounting Standards
Board (SASB), the Global Reporting Initiative
(GRI) and the Task Force on Climate Related
Financial Disclosures (TCFD). We also report
in line with Ireland’s Gender Pay Gap (GPG)
Information Act 2021.
This approach highlights our commitment
to both our sustainability agenda and
related sustainability reporting, ensuring
we not only deliver on our ambitions but
also report our progress in a transparent,
comparable and accurate way.
In this section
80 SASB Sandards Index
84 Gender Pay Gap
84 Industry
85 GRI Index
80
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Sustainability Report – Disclosures
SASB Standards Index
TOPIC SASB CRITERIA CODE 2025 DISCLOSURE
Activity Metrics Number of controlled lots IF-HB-000.A 18,071
Number of homes
delivered
IF-HB-000.B 2,365 units
2
Number of active selling
communities
IF-HB-000.C There were new homes sales at 22 developments in 2025.
Land Use and
Ecological Impacts
Number of (1) lots and (2)
homes delivered on
redevelopment sites
IF-HB -160a.1 1) Cairn had 2,002 lots contractually available on redevelopment sites as at the end of 2025 (c.11% of our total landbank). The total
number of lots available is an estimate based on the expected future development potential of the landbank.
2) In 2025, 376 (16%) of the 2,365 units
2
sold were on redevelopment sites.
Number of lots and homes
delivered in regions with
High or Extremely High
Baseline Water Stress
IF-HB -160a.2 No homes or lots in regions with High to Extremely High Baseline Water Stress.
Total amount of monetary
losses as a result of legal
proceedings associated
with environmental
regulations
IF-HB -160a.3 No losses were recorded (unchanged from 2024).
1 Homebuilders Sustainability Accounting Standard, Industry Standard | Version 2023-12, December 2023.
2 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the constructed value of work completed divided by total estimated cost.
The activity metrics are reported as of the last day of the fiscal year, 31 December 2025 as per SASB
1
guidelines.
81
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
81
Sustainability Report – Disclosures continued
TOPIC SASB CRITERIA CODE 2025 DISCLOSURE
Land Use and Ecological
Impacts (continued)
Discussion of process to
integrate environmental
considerations into site
selection, site design, and
site development and
construction
IF-HB -160a.4
Site Selection
Prior to acquisition all candidate sites are subject to a rigorous due diligence process which includes scoping of environmental and
ecological sensitivities and constraints. The process is led by our multi-disciplinary Planning Team with additional support from our
Environmental Health and Safety team. We obtain additional expert scientific and engineering input on environmental issues that arise.
As part of this process all candidate sites are assessed under a number of environmental and sustainability criteria such as: proximity to
public transport networks; access to schools; childcare and community facilities; greenfield or brownfield condition; known
contamination; flood risk; and other environmental impacts.
Site Design
At the commencement of site design all projects are scoped out for environmental impacts. This process is led by our in-house Planning
Team with assistance from planning and environmental consultants. This establishes whether a full Environmental Impact Assessment
report (EIAR) or a series of focussed impact assessments on key issues is required. The impact assessment is fully integrated with the
design process and our baseline studies and early impact assessment feed back into the developed design. The EIAR is coordinated by
the planning consultants who attend all design team meetings to ensure full coordination and consideration of all issues.
Once the planning application for a project is submitted, the Cairn Enviornmental Health & Safety (EHS) Team review all applicable
environmental planning compliance documents. This includes the EIAR, Construction Environmental Management Plan (CEMP),
Ecological Impact Assessment, Bat Report, and other appropriate assessments as needed.
Once all environmental planning compliance documents are reviewed, the EHS Team engage with the site Project Manager to ensure all
environmental mitigation measures are addressed at the earliest stages of a project and monitored on an ongoing basis.
Site Development and Construction
Site-specific CEMP and a waste management plan are drafted by the EHS Team for all sites and these address all environmental risks
associated with that site.
The CEMP will outline the environmental risks and detail best practice environmental management which will enable the site to
proceed while limiting its environmental impact. The waste management plan summarises how waste will be managed, stating the
responsibilities within the site team, and includes estimates of expected waste, and reusability of soil under Article 27 of the European
Communities (Waste Directive) Regulations 2011.
The CEMP provides both the site team and the EHS Team a platform to work from and ensures all environmental risks are managed and
reduced. All environmental concerns raised by the public and/or any third-party regulatory body are dealt with in a timely manner and
addressed immediately throughout the construction phase of a project.
Any environmental Planning Condition issued by the Local Authority will be addressed prior to works commencing. Cairn will engage
with third-party environmental consultants to ensure compliance with environmental planning conditions. All necessary environmental
monitoring is adhered to with all consultant reports saved and recorded for future reference.
82
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
TOPIC SASB CRITERIA CODE 2025 DISCLOSURE
Workforce Health
& Safety
(1) Total recordable
incident rate (TRIR) and
(2) fatality rate for
(a) direct employees and
(b) contract employees
IF-HB-320a.1 (1) TRIR = 2.60
(2) There were no fatalities in 2025 nor were there any fatalities in previous years. 2025 Health and Safety indidents are as follows:
Direct employees: 28 work-related health and safety incidents were recorded in 2025, of which 14 were treated as first aid, and 14
were reported to the Health and Safety Authority (HSA) of Ireland in line with our statutory obligations.
Contractor incidents on our sites: 227 work-related health and safety incidents were recorded in 2025, of which 146 were treated as
first aid, 33 were categorised as accidents and 48 were reported to the HSA in line with our statutory obligations.
Total: 255 work-related health and safety incidents were recorded in 2025 in total, of which 160 were treated as first aid, 41 were
categorised as accidents and 54 were reported to the Health and Safety Authority of Ireland in line with our statutory obligations.
Design for Resource
Efficiency
(1) Number of homes
that obtained a certified
residential energy
efficiency rating and
(2) average rating
IF-HB-410a.1 In Ireland, all homes are subject to our Building Energy Ratings (BER) assessment.
(1) All our homes sold in 2025 are either BER-rated or externally certified to Passive House Standard.
(2) A rating is our average, with all homes rated A1, A2 or A3: BER ratings range from A1 (most efficient) to G.
Percentage of installed
water fixtures certified
to a water efficiency
standard
IF-HB-410a.2 We ensure that all of our homes are fitted with water fixtures that aim to minimise the amount of water used by the homeowner, and
their performance is rated by the DEAP software used in the BER assessments. (See above).
Number of homes
delivered certified to a
third-party multi-attribute
green building standard
IF-HB-410a.3 All Cairn homes are nZEB-compliant and meet strict energy use and resource efficiency standards. All our homes are BER A-rated and
some also meet the Passive House Standard, both of which are externally certfied. During 2022 we began assessing homes on new sites
in line with the Home Performance Index (HPI), a multi-attribute green building certification explicitly designed for homes that are
available in Ireland. This practice is standard for all new site activations.
Description of risks and
opportunities related to
incorporating resource
efficiency into home
design, and how benefits
are communicated to
customers
IF-HB-410a.4 Ireland has one of the most rigorous energy standards for new homes in Europe, and we design the homes we build to meet or exceed
these standards, as well as other efficiency standards defined by planning authorities, Government, and EU regulation. Homebuyers are
increasingly demanding greater resource efficiency, driven by climate-related concerns, rising energy costs, sustainability demands and
lender preferences. This creates a dynamic landscape for home design which can result in increasing development costs and where
expectations are not met, adverse impacts on the value of the homes we build. This gives rise to a variety of development, financial and
compliance risks, as well as opportunities.
As part of Cairn’s sustainability commitments, we constantly seek new ways to improve the resource efficiency of the homes we build.
This ensures we remain at the forefront of sustainable home design, so meeting the demands of our target market. This means
developing homes that use more sustainable building materials such as timber frames in our houses, always meeting a Building Energy
Rating of A3 or above and researching new materials to pilot through our employee led Innovation Forum, who are tasked with
reviewing and improving current ways of working as well as testing modern methods of construction to ensure we remain at the
forefront of sustainable innovations in construction.The building energy rating of the homes we build is one of the core benefits to our
home buyers and is communicated through all marketing materials for our developments.
Sustainability Report – Disclosures
83
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
TOPIC SASB CRITERIA CODE 2025 DISCLOSURE
Design for Resource
Efficiency (continued)
Description of risks and
opportunities related to
incorporating resource
efficiency into home
design, and how benefits
are communicated to
customers
IF-HB-410a.4
(continued)
In 2024 we launched our first Passive House developments, and have since commenced construction on over 3,000 units to the Passive
House standard. Passive House delivers outstanding levels of energy-efficiency, typically requiring half the heating energy of a buildings
regulations-compliant new-build home. In September 2024 we released our Passive House Position Paper (available publicly on our
website) which outlines our commitment to building energy-efficient homes that significantly reduce environmental impact while
detailing the benefits of building to this standard such as enhancing comfort and cost savings for residents.
Our Annual Report which contains a dedicated sustainability section is available to the public, ensuring that key information is available
to all interested stakeholders. Additionally, our corporate social media accounts are used to communicate with a broad range of
stakeholders on innovation and sustainability matters at Cairn.
Community Impacts of
New Developments
Description of how
proximity and access to
infrastructure, services,
and economic centres
affect site selection and
development decisions
IF-HB-410b.1 Proximity to services and public transport is a central tenet of our sustainable development model and is a strategic consideration in site
selection. Prior to acquisition all candidate sites are subject to a rigorous due diligence process which includes scoping of environmental
and ecological sensitivities and constraints. The process is led by our multi-disciplinary Planning Team with additional support from our
Environmental Health and Safety (EHS) team. We obtain additional expert scientific and engineering input on environmental issues that
arise. Our Corporate Development Team evaluate the local amenities and transport links available to our prospective customers. As part
of this process all candidate sites are assessed under a number of criteria including: proximity to public transport networks; access to
schools, childcare and community facilities; greenfield or brownfield condition; known contamination; and other environmental
impacts.
We build quality homes in great locations; in practice this means that we build close to existing public transport nodes and urban
centres. 100% of all active developments are within 1km of a public transport node and many are connected to road and rail as well as
sustainable transport options such as cycleways. We provided c.19 acres of open space in 2025 including the completion of a substantial
4-acre park, contributing to the c.150 acres of open space provided since the Company was founded.
Number of (1) lots and
(2) homes delivered on
infill sites
IF-HB-410b.2 (1) Cairn had 1,894 lots contractually available on infill sites as at the end of 2025 (c.10% of our total landbank). The total number of lots
available is an estimate based on the expected future development potential of the landbank.
(2) In 2025, 329 (14%) of the 2,365 units
1
sold were on infill sites.
(1) Number of homes
delivered in compact
developments and
(2) average density
IF-HB-410b.3 (1) Cairn had c.15,600 lots contractually available on compact developments as at the end of 2025. The total number of lots available is
an estimate based on the expected future development potential of the landbank. In 2025, 2,365 (100%) of units
1
sold were on
compact developments.
(2) The average density for Cairn developments planned in 2025 is:
Future Sites (planned for development but not commenced in the reporting period): 69 units per hectare.
Active Sites (where construction is under way): 84 units per hectare.
Sales Sites (where construction is complete and sales are ongoing): 85 units per hectare.
1 This comprises both closed and equivalent resiential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the constructed value of work completed divided by total estimated cost.
Sustainability Report – Disclosures continued
84
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
ADDITIONAL INDICATORS
DEFINITION/CRITERIA FRAMEWORK 2025 DISCLOSURE
Gender Pay Gap GPG Information Act
2021
Our mean gender pay gap is 22.8%. Our median gender pay gap is 24.8%. Please see page 117 for more information. We report our
[Gender Pay Gap] in line with Irish legislation and a full report detailing our pay gap, and the actions we are taking to close it is available
on our website.
Number of graduates/apprentices/trainees
enrolled in reporting year
Industry 20 Interns and 26 Graduates hired during 2025.
Percentage of sites with biodiversity impact
assessments in place
Industry 100% of our developments meet this standard.
TOPIC SASB CRITERIA CODE 2025 DISCLOSURE
Climate Change
Adaptation
Number of lots located in
100-year flood zones
IF-HB-420a.1 None of our homes are within flood zones. Where part of a site is within a potential flood zone this area is incorporated in the open
space design to ensure no risk to property. 100% of our developments incorporate Sustainable Urban Drainage Systems (SuDS) designed
to accomodate one-in-100-year flood events.
Description of climate
change risk exposure
analysis, degree of
systematic portfolio
exposure, and strategies
for mitigating risks
IF-HB-420a.2 Climate change risk is considered on the basis of risks associated with the transition to a carbon neutral economy and physical risks
affecting construction activity and developments. When considering climate change risks, we seek to identify and consider all existing
and emerging material factors relevant to the business’ core activities, including policy risk, brand risk, economic risks, development
risks, and compliance risks.
Our approach to the assessment of risk is consistently applied based on the probability of the risk arising, and the consequences of the
risk (which includes a materiality assessment based on a range of financial and non-financial factors). Our response to the risk is then
dependent on the overall risk rating (low, medium, high or extreme) and the Company’s appetite for the risk.
All risks (other than low risks), are managed and alleviated unless they are accepted by the business, with high risks being tolerable only
with the approval of the Board, and extreme risks not being tolerated in any circumstances.
In line with our risk management framework, decisions on how risks are to be managed are determined on a case-by-case basis,
informed by a range of factors that are considered in the context of the specific risk and its wider business impact. Please see our TCFD
disclosures on pages 50 to 55 for further information.
Sustainability Report – Disclosures
85
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GENERAL DISCLOSURES
GRI 2: GENERAL DISCLOSURES
THE ORGANISATION & ITS REPORTING PRACTICES
Organisational details 2.1 Cairn Homes PLC, 45 Mespil Road, Dublin 4, Ireland, D04 W2F1
Cairn operates only in Ireland.
Entites included in organisation’s
sustainability reporting
2.2
Entities within the Group
Company’s Holding
Group Company Principal Activity Direct Indirect
Cairn Homes Holdings Limited Holding company 100%
Cairn Homes Properties Limited Holding of property 100%
Cairn Homes Construction Limited Construction company 100%
Cairn Homes Butterly Limited No activity in period 100%
Cairn Homes Galway Limited Holding of property 100%
Cairn Homes Killiney Limited Holding of property 100%
Cairn Homes Finance Designated Activity Company Financing activities 100%
Cairn Homes Montrose Limited Holding of property 100%
Balgriffin Investment No.2 HoldCo Designated Activity Company Holding company 100%
Cairn Homes Property Holdco Limited Holding company 100%
Cairn Homes Property Holding Three Limited No activity in period 100%
Balgriffin Investment No.2 Designated Activity Company No activity in period 100%
Joint Venture Undertaking
Clonburris Infrastructure Limited Construction company 80.57%
Baggotcove Limited Holding company 50%
Forreston Developments Limited Holding of property 50%
Reporting period, frequency and
contact point
2.3 Our reporting period is the calendar year for 2025 and this aligns to our financial reporting period. Our preliminary financial results were published on
March 4, 2026.
Restatements of information 2.4 To support accurate and transparent reporting, we continue to strengthen our processes for collecting and disclosing non-financial information.
As part of preparing our 2025 disclosures, we re-assessed our 2024 disclosures. We are pleased to confirm that no restatements were required for the
2024 reporting year.
External assurance 2.5 We have conducted assurance readiness assessments annually since 2021. The insights from these assessments inform the development of our
policies and processes, as well as our approaches to data collection, verification, and testing methods
GRI Index
Sustainability Report – Disclosures continued
86
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
ACTIVITIES & WORKERS
Activities, value chain and other business
relationships
2.6 Cairn is an Irish homebuilder. Our activities primarily comprise the building of houses, duplexes, and apartments. Commercial buildings and
infrastructure comprise a smaller share of our activities where needed, to support a new housing development or the existing community in which we
are building.
Cairn operates only in Ireland, predominantly in the greater Dublin area.
Employees 2.7
Diversity by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 517 107 337 73 400 69 272 59
Female 133 31 91 11 99 16 75 8
Male 384 76 246 62 301 53 197 51
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 100% 21% 65% 14% 100% 18% 68% 15%
Female 26% 29% 27% 15% 25% 23% 28% 14%
Male 74% 71% 73% 85% 75% 77% 72% 86%
Workers who are not employees 2.8 This data is not collected centrally at present. We have 517 direct employees. Typically, we also have c.250 employees who are who are contracted to
work for Cairn and are under our direct supervision. This quantum can vary depending on the stage of development, time of year, and other factors.
There are typically an additional c.3,500 employees who are not part of our day-to-day supervision but who are working on our sites on any given day.
This supports more than 5,500 jobs.
GOVERNANCE
Governance structure and composition 2.9 Please see page 102 and 103.
Nomination and selection of the highest
governance body
2.10 Please see page 115.
Chair of the highest governance body 2.11 Chairman of the Board, Bernard Byrne.
Delegation of responsibility
for managing impacts
2.13 Please see page 44 and 50.
Role of the highest governance body
in sustainability reporting
2.14 Please see page 44.
Conflicts of Interest 2.15 Please see page 107.
Communication of critical concerns 2.16 Please see page 113.
Collective knowledge of the highest
governance body
2.17 Please see page 116.
Remuneration policies 2.19 Please see pages 118 to 135
Process to determine remuneration 2.20 Please see page 118 and 119.
Annual total compensation ratio 2.21 Please see page 121 and 122.
Sustainability Report – Disclosures
87
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
STRATEGY, POLICIES AND PRACTICES
Statement on sustainable
development strategy
2.22 Please see pages 10 and 11 of the [Cairn Homes PLC 2023 Sustainability Report].
Compliance with laws and regulations 2.27 There were no significant instances of non-compliance to report in the period.
Significant instances would include those where legal action is taken, and would not include simple fines for minor breaches.
STAKEHOLDER ENGAGEMENT
Approach to stakeholder engagement 2.29 Please see page 30 and 31.
MATERIAL TOPICS
GRI 3: MATERIAL TOPICS
Process to determining material topics 3.1 Please see page 52 and 53 of the [Cairn Homes PLC 2024 Annual Report].
List of material topics 3.2 Cairn has consistently maintained a strong focus on the Environment, People and Communities and we remain committed to minimising any negative
impact on these areas, while actively pursuing opportunities to enhance our positive contributions.
During 2024, we conducted a CSRD aligned Double Materiality Assessment (DMA). We are pleased that the results of our DMA remain aligned to our
existing priorities, and thus we are continuing with our efforts in these areas.
Management of material topics 3.3 Please see pages 46 to 78.
GRI 201: ECONOMIC PERFORMANCE
Financial implications and other risks
and opportunities due to climate change
201-2 Please see pages 50 to 55 where our TCFD disclosures are set out.
Financial assistance received
from the Government
201-4 The Group did not avail of any subsidies or tax credits during the period and has not done so since the Company was founded in 2015.
GRI 205: ANTI CORRUPTION
Operations assessed for risks
related to corruption
205-1 Our Company Code of Conduct sets the standards and behaviours expected of all employees and supports a healthy corporate culture. It applies to all
staff and addresses topics such as conflicts of interest, bribery, gifts and entertainment and our wider sustainability commitments.
Bribery is illegal and fundamentally incompatible with ethical business practice. Violation of anti-bribery and corruption laws may result in fines or
imprisonment for associated employees. Cairn adopts a zero tolerance approach to all forms of bribery and corruption. Our [Anti-Bribery & Corruption
Policy] clearly states that Cairn does not condone under any circumstances the offering, receiving or facilitation of bribes or any form of improper
payments, and that we comply fully with all applicable anti corruption laws. It also describes in detail the rules governing gifts and hospitality: value
limits apply, and any exceptions require prior approval from the Company Secretary and Chief Financial Officer. Each business function is required to
maintain a Gift and Hospitality register which is overseen by the Company Secretary.
Our [Confidential Reporting Policy] details how concerns relating to misconduct, financial malpractice, fraud, or regulatory breaches can be raised
confidentially. It applies across all business activities and encourages employees, suppliers, and contractors to report issues promptly through our
confidential reporting platform so they can be fully investigated. No reports were raised during the period. All our policies form part of our employee
induction and are accessible through our information management system. Employees must confirm they have read, understood and will comply
with the Group’s policies. The Audit & Risk Committee monitor and review any breaches of our Anti-Bribery & Corruption and Confidential Reporting
policies.
Sustainability Report – Disclosures continued
88
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 206: ANTI COMPETITIVE BEHAVIOUR
Legal actions for anti-competitive
behaviours, anti-trust and monopoly
practices
206-1 There were no legal actions relating to anti-competitive behaviour or violations of anti-trust and monopoly legislation.
GRI 302: ENERGY
Topic management 3.3 Please see our [Climate Action Policy.]
Total energy consumption within the
organization
302-1 17,641,067 is the total absolute kWh for FY25 including Gas, Electricity, Hydrotreated Vegetable Oil (HVO), Diesel and Petrol purchased by Cairn (2024:
15,260,678; 2023: 13,050,001; 2022: 10,647,906).
Energy intensity ratio for the organisation 302-3 17,641,067 is the total absolute kWh for FY25 including Gas, Electricity, Hydrotreated Vegetable Oil (HVO), Diesel and Petrol purchased by Cairn.
The energy intensity
1
ratio reflects:
1) kWh per sqm sold in FY25 of 73.17 kWh per sqm sold (the number of sqm sold in the year was 241,108sqm); and
2) kWh per unit sold in FY25 of 7,459 kWh per completion (there were 2,365 units
2
sold in the year).
Reduction of energy consumption 302-4 Although the total quantum of energy purchased has increased from 15,260,678 kWh in 2024 to 17,641,067 kWh in 2025, our intensity per sqm sold
value has reduced by 13%.
Additionally, we have increased the share of renewable energy sources. 95% of our electricity and 95% of our compound fuel comes from renewable
sources, thereby reducing total emissions from that energy use.
GRI 303: WATER AND EFFLUENTS
Topic management 3.3 Please see page 57 and our [Environmental Policy].
Interactions with water as a shared
resource
303-1 Cairn’s main use of water is for dust suppression during the construction phase, and for module cleaning in the operations phase of our projects.
Various water sources are used in different locations including groundwater and potable water from municipal water networks.
Management of water discharge-related
impacts
303-2 We do not discharge water from our sites. This forms the basis of our approach to water management which is under review and being formalised.
Water withdrawal 303-3 Although we have begun monitoring our water withdrawals, this data is not currently available in a consolidated format.
Water discharge 303-4 We do not discharge water from our sites. This forms the basis of our approach to water management which is under review and being formalised.
Water consumption 303-5 Although we have begun monitoring our water consumption, this data is not currently available in a consolidated format.
GRI 304: BIODIVERSITY
Topic management 3.3 Please see pages 58 to 60 and our [Biodiversity Policy].
Habitats protected or restored 304-3 Please see pages 58 to 60.
1 It is important to note that these intensity values do not reflect the energy in use of a Cairn-built home, rather it is a means of assessing the energy used by Cairn over 12 months for a given level of output. This allows like-for-like comparisons to be made year on year
as we scale the business and increase output.
2 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the constructed value of work completed divided by total estimated cost.
Sustainability Report – Disclosures
89
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 305: GHG EMISSIONS
Topic management 3.3 Please see pages 47 to 49 and our [Climate Action Policy].
Gross direct (Scope 1) GHG emissions 305-1 689 tCO
2
e (2024: 638; 2023: 793; 2022: 1,680; 2021: 1,522; 2020: 1,741; 2019: 1,664).
Gross location and market-based energy
indirect (Scope 2) GHG emissions
305-2 Location-Based: 643 tCO
2
e (2024: 786; 2023: 633; 2022: 737; 2021: 742; 2020 and 2019 are not available).
Market-Based: 28 tCO
2
e (2024: 240; 2023: 241; 2022: 299; 2021: 695; 2020: 626; 2019: 862).
Other indirect (Scope 3) GHG emissions
by category (including embodied carbon)
305-3 344,116 tCO
2
e (2024: 326,369; 2023: 259,393; 2022: 237,132; 2021: 177,138; 2020: 130,235; 2019: 217,711).
1.43 tCO
2
e per sqm (2024: 1.79; 2023: 1.60; 2022: 1.59; 2021: 1.49; 2020: 1.54; 2019: 1.73).
GHG emissions intensity 305-4 344,832 tCO
2
e is the total emissions figure for FY25 for Scope 1, Scope 2 and Scope 3.
The total emissions intensity value reflects:
1) tCO
2
e per sqm sold in FY25 of 1.43 tCO
2
e per sqm sold (the number of sqm sold in the year was 241,108sqm); and
2) tCO
2
e per home sold in FY25 of 146 tCO
2
e per completion (there were 2,365
units
1
sold in the year).
2025 GHG Emissions Disclosure
Scope 1 & 2
We have exceeded our SBTi 2030 Targets and have reduced our combined Scope 1 & 2 emissions by 71.6% to date from our 2019 baseline. This improvement is primarily driven by the sharp reduction in our Scope 1
emissions following our transition from diesel to hydrotreated vegetable oil (HVO) across our sites, as well as our shift away from natural gas. In 2025, natural gas accounted for less than 1% of our total energy
consumption.
We are continuing our progress toward sourcing 100% renewable energy for our operations. In 2025, 95% of the electricity we used came from renewable sources, which has significantly lowered our market-based Scope
2 emissions.
Scope 3
Throughout 2025, we renewed our focus on data quality by updating the Life Cycle Assessments (LCAs) which underpin our Scope 3 emissions calculations, commissioning multiple ‘Project level’ LCAs to ensure our
reporting is as accurate and transparent as possible. These updated LCAs reflect the progress we have made since 2020 in reducing embodied carbon. Our ultimate aim is to produce specific whole-life carbon calculations
for each development, capturing everything from the carbon associated with site works to the carbon content of every material and product used and the associated in-use emissions. By calculating this at a site-specific
level, we will be able to compare embodied and operational carbon across our portfolio, supporting more informed decision-making and helping us maximise the potential of every development.
Having these updated LCAs has enabled us to identify a 17.5% reduction in our Scope 3 emissions intensity, directly linked to the improvements we’ve made. We expect further reductions as this workstream progresses,
particularly as the working group incorporates updated site works calculations into the LCAs and the overall data set becomes more robust with each new assessment added.
1 This comprises both closed and equivalent residential units. Equivalent units relate to forward fund transactions which are calculated on a percentage completion basis based on the constructed value of work completed divided by total estimated cost.
Sustainability Report – Disclosures continued
90
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 306: EFFLUENTS AND WASTE
Topic management 3.3 Please see pages 56, 61 to 63, and our [Environmental Policy].
Total weight of waste generated
including breakdown by disposal route
306-3,306-4 18,740 tonnes of general waste was generated in 2025 (10,250 tonnes in 2024) 2.8%, 523 tonnes was sent to landfill (2.8% or 286 tonnes in 2024).
97.2% was either recycled or recovered (97.2% in 2024), of which 24.4%, 4,565 tonnes were recycled (15.6%, 1,599 tonnes in 2024) and 72.9%, 13,652
tonnes were recovered (81.6%, 8,365 tonnes in 2024).
GRI 307: ENVIRONMENTAL COMPLIANCE
Topic management 3.3 Please see pages 47 to 49.
Environmental non-compliance 307-1 There were no significant instances of non-compliance to report in the period. Significant instances would include those where legal action is taken,
and would not include simple fines for minor breaches.
GRI 401: EMPLOYMENT
Topic management 3.3 Please see pages 65 to 70
New employee hires and
employee turnover
401-1 The employee turnover for the period was 101 employees or 20% of our average headcount for the year.
Total number and rate of new
employee hires
401-1
Turnover by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 20% 38% 14% 18% 16% 31% 13% 12%
Female 19% 39% 13% 9% 12% 12% 13% 0%
Male 20% 38% 14% 19% 18% 37% 13% 14%
Hiring by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 228 93 118 17 168 67 91 10
Female 65 34 28 3 41 18 20 3
Male 163 59 90 14 127 49 71 7
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 100% 41% 52% 7% 100% 40% 54% 6%
Female 29% 37% 24% 18% 24% 27% 22% 30%
Male 71% 63% 76% 82% 76% 73% 78% 70%
Benefits provided to full-time employees
that are not provided to temporary or
part-time employees
401-2 Benefits including life insurance, health care, and parental leave are available to all employees.
Pension coverage is available to all employees with enhanced matched employer contributions available.
All employees were awarded the maximum BIK exemption of €1,500 in line with Budget 2025 through prepaid gift cards. This benefit is dependent on
start date conditions, where employees must be employed in Cairn for one to three months on issue date to be eligible.
Cairn has one significant location of operation: Ireland.
Sustainability Report – Disclosures
91
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 401: EMPLOYMENT CONTINUED
Parental Leave 401-3 Parents in Ireland are entitled to both Parental leave and Parents’ leave, two categories of unpaid leave protected under Irish legislation.
Parental leave consists of an entitlement to 26 weeks of unpaid leave available to be used until a child turns 12, while Parents’ leave comprises nine
weeks and is available until the child turns two. Parental leave is fully unpaid, Parents Leave is paid by the Government Department for Social
Protection.
Separately, parents are entitled to either Maternity or Paternity leave following the birth of a child of 26 weeks ordinary and an additional 16 weeks
unpaid Maternity leave and two weeks Paternity leave respectively, again this is protected under Irish legislation.
At Cairn, we offer the mandatory Parental and Parents’ leave entitlements along with enhanced Maternity and Paternity benefits: employees can
access 26 weeks of paid maternity leave and two weeks of paid paternity leave after one year’s tenure. This leave is available only to permanent
employees.
The number of employees entitled to such leave can only be estimated by those who self-report becoming parents or being parents of older children.
There may be employees who are parents but who have not made this known to Cairn despite the range of benefits on offer.
Nine female employees and 34 male employees took some form of Parental Leave in 2025.
Parental Leave Tables
Employees that took leave Employees that returned to work Return rate 2024
Leave Type Male Female Male Female Male Female
Maternity 0 4 0 3 75%
Paternity 29 0 29 0 100%
Parental 4 3 4 3 100% 100%
Parents 10 6 10 6 100% 100%
Retention rates, all parental leave types Male Female
Returned from leave in 2024 25 14
Remained employed 12 months later 24 13
Retention rate 96% 93%
Sustainability Report – Disclosures continued
92
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 403: OCCUPATIONAL HEALTH & SAFETY
Topic management 3.3 Please see page 65.
Occupational health and safety 403-1 Our safety management system and structure enables us to manage all interactions from pre-construction to development completion. Our safety
management system is aligned to ISO 45001, with our related accreditation being successfully renewed in 2025. Additionally, we continue to maintain
our Grade A classification under the Safe-T Cert programme. Our Health and Safety policy and supporting systems give us a clear framework to
manage and coordinate every aspect of the health, safety, and welfare of all personnel, including both direct employees and subcontractors. Our
organisational structure enables active engagement, ensures appropriate training and supervision, and promotes collaboration with all contracting
principals to strengthen and streamline the safety culture across the business. Regular site audits and inspections across all active projects help us
maintain our increasingly rigorous standards and proactively identify areas where further improvement is needed. All employees are responsible for
supporting management to maintaining a healthy and safe workplace. This includes taking reasonable care of their own wellbeing and that of others.
They are also encouraged to promptly report any hazards they identify.
We are committed to ensuring:
Continuous improvement in the safe systems of work adapted through all aspects of the organisation;
Continuous improvement and development of the Safety Culture within the Company;
Continuous development of employees through CPD training;
Continuous communication of workplace hazards and information across all sites and departments; and
Continuous review and provision of information to contractors through site meetings safety bulletins.
Worker training on occupational
health and safety
403-5 Please see page 65 and 71.
Prevention and mitigation of
occupational health and safety impact
403-7 Please see page 65 and 71, as well as our [Health & Safety Policy].
Work-related injuries 403-9 There were no fatalities in 2025 nor were there any fatalities in previous years. 2025 Health and Safety Incidents are as follows:
Direct employees: 28 work-related health and safety incidents were recorded in 2025, of which 14 were treated as first aid and 14 were reported
to the Health and Safety Authority (HSA) of Ireland in line with our statutory obligations.
Contractor incidents on our sites: 227 work-related health and safety incidents recorded in 2025, of which 146 were treated as first aid, 33 were
categorised as accidents and 48 were reported to the HSA in line with our statutory obligations.
Total: 255 work-related health and safety incidents were recorded in 2025 in total, of which 160 were treated as first aid, 41 were categorised as
accidents and 54 were reported to the HSA in line with our statutory obligations.
TRIR: 2.60
GRI 404: EDUCATION & TRAINING
Topic management 3.3 Please see page 21 and 70.
Percentage of employees receiving
regular performance career development
reviews
404-3 100% of employees received a regular performance and career development review.
Sustainability Report – Disclosures
93
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 405: DIVERSITY & EQUAL OPPORTUNITY
Topic management 3.3 Please see page 17, page 76 and our policies on [Board Diversity.]
Percentage of women on the Board & in
management (Diversity of governance
bodies and employees)
405-1 As at 31 December 2025, there were four women on our Board of eight (50% female), from 1 January 2026, there were four women on our Board of
seven (57% female). Our Senior Leadership team is comprised of seven men and three women (30% female). 26% of the average headount of 517
employees over the course of 2025 were female.
Diversity by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 517 107 337 73 400 69 272 59
Female 133 31 91 11 99 16 75 8
Male 384 76 246 62 301 53 197 51
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 100% 21% 65% 14% 100% 18% 68% 15%
Female 26% 29% 27% 15% 25% 23% 28% 14%
Male 74% 71% 73% 85% 75% 77% 72% 86%
Turnover by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 20% 38% 14% 18% 16% 31% 13% 12%
Female 19% 39% 13% 9% 12% 12% 13% 0%
Male 20% 38% 14% 19% 18% 37% 13% 14%
Hiring by Gender and Age
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 228 93 118 17 168 67 91 10
Female 65 34 28 3 41 18 20 3
Male 163 59 90 14 127 49 71 7
2025 2024
All 0-30 30-50 50+ All 0-30 30-50 50+
All 100% 41% 52% 7% 100% 40% 54% 6%
Female 29% 37% 24% 18% 24% 27% 22% 30%
Male 71% 63% 76% 82% 76% 73% 78% 70%
Ratio of basic salary and remuneration
of women to men
405-2 Our mean gender pay gap is 22.8%. Our median gender pay gap is 24.8%. Please see page 117 for more information. We report our Gender Pay Gap in
line with Irish legislation and a full [report] detailing our pay gap and the actions we are taking to close it, is available on our website.
Sustainability Report – Disclosures continued
94
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
DISCLOSURE TITLE
AND DESCRIPTION
DISCLOSURE
NUMBER 2025 DISCLOSURE
GRI 406: NON-DISCRIMINATION
Topic management 3.3 Please see our policies on [Dignity at Work] and [Equality Diversity and Inclusion].
Incidents of discrimination and corrective
actions taken
406-1 There were no incidents of discrimination across our operations in the reporting period.
GRI 411: RIGHTS OF INDIGENOUS PEOPLE
Incidents of violations involving rights of
indigenous peoples
411-1 This is not relevant in our jurisdiction, Ireland.
GRI 413: LOCAL COMMUNITIES
Topic management 3.3 Please see pages 20, 75 and 77.
Operations with local community
engagement, impact assessments, and
development programs
413-1 100% of operations have implemented local community engagement, impact assessments, and/or development programmes.
Operations with significant actual and
potential negative impacts on local
communities
413-2 Please see pages 20, 75 and 77.
GRI 414: SUPPLIER SOCIAL ASSESSMENT
New suppliers that were screened using
social criteria
414-1 We do not currently screen our suppliers based on social criteria however we are careful to work with reputable sub-contractors and suppliers,
ensuring we continue to build on the high standards we have set to date. We became a founding partner of the Supply Chain Sustainabilty School
Ireland in 2023. We encourage our supply chain to access the school’s resources and upskill and expand their knowledge on topics such as Modern
Slavery and Human Rights.
During 2025, our Procurement Team undertook a detailed review of our Responsible Sourcing Programme to ensure this crucial workstream fully
captures any evolving risks or opportunities in the market and our supply chain. For further information, please see page 74.
GRI 416: CUSTOMER HEALTH & SAFETY
Incidents of non-compliance concerning
health and safety of products and
services
416-2 Cairn received no Health and Safety warnings in 2025. Where inspections of sites were performed, reports on Health and Safety performance and
activity were issued to the Audit & Risk Committee.
Sustainability Report – Disclosures
95
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Sustainability Report continued
To find out more about our policies visit:
www.cairnhomes.com/about/our-policies
Environment
Sustainability
Biodiversity
Climate Action
Environmental
Sustainable Procurement
Social
Anti-Slavery
Dignity at Work
Equality, Diversity and Inclusion
Health and Safety
Gender Pay Gap Report
Supplier Code of Conduct
Governance
Anti-Bribery and Corruption
Anti-Trust
Business Continuity
Board
Diversity
Confidential Reporting
Conflicts of Interest
Cairn Homes plc | Annual Report 2025
96
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Corporate
Governance
In this section
97 Corporate Governance Report
100 Governance at a Glance
102 Board of Directors
104 Senior Leadership Team
110 Audit & Risk Committee Report
114 Nomination Committee Report
118 Directors’ Remuneration Report
132 Directors’ Report
97
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
Chairmans
Introduction
“High standards of governance are
key to our continued success.”
BERNARD BYRNE
CHAIRMAN OF THE BOARD
Compliance with the Irish Corporate Governance Code
The Board confirms that the Company complied with
all provisions of the Irish Code throughout the year as
seen below.
1. Board Leadership and Company Purpose
105 A: Long-term sustainable success, generating
value for shareholders and contributing to
wider society
105 B: Purpose, values, strategy and culture
98 C: Governance reporting
99 D: Engagement with stakeholders
113 E: Workforce policies and practices
2. Division of Responsibilities
106 F: Leadership of the Chairman
100-101 G: Board composition and clear division
ofresponsibilities
107 H: Role and time commitment of
Non-Executive Directors
106-107 I: Company Secretary and board resources
3. Composition, Succession and Evaluation
115 J: Board appointments and
succession planning
107 K: Board and Committee skills, experience,
knowledge and refreshment
98 L: Board evaluation
4. Audit, Risk and Internal Control
111-113 M: Independence and effectiveness of internal
and external audit functions
110-113 N: Fair, balanced and understandable
assessment of company’s position and
prospects
112 O: Risk management and internal control
framework
5. Remuneration
118 -131 P: Policies and practices
118-119 Q: Procedure for developing policy on executive
remuneration
118-131 R: Independent judgement and discretion
Dear Shareholder,
I am pleased to present our Corporate Governance Report
for 2025. I joined the Board in January 2025 as a Non-
Executive Director and Chair Designate, assuming the role
of Chairman in May, succeeding John Reynolds who
successfully led the Board through its first decade since
IPO. I want to begin this report by expressing my gratitude
to John for his service to the Board and the Company,
and the considerable time he invested in my induction,
sharing valuable insights about Cairn and ensuring a
seamless transition of responsibilities. Throughout this
process, itwas clear that John and the entire Board
consider strong governance as fundamental to our
business success – aprinciple that I will continue to
place at the centre of Board decision-making.
This report details how our Board operates and
provides oversight of management, strategy, and
operations. TheBoard is responsible for leading the
business and promoting the long-term sustainable
success of the Company, generating value for
shareholders while promoting positive outcomes
for society. 2025 represented another significant
milestone, with record financial performance,
underscoring the collective achievements of our
Board, management, and employees in building and
scaling our operating platform since IPO.
Corporate Governance Report
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report Corporate Governance
98
Transition to the Irish Corporate
Governance Code
2025 marked the first year that Cairn reported against
the Irish Corporate Governance Code (the Irish Code).
The introduction of Euronext Dublin’s inaugural Irish
Code in September 2024 marked a significant
development for Irish-listed companies. Building
upon the established principles of the UK Code while
being specifically tailored to the Irish market and
broader EU regulatory framework, the Irish Code
applies to Irish-incorporated companies with equity
listings on Euronext Dublin for financial years
beginning on or after 1 January 2025. This report
outlines how we have applied the principles and
provisions of the Irish Code throughout the year.
Amapping of our governance reporting against the
provisions of the Irish Code is available in this report.
Board Changes
Orla O’Connor joined the Board alongside me in
January 2025, bringing deep legal and financial
expertise complemented by a strong track record in
business development. Her appointment further
enhanced the diversity, skills, and experience of our
Board as the Company embarked upon its next
phase of growth. Giles Davies retired from the Board
on 31 December 2025, having served as a Non-
Executive Director since 2015. Additional details
regarding Board changes can be found in the
Nomination Committee Report.
Board and Committees Evaluation
During 2025, the Board considered the findings of our
triennial external Board and Committees evaluation
conducted by Independent Audit Limited (IAL) in
2024. The evaluator observed that the Board and
Committees met regularly and were operating
effectively, with areas where the Board could
challenge itself to develop further and set Cairn up for
continued success, were with regard to strategy
formulation and risk management, whilst retaining
itsfocus on people and culture. The 2025 internal
Board evaluation, conducted in the form of an
anonymous survey, recorded progress in the
strategy setting and risk management processes,
while recognising the need for continued
improvement, including in the oversight of
non-financial risks. Overall, the Board and its
Committees were viewed as maintaining a strong
mix of skills and a clear understanding of their
respective roles and responsibilities. Accordingly,
the Board was satisfied that its size and structure
was appropriate. Following the retirement of Giles
Davies at the end of 2025, the process to recruit a
new Non-Executive Director began in January 2026.
Corporate Governance Report continued
Sustainability
Our commitment is to build homes that are
thoughtfully designed and Built For Good, and
our sustainability agenda is woven into every
aspect of our business and culture. Following
the formalisation of Board oversight of
sustainability matters, Giles Davies, our former
Non-Executive Director responsible for
Sustainability & Environmental Impact,
completed four site visits (two in 2024 and
two in 2025); held regular meetings with the
Sustainability Team; coordinated engagements
with key business functions, including
Technical, Procurement, Carbon Working
Group and Environmental Health & Safety
(EHS) team members; and continuously
reviewed emerging initiatives, internal
processes and practical constraints across
livedevelopments.
Giles’ areas of focus in 2024 were biodiversity
integration, Passive House performance and
design implications, waste reduction and
materials handling, and EHS management.
In2025, he focused on lean design approaches
and efficiency opportunities, the development
of the Carbon Working Group, and circular
economy practices and waste system
optimisation.
Prior to Giles’ departure from the Board, he
shared his learnings in December 2025, noting
a marked shift over the last 24 months in how
sustainability, biodiversity, carbon reduction
and circularity are understood and applied
across sites.
Outside of our environmental efforts,
wecontinued the Cairn Apprenticeship
Programme and the ‘Women in Cairn’
Employee Resource Group in 2025. We also
continue to be placed in the top 20 of Best
Workplaces in Ireland in the Large Category,
while maintaining our Great Place to Work
Certification for 2025, reflecting our efforts
across the broad spectrum of sustainability
considerations. Cairn’s sustainability
management capacity was also reinforced
through the appointment of Madeleina
Loughrey-Grant, as Chief Strategy and
Sustainability Officer, in October 2025.
99
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Corporate Governance Report continued
Shareholder Engagement
The Company attaches considerable importance
to shareholder engagement. There is regular
dialogue with institutional shareholders, including
detailed presentations and roadshows after the
announcement of interim and preliminary results.
The Executive Directors meet with institutional
investors during the year and participate in
broker/investor conferences.
As Board Chairman, I am responsible for
ensuring that the views of our shareholders are
communicated to the Board. In addition to being
available to answer any questions shareholders
may have at the Company’s Annual General
Meeting, I remain available to all shareholders
should they wish to engage throughout the year.
The Executive Directors report regularly to the
Board on their engagement with shareholders,
and the Board also regularly receives analysts
reports on the Company.
In the second half of 2025, I wrote to the
stewardship teams of our 20 largest shareholders,
representing c.70.5% of issued share capital, to
organise introductory meetings. Eight shareholders,
representing c.30.8% of issued share capital,
accepted the invitation to meet. During these
meetings, shareholders communicated their views
across a wide range of topics, including strategy,
performance, capital allocation, relationships with
management, Board oversight, succession planning
and remuneration. These views have been shared
with the full Board and will help inform our
decision-making in the period ahead.
Conclusion
As Cairn continues to grow and evolve its
governance framework, we remain committed to
the high standards of governance that have
supported the Company’s success over the past
decade, including the integration of our key
stakeholders’ perspectives in future Board
decisions.
BERNARD BYRNE
CHAIRMAN OF THE BOARD
Workforce Engagement
The work carried out in 2025 by Orla
O’Gorman in her capacity as Workforce
Engagement Director continued to provide a
valuable forum for the Board to hear employee
views. During the year, following a review and
assessment of employee engagement scores
and sentiment, Orla engaged with the Chief
People Officer, the People Team, the People &
Culture Committee, and directly with four
employee focus groups. Orla held meetings
across three sites, as well as Cairn’s central
office, with employees at all levels of the
organisation, across functions and with a
mix of tenures, to ensure a comprehensive
level of feedback was provided.
Orla reported her findings to the Board in
December 2025. She noted that, overall, Cairn
is perceived as a good employer and people
feel valued, connected and protected. As Cairn
continues to grow, employees shared their
views about the importance of effectively
transitioning between sites and projects,
integrating Cairn’s Health & Safety culture in
subcontractors, recognising the contributions
of long-standing employees, and further
developing collaboration between teams.
The People & Culture Committee was
established in 2025 in order to have collective
ownership of the people and culture agenda
throughout the organisation. It is co-chaired by
our Chief People Officer and our Director of
Commercial & Procurement. It includes three
sub-committees focused on Health &
Wellness, Diversity, Equity & Inclusion (DEI),
and Engagement & Communication. In her
report to the Board, Orla noted that the People
& Culture Committee appears to be working
well with the wider organisation taking
responsibility for people and culture supported
by the People team. Many of the themes that
emerged at the focus groups were articulated
and are being addressed by the Committee.
Orla recommended that the Committee
provide updates to the Board about its work
on an annual basis.
With effect from 1 January 2026, Orla
O’Connor succeeded Orla O’Gorman as the
Workforce Engagement Director.
100
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Governance at a Glance
Governance at a Glance
Board Composition as at 31 December 2025
Name Role
Independence
Classification
Meetings
attended
2
Michael Stanley CEO No 9/9
Richard Ball CFO No 9/9
Bernard Byrne Chairman N/A (Yes – on appointment) 9/9
Linda Hickey Senior Independent Director Yes 9/9
Giles Davies
1
Non-Executive Director Yes 8/9
Orla O’Connor Non-Executive Director Yes 9/9
Orla O’Gorman Non-Executive Director Yes 9/9
Julie Sinnamon Non-Executive Director Yes 9/9
Our Governance Structure Board Diversity
Male 50% Female – 50%
Board Members
as at 31 December 2025
Male 43% Female – 57%
Board Members
as at 1 January 2026
Board Overview
The Board defines the Company’s purpose and sets a strategy to deliver it, underpinned
bythe values and behaviours that shape its culture and the way it conducts its business.
The Board
Senior Leadership Team
Audit & Risk Committee Nomination Committee Remuneration Committee
1 Giles Davies retired as a Non-Executive Director at the end of 2025. Following this, the proportion of independent Directors on the Board changed to 66.6%.
2 John Reynolds served as Chairman until 30 April 2025, and chaired all four Board meetings held in that period.
Linda Hickey
Bernard Byrne
Michael Stanley
Richard Ball
Giles Davies
Orla O’Gorman
Julie Sinnamon
Board Tenure
As at 31 December 2025
Board Independence classification
(as at 31 December 2025)
71.4%
Orla O’Connor
101
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Governance at a Glance continued
Nomination Committee
Overseeing Board and Senior Leadership Team structure,
size, composition and appointments.
Ensuring that the Board comprises individuals with the
necessary skills, knowledge, experience and diversity.
Succession planning of the Board and overseeing Senior
Leadership Team succession to deliver the Company’s
strategy and develop a diverse pipeline of talent.
Monitoring the implementation of the Gender Pay Gap
action plan.
Reviewing employee engagement and Great Place to Work
survey findings as well as overseeing the programme of
activity for the Workforce Engagement Director.
Remuneration Committee
Setting the Remuneration Policy and framework for
theGroup.
Overseeing the implementation of the Remuneration
Policy for the Senior Leadership Team, including salary,
annual incentive, pension contributions and
compensation payments, in order to promote the
long-term success of the Group.
Overseeing the granting and vesting of awards within
theGroup’s share plans.
* Giles Davies stepped down from the Committee and the Board at the end
of 2025. He was replaced on the Committee by Julie Sinnamon on
1 January 2026.
* Giles Davies stepped down from the Committee and the Board at the end of
2025. He was replaced on the Committee by Linda Hickey on 1 January 2026.
Board Committees Overview
In carrying out its duties, the Board is supported by three Committees with clearly defined responsibilities.
The responsibilities of each Committee, as set out in each of their Terms of Reference, are as follows:
Committee Members Meeting Attendance Committee Tenure
Orla O’Gorman (Chair) 4 years
Linda Hickey 7 years
Julie Sinnamon 4 years
Orla O’Connor 1 year
Committee Members Meeting Attendance Committee Tenure
Julie Sinnamon (Chair) 4 years
Giles Davies* 10 years
Orla O’Gorman 4 years
Committee Members Meeting Attendance Committee Tenure
Linda Hickey (Chair) 7 years
Giles Davies* 10 years
Orla O’Connor 1 year
Audit & Risk Committee
Assessing the integrity of financial and non-financial
reporting, and monitoring the effectiveness of internal
controls, internal and external auditors and confidential
reporting (whistle-blowing).
Monitoring and reviewing the overall effectiveness of the
Group’s risk management systems, and overseeing its
strategic response to risk, in particular, the principal and
emerging risks to its strategic objectives.
Overseeing the strategy, implementation and annual
objectives of the Group’s Health & Safety function,
as well as monitoring Cybersecurity and Data Protection
compliance.
The Terms of Reference for each of the Committees are reviewed annually, updated as appropriate and are available on the Group’s website, www.cairnhomes.com. All members of each of the Committees are
independent Non-Executive Directors. The Chairman of the Board, the Chief Executive Officer, Chief Financial Officer, and other members of the Senior Leadership Team attend Committee meetings on an ad hoc
basis at the invitation of the Committee Chairs and provide information and support as requested. Other individuals such as representatives from the finance and Health & Safety functions, our Risk Management
Consultant, and representatives of the External Auditor as well as the outsourced Internal Auditors also attend the Audit & Risk Committee meetings as required.
102
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
Board of
Directors
Board of Directors
Bernard Byrne (57)
Chairman
Appointed: 1 May 2025
Joined Board as Non-Executive Director and Chair Designate
on 1 January 2025 prior to becoming Chairman
Michael Stanley (60)
Chief Executive Officer (CEO)
Appointed: 12 November 2014
Richard Ball (48)
Chief Financial Officer (CFO)
Appointed: 10 April 2024
Experience:
Bernard most recently served as CEO of J+E Davy,
Ireland’s largest independent stockbroking and
wealth management business, and led the
subsequent sale of the business and its integration
into the Bank of Ireland Group plc. Prior to this,
Bernard served as CEO of AIB Group plc leading the
successful rationalisation and IPO of the bank.
Before joining AIB Group, Bernard was Group
Finance and Commercial Director at ESB, Deputy
CEO and Finance Director of IWP International plc
and Commercial Director of ESB International.
Bernard is a Chartered Accountant, having qualified
with PwC, and also a Certified Bank Director.
Michael co-founded Cairn Homes plc and was
appointed CEO prior to the IPO in June 2015. He was
previously CEO of Stanley Holdings, a large Irish
homebuilder and real estate investment company.
Michael also has extensive experience in the
packaging, energy, agritech and healthcare sectors.
Richard was previously Partner in Urbeo Residential,
one of Ireland’s leading residential property
businesses. Prior to that, he was Chief Investment
Officer at Hibernia REIT plc, an Irish real estate
company, for a period of five years from its IPO.
Richard also held several corporate finance roles at
various organisations including at commercial
property company, Clancourt Group.
Skills:
Bernard brings extensive board, governance and
leadership skills, as well as a wealth of finance and
commercial experience from his career leading
large private and public companies.
Michael has vast entrepeneurial and leadership
skills, with a strong pedigree in residential
development and the broader property industry.
Richard brings strong financial, commercial and
operational skills, and a deep knowledge of the
construction and real estate sector, within the
broader industry.
Other current appointments:
Co-Chair of Balance for Better Business and
Chairman of SOAR. Non-Executive Director at
Greencoat Renewables plc.
Board Member of IBEC Ireland. None.
Committee membership
Audit & Risk Committee
Remuneration Committee
Nomination Committee
Committee Chair
103
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Board of Directors continued
Linda Hickey (64)
Senior Independent
Non-Executive Director
Appointed: 12 April 2019
Orla O’Gorman (53)
Non-Executive Director
Appointed: 10 November 2021
Julie Sinnamon (67)
Non-Executive Director
Appointed: 15 September 2021
Orla O’Connor (56)
Non-Executive Director and
Workforce Engagement Director
Appointed: 1 January 2025
Experience:
Linda was previously Head of Corporate Broking at
Goodbody Stockbrokers, where she worked for 15
years, and where she advised corporate clients on a
range of capital markets and corporate governance
matters. Prior to this, Linda worked at both NCB
Stockbrokers in Dublin and Merrill Lynch in New
York. Linda served as a Non-Executive Director of
Kingspan Group plc until May 2025 and was also
formerly Chair of the Irish Blood Transfusion Service.
Linda has a degree in Business Studies from Trinity
College Dublin.
Orla spent seven years at the Irish Stock Exchange
(ISE), where she was Head of Equity. She was
centrally involved in the sale of the ISE to Euronext
in 2018 and, following that transaction, was
appointed as Head of Listing for UK and Ireland. Prior
to joining the ISE, Orla founded OR Associates, and
previously held senior management positions at
Eurologic Systems, ABN AMRO and PwC. Orla is a
Chartered Accountant, holds a Bachelor of
Commerce from University College Dublin and a
Master of Accounting from UCD Smurfit School.
Julie had a highly successful career at Enterprise
Ireland where she held a number of senior roles
including the position of CEO from 2013 until her
retirement in 2021. Julie is a business graduate of
the University of Ulster, holds a Master’s in
International Business from Fordham University,
USA and is a graduate of the Stanford Executive
Programme, USA.
Orla was formerly a Financial Services Partner and
Chair of Arthur Cox LLP, one of Ireland’s leading law
firms. She was appointed as Chair of Arthur Cox LLP
in 2019 for a term running until 2025 and previously
served on the firm’s Management Committee for
five years. Orla has over 25 years’ experience in
financing and restructuring transactions across
multiple sectors including property development
and investment, financial services and private
equity. Orla has an LLB degree from Trinity College
and a BCL degree from Oxford University.
Skills:
Linda is a highly experienced Non-Executive
Director, and brings a wealth of skills and
experience, particularly in the areas of capital
markets, corporate governance, remuneration,
financial expertise and the construction industry.
Orla has strong financial and leadership skills, with
in-depth knowledge of capital markets, regulation
and scaling businesses.
Julie brings valuable insights into growing and
scaling Irish businesses, and has strong leadership
skills, with an excellent understanding of policy,
regulation and government engagement.
Orla brings vast legal, financial and corporate
governance skills, as well as extensive leadership
and stakeholder management skills.
Other current appointments:
Non-Executive Director at Greencore Group plc,
Non-Executive Director of Avolon, and Member of
the Investment Committee of the Irish Strategic
Investment Fund.
Non-Executive Director of Mincon Group plc, Bons
Secours Hospital System CLG and Elite SpA.
Member of Scale Ireland Steering Group, Chartered
Accountants Ireland Ethics and Governance
Committee and Sustainability Expert Working
Group.
Chair of European Movement Ireland and APC Ltd,
Director of PwC Ireland Public Interest Body,
Insurance Ireland, The Agricultural Trust and The
Young Scientist & Technology Exhibition. Julie is also
Chair of the Implementation Oversight Group for the
Commission on the Defence Forces and a member
of the External Oversight Body of the Defence Forces.
Member of Electoral Committee Football
Association of Ireland, Non-Executive Director of
AsIAm and Focus Ireland, and Council Member of
Chartered Accountants Ireland.
Committee membership
Audit & Risk Committee Nomination Committee
Remuneration Committee
Committee Chair
104
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Senior Leadership Team
Maura Winston
Chief People Officer
Maura joined Cairn in June 2019. Formerly Director of
Innovation and Change at Federal Court of
Australia, Maura spent ten years with Accenture
specialising in Organisational Development.
Gavin Whelan
Chief Operating Officer
Gavin joined Cairn in January 2021. Previously
Managing Director and founder of Bailey Brothers
Construction Management Services, Gavin also held
senior roles in Skanska and Laing O’Rourke.
Fergus McMahon
Director of Commercial &
Procurement
Fergus joined Cairn in April 2016. Previously Cairn
Group Managing Surveyor responsible for our team of
quantity surveyors. Formerly an Associate Director of
McInerney Homes Ltd.
Tara Grimley
Company Secretary
Tara joined Cairn in March 2018. Previously Deputy
Company Secretary & Head of Group Integration at
UDG Healthcare plc. Member of the Chartered
Governance Institute.
Madeleina Loughrey-Grant
Chief Strategy and
Sustainability Officer
Madeleina joined Cairn in October 2025, after a decade
at international engineering and construction firm
Laing O’Rourke where she helped to set strategy for
the business and was the architect of its group
sustainability strategy and agenda.
Declan Murray
Director of Corporate Affairs
Declan joined Cairn in February 2016. Previously
Director, Structured Solutions at Royal Bank of Scotland
plc. Formerly held management positions in two
domestic banks.
James Benson
Director of Strategic Delivery &
Policy
James joined Cairn in August 2022 from the Irish House
Builders’ Association (IHBA) where he was Director of
Housing, Planning and Development. James is a
qualified engineer and quantity surveyor.
Gerald Hoare
Chief Investment Officer
Gerald joined Cairn in June 2017. Previously Director of
Business Development and Group Pre-Construction
Manager. Formerly worked with leading Main
Contractors in the UK specialising in residential
developments.
Michael Stanley
Chief Executive Officer (CEO)
FOR FULL BIOGRAPHY, SEE PAGE 103
Richard Ball
Chief Financial Officer (CFO)
FOR FULL BIOGRAPHY, SEE PAGE 103
Our Senior Leadership Team
105
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Board Leadership and Company Purpose
Role of the Board
The Board is collectively responsible for promoting
the long-term sustainable success of the Group,
generating value for shareholders as a whole and
contributing to wider society by fulfilling its purpose.
In exercising this responsibility, the Board takes into
account all relevant stakeholders including
customers, employees, suppliers, shareholders,
regulators and Government and the effect of the
activities of the Group on the environment. The
Board provides effective leadership by setting the
strategic priorities of the Group and overseeing
management’s execution of the strategy in a way
that enables sustainable long-term growth, while
maintaining a balanced approach to risk within a
framework of prudent and effective controls. The
Board ensures that the necessary resources, policies
and practices are in place for the Group to meet its
objectives and measure performance against them.
Our policies are available on our website, www.
cairnhomes.com/about/our-policies.
Our Purpose and Values
Our purpose is building homes and creating
communities where people can thrive. Developing a
business based on strong, sustainable foundations,
and where our employees have the opportunity to
achieve their full potential, provides the platform
for our continued success. We recognise that this
success is dependent upon strong engagement
with, and delivery for, all of our stakeholders. The
Board and Senior Leadership Team aim to ensure
that our values are lived within the business and
integrated into decision-making at all levels.
Our values are:
Agile & Innovative
Honest & Straight Talking
Collaboration
Commercially Minded
Committed & Engaged
The Board also recognises its role in setting the tone,
and ensuring that policies and behaviours set at
Board level are effectively communicated and
implemented throughout the Group. Where
behaviour is not aligned with these values, the
Board and Senior Leadership Team seek to ensure
that appropriate action is taken. Information on our
Equality, Diversity & Inclusion Policy, Health & Safety
Policy, and Confidential Reporting (whistle-blowing)
Policy is set out in the Nomination Committee
Report and the Audit & Risk Committee Report.
The Board is satisfied that the culture within Cairn is
aligned with its purpose, values and strategy. The
culture is assessed through the work of the
Workforce Engagement Director, who regularly
meets with employees from across all areas of the
business. More information on the work of
Workforce Engagement Director in 2025 is available
on page 100. The incentive plan metrics put in place
by the Remuneration Committee each year
including environmental, customer, and people
metrics, are reflective of the strategic priorities of
the Group, and are fully aligned to our purpose and
values. More information on these metrics can be
found in the Directors Remuneration Report.
Corporate Governance Report continued
106
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Corporate Governance Report continued
Division of Responsibilities
The Board has a formal schedule of matters
reserved for its decision which includes the approval
of significant acquisitions or disposals, significant
capital expenditures, financial statements and
budgets, risk management processes and the
Principal Risks and Uncertainties, and the approval
of the Terms of Reference for each of the
Committees of the Board. Certain governance
responsibilities have been delegated by the Board
to Board Committees, to ensure there is
independent oversight of internal control and risk
management and to assist the Board with carrying
out its responsibilities.
Three Board Committees have been established,
the Audit & Risk Committee, the Nomination
Committee and the Remuneration Committee.
Each of the Committees are comprised of
independent Non-Executive Directors. Each
individual Committee Chair reports to the Board on
matters discussed at Committee meetings and
highlights any significant issue that requires Board
attention. The roles of the Board Committees are
set out on page 101. There were two additional
Non-Executive Board roles in 2025: Workforce
Engagement Director and Director Responsible for
Sustainability & Environmental Impact. Both roles
have an approved remit delegated by the Board and
each role reports back to the Board at least once per
year. The roles of Chairman and Chief Executive
Officer are set out in writing, clearly defined and
approved by the Board. Day-to-day management
responsibility rests with the Senior Leadership
Team, the members of which are listed on page 104.
Role Responsibilities
Chairman The Chairman is responsible for leadership of the Board and ensuring effectiveness in all aspects of its role. The Chairman is
responsible for setting the Board’s agenda and ensuring adequate time is available for discussion of all agenda items, including
strategic issues. The Chairman is responsible for encouraging and facilitating active engagement by and between all Directors,
drawing on their skills, knowledge and experience.
Chief Executive
Officer (CEO)
The CEO is responsible for recommending the Group’s strategy to the Board and for delivering the strategy once approved.
Inundertaking such responsibilities, the CEO takes advice from, and is provided with support by, the Senior Leadership Team
and all Board colleagues. Together with the Chief Financial Officer (CFO), the CEO monitors the Group’s operating and financial
results and directs the day-to-day business of the Group. The CEO is also responsible for development of the Group’s Senior
Leadership Team below Board level.
Senior
Independent
Director (SID)
The SID acts as a sounding board for the Chairman and as an intermediary for the other Directors when necessary. The SID is
responsible for evaluating the performance of the Chairman in consultation with the other Non-Executive Directors. The SID
isalso available to address shareholders’ concerns that have not been resolved through the normal channels of
communication with the Chairman, CEO or CFO.
Non-Executive
Directors
The Non-Executive Directors provide an external perspective, sound judgement and objectivity to the Board’s deliberations
and decision-making. With their diverse range of skills and expertise, they support and constructively challenge the Executive
Directors and monitor and scrutinise the Group’s performance against agreed goals and objectives. The Non-Executive
Directors are also responsible for determining appropriate levels of executive remuneration, appointing and removing
Executive Directors, and succession planning through their membership of the Remuneration and Nomination Committees.
The Non-Executive Directors together with the Chairman meet regularly and informally without any Executive Directors
beingpresent.
Company
Secretary
The Company Secretary works closely with the Chairman, the CEO and the Chairs of the Board Committees in setting agendas
for meetings of the Board and its Committees, and ensuring that the essence of the discussions and decisions at meetings are
accurately captured in the minutes. The Company Secretary also advises the Board and Senior Leadership Team on all
governance matters, supporting accurate, timely and clear information flows to and from the Board and its Committees, and
between the Senior Leadership Team and Non-Executive Directors. In addition, the Company Secretary supports the design
and delivery of Directors’ induction and training programmes and the Board and Committee performance evaluations. The
Company Secretary also advises the Board on corporate governance matters, ensuring Board procedures are complied with
and is responsible for monitoring and administering Market Abuse Regulation compliance, the Company’s Share Dealing Code
and General Meetings.
107
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Commitment and External Appointments
As part of the Board evaluation process, the Board
considers the individual Directors’ attendance, their
contribution and their external appointments, and
is satisfied that each of the Directors is able to
allocate sufficient time to the Group to discharge his
or her responsibilities effectively. As evidenced by
the attendance table presented on page 100, the
Directors have maintained the ability to devote
sufficient time to their roles and the Company.
Contracts and letters of appointment with
Directors are made available at the Annual
General Meeting or upon request.
Executive Directors are permitted to take up
non-executive positions on the Boards of other
listed companies so long as this is not deemed to
interfere with the business of the Group. Executive
Directors’ appointments to such positions are
subject to the approval of the Board which
considers, amongst other things, the time
commitment required. In line with the Code,
Non-Executive Directors are also encouraged to
seek Board approval prior to taking on any
additional external appointments.
In May 2025 Bernard Byrne was appointed as a
Non-Executive Director of Greencoat Renewables
plc, a listed renewable infrastructure company. In
May 2026 Bernard is due to assume the role of
Chairman of Greencoat Renewables plc. The Board
considered this appointment, taking into account
Bernard’s other external commitments at
non-profit organisations. The Board noted that this
new appointment would not give rise to any conflict
of interest and that Bernard would continue to have
sufficient time to devote to his role as Chairman of
Cairn. Therefore the Board deemed it appropriate to
approve the appointment.
Board Meetings
The Board meets regularly and would typically hold
seven scheduled meetings during the year, including
a strategy day. The Board met nine times for Board
meetings during 2025. Generally, each formal Board
meeting follows a carefully tailored agenda agreed
in advance by the Chairman, Chief Executive Officer,
Chief Financial Officer and Company Secretary.
A typical meeting will comprise of reports on
current trading and financial performance from
the Chief Executive Officer and Chief Financial
Officer, sustainability, risk, governance, Health &
Safety and investor relations updates and ‘deep
dives’ into areas of particular strategic importance.
Information and Support
All members of the Board are supplied with
appropriate, clear and accurate information in a
timely manner covering matters which are to be
considered at forthcoming Board or Committee
meetings. The papers for each meeting are made
available via an electronic Board portal along with
a wealth of supporting and reference materials.
Should Directors judge it necessary to seek
independent legal advice about the performance
of their duties with the Group, they are entitled to
do so at the Company’s expense.
Directors also have access to the advice and services
of the Company Secretary, who is responsible for
advising the Board on all governance matters and
ensuring that Board procedures are complied with.
The appointment and removal of the Company
Secretary is a matter requiring Board approval.
Composition, Succession and Evaluation
Board Appointment Process
The Nomination Committee is responsible for
leading the process with respect to appointments
to the Board. Further information on the
appointment process can be found in the
Nomination Committee Report. Following this
process, the Nomination Committee makes a
recommendation to the Board for its consideration.
Following Board approval, the appointment is
announced in line with requirements of the rules
applying to public companies. In the event that a
candidate is identified through an alternative
channel than a search firm, the suitability of the
candidate’s profile is assessed through the same
process, against the role specification and through
the interview process.
Directors’ Terms of Appointment
The Executive Directors have service agreements
with the Company which have notice periods of
12months or less. The Non-Executive Directors
have Letters of Appointment which set out their
terms of appointment. The initial period of
appointment is three years, and any term renewal
issubject to review by the Nomination Committee
and a recommendation to the Board. Appointments
are terminable on one month’s notice. Under the
Company’s Constitution, one third of all Directors
must retire by rotation at each Annual General
Meeting and may seek re-election. However, in
keeping with best corporate governance practice,
the Board has decided that all Directors will seek
re-election annually.
Induction and Training
The induction programme for new Board members,
which was established in early 2019, was further
enhanced in 2024. The formal induction process is
designed to provide new Board members with an
in-depth understanding of their role, a background
to the business and an introduction to key
individuals within the organisation. The programme
includes dedicated time with the Executive
Directors, Non-Executive Directors and senior
management, along with scheduled site visits and
the provision of necessary resources to enhance
their understanding of the business and their role.
The Board considers on an ongoing basis the need
for additional training in respect of any matters
relevant to the development and operation of the
Board or any of its Committees.
Corporate Governance Report continued
Conflicts of Interest
The Board reviews potential conflicts of interest
as a standing agenda item at each Board meeting.
Directors have continuing obligations to update
the Board on any changes to these conflicts.
Independence
As is done annually, the independence of the
Non-Executive Directors was reviewed during
2025. Further details on independence can be
found in the Nomination Committee Report.
Directors’ & Officers’ Insurance
The Company maintains appropriate Directors’ &
Officers’ liability insurance cover in respect of legal
action against Directors, the level of which is
reviewed annually. Subject to the provisions of, and
so far as may be permitted by the Companies Act
2014 and the Company’s Constitution, every
Director, Secretary or other officer of the Company
is entitled to be indemnified by the Company
against all costs, charges, losses, expenses and
liabilities incurred by them in the execution and
discharge of their duties.
Board Evaluation
The performance of the Board and its Committees is
evaluated annually. An external evaluation is carried
out every three years. More information on related
activities in 2025 is available on page 98.
108
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Audit, Risk and Internal Control
The Board has overall responsibility for the
Company’s system of internal control, for
reviewing its effectiveness and for confirming
that there is an ongoing process in place for
identifying, evaluating and managing the
significant risks facing the Company. The process
was in place throughout the year under review and
up to the date of approval of the Annual Report and
Financial Statements. The Board has reviewed the
effectiveness of the Company’s risk management
and internal control systems, with the assistance
of the Audit & Risk Committee.
The Company has documented its financial policies,
processes and controls which will be reviewed and
updated on an ongoing basis. The key elements of
the system of internal control include the following:
clearly defined organisation structure and lines
of authority;
Company policies for financial reporting,
treasury management, information
technology and security, and project appraisal;
annual budgets and business plans; and
monitoring performance against budget.
The preparation and issuance of financial reports is
managed by the finance function. The financial
reporting process is controlled using the Company’s
accounting policies and reporting system. The
financial information is reviewed by the Chief
Financial Officer and the Chief Executive Officer.
The interim and preliminary results and the
Annual Report and Financial Statements are
reviewed by the Audit & Risk Committee who
recommend their approval to the Board.
The Company considers risk management to be
of paramount importance and will continue to
monitor and improve its risk management
framework. The Senior Leadership Team, at the
recommendation of the Company Secretary and
external risk consultant, recommended the
establishment of a Strategic Risk Group which
Corporate Governance Report continued
109
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
adresses the ongoing monitoring and assessment
of risks to the business. These procedures, approved
by the Audit & Risk Committee and Board during
2025 as part of a review of the Risk Management
Framework, are designed to ensure that all
applicable risks pertaining to the Company can be
identified, monitored and managed at all times.
Further information on the principal risks applicable
to the Company are outlined in the Risk Report.
The financial risk management objectives and
policies of the Company are set out in Note 29 to
the consolidated financial statements.
Remuneration
Details on the Company’s compliance with the
provisions of the Irish Corporate Governance Code
in relation to remuneration are set out in the
Directors’ Remuneration Report.
Other
General Meetings
The Company holds a general meeting each year as
its Annual General Meeting in addition to any other
meeting in that year. Not more than 15 months shall
elapse between the date of one Annual General
Meeting and that of the next. The Board is
responsible for the convening of general meetings.
The 2026 Annual General Meeting of the Company is
scheduled to be held at The Merrion Hotel, Merrion
Street Upper, Dublin 2, D02 KF79 at 12pm on 30 April
2026. The 2025 Annual Report and 2026 Notice of
the Annual General Meeting will be circulated at least
20 working days prior to the meeting and will be
available to download from the Company’s website.
The Notice contains a description of the business to
be transacted at the Annual General Meeting. The
Chairman, Chief Executive Officer, Chief Financial
Officer and Non-Executive Directors will be available
at the Annual General Meeting to answer
shareholder questions. Every shareholder has the
right to attend and vote at the Annual General
Meeting and to ask questions related to the items
onthe agenda of the Annual General Meeting.
Voting Rights
(a) Votes of Members: Votes may be given either
personally or by proxy. Subject to any rights or
restrictions for the time being attached to any
class or classes of shares, on a show of hands
every member present in person and every
proxy shall have one vote, so, however, that no
individual shall have more than one vote, and on
a poll every member shall have one vote for
every share carrying voting rights of which they
are the holder. The Chairman shall be entitled to
a casting vote where there is an equality of votes.
(b) Resolutions: Resolutions are categorised as
either ordinary or special resolutions. The
essential difference between an ordinary
resolution and a special resolution is that a bare
majority of more than 50% of the votes cast by
members voting on the relevant resolution is
required for the passing of an ordinary
resolution, whereas a qualified majority of 75%
or more of the votes cast by members voting on
the relevant resolution is required in order to
pass a special resolution. Matters requiring a
special resolution include, for example:
altering the Objects of the Company;
altering the Constitution of the Company; and
approving a change of the Company’s name.
Disclosure of Information
The Company discloses information to the market
as required by the Listing Rules of Euronext Dublin
and the Listing Rules of the London Stock Exchange
and Financial Conduct Authority, including inter alia:
periodic financial information such as interim
and preliminary results;
price-sensitive information, which for example,
might be a significant change in the Company’s
financial position or outlook, unless there is a
reason not to disclose such information
(e.g., prejudicing commercial negotiations);
information regarding major developments
inthe Company’s activities;
information regarding dividend decisions;
any changes to the Board once a decision has
been made; and
information in relation to any significant changes
notified to the Company of shares held by a
substantial shareholder.
The Company will make an announcement if it has
reason to believe that a leak may have occurred
about any ongoing negotiations of a price-sensitive
nature. Any decisions by the Board which might
influence the share price must be announced as
soon as possible and in any event before the start
of trading the next day. Information relayed at a
shareholders’ meeting, which could be price-
sensitive, must be announced no later than the
timethe information is delivered at the meeting.
Inrelation to any uncertainty regarding the
communication of a particular matter, advice will
be sought from the Company’s sponsors and/or
legal advisor(s).
Corporate Governance Report continued
110
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Audit & Risk
Committee
Report
Audit & Risk Committee Report
Dear Shareholder,
On behalf of the Audit & Risk Committee (the Committee)
and the Board, I am pleased to present the Committee
report, detailing the work we undertook during 2025.
This report describes how the Committee has fulfilled its
responsibilities during the year under its Terms of Reference
(which are available on our website) and under the relevant
requirements of the Irish Corporate Governance Code (the
Code). The Committee is satisfied that its role and authority
include those matters envisaged by the Code that should
fall within its remit and that the Board has delegated
authority to the Committee to address those tasks for
which it has responsibility.
For information on the composition of the Committee and
meeting attendance in 2025, see the ‘Governance at a Glance’
section of the Corporate Governance Report. All members
of the Committee are determined by the Board to be
independent Non-Executive Directors in accordance
withprovision 25 of the Irish Corporate Governance Code
withseveral members deemed to have competence in
accounting or auditing. The biographical details on
page 103 demonstrate that members of the Committee have
a wide range of financial, capital markets, commercial, legal,
and business experience relevant to the sector in which the
Group operates.
In 2025, the Committee focused particularly on the
appropriateness of the Group’s financial statements. In
accordance with the reporting requirements of the Code,
the Committee confirms to the Board that, in our view,
theAnnual Report, taken as a whole, is fair, balanced and
understandable, and provides the information necessary for
shareholders to assess the Group’s position and performance,
business model and strategy.
As we entered 2025 we were preparing extensively to
comply with the requirements of the Corporate
Sustainability Reporting Directive (CSRD). Due to changes
as a result of the Omnibus proposal the Company is not
currently in scope, however non-financial reporting remains
a high priority for the business and we will continue to
ensure accurate and transparent information is shared
each year in our Sustainability Reports.
Continued focus on
enhancing our Risk
Management framework.”
ORLA O’GORMAN
CHAIR OF THE AUDIT & RISK
COMMITTEE
Key Areas of Activity in 2025
Reviewed the Group’s financial statements,
announcements and financial performance during
the year.
Reviewed the Group’s Annual Report.
Approved the appointment of the external auditors
and monitored the effectiveness and quality of the
external audit process.
Oversaw the review of the Group’s risk management
systems, and implementation of the new risk
management framework.
Oversaw the workstreams undertaken by the Health
& Safety function, completed a Health & Safety
focused meeting including a site walk, and oversaw
the achievement of key Health & Safety objectives.
Reviewed the scope, resourcing, findings and
effectiveness of the Internal Auditor, and set the
Internal Audit plan for 2026.
Alongside the broader review of the effectiveness of
the Board, evaluated the Committee’s effectiveness.
Reviewed and approved its annual agenda and Terms
of Reference.
Reviewed the Confidential Reporting (whistle-
blowing) Policy and monitored its application.
Reviewed site-by-site margin analysis during the year.
111
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
Audit & Risk Committee Report continued
Financial Reporting
During 2025 the Committee reviewed the draft
trading updates, preliminary results, Annual Report
and interim results before recommending their
approval to the Board. The Committee considered
the appropriateness of the relevant accounting
policies and significant judgements and key
estimates adopted in the preparation of the
financial statements. The Committee also
considered the views of the External Auditors in
making these assessments. The significant issues in
relation to the financial statements considered by
the Committee and how these were addressed are
set out in this Report. The Committee also reviewed
the observations on internal control prepared by
the External Auditor as part of the auditprocess.
During the year, the Committee alsoreviewed
management’s preparation and submission of
detailed responses to the Irish Auditing &
Accounting Supervisory Authority (IAASA) queries
issued in 2025, ensuring that the matters raised
were fully considered and appropriately addressed
in the Group’s Annual Report.
Going Concern, Viability and Directors
Compliance Statements
The Committee reviewed the draft Going Concern
Statement, Viability Statement and Directors’
Compliance Statement prior to recommending
them to the Board for its review and approval.
The Going Concern Statement, Viability Statement
and Directors’ Compliance Statement are included
in the Directors’ Report.
External Auditor
In line with rotation requirements, Ernst & Young
Chartered Accountants have been appointed as the
statutory auditor for the Group for the financial year
ended 31 December 2025. This appointment
followed a competitive tender process led by the
Committee during 2024, in order to allow for
orderly transition. The Committee considered the
recommendations of the FRC’s Audit Committees
and the External Audit: Minimum Standard while
overseeing the effectiveness of the external
audit tender process.
The Committee reviewed the External Auditor’s
overall audit plan for the 2025 audit and approved
the remuneration and terms of engagement of the
External Auditor. The Committee also considered
the quality and effectiveness of the external audit
process and the independence and objectivity of
the External Auditor. The Committee met with the
External Auditor privately without management
present at least once during the year.
In order to ensure the independence of the External
Auditor, the Committee received confirmation from
the External Auditors that they are independent
ofthe Group under the requirements of the IAASA
Ethical Standard for Auditors (Ireland). The External
Auditors also confirmed that they were not aware of
any relationships between the firm and the Group
or between the firm and persons in financial
reporting oversight roles in the Group that may
affect its independence. The Committee considered
and was satisfied that the relationships between
the External Auditor and the Group including those
relating to the provision of non-audit services did
not impair the External Auditor’s judgement or
independence.
Non-Audit Services
The Committee reviews the engagement of the
External Auditor to provide non-audit services on an
ongoing basis and in line with our non-audit services
policy. In considering any proposal for the provision
of non-audit services by the External Auditor, the
Committee considered several matters including:
threats to independence and objectivity
resulting from the provision of such services and
any safeguards in place to eliminate or reduce
these threats to a level where they would not
compromise the External Auditor’s integrity
and objectivity;
the nature of the non-audit services;
whether the skills and experience of the
external audit firm make it the most suitable
supplier of the non-audit services;
the fees incurred, or to be incurred, for non-audit
services both for individual services and in
aggregate, relative to the audit fee; and
any relevant legislation.
The External Auditor will not be engaged for any
non-audit services without the approval of the
Committee. The External Auditor is precluded from
providing certain services under Regulation (EU) No
537/2014 or from providing any non-audit services
that have the potential to compromise its
independence or judgement.
Details of the audit and non-audit services provided
by the External Auditor for 2025 and their related
fees are disclosed in Note 9 to the consolidated
financial statements. The Committee has
undertaken a review of non-audit services provided
during 2025 and is satisfied that these services were
efficiently provided by the External Auditor with the
benefit of their knowledge of the business and did
not prejudice their independence or objectivity.
In line with EU audit regulations, the Group’s
non-audit fees for 2025 were less than 70% of the
average of the audit fees over the previous
three-year period.
Estimates and Judgements
The Committee reviewed in detail the areas of
significant judgement, complexity and estimation
in connection with the financial statements for
2025. The Committee considered a report from the
External Auditors on the audit work undertaken and
conclusions reached as set out in their independent
audit report. The Committee also had an in-depth
discussion on these matters with the External
Auditors. The significant area identified was the
carrying value of inventories and profit recognition.
As Chair of the Committee, I have engaged
withthe Company Secretary, the Chief Financial
Officer, the Chief Operating Officer, the
Environmental Health & Safety Director,
representatives from the finance function,
theoutsourced Internal Audit function, our Risk
Management Consultant, and the External
Auditor, EY, in preparation for each Committee
meeting.
The Committee will continue to focus on key
areas of financial reporting processes, risk
management, internal controls and Health &
Safety in 2026. I also attend the Annual General
Meeting and am available to respond to any
questions that shareholders may have
concerning the activities of the Committee.
ORLA O’GORMAN
CHAIR OF THE AUDIT & RISK
COMMITTEE
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
112
Audit & Risk Committee Report continued
Carrying Value of Inventories
The Group is involved in the acquisition of land
and the development of residential properties.
Inventories include development land, work in
progress, and completed units held for sale.
Determining the carrying value of inventories
requires management to assess the costs to
complete ongoing developments and to
estimate the expected net realisable value of
completed units.
A key area of judgement relates to the recognition,
valuation and measurement of contract provisions
for forecast construction costs, including estimated
remediation costs, rectification of defects, and
other development-related obligations. There is
arisk that such provisions may be understated,
whether due to error or bias, resulting in an
overstatement of inventory values and gross
profit margins. This requires judgement by
management in assessing future costs,
contractual terms, and the likely outcome of
identified obligations, particularly in the context
of current market conditions and cost inflation
in the construction sector.
The scale and mix of each development and
associated planning permission involves
assumptions on new or amended planning
permission applications. This judgement then
feeds into the process of forecasting expected
profitability by development which is used to
determine the profit that the Group is able to
recognise on its developments in each reporting
period and the net realisable value of inventories.
As the business continues to scale its construction
activities, the Group has been investing capital in
developing its landbank and construction work in
progress. As a result, the carrying value of
inventories is a crucial area for management and
audit judgement. At year end the Group conducted
a detailed net realisable value test with input from
relevant internal and external stakeholders to
ensure that the investment in development land
and related construction work in progress was not
impaired. The test examined the performance of
each site individually to determine its net realisable
value, including an assessment of the number of
units that could be achieved on each site and a full
evaluation of the likely sales prices of those units,
which were then compared to actual sales prices
achieved to date.
All costs related to individual sites are regularly
evaluated and updated based on new information
and actual experience. If the net realisable value of a
site is found to be lower than its cost, it is considered
impaired, and its value is written down to its net
realisable value. This process is subject to review by
management and is thoroughly tested during the
annual audit process.
The net realisable value test did not show any
evidence of impairment on a site-by-site basis.
TheGroup calculates its gross profit for each sale by
considering the specific unit sold and its associated
total cost. Since the construction cost of a site can
span multiple reporting periods, determining the
cost of sale for each unit sold relies on current cost
forecasts and anticipated profit margins for the
entire project. There is a possibility that some or all
of the assumptions used in these forecasts may be
incorrect, which could affect the carrying value
ofinventories or the amount of profit recognised.
Tomanage this risk, the Group regularly updates its
site profitability forecasts and makes any necessary
adjustments in the appropriate reporting period.
The Committee considered the evidence from
impairment reviews and profit forecasting models
across the various sites and discussed the results
with management and is satisfied with the carrying
values of inventories (development land and
construction work in progress) and with the
methodology for the release of costs on the sale
of individual units.
Risk Management and Internal Control
Responsibility for monitoring the effectiveness
ofthe Group’s system of risk management and
internal control is delegated to the Committee by
the Board. Following a substantive review of the
riskmanagement system in 2025, the Committee
issatisfied with the procedures established for
identifying, assessing and managing key risks, and
will continue to evaluate those procedures against
best practice for the industry. Further information
on the Group’s risk management process and
changes during the year are outlined in the Risk
Report.
Health & Safety
The Committee met with the Group’s Environmental
Health & Safety Director and Chief Operating Officer
on a number of occasions during the year. These
meetings included reviewing key Health & Safety
statistics, monitoring resourcing requirements
forthe function, reviewing the findings and
recommendations from four targetedaudits
(conducted during the year by an independent,
specialist external audit firm), and overseeing the
achievement of key objectives during 2025 which
were set at the beginning of the year in order to
make a recommendation to the Remuneration
Committee on the achievement ofthe Health &
Safety underpin.
The Committee also has a dedicated Health & Safety
focused meeting on site each year, which includes
presentations and a site walk with members of the
Health & Safety team. The Chair of the Committee
also frequently engaged with the relevant Health &
Safety team members outside of meetings.
113
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Health & Safety Policy
In complying with the statutory requirements and
implementing our safety management system the
Company ensures, so far as reasonably practicable,
the safety, health and welfare of all employees
whilst at work and provides such information,
training and supervision as is required for this
purpose. It is the policy of the Company to protect,
so far as is reasonably practicable, persons not
employed by the Group who may be affected
byour activities.
It is also the policy of the Company to ensure
thatadequate consultation takes place between
management, employees, subcontractors and
others on all Health & Safety related matters and
employees are encouraged to notify management
of identified hazards in the workplace. All
employees have the responsibility to co-operate
with supervisors and management to achieve a
healthy and safe workplace and to take reasonable
care of themselves and others.
The Health & Safety Policy is available at all work
locations for consultation and review by all
employees. The Policy is kept up to date and
amended as necessary to meet changes in the
nature and size of the business. The Policy is
communicated to employees at the commencement
of their employment and on an annual basis
thereafter as the safety statement review is carried
out. The Company continues to strive to work for
the ongoing integration of Health & Safety into
allofits activities, with the objective of retaining
high standards of Health & Safety performance.
Data Protection
The Committee has engaged with the Company
Secretary who has overall responsibility for the
Group’s lawful use of personal data in accordance
with Irish and European data protection laws,
including Regulation (EU) 2016/679 (the General
Data Protection Regulation) (GDPR). The Group
has designated an independent Data Protection
Officer who has access to the Committee, advises
the Company Secretary and carries out the tasks
mandated by the GDPR.
Throughout 2025, the Committee continued to
monitor the progress and effectiveness of the
Group’s data protection programme, consistent
with the data protection risks faced by the Group.
Cybersecurity
The Group relies heavily on information
technology and systems to support the
management of its operations and reporting.
A failure of these systems or the loss of corporate
data is a risk which is actively managed by a
dedicated team in line with CIS, NIS2 and other
relevant standards, monitored by the Senior
Leadership Team. All Cairn employees receive
regular, periodic information security training,
aswell as monthly cybersecurity assessments.
The status of this risk is assessed externally and
reported regularly to the Committee, with a
formal report to the Board at least annually.
Internal Audit
The Group’s Internal Audit function is outsourced
to Grant Thornton, however the Committee
continues to maintain oversight of and
responsibility for the function’s effectiveness.
The Internal Audit function completed five
Internal Audit reviews during the year;
(1) Cybersecurity
(2) Dynamics 365
(3) Procurement – Supply Chain
(4) Payroll
(5) Construction Accounting – Follow-up audit
The Committee considered reports and updates
from the Internal Audit function for each of these
reviews which summarised the work undertaken,
findings, recommendations and management
responses to audits conducted during the year.
Audit & Risk Committee Report continued
A register is maintained internally which monitors
progress against any recommended process and
control enhancements to ensure that they are
implemented appropriately, and in a timely and
controlled manner.
The Committee considered and approved the
programme of work to be undertaken by the
Internal Audit function in 2025 and the planned
programme of work for 2026. The Committee
alsomet with the members of the Internal
Auditfunction privately without management
present at least once during the year.
Confidential Reporting and
Anti-Bribery & Corruption
The Group’s Confidential Reporting and Anti-Bribery
& Corruption Policies were reviewed during the year.
The policies are published on the Group’s website
and intranet, and employees are required to confirm
they have read them. The Committee continues to
monitor and review any breaches to these policies.
The Company also has a Confidential Reporting
platform available to employees and subcontractors
to raise any concerns. No reports were raised during
the period.
114
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Nomination
Committee
Report
Nomination Committee Report
“Ensuring effective succession
planning for the Board and Senior
Leadership Team.”
JULIE SINNAMON
CHAIR OF THE NOMINATION
COMMITTEE
Dear Shareholder,
On behalf of the Nomination Committee (the Committee)
and the Board, I am pleased to present the Committee
report, detailing the work undertaken by the Committee
during 2025. For information on the composition of the
Committee and meeting attendance in 2025, see the
‘Governance at Glance’ section of the Corporate
Governance Report.
Following their appointments as Non-Executive
Directors in January 2025, Bernard Byrne and Orla
O’Connor both engaged in the Company’s rigorous
induction process, as set out in the Corporate
Governance Report. As part of this induction process,
and together with their fellow Board members, Bernard
and Orla visited our sites in Galway and Donabate in June
and October 2025, respectively. Bernard’s appointment
in January also allowed for time with former Chairman
John Reynolds in order to ensure a smooth and timely
transition of responsibilities.
During 2025, the Committee reviewed the existing skills
matrix to ensure it continues to align with the evolution
of strategy, business priorities, stakeholder expectations
and our external operating environment. As part of this
process, we assessed the skills on our Board, considering
current Board composition as well as future Non-
Executive Director rotations, including the anticipation of
Giles Davies stepping down from the Board at the end of
2025, having served on the Board since our IPO in 2015.
Our new skills matrix is presented on page 116.
In January 2026, Linda Hickey replaced Giles as a member
of the Nomination Committee, I replaced Giles as a
member of the Remuneration Committee and Orla
O’Connor became Workforce Engagement Director.
Further information on Board and Committee changes
isset out on page 115.
During 2025, the Committee, with support from the Chief
People Officer and external advisors, continued to refine
succession plans and will review those plans for all key
personnel on an annual basis.
Key Areas of Activity in 2025
Considered the composition of the Board and
Committees and the succession of Non-Executive
Directors with reference to skills, knowledge,
experience, diversity and attributes required of
current and future Non-Executive Directors.
Reviewed the Board skills matrix.
Oversight of the succession plans in place for the
Senior Leadership Team, with consideration of the
Group’s talent development programmes and the
requirements to build technical and leadership
capability.
Developed a process to enable an annual review
of succession plans for key executives.
Oversight of the recruitment process leading to
the appointment of Madeleina Loughrey-Grant as
our Chief Strategy and Sustainability Officer.
Oversight of the internal Board evaluation process
and discussion of the feedback, observations and
recommendations from the review of the Board
and Committees, including the action plan from
the findings. Details of the Board evaluation
process are set out in the Corporate Governance
Report on page 98.
Reviewed the Board Diversity Policy to ensure it
remains fit for purpose; ensured its continued
application; and reviewed progress made against
the agreed objectives.
Considered the findings from both the internal
employee engagement survey and Great Place to
Work survey, providing important insights into
employees expectations and needs.
Oversight of the programme of activity for the
Workforce Engagement Director with
observations presented to the Board at the end
of the year.
115
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Nomination Committee Report continued
The Committee also oversaw the appointment
of Madeleina Loughrey-Grant, our new Chief
Strategy and Sustainability Officer, further
enhancing our C-Suite capability within the
business. Madeleina joined Cairn after a decade
at international engineering and construction
firm Laing O’Rourke where she helped to set
strategy for the business and was the architect
of its group sustainability strategy and agenda.
Madeleina, as Chief Strategy and Sustainability
Officer, will lead Cairn’s strategy, risk,
sustainability, people, corporate affairs, legal,
and digital functions, supporting the Company’s
long-term direction, impact, and growth
objectives. With her appointment, female
representation on our Senior Leadership Team
increased to 30%, making notable progress
toward achieving the 40% target set
by the Balance for Better Business to be reached
by the end of 2028.
Further improving gender diversity and the
gender pay gap throughout the organisation
remains a priority for the Committee.
Additionally, we recognise the importance of
broadening our approach to diversity, which will
continue to be part of our future considerations.
JULIE SINNAMON
CHAIR OF THE NOMINATION
COMMITTEE
Board & Committee Changes
When making Board appointments, the
Nomination Committee reviews and approves
an outline brief and role specification and appoints
an external search consultancy for the assignment.
The Chairman of the Board (except in relation to his
own succession), the Chief Executive Officer and
Company Secretary, meet to discuss the
specification and search parameters, as well as
the Group’s need for enhancing diversity. An
external search consultancy is appointed and
prepares an initial longlist of candidates from
which the Nomination Committee assembles a
shortlist. Interviews are held with the Chairman,
Chief Executive Officer and a selection of
Nomination Committee members, supported
by the Company Secretary.
All Board appointments are made on an objective
and shared understanding of merit, in line with
required competencies relevant to the Company
as identified by the Committee, and consistent
with the Board’s Diversity Policy. We are also
conscious that diversity extends beyond gender
and the Committee will continue to identify
suitablecandidates based on merit against
objective criteria and with due regard for the
benefits of diversity on the Board.
Succession plans are based on merit and objective
criteria, reviewed against the needs of the business,
and the skills and experience needed to strengthen
the Board. The Committee also carefully considers
the importance of achieving a healthy balance
between longer-serving Non-Executive Directors
and those with shorter tenures.
The refreshment and orderly succession of the
Board continued to be a key focus of the
Committee during 2025. As outlined in last year’s
Annual Report, Bernard Byrne joined the Board as
an independent Non-Executive Director and
Chair-Designate on 1 January 2025, and succeeded
former Chairman, John Reynolds, at the end of April
2025, who had served as Non-Executive Chairman
since Cairn’s IPO in 2015. Bernard has been a strong
addition as Chairman, bringing extensive knowledge
and leadership skills to the Board. Orla O’Connor also
joined the Board in January 2025 as an independent
Non-Executive Director, further diversifying the skills
and experience of the Board. Full details on the
appointments of both Directors were set out in last
year’s Annual Report.
Giles Davies, the last Board member having served
since the Company IPO in 2015, stepped down
from the Board at the end of 2025. In January 2026,
Linda Hickey replaced Giles Davies as a member
of the Nomination Committee, while Julie
Sinnamon replaced Giles Davies as a member of
the Remuneration Committee. Orla O’Connor,
having served one year on the Board, replaced Orla
O’Gorman as the Workforce Engagement Director.
The Nomination Committee started a process to
recruit a new Non-Executive Director in January
2026 and anticipates making an appointment in
the coming months.
Board Independence
As is done annually, the independence of the
Non-Executive Directors was reviewed during 2025.
In doing so, the Board considered factors such as
length of tenure and relationships or circumstances
that are likely to affect, or appear to affect, the
Directors’ judgement, in determining whether they
remain independent. Following this year’s review,
all of the Non-Executive Directors are considered
independent in character and judgement and are
free from any business or other relationships that
could materially affect the exercise of their
judgement. The Chairman of the Board was deemed
independent on appointment.
In assessing the independence of Giles Davies, the
Board had due regard for the fact that his tenure on
the Board reached ten years during 2025. The Board
was satisfied that Giles continued to be fully
independent, underpinned by his continued
contributions and challenge at Board and
Committee meetings and with the knowledge that
he was stepping down as a Non-Executive Director
at the end of 2025.
In considering the independence of Orla O’Connor,
the Committee had particular regard for her
position as Chair and Partner of Arthur Cox LLP, one
of the Company’s legal advisors, until mid-2025. The
Committee concluded that Ms O’Connor was fully
independent, taking into account various factors,
relating to the Group’s engagement with and fees
paid to Arthur Cox over the prior years, and
acknowledging that she had no role in the selection
and retention of legal advisors to the Group.
The Committee will continue to closely monitor the
independence of all Board members, guided by the
terms of the Company’s Conflicts of Interest Policy.
116
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Nomination Committee Report continued
Board Diversity, Skills and Expertise
The topic of diversity, equality and inclusion
remains a key priority for Cairn across all levels
of the business. The Committee is of the view that
diversity and inclusion are key drivers of business
success, as they promote balanced decision-making,
with consideration of the wider strategy of the
business and its impact on stakeholders. In 2019,
the Board adopted a formal Diversity and Equality
Policy applicable to the Company, which is available
on our website. The Board and management
continue to recognise the benefits of diversity
and the recommendations of the Balance for
Better Business and Parker reviews, and recognise
the clear benefits of increasing diversity at all
levels of the organisation.
We are pleased to report that at the end of 2025,
women represented 50% of Board members,
exceeding the target of 40% set by the Balance
for Better Business Review. The Committee is
also aware of widening considerations around
Skillset Number of Non-Executive Directors
Housebuilding / Construction (direct and indirect)
Entrepreneurial / Scaling
Finance / Accounting
M&A / Corporate Development / Capital Markets
ESG / Sustainability
Policy & Government Relations / Regulatory / Legal
Board Skills Matrix
diversity beyond gender, and whilst we have not
set formal targets in this regard, the Committee
will continue to take steps to ensure that such
considerations are integrated into succession
planning and recruitment efforts.
During 2025, the Board conducted an in-depth
review of its skills matrix, led by the Nomination
Committee with support from external consultancy
firm Korn Ferry. The objective of this review was to
ensure the Board skills matrix continued to align
with our strategy, business priorities, stakeholder
expectations and external operating environment.
This key tool supports us in identifying the
strengths and skills gaps on our Board and enables
us to make appointments based on merit and
objective criteria to support the effective
functioning of the Board and its Committees.
The review commenced with an assessment of
current Board skills and compared the Company’s
existing skills matrix to a group of peers including
relevant Irish-listed businesses as well as UK-listed
housebuilders to identify and consider any
additional skills that may be required on the Board
going forward. Each individual Board member
self-assessed across the new Board skills matrix,
followed by individual conversations between the
consultant and Board members to further calibrate
the matrix, validating both assessments and skills
gaps identified.
The Nomination Committee agreed that the
revised skills matrix comprehensively covered
the most important themes for the Cairn Board.
It was acknowledged that not all skills across the
matrix carried equal weight, with some themes
(those core to the workings of a Board, such as
finance) requiring more extensive representation,
whereas other themes (such as legal) may
adequately be covered across the skillsets of
one or two Board members.
The revised matrix was formally validated by
boththe Nomination Committee and the Board.
While the structure of the matrix is not intended
toundergo annual updates, the Nomination
Committee will regularly review it to ensure
itcontinues to reflect the skills most needed
toeffectively oversee the development and
execution of the Company’s strategy.
117
Cairn Homes plc | Annual Report 2025
Financial StatementsCorporate GovernanceStrategic Report Financial StatementsSustainability Report
the Committee, with formal updates considered
atleast once a year. On succession, at least annually,
the Committee reviews the existing internal
pipeline of candidates for immediate and medium-
to longer-term movement into key leadership and
functional roles. This is subject to routine challenge
to ensure understanding of the breadth of internal
potential and experience relative to external talent
pools. The Committee is also regularly apprised
onhow talent is benchmarking externally, and
onspecific initiatives to encourage more gender
andethnic diversity into senior leadership
talentpipelines.
Gender Pay Gap
The Company’s Gender Pay Gap Reports are
available in the reports and presentations section
on our website at www.cairnhomes.com and
details are included on page 119 of this report. The
mean Gender Pay Gap for the Group in 2025 was
22.8% (2024: 30%). The median Gender Pay Gap was
24.8% in 2025 (2024: 29%). During 2025, the gender
balance of the Group was 26% female and 74% male.
While the Group’s Gender Pay Gap is, in part, driven
by the shape of our workforce and the limited
female representation in the construction industry
generally, the Board together with its Committees
and senior management are taking proactive steps
that we believe will begin to address the gap over
the long-term.
Nomination Committee Report continued
Leadership Succession,
Talent Capability and Development
The Senior Leadership Team plays a central role
in delivering Cairn’s strategy, the ongoing
development of our talent pipeline and in fostering
the culture and values required to continue to
deliver on our strategy. The Committee consistently
reviews its approach to executive management
development and succession planning, over the
short, medium, and longer-term. The aim of these
reviews is to ensure the Company is in a strong
position in the event of any planned or unplanned
departures, including ensuring that senior
management and wider employees are receiving
the appropriate training and development
opportunities in line with the challenges and
opportunities of the business.
Succession for senior leadership roles, and our
strategy to support talent development by
building capability for the future, is overseen by
Non-Irish hires in 2025
30.2%
Nationalities of Cairn employees
29
Females participating in development
opportunities in 2025
81%
Mean Gender Pay Gap in 2025
22.8%
118
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors
Remuneration
Report
Directors’ Remuneration Report
Overseeing alignment of
remuneration outcomes with strong
performance
LINDA HICKEY
CHAIR OF THE REMUNERATION
COMMITTEE
Dear Shareholder,
On behalf of the Remuneration Committee (the
Committee) and the Board, I am pleased to present
our Directors’ Remuneration Report to shareholders.
2025 represented the second year of the implementation
of the Remuneration Policy (the Policy) approved at the
2024 Annual General Meeting (AGM).
For information on the composition of the Committee
and meeting attendance in 2025, see the ‘Governance
at a Glance’ section of the Corporate Governance Report.
Remuneration Philosophy
The Committee and the Board ensure that our
Remuneration Policy stays aligned with market practices,
supports our corporate strategy and, where appropriate,
reflects shareholder feedback. The Policy aims to align the
interests of Executive Directors and senior management
with those of shareholders. It focuses on long-term,
performance-based incentives and encourages share
ownership, fostering an ‘ownership mindset’ within the
Company’s performance-orientated culture.
The main goal of the Policy is to support the Company’s
long-term success by effectively linking pay to business
results and individual contributions, including
sustainability objectives, creating long-term value for
shareholders and positive outcomes for stakeholders.
Performance and Outcomes under
Remuneration Policy
Management delivered another year of strong
operational and financial performance, continuing to
grow the business and leverage our leading platform for
housing output. Reflecting the strength of performance
during the year, including another year of record home
delivery, profitability and significant progress against
stakeholder measures, the Annual Bonus Plan payouts
were at maximum. In addition, based on cumulative
Earnings per Share (EPS)growth over the performance
period, further improvement in Return on Equity (ROE)
and substantial progress on the key sustainability
measures integrated into the Long-Term Incentive Plan
(LTIP), the 2023 awards vested in full. The Committee
considers that the Remuneration Policy hascontinued to
operate effectively during the year, supporting Cairn’s
Key Areas of Activity in 2025
Reviewed annual performance of the Executive
Directors.
Determined fixed and variable remuneration for
Executive Directors and Senior Leadership team.
Set 2025 LTIP and Annual Bonus targets.
Evaluated performance outcomes for the 2023
LTIP award.
Evaluated performance outcomes for the first
award under the Stretch CEO LTIP award.
Assessed efficacy and stretch of LTIP targets
through all in-flight awards.
Reviewed and made progress against the
remuneration strategy agreed to execute the
Remuneration Policy.
Worked with the Committee’s consultants during
2025 to ensure rigour of Committee analysis and
decisions as well as reviewing remuneration
trends, extensive benchmarking reports and
evolving market practices.
Considered and approved the Directors’
Remuneration Report and remuneration
disclosure requirements.
Alongside the broader review of the effectiveness
of the Board, evaluated the Committee’s
effectiveness.
Reviewed and approved the Committee's annual
agenda and Terms of Reference.
119
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Cairn Homes plc | Annual Report 2025
strong performance and ability to pursue
substantial investments in growth opportunities.
The Committee has therefore not exercised
discretion to alter the formulaic remuneration
outcomes for the Executive Directors under the
annual LTIP. Full details of performance under the
annual bonus and LTIP are disclosed on pages
122-123 and pages 125-126.
Stretch CEO LTIP
At the EGM held on 31 August 2023, following
extensive consultation, shareholders approved an
additional long-term incentive plan, the 'Stretch CEO
LTIP', which operates outside the Remuneration
Policy approved at the 2024 AGM. The plan was
designed to ensure that the Chief Executive Officer
(CEO) is not only incentivised to increase business
growth through upscaled new homes delivery
against ambitious profitability and ROE targets, but
also to maximise performance and shareholder
value throughout the full performance period and
beyond, as shares vest in years three and four from
the year of grant, with a two-year holding period.
The CEO was not eligible for a salary increase for the
four-year combined performance period over the
two tranches of the Stretch CEO LTIP. The CEO
remains on a salary which is significantly below
market benchmarks, and his salary has remained
unchanged since IPO in2015, reaffirming a greater
emphasis on performance-based pay than our
market peers.
The first tranche of the Stretch CEO LTIP, awarded in
2023 over 3,158,845 shares, vested at 97.15% of
maximum, based on compound profit after tax
growth of 17.9% between FY23 and FY25,
from a baseline of €81.0m profit after tax in FY22,
and ROE of 15.9% in FY25 (see note on page 125).
Separate to the performance conditions governing
the award, during the performance period, the
Company’s share price has increased by 236% and
housing unit delivery has increased by 55%.
The Committee is satisfied that the Stretch CEO LTIP
is achieving its purpose, transforming the business
through incentivisation of exceptional performance,
driving strong financial outcomes, growth in
shareholder returns and positive outcomes for
stakeholders. Performance over the first three years
of the Stretch CEO LTIP has supported Cairn’s goals
of continuous reinvestment as a key enabler of
increasing housing output, with 2025 representing
the Company’s largest ever outlay in construction
activities and new site commencements. The
Committee is comfortable that vesting levels under
the first tranche of the Stretch CEO LTIP are fully
aligned with Company performance, the CEO’s
contribution and stakeholder experience over
thepast three years. As detailed on page 126, in
acknowledging the significant growth in the value
of the award over the performance period, the
Committee determined that dividend equivalents
would not be paid on the vested award. Further
details on outcomes under the 2023 award are
disclosed on pages 125 and 126 .
The 2024 award was made over an identical number
of shares and subject to a four-year performance
period (FY23 – FY26), ensuring that the achievement
of growth targets becomes more challenging for the
second tranche. Further details are available on page
126.
Gender Pay Gap
Cairn's Gender Pay Gap decreased in 2025, with the
mean Gender Pay Gap for the Group falling to 22.8%
(2024: 30.0%). The median Gender Pay Gap also
decreased, to 24.8% (2024: 29.0%). As at
31 December 2025, the gender balance of the Group
was 26% female and 74% male. While the Group’s
Gender Pay Gap is, in part, driven by the shape of our
workforce and the limited female representation in
the construction industry generally, the Board and
senior management are taking proactive steps that
we believe will begin to address the gap over the
long-term. Gender representation targets were
alsointroduced into the Annual Bonus Plan in 2025,
demonstrating the importance of directly linking
performance on greater gender balance in senior
roles and remuneration outcomes.
Employee Engagement and
Workforce Remuneration
The Committee is fundamentally aware of its
responsibility to review workforce remuneration
and ensure a level of understanding amongst the
workforce on how executive remuneration aligns
with wider Company pay strategies. Throughout
2025, the Committee received regular updates from
the Chief People Officer, detailing key initiatives
throughout the workforce and the development
ofthose in senior leadership roles. The Committee
also ensures that management present the Annual
Bonus Plan metrics and targets to all employees as
part of our performance management programme,
and details of the LTIP awards to select recipients,
ensuring employees understand the link between
Executive remuneration, our Remuneration Policy
and the remuneration of the wider workforce.
In December 2025, the former Workforce
Engagement Director, Orla O’Gorman shared her
findings with the Board from her most recent
meetings with the workforce, which are set out in
further detail in the Corporate Governance Report.
That process highlighted a continued appreciation
of how Cairn rewards employees, including the
attribution of tax-free gift cards, support
programmes and the various wellbeing initiatives.
During the year, over half of employees received a
salary increase of €1,500 per annum, reflecting the
portion of employees whose salaries were below
adefined threshold. While inflationary pressures
have reduced in Ireland, we remain committed
tosupporting employees in 2026. An inflationary
increase of 4% will be awarded to all employees
earning below a similar threshold, reflecting 64%
ofemployees. In addition, all employees will also
receive tax-free gift cards worth €1,000 in 2026.
Implementation of Policy in 2026
The Committee believes that the Policy remains
appropriate and continues to incentivise
management to deliver financial performance and
attractive shareholder returns. We are proud of our
track record in incentivising superior performance
and returns from our management team. As the
current LTIP expires in 2027, we will be seeking
shareholder approval of a new structure at the
2027AGM, the terms of which will be detailed in
the2026 Annual Report.
On behalf of the Committee, I would like to thank
employees, shareholders, and other stakeholders
for their continued support during 2025.
LINDA HICKEY
CHAIR OF THE REMUNERATION
COMMITTEE
Directors’ Remuneration Report (continued)
120
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
REMUNERATION POLICY AT A GLANCE
The purpose of this section is to provide an overview of the remuneration of our Executive Directors during the year and the implementation of the Policy for the year ahead. The Committee has determined that Executive
Directors’ base salaries, pension contributions, benefits, maximum bonus and LTIP opportunities, bonus deferral arrangements, and the performance metrics and weightings for both the annual bonus and LTIP will remain
unchanged for 2026. Targets for the 2026 LTIP are presented on page 127, while targets for the 2026 annual bonus will be disclosed in next year’s Remuneration Report.
Directors’ Remuneration Report (continued)
BASE SALARY
€425,000 €375,000
(CEO) (CFO)
PENSION CONTRIBUTIONS
10% of base salary
BENEFITS
Health insurance and car allowance
2026
BASE SALARY
€425,000 €375,000
(CEO) (CFO)
PENSION CONTRIBUTIONS
10% of base salary
BENEFITS
Health insurance and car allowance
MAXIMUM OPPORTUNITY
150% of salary 115% of salary
(CEO) (CFO)
BONUS DEFERRAL
33% of total bonus is deferred into shares
ANNUAL GRANT
150% of salary 150% of salary
(CEO) (CFO)
PERFORMANCE, VESTING AND HOLDING PERIODS
Three year performance period and two year post-
vesting holding period
MAXIMUM OPPORTUNITY
150% of salary 115% of salary
(CEO) (CFO)
BONUS DEFERRAL
33% of total bonus is deferred into shares
ANNUAL GRANT
150% of salary 150% of salary
(CEO) (CFO)
PERFORMANCE, VESTING AND HOLDING PERIODS
Three year performance period and two year post-
vesting holding period
2025
Performance Measures Weightings
EBIT 70%
Stakeholder: People & Customer
(Health & Safety Underpin)
20%
Personal & Strategic 10%
Further details on pages 122 to 124.
Performance Measures Weightings
Cumulative Basic EPS 55%
ROE 25%
Biodiversity Net Gain 10%
Passive Housing/ Energy Efficiency 10%
Further details on pages 125 to 127.
Fixed Pay
Variable Pay
Annual Bonus
2025 and 2026
Variable Pay
Long Term
Incentive Plan
121
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
2025 SINGLE TOTAL FIGURE REMUNERATION
Remuneration Outcomes for Executive and Non-Executive Directors for the Year Ended 31 December 2025
The table below sets out the details of the remuneration paid to the Executive Directors and Non-Executive Directors for the year ended 31 December 2025, with comparatives for the prior year ended 31 December 2024.
Salary/Fees Pension & Benefits
Total
Fixed Annual Bonus LTIP Stretch CEO LTIP
Total
Variable
Total
Pay
Ratio of Fixed
to Variable
Executive Directors
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000
2025
€’000
2024
€’000 2025 2024
Michael Stanley (CEO) 425 425 53 53 478 478 638 622 1,398 1,061 6,046 8,082 1,683 8,560 2,161 06/94 22/78
Richard Ball (CFO)
1
375 241 56 35 431 276 431 270 431 270 862 546 50/50 51/49
Non-Executive
Directors
2
Bernard Byrne
3
143 143
Giles Davies 92 80 92 80
Linda Hickey 95 95 95 95
Orla O'Connor
4
70 70
Orla O'Gorman 95 80 95 80
John Reynolds
3
79 180 79 180
Julie Sinnamon 85 85 85 85
1 Richard Ball joined the business on 10 April 2024 and became an Executive Director on 10 May 2024. The remuneration in the above table for 2024 is reflective of his tenure from 10 May 2024.
2 The base annual fee for Non-Executive Directors is €70,000. Additional annual fees for specific roles are as follows; Committee Chair fee of €15,000; Senior Independent Director fee of €10,000; Workforce Engagement Director fee of €10,000; and Director
responsible for Sustainability & Environmental Impact fee of €10,000.
3 Bernard Byrne was appointed as a Non-Executive Director and Chair-Designate on 1 January 2025 and as Chairman on 1 May 2025. John Reynolds stepped down from the Board at the end of April 2025. Fees for the Chairman role have been paid on a pro-rata basis
toBernard and John based on time spent in the role in 2025.
4 Orla O'Connor was appointed as a Non-Executive Director on 1 January 2025.
The LTIP value for 2025 represents an estimate of the value of the 2023 LTIP award, including dividend equivalents. The Stretch CEO LTIP value for 2025 represents an estimate of the value of the first vesting of the Stretch
CEO LTIP, excluding dividend equivalents. Both awards are due to vest in April 2026, and were valued at the average share price for the three months ended 31 December 2025 (€1.97). The LTIP values for 2024 represent
thefinal value of the 2022 LTIP awards, plus dividend equivalents, which vested in April 2025.
Base Salary
Base salaries of both Executive Directors remained unchanged in 2025. As part of the implementation of the Stretch CEO LTIP, approved at the EGM in August 2023, the Committee detailed its commitment not to
adjustthe CEO’s fixed pay during the lifetime of the plan. The Company’s approach to remuneration is built on a commitment to restrained fixed salaries, supplemented with significant ‘at-risk’ variable pay, designed
toincentivise superior performance and alignment with shareholder interests. For 2026, there will be no changes to Executive Director salaries.
Pension & Benefits
The maximum pension contribution for Cairn’s Executive Directors is 10% of salary. For 2026, there will be no changes to Executive Director pensions. Benefits for both Executive Directors include healthcare and
carallowance.
Directors’ Remuneration Report (continued)
122
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Annual Bonus 2025
The maximum bonus opportunity for 2025 was 150% of salary for the CEO and 115% for the CFO. Annual incentives were based on a mix of financial and non-financial objectives.
The financial measure employed was EBIT, the non-financial stakeholder measures related to people and customer metrics with a Health & Safety underpin, with personal and strategic objectives relating to strategy and
leadership for the CEO, and strategy, leadership, financial frameworks and governance for the CFO. There was full achievement under each component of the bonus. The Committee considers the final 2025 Annual Bonus
outcome to be aligned with strong financial performance and a fair outcome for Executive Directors and broader stakeholders. Further details are set out below:
Measure Weighting
Threshold
(25%)
Max
(100%)
2025
Performance Payout
Financial EBIT 70% €150.0m 165.0m 168.5m 70%
Non-Financial Customer Experience (10%)
People (10%)
(Health & Safety underpin)
20% N/A N/A See below 20%
Personal (Strategy & Leadership) 10% N/A N/A See overleaf 10%
Total 100% 100%
Non-Financial Performance Review
The non-financial stakeholder measures, targets and associated performance for 2025 are detailed below:
Measure Pillar Objective & Weighting Performance Target Performance Outcome Payout
People Investment in our People
Development
Engagement & Employee
Satisfaction
Increase female representation (5%)
Drive a high-performance culture (5%)
Threshold 25% payout for achieving 50% increase in
females in senior positions.
Maximum 100% payout for achieving 100% increase
in females in senior positions.
Maintain our engagement sentiment, ED&I and EVP
scores across both employee engagement survey
and Great Place to Work survey within 10% range.
Embed manager development framework as
measured by our people manager performance
scores.
100% increase in females in senior positions,
with six appointments/promotions being
made in 2025.
Across both surveys, scores year on year either
remained the same or improved for
engagement sentiment, ED&I & EVP.
Our people manager performance scores also
improved in 2025, providing evidence that the
management development framework has
been successfully embedded.
5% achieved
5% achieved
Customer Customer Satisfaction Measure success of customer experience through
customer surveys and handover processes. Ensure
aftercare experience is best in class with focus on
post-occupation experience (10%)
Threshold 25% for customer satisfaction rate of 75%.
Maximum 100% for customer satisfaction rate of
90% or above.
Customer satisfaction rate of 94%. 10% achieved
The stakeholder measures for People focused on the introduction of gender-specific targets, in order to incentivise an increase in female representation in senior positions across the business. This was successfully
delivered during 2025 through six senior female appointments/promotions. Another focus of the People measure was to drive a high-performance culture by maintaining strong employee engagement scores and
recognising that manager performance is a critical component of our growth agenda. Through engagement sentiment, ED&I and EVP surveys, changes in scores year on year were within the ranges proposed, and people
manager scores also improved in 2025, evidencing the successful embedding of the management development framework.
Directors’ Remuneration Report (continued)
123
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
The stakeholder measures for Customer continued to focus on ensuring the various stages of our customer journey are captured, measured, and improved upon year-on-year to ensure a best-in-class service and
experience. The four main areas measured and assessed by the Committee include our customer handover process, customer survey results, aftercare KPI's and post-occupation review feedback. Surveys are measured
using the likert scale and each score contributes to the overall customer satisfaction rating. In relation to the handover process, we ensure our customers are well informed and armed with all of the details they need to
own, manage and maintain their properties. We are also keen to ensure we understand what is important to our customers, what went well and what could be improved upon from feedback obtained through our survey
process to improve our customer offering. There is also focus on ensuring our customer and aftercare experience is best in class and our post-occupation check in with all of our customers ensures we are capturing the
sentiment of our customers and their residents.
The above measures were also subject to a Health & Safety underpin, performance of which was determined by the Audit & Risk Committee and a recommendation on achievement made to the Remuneration
Committee. The Audit & Risk Committee determined that the underpin for 2025 had been successfully met, by reference to the achievement of the 2025 annual objectives, which included measuring increased
engagement of the supply chain, improvement of their Environmental, Health & Safety KPIs, a reduction in waste with increase in recycling and ensuring the Health and wellbeing strategy is promoted and understood.
During the past year, exemplified by the strong financial performance of the Company, the below Personal and Strategic measures were achieved:
Chief Executive Officer – Michael Stanley
Area & Weighting Aims and Measures Performance Review Outcome
Strategy (5%) Define and lead strategy to continue to grow and scale
thebusiness
Strategic management of existing landbank to balance market demand, build optionality, maximise revenue and
deliver unit targets, driving business expansion.
Drove the strategic rebalancing of Cairn's customer profile.
Continued development of Cairn’s Sustainability strategy, including the key hire of a Chief Strategy & Sustainability
Officer.
5%
Leadership (5%) Support corporate reputation, brand and position within
theexternal market
Enhance leadership structures
Significant engagement with external stakeholders, showcasing the ability of Cairn’s platform to deliver homes
atscale and pace, resulting in substantial momentum in new opportunities and partnerships.
Successfully established new C-Suite and strengthened Leadership Team talent pipeline.
5%
Chief Financial Officer – Richard Ball
Area & Weighting Aims and Measures Performance Review Outcome
Strategy &
Leadership (5%)
Support the CEO in the definition and leadership of strategy
to grow and scale the business
Worked alongside the CEO to deliver a 3 Year Plan and Budget covering capital structure, capital allocation anddriving
shareholder value.
Enhanced the Investor Relations programme.
Strong relationships with the banking market maintained.
5%
Financial
Frameworks/
Governance (5%)
Ensure excellence in all matters pertaining to the Board,
governance, and reporting
Provide the financial frameworks and roadmap to create an
environment that supports profit and cash maximisation
Drive commercial decision making across all functions to
alignoutcomes/performance with Company targets
Provided support to the new Chair of the Audit & Risk Committee throughout the year.
Implemented the new risk management framework.
Implemented a new Group tax operating model.
Provided real-time modelling to the CEO / C-Suite in relation to understanding the impact of various potential output
scenarios, on a regular basis.
5%
Directors’ Remuneration Report (continued)
124
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Bonus Deferral
For 2025, 33% of bonus paid to the CEO and the CFO will be deferred into shares. The following was the resulting breakdown of the payout for 2025:
Name
Maximum Bonus
(% of salary)
Payout
(% of salary)
Actual Bonus
Awarded
Value of Bonus
Paid in Cash
Value of Bonus
Deferred into Shares
Michael Stanley (CEO) 150% 150% 637,500 €427,125 210,375
Richard Ball (CFO) 115% 115% 431,250 288,937 €142,313
Annual Bonus 2026
The maximum annual bonus opportunity will remain at 150% of base salary for the CEO and 115% for the CFO. 33% of any bonus payout will be deferred into shares for a two-year period. The annual bonus for 2026 for
Executive Directors will be based on the following criteria:
Measure
Percentage of
Maximum
Opportunity
Earnings Before Interest and Tax (EBIT) 70%
Stakeholder Measures: Customer & People
(with Health & Safety underpin)
20%
Personal and Strategic Objectives 10%
The bonus plan will continue to include a focus on stakeholder measures through i) Customer satisfaction and ii) People measures, each weighted equally at 10% of the bonus. With the underlying and overarching role
ofHealth & Safety considerations across all our operations, the stakeholder measures will continue to be subject to a Health & Safety underpin. The achievement of the underpin will only be confirmed following a review
by the Audit & Risk Committee based on all key Health & Safety priorities throughout the year.
The selection of measures and targets reflects the strategic priorities of the Company. Targets for the 2026 annual bonus will be disclosed in next year’s Remuneration Report.
Directors’ Remuneration Report (continued)
125
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
Vesting of Long Term Incentive Plan Awards
Annual Awards under the 2017 LTIP
Awards granted in 2023 will vest on 4 April 2026 and are related to the three-year performance period ended 31 December 2025. The CEO is the only current Executive Director to have received an LTIP award in 2023.
The value of shares awarded to the CEO was €637,500 or 615,347 shares. The share price at the date of grant was €1.036. The 2023 LTIP awards were also eligible for dividend equivalents. Each recipient will receive
anequivalent value in the form of additional shares, following the vesting of the award in April 2026. As at 31 December 2025, the estimated value of the shares that are due to vest to the CEO, was €1,398,360 based
on a vesting outcome of 100% and a share price of €1.97.
At the time of vesting of all LTIP awards, the Committee holistically reviews Company performance and stakeholder experience over the performance period in confirming final vesting levels. Having reviewed the
shareprices at and before the grant date, during the performance period, and at its conclusion in December 2025, the Committee is satisfied that the outcomes under the LTIP are an accurate reflection of strong
performance under each metric, as well as across broader business measures, and the outcomes are aligned to the overall stakeholder experience. In particular, the Committee was satisfied that management had directly
contributedto performance under each of the LTIP measures, which had played a key role in delivering superior returns to shareholders over the performance period. The performance criteria and resulting outcomes
are detailed below:
Metric Weighting
Threshold
(25% vesting)
Maximum
(100% vesting) Actual Payout
Cumulative Basic Eearnings Per Share (EPS) 60% 38.0c 40.0c 48.7c 60%
Return on Equity (ROE) 20% 12% 15% 15.9%* 20%
Units Commencing on Biodiversity Net Gain (BNG) sites as a % of All Units Commencing 20% 40% 50% 66% 20%
Total 100% 100%
* At the time of the grant of the 2023 LTIP award, ROE was calculated based on total equity at year-end. In 2025, the calculation of ROE was altered and is based on the average of opening and closing total equity for a given year. Consequently, there is a difference
between reported ROE (16.6%) and ROE performance for the purposes of calculating vesting in the incentive plans (15.9%), which continues to be calculated using the previous methodology for in-flight awards, as set at the time of grant.
Stretch CEO LTIP
The Stretch CEO LTIP operates outside the Company’s remuneration policy, having been approved by shareholders at an EGM held on 31 August 2023. The plan was designed to incentivise the CEO to achieve ambitious
profitability and return on equity targets above and beyond the annual LTIP. In addition to setting stretching targets, the Committee was cognisant of ensuring that performance and shareholder value maximisation were
not only achieved throughout the performance periods but also beyond it, with shares vesting in years three and four from the original date of grant, with a two-year holding period applying to each award. The Stretch
CEO LTIP is a one-off arrangement, which was granted in two tranches (in 2023 and 2024) to the CEO, with awards over two equal amounts of ordinary shares.
The 2023 award was made over 3,158,845 shares and was subject to a three-year performance period (FY23 – FY25). The performance criteria and resulting outcomes are detailed below:
Measure Weighting
Threshold
(25% vesting)
Stretch
(85% vesting)
Maximum
(100% vesting) Actual Payout
CAGR in reported (unadjusted) Profit After Tax (FY23 – FY25 inclusive) 75% 7.5% C AGR 10.0% CAGR 12.5% CAGR 17.9% C AGR 75.00%
Return on Equity (ROE) in FY25 25% 14.0% 15.5% 17.0% 15.9%* 22.15%
Total 100% 97.15%
* At the time of the grant of the Stretch CEO LTIP, ROE was calculated based on total equity at year-end. In 2025, the calculation of ROE was altered and is based on the average of opening and closing total equity for a given year. Consequently, there is a difference
between reported ROE (16.6%) and ROE performance for the purposes of calculating vesting in the incentive plans (15.9%), which continues to be calculated using the previous methodology for in-flight awards, as set at the time of grant.
126
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
The 2024 award was made over an identical number of shares and remains subject to a four-year performance period (FY23 – FY26). Any vesting of that portion of the award will be disclosed in the 2026 Annual Report,
based on the following criteria:
Measure Weighting
Threshold
(25% vesting)
Stretch
(85% vesting)
Maximum
(100% vesting)
CAGR in reported (unadjusted) Profit After Tax (FY23 - FY26 inclusive) 75% 7.5% C AGR 10% CAGR 12.5% CAGR
Return on Equity (ROE) in FY26 25% 14% 15.5% 17%
The value of the shares due to vest in the first tranche has been calculated using the average share price over the three month period ended 31 December 2025 (€1.97). The table below provides a breakdown showing the
face value of these shares on the date they were granted, in April 2026, and the additional value that is attributable to share price appreciation over the performance period.
Number of Shares Granted Face Value at Grant Performance Outcome Number of Shares Vesting Value of Shares Vesting
Additional Value due to
Share Price Appreciation
3,158,845 €3,500,000 97.15% 3,068,818 6,045,571 2,645,321*
* The additional value is the difference between the value of shares vesting and the value of the percentage of shares vesting at date of grant.
While the strength of our operating platform drove profit growth of 64% over the three-year performance period, our disciplined approach to capital allocation also allowed us to achieve a ROE of 16.6% in FY25 and the
share price has increased by 236% between 1 January 2023 and 31 December 2025.
The Committee was satisfied that the outcome under the incentive plan was directly correlated with the CEO's contribution, Company performance and stakeholder experience, taking into account the achievement of
performance targets, operational and financial growth and increases in housing output, all of which played a key role in delivering superior returns to shareholders over the performance period. Outside of performance
under the metrics employed in the Stretch CEO LTIP, the table below summarises the wider performance of the business over the performance period, against which the Committee holistically evaluated vesting levels:
FY22
(Base Year)
FY25
(Final Year of Performance) Growth
Housing Output
1,525 units delivered 2,365 units delivered +55%
Revenue
617.4m €944.6m +53%
Market Capitalisation
€603.4m €1,300m +115%
Employees
321 521 +62%
As disclosed at the time the Stretch CEO LTIP was proposed, the aim of the plan was to ensure that the CEO is not only incentivised to increase business growth through upscaled new homes delivery resulting in ambitious
profitability and return on equity targets, but also to maximise performance and shareholder value throughout the full performance period and beyond it, as shares vest in years three and four from the original date
ofgrant. The Committee is satisfied that those aims are being achieved with respect to the vesting of the first tranche of awards. Following the vesting of the Stretch CEO LTIP, and in light of the increase in the value of
shares under award over the performance period, the Committee determined that dividend equivalents would not be paid for the Stretch CEO LTIP, reducing the final vesting amount by €924,312. The performance of the
Company during the first three years of the performance period have positioned Cairn to continue to invest in growth opportunities and increase housing delivery, which the Committee is confident will result in continued
shareholder value creation and positive outcomes for stakeholders.
127
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
Granting of Long Term Incentive Plan Awards
2025 Annual LTIP
On 26 March 2025, the following conditional share awards were granted under the LTIP to Michael Stanley, CEO and Richard Ball, CFO:
Director
Face Value at
Date of Grant
Share Price
at Date of Grant
Number of
Shares Granted
Michael Stanley (CEO) 637,500 2.08 306,490
Richard Ball (CFO) €562,500 €2.08 270,433
The vesting of the 2025 LTIP awards will be determined by performance against the following metrics:
Metric Weighting
Threshold
(25% vesting)
Max
(100% vesting)
Cumulative Basic Earnings Per Share 55% 59.0c 65.6c
ROE (in FY27) 25% 15.5% 17%
Biodiversity Net Gain 10% 25% 30%
Passive Housing/Energy Efficiency 10% 24% 30%
2026 Annual LTIP
LTIP awards to be granted in April 2026 to the CEO and CFO will have the same face value at grant as the 2025 awards, representing 150% of their base salary. Performance metrics and weightings will also remain the same
as the prior year.
Metric Weighting
Threshold
(25% vesting)
Max
(100% vesting)
Cumulative Basic Earnings Per Share 55% 69.9c 77.7c
ROE (in FY28) 25% 16% 17.5%
Biodiversity Net Gain 10% 30% 35%
Passive Housing/Energy Efficiency 10% 26% 33.3.%
The Committee is satisfied that the performance measures employed under the LTIP remain the most appropriate metrics to incentivise performance. Cumulative EPS provides an easily understandable and transparent
framework for all stakeholders and is designed to motivate participants to deliver Cairn’s strategy and increased profitability over the performance period. The ROE target, a key metric for the business and our
shareholders, is calculated based on performance in FY27 and incentivises strong returns on equity through efficiency of profitability over the three-year period. Cairn continues to integrate measures that align
with its commitment to responsible business practices, as it works towards reducing its carbon footprint and enhancing biodiversity across its sites.
128
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
Directors’ & Secretarys Interests in the LTIP
Details of outstanding nil cost share awards granted to the Directors, former Directors and the Company Secretary under the LTIP are set out below:
Number of Shares Under Award
At 1 January
2025
Granted
During the
Year
Dividend
Equivalents
Exercised
During the
Year
Lapsed/
Forfeited
During the
Year
At
31 December
2025
Market Price
at Date of
Award
Market Price
at Date of
Vesting
Date of
Award
Vesting
Date
Michael Stanley (CEO) 514,113 81,977 499,718 14,395 1.24 1.824 04.04.22 04.04.25
615,347 615,347* 1.036 N/A 04.04.23 04.04.26
401,448 401,448 1.588 N/A 10.04.24 10.04.27
306,490 306,490 2.08 N/A 26.03.25 26.03.28
1,530,908 1,323,285
Richard Ball (CFO) 472,292 472,292 1.588 N/A 10.04.24 10.04.27
270,433 270,433 2.08 N/A 26.03.25 26.03.28
472,292 742,725
Shane Doherty (Former CFO) 453,629 68,313 416,431 37,198 1.24 1.824 04.04.22 04.04.25
542,954 542,954* 1.036 N/A 04.04.23 04.04.26
996,583 542,954
Tara Grimley (Company Secretary) 91,134 14,530 88,582 2,552 1.24 1.824 04.04.22 04.04.25
119,449 119,449* 1.036 N/A 04.04.23 04.04.26
94,458 94,458 1.588 N/A 10.04.24 10.04.27
72,115 72,115 2.08 N/A 26.03.25 26.03.28
305,041 286,022
* these awards will vest at 100% in April 2026.
Directors’ & Secretarys Interests in Other Share Plans
Michael Stanley also had outstanding nil cost share awards under the Stretch CEO LTIP of 6,317,690 shares at 31 December 2025 split equally over two awards. 97.15% of the first tranche of these shares will vest in
April2026. Further details can be found on pages 125 and 126. The second tranche of shares will be tested at the end of 2026. Both awards have a two year hold period to the end of 2028 and 2029 respectively.
Richard Ball and Tara Grimley held options at 31 December 2025 to acquire 12,587 shares through the Company’s Save as You Earn (SAYE) scheme in December 2027. The SAYE scheme is a Revenue approved savings plan
where participants are granted a right to acquire discounted shares in the Company following a three-year savings period.
129
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ & Secretarys Interests in Ordinary Share Capital
The interests of the Directors and Company Secretary who held office at 31 December 2025 in the issued ordinary share capital of the Company are set out in the table below. The interests disclosed below include both
direct and indirect interests in shares.
Director
No. of Ordinary Shares at
31 December 2025
No. of Ordinary Shares at
31 December 2024
Bernard Byrne (Chairman) 200,000 100,000
Michael Stanley (Chief Executive Officer) 14,856,072 14,354,751
Richard Ball (Chief Financial Officer) 53,329
Giles Davies (Non-Executive Director)
1
50,000 50,000
Linda Hickey (Non-Executive Director) 75,000 75,000
Orla O’Connor (Non-Executive Director) 51,000
Orla O’Gorman (Non-Executive Director)
Julie Sinnamon (Non-Executive Director) 25,000
Tara Grimley (Company Secretary) 181,907 104,291
1 Retired on 31 December 2025
All of the interests noted above are beneficially owned.
There were no changes in the above Directors’ and Company Secretary’s interests between 31 December 2025 and 13 March 2026. The Company’s Register of Directors’ Interests (which is open to inspection) contains full
details of Directors’ shareholdings and other interests. The Company has apolicy on dealing in shares that applies to all Directors. Under this policy, Directors are required to obtain clearance from the Company before
dealing in Company shares. Directors are restricted from dealing during designated close periods and at any other time when they are in possession of Inside Information (as defined by the Market Abuse Regulation).
Directors’ Shareholding as Percentage of Salary
The table below sets out the percentage of base salary held in shares in the Company by the Executive Directors, as at 31 December 2025, based on the closing share price of €2.08.
Name Base Salary
No. of
Shares Held
Percentage of
Salary Held
Michael Stanley (Chief Executive Officer) 425,000 14,856,072 7,271%
Richard Ball (Chief Financial Officer) €375,000 53,329 30%
Under the 2024 Remuneration Policy, Executive Directors are required to hold shares equivalent to 100% of base salary. In normal circumstances, the CEO is required to hold shares equivalent to 300% of base salary while
his direct reports are required to hold 100% of base salary. As part of the terms of the Stretch CEO LTIP, the CEO has agreed to hold at least 25% of his existing shareholding (being 5.5 million shares at the time of approval
ofthe plan) for the six-year period under which the plan is in operation.
Relative Importance of Spend on Pay
The table below shows total employee remuneration (excluding LTIP awards) and distributions to shareholders, in respect of years 2022 to 2025.
2022 2023 2024 2025
Total Employee Remuneration 32.6m €38.0m €42.8m 55.9m
Distributions to Shareholders* €115.8m €84.6m 115.3m 54.7m
* Dividends and buybacks of own shares in 2025 and 2024.
Directors’ Remuneration Report (continued)
130
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
Change in Remuneration of the Directors Compared to the Average Employee
The table below shows the annual percentage change in remuneration paid to the Executive and Non-Executive Directors in comparison to the average overall percentage change for employees (excluding Executive
Directors) across the Group (on a full-time equivalent basis) over the past five years.
Director
2021
v 2020
2022
v 2021
2023
v 2022
2024
v 2023
2025
v 2024
2025
€’000
Bernard Byrne (Chairman)
1
N/A 143
Michael Stanley (Chief Executive Officer) 119% -1% 93% 5% 296% 8,560
Richard Ball (Chief Financial Officer)
2
N/A 58% 862
Shane Doherty (Former Chief Financial Officer)
3
72% 103% 9% -6% -56% 754
Andrew Bernhardt (Former Non-Executive Director)
4
0% -100% N/A N/A N/A N/A
Gary Britton (Non-Executive Director)
5
0% 0% 0% 13% N/A N/A
Linda Hickey (Non-Executive Director)
6
0% 0% 0% 32% 0% 95
Jayne McGivern (Former Non-Executive Director)
6
-32% -100% N/A N/A N/A N/A
Alan McIntosh (Non-Executive Director)
7
0% 0% 0% -83% N/A N/A
David O’Beirne (Former Non-Executive Director)
6
0% -62% -100% N/A N/A N/A
Orla O’Gorman (Non-Executive Director)
8
N/A 609% 0% 33% 19% 95
Julie Sinnamon (Non-Executive Director)
8
N/A 247% 0% 42% 0% 85
John Reynolds (Former Chairman)
9
0% 0% 0% 20% -56% 79
Orla O’Connor (Non-Executive Director)
10
N/A 70
Giles Davies (Former Non-Executive Director)
11
0% 0% 0% -2% 14% 92
Group Performance
Profit Before Tax 240% 86% 6% 36% 53% 152,425
Average Remuneration on a full-time equivalent basis of employees
Employees of the Group 2% -1% 9% -1% -1% 102
1 Mr Byrne was appointed as a Non-Executive Director and Chair-Designate on 1 January 2025, and as Chairman on 1 May 2025.
2 Mr Ball was appointed as an Executive Director on 10 May 2024.
3 Mr Doherty was appointed as an Executive Director on 13 April 2020 and resigned as Director on 10 May 2024. Mr Doherty ceased employment with the Company effective 31 October 2024.
4 Mr Bernhardt retired as a Non-Executive Director on 31 December 2021.
5 Mr Britton resigned as a Non-Executive Director on 31 December 2024.
6 Ms Hickey, Ms McGivern and Mr O’Beirne were appointed as Non-Executive Directors on 12 April 2019, 1 March 2019 and 1 March 2019 respectively. Ms McGivern resigned as a Non-Executive Director on 3 September 2021 and David O’Beirne retired
as a Non-Executive Director in May 2022.
7 Mr McIntosh stepped down as an Executive Director in August 2018 and retired as a Non-Executive Director on 25 January 2024.
8 Ms O’Gorman and Ms Sinnamon were appointed as Non-Executive Directors on 10 November 2021 and 17 September 2021 respectively.
9 Mr Reynolds retired as Chairman on 30 April 2025.
10 Ms O'Connor was appointed as a Non-Executive Director on 1 January 2025.
11 Mr Davies retired as a Non-Executive Director on 31 December 2025.
131
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Remuneration Report (continued)
Payments for Loss of Office
There were no payments for loss of office paid during 2025.
Payments to Former Directors
During the year there were no payments to former Directors other than what has been outlined on page 128 in the Directors’ & Secretary’s Interests table in relation to Shane Doherty (former Chief Financial Officer).
Statement of Shareholder Voting
The Company is committed to ongoing shareholder dialogue and takes shareholder views into consideration when formulating remuneration policy and practice. The following table sets out the actual votes at the 2025
Annual General Meeting in respect of the Directors’ Remuneration Report.
Directors’ Remuneration Report For Against Withheld*
Number of Votes 418,952,617 5,741,035 77
Percentage 98.65% 1.35%
* A vote withheld is not a vote in law and is therefore excluded from the calculation of votes for and against the resolution.
Advisors
The Committee relied on ad hoc advisory support during the year from FTI Consulting (FTI), engaged by the Company to provide independent advisory corporate governance support to the Board, as well as both the
Nomination and Remuneration Committees. The Committee also engaged Korn Ferry for remuneration related advices and benchmarking analysis. The Committee is satisfied that the engagement with both Korn Ferry
and FTI was objective and independent and neither firm has any connection with Cairn that may impair their independence.
132
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Report
Directors Report
The Directors present their report to the shareholders together with the audited financial statements for the year ended 31 December 2025.
Principal Activities, Business Review and Future Developments
Cairn Homes plc is one of Ireland’s leading homebuilders, constructing high-quality new homes with an emphasis on design, innovation and customer service. At 31 December 2025, the Group consisted of the Company,
CairnHomes plc, and a number of subsidiaries, which are detailed in Note 27 to the consolidated financial statements. Shareholders are referred to the Chairman’s Statement, Chief Executive Officer’s Statement and Chief
Financial Officer’s Statement which contain a review of operations and the financial performance of the Group for 2025, the outlook for 2026 and the key performance indicators used to assess the performance of the Group.
These are deemed to be incorporated in the Directors’ Report.
Results for the Year
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2025 and the Consolidated Statement of Financial Position at that date are set out on pages 146 and 192
respectively. The Group’s profit for the year ended 31 December 2025 was €132.7 million (2024: €114.6 million).
Accounting Records
The Directors are responsible for ensuring that adequate accounting records are maintained by the Group as required by Sections 281 – 285 of the Companies Act, 2014. The Directors believe that they have complied with this
requirement through the employment of suitably qualified accounting personnel and the maintenance of appropriate accounting systems. The accounting records of the Company are maintained at the registered office:
45 Mespil Road, Dublin 4, D04 W2F1.
Dividends
The Company paid a final 2024 dividend of 4.4 cent per ordinary share on 16 May 2025 and an interim dividend of 4.10 cent per ordinary share on 15 October 2025. The Board has also proposed a final dividend of 5.9 cent per
ordinary share for the year ended 31 December 2025. Subject to shareholder approval at the Company’s Annual General Meeting on 30 April 2026, the proposed final dividend of 5.9 cent per ordinary share will be paid on
29 May 2026 to ordinary shareholders on the Company’s register at 5p.m. on 24 April 2026.
Directors
The names of the Directors and a biographical note on each appear on pages 102 and 103. In accordance with the provisions contained in the Irish Corporate Governance Code (the Code), all Directors at that time retired at
the Annual General Meeting of the Company on 8 May 2025 and, being eligible, offered themselves for re-election with the exception of John Reynolds, who retired as from his position as Non-Executive Director and Chairman
on 30 April 2025. Giles Davies retired as a Non-Executive Director on 31 December 2025.
Any Director appointed to the Board by the Directors will be subject to election by the shareholders at the first Annual General Meeting held following their appointment. Furthermore, under the Company’s Constitution,
one-third of all Directors must retire by rotation at each Annual General Meeting and may seek re-election. However, in accordance with the provisions of the Code, the Board has decided that all Directors should retire at the
2026 Annual General Meeting and offer themselves for re-election.
Directors’ and Company Secretary’s Interests
Details of the Directors’ and Company Secretary’s share interests and interests in unvested share awards of the Company are set out in the Directors’ Remuneration Report on page 128.
Financial Instruments
In the normal course of business, the Group has exposure to a variety of financial risks, including foreign currency risk, interest rate risk, liquidity risk and credit risk. The Company’s financial risk objectives and policies are set out
in Note 29 of the financial statements.
Share Dealing
The Company has in place a Share Dealing Code which gives guidance to the Directors and certain employees of the Company to be followed when dealing in the shares of the Company or any other type of securities issued
133
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Report continued
by or related to the Company. It is designed to ensure that these individuals neither abuse, nor set themselves under suspicion of abusing, information about the Company which is not in the public domain. It is also designed
to ensure compliance with the EU Market Abuse Regulation (596/2014) which came into effect on 3 July 2016. A copy of the Share Dealing Code is available on the Company’s website at www.cairnhomes.com.
Share Capital
The Company has one authorised class of ordinary shares. As at 31 December 2025 and 13 March 2026, the Company had 625,576,122 ordinary shares in issue, with a nominal value of €0.001 each. Thenumber of shares held as
treasury shares at the beginning of the year was 4,991,284 (0.80% of the then issued share capital) with a nominal value of €4,991. As at 31 December 2025, the number of treasury shares held was 7,847,231 (1.25% of the issued
share capital) with a nominal value of €7,847. Further information on the Company’s share capital and treasury shares is set out in Notes 19 and 20 of the consoidated financial statements.
Substantial Shareholdings
As at 31 December 2025 and 13 March 2026, the Company had been notified of the following details of interests of over 3% in the ordinary share capital of the Company.
Except as disclosed below, the Company has not been notified as at 13 March 2026, the latest practicable date prior to approval of this report, of any interest of 3% or more in its ordinary share capital, nor is it aware of any
person who directly or indirectly, jointly or severally, exercises or could exercise control over the Company.
Shareholder
Notified Holding
13 March 2026 %
Notified Holding
31 December 2025 %
Fidelity Investments Limited 75,540,588 12.08 72,554,015 11.60
JP Morgan Asset Management (UK) Limited 44,357,308 7.09 48,793,665 7.80
The Capital Group Companies, Inc. 44,452,315 7.11 44,452,315 7.11
Fidelity Management & Research Company 37,535,726 6.00 37,535,726 6.00
Aberdeen Group plc 29,088,051 4.65 34,296,344 5.48
Ameriprise Financial 30,487,326 4.87 30,487,326 4.87
Blackrock, Inc. 20,732,430 3.31 20,732,430 3.31
Regal Partners (RE) Limited 19,141,268 3.06 19,141,268 3.06
Total Shares in Issuance 625,576,122 625,576,122
Principal Risks and Uncertainties
Under Irish company law, the Group is required to give a description of the Principal Risks and Uncertainties which it faces. These Principal Risks and Uncertainties are set out in the Risk Report on pages 36 to 40 and are deemed
to be incorporated in the Directors’ Report.
Subsidiaries
Information on the Company’s subsidiaries is set out in Note 27 to the consolidated financial statements.
Political Contributions
No political contributions were made by the Group during the year that require disclosure in accordance with the Electoral Acts 1997 to 2002 and the Electoral Political Funding Act 2012.
Takeover Regulations 2006
For the purposes of Regulation 21 of Statutory Instrument 255/2006 ‘European Communities (Takeover Bids (Directive 2004/25/EC)) Regulations 2006’, the details provided on share capital in Note 19 to the consolidated
financial statements, substantial shareholdings above, and the disclosures on Directors’ remuneration and interests in the Directors’ Remuneration Report on pages 118 to 131 are deemed to be incorporated in this section
ofthe Directors’ Report.
134
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Rules concerning the appointment and replacement of the directors and amendment of the Company’s Articles
Unless otherwise determined by the Company in general meeting, the number of directors shall not be more than ten or less than two. Subject to that limit, the shareholders in general meeting may appoint any person to be
adirector either to fill a vacancy or as an additional director and may also determine the rotation in which any additional directors are to retire.
The Company’s Articles require that each director must retire not later than the third annual general meeting (AGM) following their last appointment or re-appointment in general meeting. At each AGM, at least one third of the
Board (rounded down) are subject to retirement by rotation. This includes any director reaching the end of their three year term but excludes directors who choose to retire and do not seek re appointment. If there is only one
director who is subject to retirement by rotation then they shall retire. The directors retiring by rotation are those who have served the longest since their last appointment or re-appointment. Where directors were appointed
on the same date, the retiring director is agreed between them or, if required, determined by lot. Retiring directors are eligible for re appointment and, if not re appointed, continue in office until the close of the meeting or until
asuccessor is appointed. If, after the AGM, the number of directors in office would fall below the minimum required to form a quorum, the retiring directors may nominate from among themselves a sufficient number of them
to continue in office in order to meet this requirement. The continuing directors may act only to maintain the Company’s business and must convene a further general meeting as soon as practicable to appoint new directors.
The continuing directors remain in office until such meeting. If any continuing director resigns before that meeting, the remaining continuing directors may appoint additional directors to ensure the Board meets the minimum
requirement of two directors.
The Board may appoint a director to fill a vacancy or as an additional director, provided this does not exceed the maximum number permitted under the Articles. Any director appointed by the Board in this way will hold
officeuntil the next AGM unless their appointment is approved or ratified by shareholders before that meeting. These directors are not included when determining those retiring by rotation. If not re appointed at the AGM,
thedirector’s term ends at the conclusion of the meeting. Subject to the Companies Act, shareholders may, by ordinary resolution with at least 28 days’ notice, remove a director before the end of their term and, if desired,
appoint a replacement. Any replacement director is subject to retirement at the same time as the director they succeed. Removal under this provision does not affect any entitlement a director may have to compensation
ordamages arising from the termination of their appointment. The Company’s Articles may be amended by special resolution (75% majority of votes cast) passed at a general meeting.
Change of Control Provisions
Some of the Group’s banking facilities include provisions that, in the event of a change of control of the Company, could oblige early prepayment of the facilities. Some of the Company’s joint venture arrangements also
contain provisions that would allow the counterparty to terminate the agreement in the event of a change of control of the Company. The Company’s Long Term Incentive Plans contain change of control provisions which
allow for theacceleration of the exercise of share options/awards in the event of a change of control of the Company, at the Remuneration Committee’s discretion. There are no agreements between shareholders that
areknown to the Company which may result in restrictions on the transfer of securities or voting rights. There are no agreements between the Company and its directors or employees providing for compensation for loss
of office or employment (whether through resignation, purported redundancy or otherwise) that occurs because of a takeover bid.
Transparency Regulations 2007
For the purposes of information required by Statutory Instrument 277/2007 ‘Transparency (Directive 2004/109/EC) Regulations 2007’ concerning the development and performance of the Group, the following sections
of this Annual Report shall be treated as forming part of this Directors’ Report:
1. The Chairman’s Statement on pages 10 and 11, the Chief Executive Officer’s Statement on pages 12 and 13, and the Chief Financial Officer’s Statement on pages 32 and 33.
2. The Corporate Governance Report on pages 97 to 109.
3. The Principal Risks and Uncertainties on pages 36 to 40.
4. Details of Earnings Per Share in Note 28 of the consolidated financial statements.
5. Details of the Capital Structure of the Company in Note 19 of the consolidated financial statements.
Corporate Governance Regulations
As required by company law, the Directors have prepared a Corporate Governance Report which is set out on pages 97 to 109 and which, for the purposes of Section 1373 of the Companies Act 2014, is deemed to be
incorporated in this part of the Directors’ Report. Details of the capital structure and employee share schemes are included in Notes 19 and 20 to the consolidated financial statements respectively.
Directors’ Compliance Statement
The Directors, in accordance with Section 225(2) of the Companies Act 2014, acknowledge that they are responsible for securing the Company’s compliance with certain obligations specified in that section arising from
the Companies Act 2014, the Market Abuse (Directive 2003/6/EC) Regulations 2005, the Prospectus (Directive 2003/71/EC) Regulations 2005, the Transparency (Directive 2004/109/EC) Regulations 2007, and Tax laws
(relevant obligations).
Directors’ Report continued
135
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
The Directors confirm that:
a compliance policy statement has been drawn up setting out the Group’s policies that in their opinion are appropriate with regard to such compliance;
appropriate arrangements and structures have been put in place that, in their opinion, are designed to provide reasonable assurance of compliance in all material respects with those relevant obligations; and
a review has been conducted, during the financial year, of those arrangements and structures.
Going Concern
The Group delivered a strong operational and financial performance in 2025 with a 10% increase in revenue to €944.6 million (2024: €859.9 million) and a 16% increase in profit after tax to €132.7 million
(2024: €114.6million). The Group had a total committed debt facility of €500.0 million at the start of 2026 with an average maturity of nearly four years. Net debt at 31 December 2025 was €171.3 million
(31 December 2024 – €154.4million). As at 31 December 2025, the Company had available liquidity, including cash and undrawn facilities, of €327.1 million, compared to €229.6 million as at 31 December 2024.
The Directors have carried out a detailed assessment of the principal risks facing the Group and have considered the impact of these risks on the going concern of the business. In making this assessment, consideration has
been given to the uncertainty inherent in financial forecasting including future market conditions such as sales prices. Where appropriate, severe but plausible downside-sensitivities have been applied to the key factors
affecting the future financial performance of the Group. Having considered the Group’s forecasts and outlook including the strength of its forward order book, the Directors have a reasonable expectation that the Group
hasadequate resources to continue in operational existence for the foreseeable future. Accordingly, they are satisfied that it is appropriate to continue to adopt the going concern basis in preparing this consolidated financial
information.
Viability Statement
In accordance with the Irish Corporate Governance Code Provision 32, the Directors have assessed the prospects of the business and its ability to meet its liabilities as they fall due over the medium term. The Directors
have concluded that three years is an appropriate period for assessment as this constitutes the Group’s rolling strategic planning horizon. The Group has developed a financial forecasting model as part of our three-year
plan, which is updated at least bi-annually and is regularly tested and assessed by the Board. Progress against the three-year plan is regularly reviewed by the Board through presentations from senior management
on the performance of the business.
The Group’s Principal Risks and Uncertainties were re-evaluated during 2025 to ensure they better align with its strategy and overall risk profile. In addition to refining their scope and description, a new principal risk was
identified in data, technology and cybersecurity. These Principal Risks and Uncertainties aggregate the risks identified, as well as the mitigation plans implemented as part of this process. They include the risks that may
have short-term impacts as well as those which may threaten the long-term viability of the Group. The Directors have made a considered assessment of the potential impact that these risks may have on the Group’s
business model, future performance, solvency and liquidity.
The three-year plan has been tested for a range of scenarios which assess the potential impact of severe but plausible downside-sensitivities to the long-term viability of the Group. These scenarios included the
stresstesting of the Group’s business model assuming that a combination of events result in a continued reduction in sales over the three-year period from 2025 to 2027, with a deterioration in employment levels and
consumer confidence, coupled with a reduced bank risk appetite, leading to a material reduction in credit availability in the mortgage market in addition to reduced demand for scaled apartment developments from
State-supported agencies across both turnkey and forward fund transactions. In assessing these severe downside scenarios, it is assumed that there is a considerable slowdown in construction and sales activities
including a sudden decline in demand compared to the Group’s forecasts, leading to reduced sales volumes and a reduction in sales prices, followed by a gradual recovery in sales volumes. In these scenarios, the Directors
assumed they would take appropriate actions to ensure that the overall financial risk was minimised through this cycle, including:
reducing capital returns to shareholders;
disposing of non-core sites;
reducing planned construction work-in-progress spend; and
deferring or not proceeding with planned site acquisitions and commencements.
Having reviewed the three-year plan and considered the above stress testing, the Directors confirm that they have a reasonable expectation that the Group will continue to operate and meet its liabilities as they
fall due over the three-year period from 2026 to 2028.
Post-Balance Sheet Events
Information in respect of events since the year end is contained in Note 32 to the consolidated financial statements.
Directors’ Report continued
136
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Directors’ Report continued
Audit & Risk Committee
The Group has an established Audit & Risk Committee comprising of four independent Non-Executive Directors. Details of the Committee and its activities are set out on pages 101 and pages 110 to 113.
Non-Financial Information Statement
The Group aims to comply with the requirements of the Non-Financial Reporting Directive (SI 360/2017) and these requirements are addressed throughout the Strategic Report and Corporate Governance Section.
The following non-financial information constitutes our Non-Financial Information Statement, pursuant to the EU Directive 2014/95/EU and covers the requirements in respect of the environment, people, social and
community issues, human rights, anti-bribery and corruption, and is intended to help stakeholders understand our position on these non-financial matters.
Certain of the non-financial information required pursuant to the EU Directive 2014/95/EU is also provided by reference to the following locations:
Non-Financial Information Section Pages
Description of our Business Model Business Model Pages 25 to 29
Environmental, Social & Employee Matters Sustainability Statements Pages 42 to 96
Human Rights, Bribery & Corruption Sustainability Statements Pages 74 and 87
Our Policies Company Website https://www.cairnhomes.com/about/our-policies/
Principal Risks Risk Report Pages 36 to 40
Non-Financial Key Performance Indicators Our Strategy, TCFD, SASB, GRI and Gender Pay Gap Pages 16 to 24 and 42 to 96
Our Annual Report collectively contains a range of non-financial information. We have a variety of policies and guidance that support our key outcomes for all our stakeholders. Policies, guidance and statements of intent
are in place to ensure consistent governance and are available to view on our website at www.cairnhomes.com.
External Auditor
Ernst & Young Chartered Accountants were appointed statutory auditor on 1 June 2025 for the financial year ending 31 December 2025 following the conclusion of a competitive tender process led by the Company’s
Audit & Risk Committee in 2024. This appointment is subject to approval by the Company’s shareholders at the Annual General Meeting to be held in April 2026. A resolution authorising the Directors to fix the remuneration
ofErnst & Young Chartered Accountants as external auditor for the year ending 31 December 2026 will be proposed at the forthcoming 2026 Annual General Meeting.
Disclosure of Information to the External Auditor
Each of the Directors who held office at the date of approval of the Directors’ Report confirms that:
so far as they are aware, there is no relevant audit information of which the External Auditor is unaware; and
they have taken all steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and to establish that the External Auditor is aware of such information.
Approval of Financial Statements
The Financial Statements were approved by the Board on 13 March 2026.
Signed on behalf of the Board
MICHAEL STANLEY RICHARD BALL
DIRECTOR DIRECTOR
Cairn Homes plc | Annual Report 2025
137
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Financial
Statements
In this section
138 Statement of Directors’ Responsibilities in respect
ofthe Annual Report and the Financial Statements
139 Independent Auditor’s Report
146 Consolidated Statement of Profit or Loss and
Other Comprehensive Income
147 Consolidated Statement of Financial Position
149 Consolidated Statement of Changes in Equity
151 Consolidated Statement of Cash Flows
152 Notes to the Consolidated Financial Statements
191 Company Statement of Financial Position
192 Company Statement of Changes in Equity
196 Notes to the Company Financial Statements
138
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Statement of Directors’ Responsibilities
in respect of the Annual Report and the Financial Statements
The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and Company financial statements for each financial year. Under that law, the Directors are required to prepare the Group financial statements in accordance with IFRS
as adopted by the European Union and applicable law including Article 4 of the IAS Regulation. The Directors have elected to prepare the Company financial statements in accordance with FRS101 as applied in accordance
with the provisions of Companies Act 2014.
Under company law the Directors must not approve the Group and Company financial statements unless they are satisfied that they give a true and fair view of the assets, liabilities and financial position of the Group and
Company and of the Group’s profit or loss for that year. In preparing the Group and Company financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether applicable Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
assess the Group’s and Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
use the going concern basis of accounting unless they either intend to liquidate the Group or Company or to cease operations, or have no realistic alternative but to do so.
The Directors are also required by the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland to include a management report containing a fair review of the
business and a description of the principal risks and uncertainties facing the Group.
The Directors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the assets, liabilities, financial position and profit or loss of the Company and which enable them
to ensure that the financial statements are prepared in accordance with the applicable accounting framework and comply with the provision of the Companies Act 2014. The Directors are also responsible for taking all
reasonable steps to ensure such records are kept by its subsidiaries which enable them to ensure that the financial statements of the Group comply with the provisions of the Companies Act 2014 including Article 4 of the
IAS Regulation. They are responsible for such internal controls as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and
have general responsibility for safeguarding the assets of the Group, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Directors are also responsible for preparing
a Directors’ report that complies with the requirements of the Companies Act 2014.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s and Company’s website www.cairnhomes.com. Legislation in the Republic of Ireland
concerning the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Responsibility Statement as required by the Transparency Directive and Irish Corporate Governance Code
Each of the Directors, whose names and functions are listed on pages 102 to 103 of this annual report, confirm that, to the best of each person’s knowledge and belief:
the Group financial statements, prepared in accordance with IFRS as adopted by the European Union and the Company financial statements prepared in accordance with IFRS as adopted by the European Union as
applied in accordance with the provisions of Companies Act 2014, give a true and fair view of the assets, liabilities, and financial position of the Group and Company at 31 December 2025 and of the profit or loss of the
Group for the year then ended;
the Directors’ report contained in the annual report includes a fair review of the development and performance of the business and the position of the Group and Company, together with a description of the principal
risk and uncertainties that they face; and
the annual report and financial statements, taken as a whole, provides the information necessary to assess the Group’s performance, business model and strategy and is fair, balanced and understandable and provides
the information necessary for shareholders to assess the Company’s position and performance, business model and strategy.
On behalf of the board
MICHAEL STANLEY RICHARD BALL
DIRECTOR DIRECTOR
12 MARCH 2026
139
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report
To the members of Cairn Homes plc
Report on the audit of the financial statements
Opinion
We have audited the financial statements of Cairn Homes plc (the Company’) and its subsidiaries (the Group’) for the year ended 31 December 2025, which comprise the Consolidated Statement of Profit or Loss and
Other Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Company Statement of Financial
Position, the Company Statement of Changes in Equity, and notes to the financial statements, including the material accounting policy information set out in note 3 for the Group and note 2 for the Company, respectively.
The financial reporting framework that has been applied in their preparation is Irish Law and International Financial Reporting Standards (IFRS) as adopted by the European Union and, as regards the Company financial
statements, Accounting Standards including FRS 101 Reduced Disclosure Framework issued in the United Kingdom by the Financial Reporting Council.
In our opinion:
the Group financial statements give a true and fair view of the assets, liabilities and financial position of the Group as at 31 December 2025 and of its profit for the year then ended;
the Company financial statements give a true and fair view of the assets, liabilities and financial position of the Company as at 31 December 2025;
the Group financial statements have been properly prepared in accordance with IFRS as adopted by the European Union;
the Company financial statements have been properly prepared in accordance with FRS 101 Reduced Disclosure Framework; and
the Group financial statements and Company financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014 and, as regards the Group financial statements, Article
4 of the IAS Regulation.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (Ireland) (ISAs (Ireland)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities
for the Audit of the Financial Statements section of our report. We are independent of the Group and Company in accordance with ethical requirements that are relevant to our audit of financial statements in Ireland,
including the Ethical Standard as applied to public interest entities issued by the Irish Auditing and Accounting Supervisory Authority (IAASA), and we have fulfilled our other ethical responsibilities in accordance with these
requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors
assessment of the Group and the Company’s ability to continue to adopt the going concern basis of accounting included:
In conjunction with our walkthrough of the Group’s financial close process, we confirmed our understanding of management’s going concern assessment process and also engaged with management early to ensure
all key factors were considered in their assessment;
We obtained management’s going concern assessment, including the cash forecast and covenant calculation for the going concern period which covers a year from the date of signing this audit opinion. The Group has
modelled a number of adverse scenarios in their cash forecasts and covenant calculations in order to incorporate unexpected changes to the forecasted liquidity of the Group.
We considered the appropriateness of the methods used to calculate the cash forecasts and covenant calculations and determined through inspection and testing of the methodology and calculations that the
methods utilised were appropriately sophisticated to be able to make an assessment for the Group.
We considered the mitigating factors included in the cash forecasts and covenant calculations that are within control of the Group. This includes review of the Group’s non-operating cash outflows and evaluating the
Company’s ability to control these outflows as mitigating actions if required. We also verified credit facilities available to the Group.
We have performed reverse stress testing in order to identify what factors would lead to the Group utilising all liquidity or breaching the financial covenant during the going concern period.
We reviewed the Group’s going concern disclosures included in the annual report in order to assess whether the disclosures were appropriate and in conformity with the reporting standards.
The Group continued to generate significant operating cash flows which amounted to €70.6 million in 2025. At 31 December 2025, the Group has unrestricted cash and cash equivalents of €55.1 million and unused
committed debt facilities of up to €272 million with an average maturity of nearly four years.
140
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report continued
Conclusion
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group or the Company’s ability
to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In relation to the Group and Company’s reporting on how they have applied the Irish Corporate Governance Code, we have nothing material to add or draw attention to in relation to the Directors’ statement in the
financial statements about whether the Directors considered it appropriate to adopt the going concern basis of accounting.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this
statement is not a guarantee as to the Group’s ability to continue as a going concern.
141
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the
engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Risk Our response to the risk Key observations communicated to the Audit and Risk Committee
Carrying value of inventories
(2025: €1,115.2m, 2024: €862.1m)
Refer to the Audit and Risk Committee
Report (pages 111-112); Accounting policies
(pages 157-158); and Note 16 of the
Consolidated Financial Statements (page
171)
The Group is involved in the acquisition of
land and the development of residential
properties. Inventories include development
land, work in progress, and completed units
held for sale. Determining the carrying value
of inventories requires management to
assess the costs to complete ongoing
developments and to estimate the future
selling prices of completed units.
A key area of judgement relates to the
recognition, valuation and measurement of
contract provisions included in forecast total
construction costs, and other development-
related obligations. There is a risk that such
provisions may be understated, whether due
to error or bias, resulting in an overstatement
of inventory values and gross profit margins.
This requires significant judgement by
management in assessing future costs,
contractual terms, and the likely outcome of
identified obligations.
We obtained an understanding of management’s process for identifying, estimating and
recording contract provisions, and evaluated the design and implementation of key controls over
cost estimation, budgeting, and project forecasting.
We assessed the appropriateness of the Group’s accounting policies for inventories and
provisions to assess compliance with relevant standards in particular (IAS 2 Inventories).
For a sample of significant developments, we tested the reasonableness of cost-to-complete
forecasts by comparing budgeted to actual costs incurred to date, and evaluated key
assumptions used in estimating remaining costs. We vouched Cairn’s internal Quantity Surveyors
cost estimates to third party evidence for a sample of subcontractors in each development
selected.
We inspected supporting documentation for a sample of significant developments (e.g.
correspondence with contractors, engineers, and legal advisors) to assess whether provisions are
complete and appropriately measured. This included an inspection of post year end cost
appraisals and subcontractor payments to identify any unrecorded liabilities as of year end.
For a sample of significant developments, we assessed how costs are allocated to contracts.
For a sample of significant developments, we performed a retrospective review of costs incurred
to date to assess the accuracy of management’s forecasting ability and the estimation
uncertainty associated with contract provisions.
Senior members of the audit team, conducted site visits at a sample of developments to (i)
enhance our understanding of each of the developments, (ii) hold direct discussions with the
lead Quantity Surveyors for each site and assess what, if any, challenges have been faced during
the development, and (iii) directly discuss the Quantity Surveyor’s assessment of costs to
complete as well as their percentage completion assessment. These site visits were conducted
solely with members of the Audit Team and the Lead Quantity Surveyor for each development.
We performed analytical procedures to identify any unusual project margins or trends that may
indicate understated provisions, and obtained information and explanation for those identified.
We evaluated whether the disclosures in the financial statements adequately describe the
estimation uncertainty and sensitivity of assumptions relating to inventories and contract
provisions.
Our observations included an outline of the audit procedures
performed, management’s key judgements and the results of our
testing.
Our planned audit procedures in respect of carrying value of
inventories were completed without exception.
Independent Auditors Report continued
142
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report continued
In the prior year two further key audit matters were identified, being “Revenue Recognition” which was relevant to the Group financial statements and “Amounts due from subsidiary undertakings” which was relevant to
the Company financial statements. In the current year, we reassessed the key audit matter related to revenue recognition as based on our understanding of the revenue recognition process, we have determined that there
is a low level of subjectivity associated with revenue recognition. In the current year, we have reassessed the key audit matter related to amounts due from subsidiary undertakings as there is low subjectivity and
estimation uncertainty associated with this matter.
Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the audit and in forming our audit opinion.
Materiality
Materiality is the magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the economic decisions of the users of the financial statements. Materiality
provides a basis for determining the nature and extent of our audit procedures.
We determined materiality for the Group to be €7.6 million (2024: €6.5 million), which is approximately 5% of the Group’s profit before tax. Profit before tax is a key performance indicator for the Group and is also a key
metric used by the Group in the assessment of the performance of management. We therefore considered the Group’s profit before tax to be the most appropriate performance metric on which to base our materiality
calculation as we consider it to be the most relevant performance measure to the stakeholders of the Group.
We applied the same materiality for the Company as the Company materiality is set at the lower of the Group and Company. The Company materiality was initially calculated at 2% of total equity (2024: 0.5% of total asset)
being €7.8 million (2024: €1.6 million).
During the course of our audit, we reassessed the initial materiality and, having considered the actual financial results for the year, determined that the reassessed amount appropriately represents the final materiality
level for the audit.
Performance materiality
Performance materiality is the application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and
undetected misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgement was that performance materiality was 50% of our planning materiality, namely €3.8 million
(2024: €4.88 million). We have set performance materiality at this percentage as this is an initial audit and based on our assessment of the risk of misstatements.
Reporting threshold
Reporting threshold is an amount below which identified misstatements are considered as being clearly trivial. We agreed with the Audit and Risk Committee that we would report to them all uncorrected audit
differences in excess of €381k (2024: €325k), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other relevant qualitative considerations in forming our opinion.
An overview of the scope of our audit
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for the Group. This enables us to form an opinion on the financial statements. We take
into account size, risk profile, the organisation of the Group and effectiveness of controls, including controls and changes in the business environment when assessing the level of work to be performed. All audit work was
performed directly by the audit engagement team.
143
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report continued
Other information
The Directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a
material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Corporate Governance Statement
We have reviewed the Director’s statement in relation to going concern, longer-term viability and that part of the Corporate Governance Statement relating to the Group and Company’s compliance with the provision of
the Irish Corporate Governance Code specified for our review by the Euronext Dublin Listing Rules.
Based on the work undertaken as part of our audit, we have concluded that each of the following statements of the Corporate Governance Statement is materially consistent with the financial statements or our
knowledge obtained during the audit:
the Directors’ statement with regards to the appropriateness of adopting the going concern basis of accounting and any material uncertainties identified set out on page 135;
the Directors’ explanation as to its assessment of the Company’s prospects, the period this assessment covers and why the period is appropriate set out on page 135;
the Directors’ statement as to whether they have a reasonable expectation that the Group and the Company will be able to continue in operation and meet its liabilities as they fall due over the period of their
assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions set out on page 135;
the Directors’ statement on fair, balanced and understandable and the information necessary for shareholders to assess the entity’s performance, business model and strategy set out in pages 110 - 113;
the Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks set out on page 34;
the section of the annual report that describes the review of effectiveness of risk management and internal control systems set out on page 34; and
the section describing the work of the Audit and Risk Committee set out on pages 110-113.
We have nothing to report in respect of our responsibility to report when the Directors’ statement relating to the Group’s compliance with the Code does not properly disclose a departure from a relevant provision of the
Code specified under the Euronext Dublin Listing Rules for review by the auditors.
Opinions on other matters prescribed by the Companies Act 2014
In our opinion, based solely on the work undertaken in the course of the audit, we report that:
the information given in the Directors’ Report, other than those parts dealing with the non-financial statement pursuant to the requirements of S.I. No. 360/2017 on which we are not required to report in the current
year, is consistent with the financial statements; and
the Directors’ Report, other than those parts relating to sustainability reporting where required by Part 28 of the Companies Act 2014, and those parts dealing with the non-financial statement pursuant to the
requirements of S.I. No. 360/2017 on which we are not required to report in the current year, has been prepared in accordance with the Companies Act 2014.
We have obtained all the information and explanations which, to the best of our knowledge and belief, are necessary for the purposes of our audit.
In our opinion the accounting records of the Company were sufficient to permit the financial statements to be readily and properly audited and the Company statement of financial position is in agreement with the
accounting records.
144
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report continued
Corporate Governance Statement required by the Companies Act 2014
We report, in relation to information given in the Corporate Governance Statement on pages 97 to 109 that:
in our opinion, based on the work undertaken during the course of the audit, the information given in the Corporate Governance Statement pursuant to subsections 2(c) and (d) of section 1373 of the Companies Act
2014 is consistent with the Company’s statutory financial statements in respect of the financial year concerned and such information has been prepared in accordance with the Companies Act 2014. Based on our
knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified any material misstatements in this information;
in our opinion, based on the work undertaken during the course of the audit, the Corporate Governance Statement contains the information required by Regulation 6(2) of the European Union (Disclosure of Non-
Financial and Diversity Information by certain large undertakings and Groups) Regulations 2017; and
in our opinion, based on the work undertaken during the course of the audit, the information required pursuant to section 1373(2)(a),(b),(e) and (f) of the Companies Act 2014 is contained in the Corporate Governance
Statement.
Matters on which we are required to report by exception
Based on the knowledge and understanding of the Group and the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ report.
The Companies Act 2014 requires us to report to you if, in our opinion, the disclosures required by sections 305 to 312 of the Act, which relate to disclosures of Directors’ remuneration and transactions, are not complied
with by the Company. We have nothing to report in this regard.
The Companies Act 2014 also requires us to report to you if, in our opinion, the Company has not provided the information required by Section 1110N in relation to its remuneration report for the financial year ending
31 December 2024. We have nothing to report in this regard.
Respective responsibilities
Responsibilities of Directors for the financial statements
As explained more fully in the Directors’ responsibilities statement set out on page 138, the Directors are responsible for the preparation of the financial statements in accordance with the applicable framework that give a
true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group and the Company’s ability to continue as going concerns, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless management either intends to liquidate the Group or the Company or to cease operations, or has no realistic alternative but to do so.
Auditors responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
145
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Independent Auditors Report continued
Explanation to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud, that could reasonably
be expected to have a material effect on the financial statements. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve
deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. In addition, the further removed any non-compliance is from the events and transactions reflected in the financial
statements, the less likely it is that our procedures will identify such non-compliance. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary
responsibility for the prevention and detection of fraud rests with both those charged with governance of the Company and management.
Our approach was as follows:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and determined that the most significant are those that relate to the form and content of external financial and
corporate governance reporting including company law, tax legislation, employment law and regulatory compliance;
We understood how Group is complying with those frameworks by making enquiries of management, internal audit, those responsible for legal and compliance procedures and the Company Secretary. We
corroborated our enquiries through our review of the Group’s Compliance Policies, board minutes, papers provided to the Audit and Risk Committee and correspondence received with regulatory bodies;
We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud might occur by meeting with management, including within various parts of the business, to
understand where they considered there was susceptibility to fraud. We also considered performance targets and the potential for management to influence earnings or the perceptions of analysts. Where this risk was
considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing manual journals and were designed to provide reasonable assurance that the financial
statements were free from fraud or error; and
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures included a review of board minutes to identify any non-compliance with
laws and regulations, a review of the reporting to the Audit and Risk Committee on compliance with regulations, and enquiries of internal and external legal counsel and management.
A further description of our responsibilities for the audit of the financial statements is located on the IAASA’s website at:
https://iaasa.ie/wp-content/uploads/docs/media/IAASA/Documents/audit-standards/Description_of_auditors_responsibilities_for_audit.pdf. This description forms part of our auditor’s report.
Other matters which we are required to address
We were appointed by the Board of Directors on 1 June 2025 to audit the financial statements for the year ending 31 December 2025 and subsequent financial periods.
The non-audit services prohibited by IAASA’s Ethical Standard were not provided to the Group and we remain independent of the Group in conducting our audit.
Our audit opinion is consistent with the additional report to the Audit and Risk Committee.
The purpose of our audit work and to whom we owe our responsibilities
Our report is made solely to the Company’s members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the Company’s members those
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the
Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
IAN VENNER
FOR AND ON BEHALF OF
ERNST & YOUNG CHARTERED ACCOUNTANTS AND STATUTORY AUDIT FIRM
DUBLIN
13 MARCH 2026
146
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 December 2025
20252024
Note€’000€’000
Continuing operations
Revenue
6
944 ,606
859, 871
Cost of sales
(73 5, 8 41)
(6 72, 910)
Gross profit
20 8 , 76 5
186,96 1
Administrative expenses
7
(4 0 , 17 9)
(36 , 954)
Operating profit
16 8 , 5 8 6
15 0 ,0 07
Finance costs
8
(16 , 7 07)
(15,095)
Share of loss of equity-accounted investee, net of tax
15
(203)
Finance income
546
16 3
Profit before taxation
152 , 42 5
134, 872
Tax charge
10
(19 ,7 10)
(20, 3 0 0)
Profit for the year attributable to owners of the Company
132 , 715
114 , 57 2
Other comprehensive loss
Fair value movement on cashflow hedges
(23 4)
1 24
Cashflow hedges reclassified to profit and loss
124
(455)
14
(110)
(3 31)
Total comprehensive income for the year attributable to owners of the Company
132 , 6 05
114 , 241
Basic earnings per share
28
21 . 3 cent
1 7. 9 cent
Diluted earnings per share
28
21 . 1 cent
17. 8 cent
147
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Financial Position
At 31 December 2025
20252024
Note€’000€’000
Assets
Non-current assets
Property, plant and equipment
11
6 , 717
7, 1 7 0
Right of use assets
12
4 , 74 7
5 , 592
Intangible assets
13
4, 4 55
4, 423
Equity-accounted investee
15
34
34
Trade and other receivables
17
1 , 255
10 , 78 8
Financial asset
26
6,964
24 , 17 2
28 , 0 07
Current assets
Inventories
16
1 ,115,154
8 6 2 ,1 24
Trade and other receivables
17
111 , 74 0
14 1 , 5 3 2
Current taxation
12, 8 92
Cash and cash equivalents
18
5 5 , 11 8
27,623
Derivatives
14
10 5
1, 282 ,012
1 , 0 4 4 , 2 76
Total assets
1,306,18 4
1, 072 , 283
Equity
Share capital
19
625
621
Share premium
19
201 , 89 4
201, 8 94
Other undenominated capital
19
223
222
Treasury shares
20
(14 , 2 02)
(8 , 202)
Share-based payment reserve
20
14 ,7 81
14 , 7 2 1
Cashflow hedge reserve
14
(5)
105
Retained earnings
633 , 352
54 8 , 8 47
Total equity
836, 668
75 8 , 2 0 8
148
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Financial Position continued
20252024
Note€’000€’000
Liabilities
Non-current liabilities
Derivative
14
5
Loans and borrowings
21
183 , 957
1 6 7, 0 5 4
Lease liabilities
12
4 , 203
5 ,19 1
Deferred taxation
23
2 ,715
3,09 0
Trade and other payables
24
28 , 306
219, 186
17 5 , 33 5
Current liabilities
Loans and borrowings
21
42 ,4 64
14 , 9 9 2
Lease liabilities
12
1 , 3 31
1, 254
Trade and other payables
24
204 , 25 8
1 0 7, 4 5 3
Current taxation
2 , 277
15 , 0 41
25 0, 33 0
1 3 8 , 74 0
Total liabilities
4 6 9 , 516
314 , 0 7 5
Total equity and liabilities
1,306,18 4
1, 072 , 283
On behalf of the board
MICHAEL STANLEY RICHARD BALL
DIRECTOR DIRECTOR
12 MARCH 2026
149
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Changes in Equity
For the year ended 31 December 2025
Attributable to owners of the Company
Other Share-based
Ordinary Share undenominated Treasury payment Cashflow Retained
shares premium capital shares reserve hedge reserve earnings Total
€’000€’000€’000€’000€’000€’000€’000€’000
As at 1 January 2025
621
201 , 894
222
(8 , 20 2)
14 , 72 1
10 5
54 8 , 8 47
75 8 , 20 8
Total comprehensive income for the year
Profit for the year
132 ,7 15
1 32, 715
Fair value movement on cashflow hedges
(2 34)
(23 4)
Cashflow hedges reclassified to profit and loss
1 24
1 24
(110)
132 , 715
132 , 60 5
Transactions with owners of the Company
Purchase of own shares – share buybacks (Note 19)
(1, 83 3)
(1, 8 33)
Cancellation of repurchased shares
(1)
1
1 , 833
(1 , 8 33)
Purchase of own shares – held in trust (Note 20)
(6,000)
(6, 000)
Equity-settled share-based payments (Note 20)
6,5 63
6,563
Settlement of dividend equivalents (Note 20)
(79 6)
796
Shares issued on vesting/exercise of share awards and options (Note 20)
5
5
Transfer from share-based payment reserve to retained earnings in relation
to vesting/exercise or lapsing of share awards and options (Note 20)
(5 ,707)
5, 707
Dividends paid to shareholders (Note 25)
(52 , 8 8 0)
(52, 8 8 0)
4
1
(6,000)
60
(4 8 , 2 10)
(5 4 , 14 5)
As at 31 December 2025
625
201 , 894
223
(14 , 2 0 2)
14 , 781
(5)
6 33, 352
836,6 68
150
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Changes in Equity continued
For the year ended 31 December 2024
Attributable to owners of the Company
Other Share-based
Ordinary Share undenominated Treasury payment Cashflow Retained
shares premium capital shares reserve hedge reserve earnings Total
€’000€’000€’000€’000€’000€’000€’000€’000
As at 1 January 2024
655
20 1 , 10 0
183
(3, 19 6)
13 , 588
436
54 4, 39 6
7 5 7, 1 6 2
Total comprehensive income for the year
Profit for the year
114 , 5 7 2
1 14 , 5 7 2
Fair value movement on cashflow hedges
1 24
1 24
Cashflow hedges reclassified to profit and loss
(455)
(4 55)
(331)
11 4 , 5 7 2
11 4 , 2 41
Transactions with owners of the Company
Purchase of own shares – share buybacks (Note 19)
(70 , 59 1)
(70 , 5 91)
Cancellation of repurchased shares
(39)
39
70 , 591
(7 0 , 59 1)
Purchase of own shares – held in trust (Note 20)
(5 ,0 0 6)
(5 ,0 0 6)
Equity-settled share-based payments (Note 20)
6 ,9 42
6 ,9 42
Settlement of dividend equivalents (Note 20)
(619)
(61 9)
Shares issued on vesting/exercise of share awards and options (Note 20)
5
794
799
Transfer from share-based payment reserve to retained earnings in relation
to vesting/exercise or lapsing of share awards and options (Note 20)
(5 ,19 0)
5 ,19 0
Dividends paid to shareholders (Note 25)
(4 4 ,7 20)
(4 4 , 72 0)
(34)
794
39
(5, 0 06)
1 ,1 33
(110 , 1 21)
(11 3 , 19 5)
As at 31 December 2024
621
201 , 89 4
222
(8 , 2 02)
14 ,7 21
105
5 48 , 847
758 , 2 0 8
151
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Consolidated Statement of Cash Flows
For the year ended 31 December 2025
20252024
Note€’000€’000
Cash flows from operating activities
Profit for the year
132 , 715
114 , 5 7 2
Adjustments for:
Share-based payments expense
5,986
6 , 07 7
Finance costs
8
16 , 70 7
15,095
Finance income
(5 46)
(16 3)
Depreciation of property, plant and equipment
671
209
Depreciation of right of use assets
619
987
Amortisation of intangible assets
1, 343
1, 532
Taxation
19 ,7 10
20, 30 0
17 7, 2 0 5
15 8 ,6 09
(Increase)/decrease in inventories
16
(17 3 , 4 2 3)
83 ,4 92
Decrease/(increase) in trade and other receivables
17
3 9, 32 5
(9 8 , 263)
Increase in trade and other payables
24
47,524
8 ,70 0
Tax paid
(20 ,0 0 9)
(1 7, 8 7 8)
Net cash from operating activities
70, 622
13 4, 66 0
Cash flows from investing activities
Loan to joint venture
15
(6, 9 65)
Purchases of property, plant and equipment
11
(1 , 4 4 8)
(2, 655)
Purchases of intangible assets
13
(1 , 4 0 2)
(1 , 74 4)
Net cash used in investing activities
(9, 8 15)
(4, 399)
Cash flows from financing activities
Purchase of own shares – share buybacks
19
(1 , 8 33)
(7 0 , 59 1)
Proceeds from issue of share capital
5
799
Settlement of dividend equivalents
20
(61 9)
Purchase of own shares – held in trust
20
(6, 000)
(5 ,0 0 6)
Dividends paid
(52 , 8 8 0)
(4 4 , 72 0)
Proceeds from loans and borrowings net of debt issue costs
21
491 , 521
392, 85 0
Repayment of loans and borrowings
21
(4 4 7, 7 0 6)
(385 ,000)
Repayment of lease liabilities
12
(1 , 414)
(1, 0 0 4)
Interest and other finance costs paid
(15 , 0 0 5)
(14 , 9 0 0)
Net cash used in financing activities
(3 3 , 312)
(1 28 ,19 1)
Net increase in cash and cash equivalents in the year
2 7, 4 9 5
2 , 070
Cash and cash equivalents at beginning of the year
2 7, 6 2 3
25 , 553
Cash and cash equivalents at end of the year
55 , 118
27,623
152
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
1. Basis of Preparation 153
2. Key Judgements and Estimates 154
3. Material Accounting Policies 155
4. Measurement of Fair Values 161
5. Segment Information 162
6. Revenue 162
7. Administrative Expenses 163
8. Finance Costs 163
9. Statutory and Other Information 163
10. Taxation 165
11. Property, Plant and Equipment 166
12. Leases 167
13. Intangible Assets 168
14. Derivatives and Cashflow Hedge Reserve 169
15. Equity-Accounted Investee 170
16. Inventories 171
17. Trade and Other Receivables 172
18. Cash and Cash Equivalents 172
19. Share Capital and Share Premium 173
20. Share-Based Payments 174
21. Loans and Borrowings 176
22. Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities 177
23. Deferred Taxation 178
24. Trade and Other Payables 180
25. Dividends 180
26. Related Party Transactions 181
27. Group Entities 181
28. Earnings Per Share 182
29. Financial Instruments and Risk Management 182
30. Other Commitments and Contingent Liabilities 190
31. Profit or Loss of the Parent Company 190
32. Events After the Reporting Period 190
33. Approval of Financial Statements 190
Notes to the Consolidated Financial Statements
For the year ended 31 December 2025
153
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
1. Basis of Preparation
(a) Reporting entity
Cairn Homes plc with registered number 552564 (the Company) is a company domiciled in Ireland. The Company’s registered office is 45 Mespil Road, Dublin 4, D04 W2F1. These consolidated financial statements
cover the year ended 31 December 2025 for the Company and its subsidiaries (together referred to as ‘the Group’) and the Group’s interest in a joint venture undertaking. The Group is predominantly involved in the
development of residential property for sale.
(b) Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and their interpretations approved by the International Accounting Standards Board
(IASB), as adopted by the European Union (EU), and those parts of the Companies Act 2014 applicable to companies reporting under IFRS and Article 4 of the IAS Regulation.
(c) New standards and interpretations
The following standards and interpretations were effective for the Group for the first time from 1 January 2025. They did not have a material effect on the consolidated results of the Group:
Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates: lack of exchangeability.
The following amendments to standards have been endorsed by the EU, and are effective on or after 1 January 2026. The Group has not adopted these amendments early. The potential impact of these amendments
on the Group is under review:
Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7.
Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7.
Annual Improvements to IFRS Accounting Standards – Volume 11.
IFRS 18 – Presentation and Disclosure in Financial Statements.
The following standards and interpretations are not yet endorsed by the EU. The potential impact of these standards on the Group is under review:.
Translation to a Hyperinflationary Presentation Currency (Amendments to IAS 21) (issued on 13 November 2025).
The Group notes that IFRS 18 Presentation and Disclosure may have a material impact on the Financial Statements in the future as follows:
This new pronouncement aims to give users of financial statements more transparent and comparable information about an entity’s financial performance. The new standard will replace IAS 1 ‘Presentation of Financial
Statements’ but will retain many of the requirements from that standard. The key new concepts introduced in IFRS 18 relate to:
the structure of the Income Statement;
required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (management defined performance measures); and
enhanced principles on aggregation and disaggregation which apply to the primary statements and notes.
The amendments are subject to endorsement by the EU. The effective date is for financial periods beginning on or after 1 January 2027. While IFRS 18 will not change recognition criteria or measurement basis, it may have
a significant impact on presenting information in the financial statements. The Group is currently assessing any impact.
(d) Functional and presentation currency
These consolidated financial statements are presented in Euro, which is the functional currency of the Company and presentation currency of the Group, rounded to the nearest thousand.
154
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
1. Basis of Preparation continued
(e) Going concern basis of accounting
The Group delivered a strong operational and financial performance in 2025 with a 10% increase in revenue to €944.6 million (2024: €859.9 million) and a 16% increase in profit after tax to €132.7 million
(2024:114.6 million).
The Group had a total committed debt facility of €500.0 million at the start of 2026 with an average maturity of nearly four years. Net debt at 31 December 2025 was €171.3 million (31 December 2024 €154.4 million).
As at 31 December 2025, the Company had available liquidity, including cash and undrawn facilities, of €327.1 million, compared to €229.6 million as at 31 December 2024.
The Directors have carried out a detailed assessment of the principal risks facing the Group and have considered the impact of these risks on the going concern of the business. In making this assessment, consideration
has been given to the uncertainty inherent in financial forecasting including future market conditions such as sales prices. Where appropriate, severe but plausible downside-sensitivities have been applied to the
key factors affecting the future financial performance of the Group.
Having considered the Group’s forecasts and outlook including the strength of its forward order book, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational
existence for the foreseeable future. Accordingly, they are satisfied that it is appropriate to continue to adopt the going concern basis in preparing this consolidated financial information.
2. Key Judgements and Estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses.
Actual results could differ materially from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
The significant accounting judgements impacting these financial statements, in order of significance, are:
scale and mix of each development and the achievement of associated planning permissions on longer term developments.
This may involve assumptions on new or amended planning permission applications. This judgement then feeds into the process of forecasting expected profitability by development which is used to determine the
profit that the Group is able to recognise on its developments in each reporting period and the net realisable value of inventories.
The key sources of estimation uncertainty impacting these financial statements are:
forecast selling prices;
build cost inflation in relation to sites that are not fully procured; and
carrying value of inventories and allocations from inventories to cost of sales (see Note 3 (g) and Note 16).
Due to the nature of the Group’s activities and, in particular the scale of its development costs and the length of the development cycle, the Group has to allocate site-wide development costs between units completed in
the current year and those in future years. It also has to forecast the costs to complete on such developments and make estimates relating to future sales prices. Forecast selling prices and build cost inflation are inherently
uncertain due to changes in market conditions. These estimates impact management’s assessment of the net realisable value of the Group’s inventories and also determine the extent of profit or loss that should be
recognised in respect of each development in each reporting period. Note 16 includes disclosures on judgements and estimates in relation to profit margins and carrying values of inventories. In making such assessments
and allocations, there is a degree of inherent estimation uncertainty.
The Group has developed internal controls designed to effectively assess and review carrying values and profit recognition and the appropriateness of estimates made. The Group recognises its gross profit on each sale,
based on the particular unit sold and the total cost attaching to that unit. As the build cost on a site can take place over a number of reporting periods the determination of the cost of sale to release on each individual unit
sale is dependent on up-to-date cost forecasting and expected profit margins across the scheme.
Notes to the Consolidated Financial Statements continued
155
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
2. Key Judgements and Estimates continued
In preparing the financial statements, the Directors have considered the impact of climate change and the Group’s commitment to the Science Based Targets initiative (SBTi) Net Zero standard as well as any additional
costs, savings and revenues associated with climate risks or opportunities as identified in the Task Force on Climate-Related Financial Disclosures on pages 50 to 55 of the annual report. Costs and revenues associated
with climate risks or opportunities are reflected in the Group’s forecasts used to determine margins on active and non-active developments. There has been no other material impact identified on the financial reporting
judgements and estimates as a result of climate change. In particular, the Directors considered the impact of climate change in respect of the following areas: going concern and viability of the Group over the next three
years; cash flow forecasts used in the impairment assessments of inventories; and carrying value and useful economic lives of property, plant and equipment. Whilst there is currently no expected material medium-term
impact on the Group from climate change, the Directors are aware of the ever-changing risks attached to climate change and will regularly assess these risks against judgements and estimates made in preparation of the
Group’s financial statements.
3. Material Accounting Policies
The accounting policies set out below have been applied in these financial statements.
(a) Basis of consolidation
The consolidated financial statements include the results of Cairn Homes plc and all its subsidiary undertakings and the Group’s share of its joint venture undertaking for the year ended 31 December 2025.
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through
its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Changes in the
ownership interest in a subsidiary that do not result in loss of control are recognised in equity.
Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated.
(b) Joint ventures
A joint venture is an arrangement where the Group has joint control and the Group has rights to the net assets of the arrangement. Investments in joint ventures are accounted for using the equity method. The investment
in a joint venture is initially recognised at cost. Subsequent to initial recognition, the carrying amount of the investment in a joint venture is increased or decreased to recognise the Group’s share of the profit or loss and
other comprehensive income of the joint venture, adjusted where necessary to ensure consistency with the accounting policies of the Group until the joint control ceases. The Group does not continue to recognise its
share of losses of joint ventures when the carrying value has been reduced to nil.
(c) Property, plant and equipment
Property, plant and equipment are initially recognised at cost. Depreciation is provided using the straight-line method to write off the cost less any residual value over the estimated useful life of the asset on the
following basis:
leasehold improvements 7-10 years;
motor vehicles 4 years; and
computers & equipment 3-7 years.
The assets’ useful economic lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date. An impairment loss is recognised for the amount by which the asset’s carrying amount
exceeds its recoverable amount .
156
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
3. Material Accounting Policies continued
(d) Leases
All assets held by the Group under lease agreements which are greater than twelve months in duration are recognised as right-of-use assets within the statement of financial position representing its rights to use the
underlying asset. The present value of future payments to be made under those lease agreements is recognised as a liability representing its obligation to make lease payments.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. The lease liability is subsequently increased by the interest costs on the
lease liability and decreased by the lease payments made. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability plus any initial direct costs, and subsequently at cost
less accumulated depreciation. Depreciation is charged on a straight-line basis over the lease term from the lease commencement date.
The right-of-use assets and lease liabilities recognised represent the Group’s leases on the central support office and vehicles. The right-of-use assets and related lease liabilities have been determined by discounting
the lease payments over the expected term of the leases at discount rates reflecting the Group’s incremental borrowing rate at inception.
(e) Intangible assets
Computer software
Acquired computer software is capitalised as intangible assets on the basis of the costs incurred to acquire and bring to use the specific software.
Costs that are directly attributable to the production of identifiable and unique software products controlled by the Group, and that will probably generate economic benefits exceeding costs beyond one year,
are recognised as intangible assets.
Computer software costs are amortised over their estimated useful lives from three to ten years for specialised software which is expected to provide benefits over those periods. Other costs in respect of computer
software are recognised as an expense.
The assets’ useful lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds
its recoverable amount.
(f) Revenue
Revenue represents the fair value of consideration received or receivable, net of value-added tax. The Group recognises revenue using point in time or over time methodology based on the specific terms of the contractual
arrangements for each transaction.
Point in time transactions
Revenue is recognised at the point in time for single unit and some multi-unit transactions when control over the property has been transferred to the customer, which occurs at legal completion. Revenue is measured
at the transaction price agreed under the contract.
Booking and contract deposits on units sold by the Group are held by the Group’s legal advisors, externally to the Group, until legal completion of the sale, at which point all such deposits and the final payment are paid
to the Group and recognised as revenue. Where a multiple unit contract involves a number of phases being delivered over phased delivery dates, the Group recognises revenue on legal completion of each phase when
control passes to the customer, with each phase having its own pre-agreed pricing for a defined number of units and a pre-determined handover date.
157
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
3. Material Accounting Policies continued
(f) Revenue continued
Over time transactions
During the year, the Group entered into a number of forward fund transactions with State-supported and other counterparties. The forward fund transactions involve the Group delivering new homes under a contractual
relationship where land is sold up-front to the State-supported counterparties and the cost of delivering the new homes is paid by the State-supported counterparties to the Group on a phased basis. The accounting
treatment for revenue is assessed based on the specific terms of the contractual arrangements for each transaction.
Judgement was applied in considering whether the delivery of land and residential units under these arrangements formed a single performance obligation or separate performance obligations. Based on the facts and
circumstances it was determined that for these transactions the delivery of land and residential units formed a single performance obligation to be delivered over time. In assessing the appropriate timing of revenue
recognition for forward-funded transactions, the Directors considered the guidance in IFRS 15. The sale of land and the development of housing units are not capable of being distinct, as the customer cannot benefit from
the land without development and do not have access to readily available alternative developers. Further, the land and development activities are highly interdependent and represent a combined, transformative output
within the context of the contract. Accordingly, the Group determined that these contractual arrangements constitute a single performance obligation satisfied over time under IFRS 15.35(c), and revenue is recognised
over time based on the stage of completion.
Revenue relating to these transactions is recognised over time on a cost completion basis. This is measured by the proportion of total costs incurred at the reporting date relative to the estimated total costs of the contract
using an independent third-party valuation of the work performed. These contracts may give rise to contract assets and/or contract liabilities. Contract assets are calculated as the amount by which the cumulative value
of revenue earned on certain long-term contracts exceeds the amounts invoiced to the customer or consists of revenue earned on forward fund transactions with State-supported counterparties where the right to timing
of receipt of consideration is conditioned on something other than the passage of time. Conversely, contract liabilities represent the amount by which the cumulative amounts invoiced for stage payments on certain
long-term contracts exceed the revenue recognised.
Rental income
Rental income is recognised on a straight-line basis over the life of the operating lease. This income principally arises from properties let on a short-term basis.
(g) Inventories
Units in the course of development and completed units are valued at the lower of cost and net realisable value. Cost includes the cost of land, raw materials, stamp duty, direct labour, direct wages and salaries and
development costs, but excludes indirect overheads. Land purchased for development, including land in the course of development, is initially recorded at cost. For development property acquired through business
combinations, cost is the sum of the fair value at acquisition plus subsequent direct costs. The Group’s developments can take place over several reporting periods and the Group has to allocate site-wide development
costs between units built in the current year and in future years. It also has to estimate the costs to completion of such developments. In making these assessments, which impact on estimating the appropriate amounts
from inventories to be recognised as cost of sales on units sold, there is a degree of inherent uncertainty.
The Group is predominantly involved in the development of residential property units for sale. Because the nature of such individual units is that they are produced in large quantities on a repetitive basis over a relatively
short period of time, the Group’s inventories are not considered to be qualifying assets for the purposes of capitalisation of borrowing costs.
Inventories are carried at the lower of cost and net realisable value, such that provision is made, where appropriate, to reduce the value of inventories to their net realisable value.
Where a site has commenced selling units, the Group compares the margin recognised on a site in the year to the forecast margin on a site over the life of the development, taking account of updated sales prices and
cost estimates. Where a site has not yet commenced selling, the Group compares the most recent forecast to prior forecasts for that site. The Group assesses whether any such updated margin forecasts indicate that the
inventory balance needs to be adjusted to reflect the net realisable value.
Where a site purchased for redevelopment includes existing rental properties which will be demolished or vacated as part of the planned redevelopment of the site, the full cost of the site is classified within inventories.
158
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
3. Material Accounting Policies continued
(g) Inventories continued
Contract deposits for purchases of development land are recognised as deposits when paid and are transferred to inventories on legal completion of the contract when the remainder of the contract price is paid. Where
land is purchased on deferred settlement terms (which may include amounts where contingent liabilities are deemed probable), and the cost differs from the amount that will subsequently be paid in settling the liability,
this difference is charged as a finance cost in the statement of profit or loss and other comprehensive income over the period to settlement.
Non-refundable land option payments are initially recognised in inventory. These represent options to purchase land at market value at a future point in time. They are reviewed regularly and written off to profit or loss
if it is probable that the option will not be exercised.
(h) Share-based payments
The Group has issued equity-settled share-based payments to certain employees (compromising long-term incentive awards, the stretch CEO long-term incentive plan, restricted share unit awards and share options).
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with a corresponding increase in equity over the vesting period of the awards. The
amounts recognised as an expense are adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised
is based on the number of awards that meet the related service and non-market performance conditions, where applicable at the vesting date.
The amount recognised as an expense is not adjusted for market conditions not being met. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is
measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
(i) Taxation
Tax expense comprises current tax and deferred tax. Tax expense is recognised in profit or loss except to the extent that it relates to a business combination or items recognised in other comprehensive income or equity.
Current tax is the expected tax payable on taxable profit or loss for the period and any adjustment to tax payable in respect of previous years. It is measured using tax rates that have been enacted or substantively enacted
by the reporting date.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not
recognised for:
temporary differences relating to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the
foreseeable future; and
taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used.
Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are reversed when the probability of future taxable
profits improves. Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that future taxable profits will be available against which they can be used.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date. The measurement of deferred
tax reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amounts of its assets and liabilities.
The Group has adopted international Tax Reform – Pillar Two Model Rules (Amendments to IAS 12) upon their release on 23 May 2023. The amendments provide a temporary mandatory exception from deferred tax
accounting for the top-up tax and requires disclosures about the Pillar Two exposure (see Note 10). The mandatory exception is applied retrospectively. However, because no new legislation to implement the top-up tax
was enacted or substantively enacted at 31 December 2023 in the jurisdiction in which the Group operates and no related deferred tax was recognised at that date, the retrospective application had no impact on the
Group’s consolidated financial statements. This is the second year that the amendment is in effect. The Group applied the mandatory exception from recognising deferred tax accounting related to Pillar Two models.
Notes to the Consolidated Financial Statements continued
159
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
3. Material Accounting Policies continued
(j) Pensions
The Group operates defined contribution schemes for employees. The Group’s contributions to the schemes are charged to profit or loss in the year in which the contributions fall due.
(k) Construction bonds receivables
Construction bonds are development bonds that are put in place with local authorities or utility providers until development sites are fully completed and conditions of planning have been met or utilities are taken in
charge. All construction bonds are considered current assets as they will be realised in the Group’s normal operating cycle, which is such that a proportion of construction bonds will not be recovered within 12 months.
Construction bonds not recoverable in 12 months are disclosed in Note 17.
(l) Cash and cash equivalents
Cash and cash equivalents include cash and bank balances in bank accounts with no notice or on short-term deposits which are subject to insignificant risk of changes in value.
Any cash and bank balances that are not available for use by the Group are presented as restricted cash. Amounts of restricted cash which are restricted from being exchanged or used to settle a liability for at least
12 months after the end of the reporting year are classified as non-current assets.
(m) Provisions
Provisions are recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be
required to settle the obligation, and the amount can be reliably estimated.
(n) Ordinary shares
Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognised as a deduction from equity through retained earnings.
(o) Segment reporting
Operating segments are reported in a manner consistent with the internal organisational and management structure and the internal reporting information provided to the Chief Operating Decision Maker (CODM)
(designated as the Board of Directors), which is responsible for allocating resources and assessing performance of operating segments. The Group is managed as a single business unit, building and property development.
As the Group operates in a single geographic market, Ireland, no Geographical segmentation is provided. Management determined that all construction sites exhibit similar economic characteristics and meet the
aggregation criteria in IFRS 8.12(a-e), and accordingly the Group is reported as a single operating segment.
(p) Finance income and costs
Interest income and expense is recognised using the effective interest method. The effective interest method is a method of calculating the amortised cost of a financial asset or financial liability (or group of financial
assets or financial liabilities) and of allocating the interest income, interest expense and fees paid and received over the relevant period. Commitment fees in relation to undrawn loan facilities are accounted for on the
accruals basis, within finance costs.
The Group is required to capitalise borrowing costs directly attributable to the acquisition, construction and production of a qualifying asset, as part of the costs of that asset. Inventories which are produced in large
quantities on a repetitive basis over a relatively short period of time are not qualifying assets. The Group does not generally produce qualifying assets.
Notes to the Consolidated Financial Statements continued
160
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
3. Material Accounting Policies continued
(q) Financial instruments
(i) Financial assets and financial liabilities
Under IFRS 9, financial assets and financial liabilities are initially recognised at fair value and are subsequently measured based on their classification as described below. Their classification depends on the purpose for
which the financial instruments were acquired or issued, their characteristics and the Group’s designation of such instruments. IFRS 9 requires that all financial assets and financial liabilities be classified as fair value through
profit or loss (FVTPL), amortised cost or fair value through other comprehensive income (FVOCI).
(ii) Classification of financial instruments
The following summarises the classification and measurement the Group has elected to apply to each of its significant categories of financial instruments:
Type
IFRS 9 classification
Financial assets
Cash and cash equivalents
Amortised cost
Trade and other receivables
Amortised cost
Financial liabilities
Derivatives
Fair value (cash flow hedge accounting)
Loans and borrowings
Amortised cost
Trade payables and accruals, including deferred consideration
Amortised cost
(iii) Financial liabilities
Financial liabilities are initially recognised at fair value and are subsequently measured at amortised cost using the effective interest method.
Deferred consideration
In certain circumstances the Group acquires land on deferred payment terms. In accordance with IFRS 9 ‘Financial Instruments’ the creditor is initially recorded at fair value, being the price paid for the land discounted to
present day, and subsequently at amortised cost. The difference between the nominal value and the initial fair value is amortised over the deferred term to finance expenses, increasing the land creditor to its full cash
settlement value on the payment date. If the fair value of land purchased differs from the amount that will subsequently be paid in settling the liability, the difference is charged as a notional finance expense in the income
statement over the period to settlement.
Liabilities in respect of consideration for land payable on the occurrence of certain future events is measured at fair value at the date of acquisition using a probability weighted discounted cash flow model. The fair value
measurement is based on significant unobservable inputs (Level 3). At the acquisition date, the contingent consideration was recognised at its fair value as management estimated the underlying events are highly
probable and classified as a financial liability. Subsequent changes in the fair value of the contingent consideration liability will be recognised in the cost of land acquired.
(iv) Derecognition and modification of financial liabilities
The Group derecognises a financial liability when it is extinguished (when its contractual obligations are discharged, cancelled, or expire).
The Group also derecognises a financial liability when there is a substantial modification of the liability. A substantial modification is deemed to have occurred when the present value of the cash flows under the modified
terms, discounted using the original effective interest rate, is at least 10% different from the discounted present value of the remaining cash flows under the original terms. If the financial liability is deemed to have been
substantially modified, a new financial liability is recognised at fair value. The difference between this fair value and the previous carrying amount of the financial liability prior to its derecognition is recognised in profit or loss.
A non-substantial modification of a financial liability is deemed to have occurred when the present value of the cash flows under the modified terms, discounted using the original effective interest rate, is less than 10%
different from the discounted present value of the remaining cash flows under the original terms, and there are no other qualitative factors which indicate that a substantial modification has occurred. For non-substantial
Notes to the Consolidated Financial Statements continued
161
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
3. Material Accounting Policies continued
(q) Financial instruments continued
(iv) Derecognition and modification of financial liabilities continued
modifications, the amortised cost of the liability is recalculated by discounting the modified cash flows at the original effective interest rate and any resulting gain or loss is recognised in profit or loss. For non-substantial
modifications where the impact is that the interest on floating rate liabilities has been repriced at current market terms, the original effective interest rate is adjusted to reflect the current market terms at the time of the
modification. Any costs and fees directly attributable to the modification of the financial liability are recognised as an adjustment to the carrying amount of the modified financial liability and amortised over its remaining
term under the effective interest method. Any unamortised costs attributable to the original financial liability, with the exception of unamortised arrangement fees, are recognised as an adjustment to the carrying
amount of the modified financial liability and amortised over the remaining term of the modified liability under the effective interest method. Unamortised arrangement fees relating to the original financial liability are
recognised in profit or loss on modification.
(vi) Derivatives and hedging
The Group has transacted derivatives relating to an interest rate swap to manage the interest rate risk arising from floating rate borrowings. Derivatives are initially recognised at fair value on the date a derivative contract is
entered into, and they are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging
instrument and, if so, the nature of the item being hedged. The Group designates certain derivatives as hedges of a particular risk associated with the cash flows of recognised assets and liabilities and highly probable
forecast transactions (cash flow hedges).
Changes in the fair value of derivative hedging instruments designated as cash flow hedges are recognised in other comprehensive income to the extent that the hedge is effective. The gain or loss relating to the
ineffective portion is recognised immediately in profit or loss.
Amounts accumulated in other comprehensive income are reclassified to profit or loss in the same periods that the hedged items affect profit or loss. The reclassified gain or loss relating to the effective portion of interest
rate swaps hedging variable rate borrowings is recognised in profit or loss within finance income or costs respectively.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge accounting is discontinued prospectively. The cumulative gain or loss previously
recognised in other comprehensive income remains there until the forecast transaction occurs, unless the hedged transaction is no longer expected to occur, in which case the cumulative gain or loss that was previously
recognised in other comprehensive income is transferred to profit and loss.
At inception of the hedge relationship, the Group documents the economic relationship between hedging instruments and hedged items, including whether changes in the cash flows of the hedging instruments are
expected to offset changes in the cash flows of hedged items. The Group documents its risk management objective and strategy for undertaking its hedge transactions.
The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability when the
remaining maturity of the hedged item is less than 12 months.
4. Measurement of Fair Values
Certain of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair value is defined in IFRS 13, Fair Value Measurement, as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When measuring the fair value of an asset or a liability, the Group uses
observable market data as far as possible.
Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques, as follows:
Level 1: quoted prices, (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
162
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
4. Measurement of Fair Values continued
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy
as the lowest level input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting year during which the change has occurred.
Further disclosures about the assumptions made in measuring fair values are included in Note 29 Financial Instruments and Risk Management.
5. Segment Information
Segment information is presented on the same basis as that used for internal reporting purposes. Operating segments are reported in a manner consistent with the internal reporting provided to the CODM. The CODM
has been identified as the Board of Directors of the Company.
Having considered the criteria in IFRS 8 Operating Segments and considering how the Group manages its business and allocates resources, the Group has determined that it has one reportable segment. The Group is
managed as a single business unit, building and property development. As the Group operates in a single geographic market, Ireland, no geographical segmentation is provided. Management determined that all
construction sites exhibit similar economic characteristics and meet the aggregation criteria in IFRS 8.12(a-e), and accordingly the Group is reported as a single operating segment.
6. Revenue
2025 2024
Residential property sales €’000 €’000
Recognised at a point in time
481,930
382,802
Recognised over time
446,024
455,706
Total residential property sales
927,954
838,508
Site and other sales – recognised at a point in time
13,670
21,310
Site and other sales – recognised over time
2,937
Revenue from contracts with customers
944,561
859,818
Other revenue
Income from property rental
45
53
944,606
859,871
Revenue is recognised either at a point in time or over time, according to the specific contractual arrangements. Revenue recognised at a point in time is recognised when control over the property has been transferred to
the customer, which occurs at legal completion.
Revenue recognised over time arises on forward fund contracts where land is sold up-front and the cost of delivering the new homes and commercial units is paid for by the purchaser on a phased basis. This revenue is
measured based on total costs incurred at the reporting date relative to the estimated total cost of the contract, using an independent third-party valuation of the work performed.
Notes to the Consolidated Financial Statements continued
163
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
7. Administrative Expenses
2025 2024
€’000 €’000
Employee benefits expense (Note 9)
26,467
23,223
Depreciation
1,448
1,458
Other expenses
12,264
12,273
40,179
36,954
8. Finance Costs
2025 2024
€’000 €’000
Interest expense on financial liabilities measured at amortised cost
14,359
14,474
Cashflow hedges reclassified from other comprehensive income
124
(455)
Other finance costs
1,197
843
Interest on lease liabilities (Note 12)
230
233
Interest on deferred term land payables
797
16,707
15,095
Interest expense includes interest and amortised arrangement fees and issue costs on the drawn term loans, revolving credit facility and loan notes. Other finance costs include commitment fees on the undrawn element
of the revolving credit facility.
The discounting of the deferred payments for land purchases produces a notional interest payable amount and this is charged to finance expenses.
9. Statutory and Other Information
(i) Employees
The average number of persons employed by the Group (including Executive Directors) during the year was:
2025
2024
Number of employees
521
397
The average number of persons employed by the Group (including Executive Directors) during the financial year was 521 (Executive Committee: 7; Non-Executive Directors: 6, Construction: 407; and Other: 101), (2024
average: 397; (Executive Committee: 4; Non-Executive Directors: 6; Construction: 290; and Other: 97)).
164
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
9. Statutory and Other Information continued
(ii) Other information
The aggregate payroll costs of these employees were:
2025 2024
€’000 €’000
Wages and salaries
53,282
41,255
Social welfare costs
4,621
4,455
Pension costs – defined contribution schemes
2,664
1,528
Share-based payments charge
6,557
6,942
67,124
54,180
Amounts included in cost of sales or capitalised into inventories
(40,530)
(30,826)
Amounts capitalised into intangibles
(127)
(131)
Employee benefits expense
26,467
23,223
2025 2024
€’000 €’000
Net foreign currency loss recognised in profit or loss
Auditor’s remuneration
Audit of Group, Company and subsidiary financial statements
377
339
Other assurance services
43
30
Tax advisory services
90
Other non-audit services
71
420
530
Auditor’s remuneration for the audit of the Company financial statements was €20,000 (2024: €20,000).
Directors’ remuneration
Salaries, fees and other emoluments
2,556
2,533
Pension contributions – defined contribution schemes
80
84
Gains on vesting of awards under LTIP scheme
1,945
1,988
4,581
4,605
Pension contributions were made to two Directors during the year (31 December 2024: three Directors).
165
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
10. Taxation
2025 2024
€’000 €’000
Current tax charge for the year
Corporation tax – current year
20,041
20,569
Adjustment in respect of prior year
44
(220)
20,085
20,349
Deferred tax credit for the year (Note 23)
(375)
(49)
Total tax charge
19,710
20,300
The tax assessed for the year differs from the standard rate of tax in Ireland. The differences are explained below.
2025 2024
€’000 €’000
Profit before tax
152,425
134,872
Tax charge at standard Irish income tax rate of 12.5%
19,053
16,859
Effects of:
Expenses not deductible for tax purposes
1,347
1,203
Income taxed at the higher rate
279
1,285
Adjustment in respect of prior year
44
(220)
Other
(1,013)
1,173
Total tax charge
19,710
20,300
Global minimum top-up tax
The Group operates in Ireland, which has enacted legislation to implement the global minimum top-up tax. There is no amount of tax in relation to Pillar II in 2025 and 2024. The Group does not expect to be subject to the
top-up tax in relation to its operations in Ireland in the medium term.
166
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
11. Property, Plant and Equipment
Leasehold Motor Computers & 2025
improvements vehicles equipment Total
€’000 €’000 €’000 €’000
Cost
At 1 January 2025
2,905
11,028
13,933
Additions
1,448
1,448
Disposals
(455)
(539)
(994)
At 31 December 2025
2,450
11,937
14,387
Accumulated depreciation
At 1 January 2025
(1,088)
(5,675)
(6,763)
Depreciation
(261)
(1,640)
(1,901)
Disposals
455
539
994
At 31 December 2025
(894)
(6,776)
(7,670)
Net book value
At 31 December 2025
1,556
5,161
6,717
The main additions during the period related to equipment purchases for construction sites. Depreciation of €1.2 million (2024: €1.3 million) in relation to construction related assets was included in construction work in
progress in inventories. All property, plant and equipment is pledged as security against the Group’s borrowings (Note 21).
Leasehold Motor Computers & 2024
improvements vehicles equipment Total
€’000 €’000 €’000 €’000
Cost
At 1 January 2024
2,905
59
8,436
11,400
Additions
2,592
2,592
Disposals
(59)
(59)
At 31 December 2024
2,905
11,028
13,933
Accumulated depreciation
At 1 January 2024
(828)
(58)
(4,394)
(5,280)
Depreciation
(260)
(1,281)
(1,541)
Disposals
58
58
At 31 December 2024
(1,088)
(5,675)
(6,763)
Net book value
At 31 December 2024
1,817
5,353
7,170
Notes to the Consolidated Financial Statements continued
167
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
12. Leases
The Group leases its central support office property and certain motor vehicles. The office lease formed the majority of the right of use assets and lease liabilities balance as at 31 December 2025 and 31 December 2024.
The discount rate attributed to the office lease is 2.6%.
The additions during the year ended 31 December 2025 relate to vehicle leases which have various commencement dates throughout the year. The average discount rate associated with these leases is 4.74% (2024: 6.03%)
which reflects the Group’s incremental borrowing rate at the date of commencement.
Right of use assets
2025 2024
€’000 €’000
Cost
At 1 January
7,999
7,139
Additions
504
1,022
Disposal
(24)
(162)
At 31 December
8,479
7,999
Accumulated depreciation
At 1 January
(2,407)
(1,582)
Disposal
24
162
Depreciation
(1,349)
(987)
At 31 December
(3,732)
(2,407)
Net book value
At 31 December
4,747
5,592
Depreciation of €0.7 million (2024: €0.4 million) in relation to construction related assets was included in construction work in progress in inventories.
Lease liabilities
2025 2024
€’000 €’000
Current liabilities
Repayable within one year
1,331
1,254
1,331
1,254
Non-current liabilities
Repayable as follows:
Between one and two years
1,105
1,194
Between two and five years
2,311
2,427
Greater than five years
787
1,570
4,203
5,191
Total lease liabilities
5,534
6,445
Notes to the Consolidated Financial Statements continued
168
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
12. Leases continued
The movements in total lease liabilities during 2025 and 2024 were as follows:
2025 2024
€’000 €’000
At 1 January
6,445
6,427
Additions
504
1,022
Interest on lease liabilities (Note 8)
230
233
Lease payments
(1,645)
(1,237)
At 31 December
5,534
6,445
The undiscounted remaining contractual cash flows for leases at 31 December 2025 were as follows:
Contractual cash flows
6 months 6-12 1-2
Total or less months years 2-5 years 5 years +
As at 31 December 2025 €’000 €’000 €’000 €’000 €’000 €’000
Lease liabilities
(6,020)
(770)
(736)
(1,211)
(2,494)
(809)
The undiscounted remaining contractual cash flows for leases at 31 December 2024 were as follows:
Contractual cash flows
6 months 6-12 1-2
Total or less months years 2-5 years 5 years +
As at 31 December 2024 €’000 €’000 €’000 €’000 €’000 €’000
Lease liabilities
(7,120)
(750)
(713)
(1,356)
(2,683)
(1,618)
13. Intangible Assets
2025 2024
Software €’000 €’000
Cost
At 1 January
8,375
6,630
Additions
1,402
1,744
At 31 December
9,777
8,374
Accumulated amortisation
At 1 January
(3,952)
(2,419)
Amortisation
(1,370)
(1,532)
At 31 December
(5,322)
(3,951)
Net book value
At 31 December
4,455
4,423
During the year ended 31 December 2025 payroll costs totalling €0.1 million (2024: €0.1 million) were capitalised into Intangible Assets (Note 9) .
Notes to the Consolidated Financial Statements continued
169
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
14. Derivatives and Cashflow Hedge Reserve
2025 2024
Current assets €’000 €’000
Derivative financial instruments
Interest rate swaps – cash flow hedges
-
105
2025 2024
Non-current liabilities €’000 €’000
Derivative financial instruments
Interest rate swaps – cash flow hedges
5
-
In the year ended 31 December 2025, the Group completed a refinancing of its syndicate facility. As part of this, the interest rate swap (swap) in respect of €18.75 million of its sustainability linked syndicate term loan
facility was terminated, and a new €17.80 million interest rate swap was entered into on 31 March 2025 at a fixed interest rate of 2.303% and maturity date of 29 June 2029.
Changes in the fair value of derivative hedging instruments designated as cash flow hedges are recognised in the cashflow hedge reserve to the extent that the hedge is effective. Any gain or loss relating to the ineffective
portion is recognised in profit or loss in the period incurred. The hedge was fully effective for the year ended 31 December 2025 and the year ended 31 December 2024. Amounts accounted for in the cashflow hedge
reserve in respect of the swap during the current and prior year have been set out in the Consolidated Statement of Changes in Equity on page 149.
The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the derivative is more than 12 months; it is classified as a current asset or liability when the remaining
maturity of the derivative is less than 12 months. The fair value of the swap as at 31 December 2025 was in a liability position of €5,000 (31 December 2024: current asset position €105,000). As the swap is maturing in
June 2029, the Group has classified this as a non-current liability as at 31 December 2025.
Cashflow hedge reserve
The cashflow hedge reserve comprises the effective portion of the cumulative net change in the fair value of hedging instruments used in cash flow hedges pending subsequent recognition in profit or loss or directly
included in the initial cost or other carrying amount of a non-financial asset or non-financial liability.
Notes to the Consolidated Financial Statements continued
170
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
15. Equity-Accounted Investee
During the year, the Group entered into a joint venture with Castlegate Investments Limited. As part of this transaction the Group subscribed for 50% in equity and €6.97 million in loan notes (Note 26). The remaining 50%
is owned by Castlegate Investments Limited.
During the year, the Group established a new entity with Clockstrike Limited. As part of this transaction the Group subscribed for 50% in equity. The remaining 50% is owned by Clockstrike Limited.
In 2022 the Group acquired an 80.57% shareholding in a joint venture arrangement, Clonburris Infrastructure Limited. The remaining shareholding is shared between the other parties. The business of Clonburris
Infrastructure Limited is to procure the planning, design, construction and delivery of the infrastructure in the Clonburris Strategic Development Zone (SDZ).
Clonburris Infrastructure Limited has three Directors who are appointed to represent each of the shareholders of the company and all Directors have equal voting rights. Although the Group has the largest shareholding,
it can only appoint one Director with the other Directors being appointed by the remaining shareholders. The voting rights are shared between the three Directors equally and unanimous consent is required for all
key decisions impacting on the operations of this entity. Accordingly the Group has classified its interest in Clonburris Infrastructure Limited as a joint venture as it does not have control in its own right over this entity.
The movement during 2025 pertains to the funding and expenses incurred in respect of delivering the infrastructure in the Clonburris SDZ.
2025 2024
€’000 €’000
Opening investment in joint ventures
34
237
Group’s share of loss
-
(203)
Closing investment In joint ventures
34
34
See Note 27 for details of the registered offices.
Summarised financial information relating to the Joint Ventures:
2025 2024
€’000 €’000
Summarised statement of financial position
Non-current assets
Current assets
21,081
2,132
Current liabilities
(21,038)
(2,089)
Non-current liabilities
Net assets (100%)
43
43
Group share of net assets recognised as investment in joint venture
34
34
Summarised income statement
Revenue
29,603
26,682
Operating expenses
(29,603)
(26,934)
Tax
Loss for the year (100%)
(252)
Group share of loss for year recognised in profit or loss
(203)
171
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
16. Inventories
2025 2024
€’000 €’000
Land held for development
701,333
615,743
Construction work in progress
413,821
246,381
1,115,154
862,124
Land held for development includes land acquisitions and land to be acquired under deferred payment terms where risks and rewards have been transferred to the Group. The Group had land acquisitions and land to be
acquired under deferred payment terms which includes amounts where contingent liabilities are deemed probable, during the year ended 31 December 2025 of €177.8 million (2024: €99.5 million). In accordance with
IFRS 9 ‘Financial Instruments’ the creditor is initially recorded at fair value, the price paid for the land being discounted to present day and subsequently at amortised cost. The difference between the nominal value and
the initial fair value is amortised over the deferred term to finance expenses, increasing the land creditor to its full cash settlement value on the payment date.
The Directors consider that all inventories are essentially current in nature although the Group’s operational cycle is such that a considerable proportion of inventories will not be realised within 12 months. It is not possible
to determine with accuracy when specific inventories will be realised as this will be subject to a number of factors such as consumer demand, the timing of planning permissions and site commencement dates.
The cost of inventories includes direct labour costs and other direct wages and salaries as well as the cost of land, raw materials, and other direct costs. During the year ended 31 December 2025 and 31 December 2024
no direct wages and salaries for employees in construction related roles were estimated to be non-productive and therefore all such costs were included in the cost of inventories or cost of sales.
As the build costs on each development can take place over a number of reporting periods the determination of the cost of sales to release on each sale is dependent on up to date cost forecasting and expected profit
margins across the various developments. The Directors review forecasting and profit margins on a regular basis and have incorporated any additional costs as a result of inflation. The Directors have also considered the
impact of climate change and the Group’s commitment to the Science Based Targets initiative (SBTi) Net Zero standard as well as any additional costs, savings and revenues associated with climate risks or opportunities as
identified in the Task Force on Climate-Related Financial Disclosures on pages 50 to 55 of the annual report in relation to costs and expected profit margins. There has been no other material impact identified on the financial
reporting judgements and estimates as a result of climate change. Nearer-term costs are largely fixed as they are in most cases fully procured, and others are variable and particular focus has been given to these items to
ensure they are accurately reflected in forecasts and profit margins. There is a risk that one or all of the assumptions may require revision as more information becomes available, with a resulting impact on the carrying value
of inventories or the amount of profit recognised. The risk is managed through ongoing development profitability reforecasting with any necessary adjustments being accounted for in the relevant reporting period.
All active developments on which construction has commenced are profitable and due to the forecasting process by which cost of sales is determined as referred to above, the Directors therefore concluded that the net
realisable value of active sites was greater than their carrying amount at 31 December 2025 and 31 December 2024 and hence those sites were not impaired.
All developments on which construction has not yet commenced were also assessed for impairment at 31 December 2025 and at 31 December 2024. This assessment was based on the current development plan for the
development, reflecting the number and mix of units expected to be built. For each of these developments, the forecast revenue based on current market prices was greater than the sum of the site cost and the estimated
construction costs. The Directors therefore concluded that the net realisable value of sites on which construction has not yet commenced was greater than their carrying amount at 31 December 2025 and 31 December 2024
and hence those developments were not impaired.
There were no reasonably foreseeable changes in assumptions that would have resulted in an impairment of inventories at 31 December 2025 and 31 December 2024. As a result of the detailed reviews undertaken the
Directors are satisfied with the carrying values of inventories (development land and work in progress), which are stated at the lower of cost and net realisable value, and with the methodology for the release of costs on the
sale of inventories.
The total amount charged to cost of sales from inventories during the year was €727.4 million (2024: €665.5 million).
172
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
17. Trade and Other Receivables
2025 2024
Current assets €’000 €’000
Trade receivables
21,766
73,495
Contract assets
72,397
45,331
Prepayments
1,604
1,311
Construction bonds
11,530
11,938
Other receivables
4,443
9,457
111,740
141,532
2025 2024
Non-current assets €’000 €’000
Contract assets
10,001
Other receivables
1,255
787
1,255
10,788
Trade receivables relate to amounts due in relation to residential property sales to institutional investors and State-supported counterparties. Included within trade receivables are amounts of €1.3 million
(2024: €65.4 million) which relate to funds due from State-supported counterparties. Within the trade receivables, €17.2 million (2024: €18.5 million) relates to retentions.
Contract assets of €72.4 million (31 December 2024: €55.3 million) consists of revenue earned on both forward fund transactions and non-forward fund transactions with State-supported and other counterparties
that is either unbilled or the timing of receipt of consideration is conditioned on something other than the passage of time.
The Directors consider that all construction bonds are current assets as they will be realised in the Group’s normal operating cycle, which is such that a proportion of construction bonds will not be recovered within
12 months. It is estimated that €6.6 million (2024: €6.4 million) of the construction bond balance at 31 December 2025 will be recovered after more than 12 months from that date.
The carrying value of all trade and other receivables is approximate to their fair value.
18. Cash and Cash Equivalents
2025 2024
€’000 €’000
Cash and cash equivalents
55,118
27,623
Cash deposits are made for varying short-term periods depending on the immediate cash requirements of the Group. All deposits can be withdrawn without any changes in value and accordingly the fair value of cash
and cash equivalents is identical to the carrying value.
Notes to the Consolidated Financial Statements continued
173
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
19. Share Capital and Share Premium
2025 2024
Authorised
Number
€’000
Number
€’000
Ordinary shares of €0.001 each
1,000,000,000
1,000
1,000,000,000
1,000
Total authorised share capital
1,000
1,000
2025 2024
Issued and fully paid
Number
€’000
Number
€’000
As at 31 December 2025
Ordinary shares of €0.001 each
625,576,122
625
201,894
202,519
Total issued and fully paid
625
201,894
202,519
2024 2024
Issued and fully paid
Number
€’000
Number
€’000
As at 31 December 2024
Ordinary shares of €0.001 each
621,051,046
621
201,894
202,515
Total issued and fully paid
621
201,894
202,515
Reconciliation of shares in issue
2025 2024
€’000 €’000
In issue at 1 January 2024
621,051,046
654,888,041
Purchase and cancellation of own shares under share buyback programme
(803,939)
(39,514,286)
Shares issued in relation to long-term incentive plan
4,644,889
4, 817,522
Shares issued in relation to dividend equivalents
684,126
Other share options
500,000
Shares issued in relation to SAYE scheme
359,769
Total issued and fully paid
625,576,122
621,051,046
Share buyback programme
On 3 March 2023 the Company commenced a €40 million share buyback programme, and on 6 September 2023 the Company increased the size of the share buyback programme by a further €35 million, for a total of
€75 million (the FY23 programme). The total cost of ordinary shares repurchased under the FY23 programme during 2024 was €27.4 million which was recorded directly in equity in retained earnings. In accordance with
the share buyback programme, all repurchased shares are subsequently cancelled. 17,743,924 shares were repurchased under the FY23 programme (at an average share price of €1.54) and were cancelled during the year
ended 31 December 2024.
On 3 July 2024, the Company announced a new €45.0 million share buyback programme, which represented €40.0 million in respect of a new programme and the remaining €5.0 million of the FY23 programme (the FY24
programme). As at 31 December 2024 the total cost of shares repurchased under the FY24 programme was €43.2 million which was recorded directly in equity in retained earnings. In accordance with the share buyback
programme, all repurchased shares are subsequently cancelled. 21,770,362 shares were repurchased under the FY24 programme (at an average share price of €1.98) and were cancelled in the year ended 31 December
2024. Between 2 January 2025 and 9 January 2025, the Company repurchased 803,939 shares at a cost of €1.8 million which completed the FY24 programme. These shares were subsequently cancelled.
174
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
19. Share Capital and Share Premium continued
Share issues
During the year, 4,644,889 ordinary shares at a nominal value of €0.001 per share in relation to the vesting of the 2022 long-term incentive plan (LTIP) were issued. In the prior year, the Company issued 4,817,522 ordinary
shares at a nominal value of €0.001 per share in respect of the vesting of awards under the 2021 LTIP.
There were no save as you earn (SAYE) option schemes which vested during 2025. In the prior year the Company issued 359,769 ordinary shares at a nominal value of €0.001 in relation to the vesting of the 2021 option
scheme. This resulted in €0.377 million being included in share premium. €0.153 million was transferred from the share-based payments reserve to retained earnings relating to the 2021 vesting.
2025 2024
Other undenominated capital €’000 €’000
At 1 January
222
183
Nominal value of own shares purchased
1
39
At 31 December
223
222
20. Share-Based Payments
Long-term incentive plan (LTIP)
The Group operates an equity settled LTIP, which was approved at the May 2017 Annual General Meeting, under which conditional awards of 13,012,990 shares made to employees remain outstanding as at
31 December 2025 (2024: 16,166,510). The shares will vest on satisfaction of service and performance conditions attaching to the LTIP over a three-year period. During the year ended 31 December 2025 the Company
issued 4,644,889 ordinary shares at par in relation to the vesting of the 2022 LTIP (2024: 4,817,522 ordinary shares at par vested in relation to the 2021 LTIP). €5.707 million (2024: €4.927 million) was transferred from the
share-based payments reserve to retained earnings in relation to the 2022 (2024: 2021) vesting.
The 2023, 2024 and 2025 LTIP awards are subject to both financial and non-financial metrics. 60% of the 2023 award will vest subject to the achievement of cumulative EPS targets over the three-year performance period
from 2023 to 2025. 55% of the 2024 and 2025 awards will vest subject to the achievement of cumulative EPS targets over the three-year performance period from 2024 to 2026 and from 2025 to 2027 respectfully. 20% of
the 2023 award will vest subject to the achievement of a return on equity (ROE) target and 20% subject to the achievement of a biodiversity target. 25% of the 2024 and 2025 award will vest subject to the achievement
of an ROE target, 10% subject to the achievement of a biodiversity target and 10% dependent on passive standard unit commencements. Awards to Executive Directors are also subject to an additional two-year holding
period after vesting.
The Group recognised a charge related to the LTIP during the year ended 31 December 2025 of €3.230 million (2024: €3.845 million) of which €2.912 million (2024: €3.157 million) was charged to administrative expenses
in profit or loss and a charge of €0.318 million (2024: €0.688 million) was included in construction work in progress within inventories. Conditional awards of 1,623,564 shares (2024: 5,423,265 shares) were made to
employees at market value at time of the award under the LTIP in the year ended 31 December 2025.
The number of outstanding conditional share awards under the LTIP are as follows:
2025 2024
€’000 €’000
Outstanding at beginning of year
16,166,510
15,775,886
Forfeited during the year
(132,195)
(215,119)
Vesting during the year
(4,644,889)
(4, 817,522)
Granted during the year
1,623,564
5,423,265
Outstanding at end of year
13,012,990
16,166,510
Notes to the Consolidated Financial Statements continued
175
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
20. Share-Based Payments continued
Dividend equivalents
The Group operates a dividend equivalent scheme linked to its equity settled LTIP. Under this scheme employees are entitled to shares or cash (the choice of settlement is as determined by the Group) to the value of
dividends declared over the LTIP’s vesting period based on the number of shares that vest. During the year ended 31 December 2025 the Group settled dividend equivalents in shares for €0.796 million (2024: €0.619 million
settled in cash) and this amount was deducted from the share-based payment reserve.
The Group recognised a charge related to dividend equivalents during the year ended 31 December 2025 of €1.099 million (2024: €1.084 million) of which €1.099 million (2024: €0.946 million) was charged to administrative
expenses in profit or loss and a charge of €0.058 million (2024: €0.138 million) was included in construction work in progress within inventories.
Stretch CEO LTIP
On 31 August 2023 shareholders approved the adoption and implementation of an additional LTIP to deliver certain bespoke awards of shares to the Company’s CEO, Mr. Michael Stanley (the Stretch CEO LTIP). The award
is structured in two tranches, with an equal number of ordinary shares in the capital of the Company granted to the CEO in each of 2023 and 2024. The 2023 Award will be subject to a three-year performance period
(2023-2025) and the 2024 Award will be subject to a four-year performance period (2023-2026), both from the baseline year of 2022 and subject to the achievement of certain performance conditions linked to profit after
tax and ROE weighted 75% and 25% respectively.
The 2023 award was granted in 2023, at a value of €3.5 million, with the number of conditional share awards determined by the closing share price on the evening preceding the grant date. The number of conditional
share awards granted under the 2024 award was identical to the first award. The 2023 grant took place on 8 September 2023 with a grant price of €1.108 per share equating to 3,158,845 ordinary shares. The 2024 grant
of 3,158,845 ordinary shares took place on 10 April 2024.
Due to the nature of the awards and given that the performance period for the 2023 and 2024 awards commenced on 1 January 2023, the Group recognised a charge in profit or loss related to the Stretch CEO LTIP of
€1.952 million (2024: €1.952 million) during the year ended 31 December 2025.
During the year the Group purchased 2,855,947 shares (2024: 2,581,487 shares), for the purpose of the stretch CEO LTIP, at a total cost of €6.0 million (2024: €5.0 million) and were recorded directly in equity as treasury
shares. A trust structure was set up with Computershare Trustees (Jersey) Limited to hold these shares until any future vesting arises. As at 31 December 2025 an aggregate of 6,317,688 shares have been purchased
at a total cost of €14.2 million.
Save as you earn (SAYE) scheme
The Group operates a Revenue approved SAYE scheme, which was approved at the May 2019 Annual General Meeting, under which the Group recognised a charge during the year ended 31 December 2025 of €0.279
million (2024: €0.061 million) of which €0.086 million (2024: €0.022 million) was charged to profit or loss and €0.193 million (2024: €0.039 million) was included in construction work in progress within inventories. There
was not an active vesting during the year ended 31 December 2025. In the prior year the Company issued 359,769 ordinary shares at a nominal value of €0.001 in relation to the vesting of the 2021 option scheme. This
resulted in €0.377 million being included in share premium. €0.153 million was transferred from the share-based payments reserve to retained earnings relating to the 2021 vesting.
Other share options
500,000 ordinary share options were issued in the year ended 31 December 2015 to a Director at that time. 250,000 of these options vested during 2018 and the remaining 250,000 vested during 2019. The exercise
price of each ordinary share option was €1.00. At grant date, the fair value of the options that vested during 2018 was calculated at €0.219 per share while the fair value of options that vested during 2019 was calculated
at €0.220 per share. During the year ended 31 December 2024, 500,000 ordinary share options were exercised and €0.110 million was transferred from share-based payment reserve to retained earnings.
176
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
20. Share-Based Payments continued
Treasury shares disclosure
2025
2024
Nominal Nominal
No. of value Total No. of value Total
shares shares
At 1 January
4,991,284
0.001
4,991
2,409,797
0.001
2,410
Repurchase of shares – held in trust
2,855,947
0.001
2,856
2,581,487
0.001
2,581
Repurchase of shares – share buyback
803,939
0.001
804
39,514,286
0.001
39,514
Cancellation of shares – share buyback
(803,939)
0.001
(804)
(39,514,286)
0.001
(39,514)
At 31 December
7,847,231
0.001
7,847
4,991,284
0.001
4,991
The Company repurchased 3,659,886 shares during the year (2024: 42,095,773 shares).
The Company holds 1.25% (2024: 0.80%) of issued ordinary shares capital as treasury shares.
21. Loans and Borrowings
2025 2024
€’000 €’000
Bank and other loans
Current liabilities
Repayable within one year
42,464
14,992
42,464
14,992
Non-current liabilities
Repayable as follows:
Between one and two years
42,495
Between two and five years
183,957
124,559
Greater than five years
183,957
167,054
Total
226,421
182,046
The Group had a total committed debt facility of €385.0 million at the start of 2025. This increased to €460.0 million on 26 February 2025, of which €402.5 million was a syndicate facility comprising a term loan of
€102.5 million and revolving credit facility of €300.0 million with Allied Irish Banks, Bank of Ireland, and Home Building Finance Ireland (HBFI), maturing in June 2029 with a one-year extension option at the discretion of
Group. During the year ended 31 December 2025, the €402.5 million syndicate facility sustainability linked loans were redesignated to Green Loans
1
, reflecting the Group’s alignment with globally recognised best practices
in sustainable finance. The drawn revolving credit facility as at 31 December 2025 was €28.0 million (31 December 2024: €35.0 million).
Additionally, at 1 January 2025, the Group had €57.5 million of committed debt facilities with PGIM Private Capital. The Group completed a refinance of part of the private placement debt in July 2025, increasing the facility
by €40.0 million to €97.5 million, repayable on 31 July 2026 (€42.5 million) and 31 July 2030 (€55.0 million). €15.0 million of the proceeds of the new €55.0 million private placement facility were used to discharge the
€15.0 million July 2025 maturity. The Group now has access to €500.0 million of committed debt facilities, with an average maturity of nearly four years.
Notes to the Consolidated Financial Statements continued
1 Aligned with the Loan Market Association’s Green Loan Principles.
177
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
21. Loans and Borrowings continued
All debt facilities are secured by a debenture incorporating fixed and floating charges and assignments over all the assets of the Group. The carrying value of inventories as at 31 December 2025 pledged as security was
€1,115.2 million (31 December 2024: €862.1 million). The amount presented in the financial statements is net of related unamortised arrangement fees and transaction costs of €1.6 million (31 December 2024:
€1.0 million).
The Group’s €500 million committed debt facilities with Allied Irish Banks, Bank of Ireland, HBFI and PGIM Private Capital are subject to the following primary financial covenants calculated on a quarterly and annual
(where stated) basis:
Maximum total debt to gross asset value ratio of 45%.
Maximum excluded properties to gross asset value of 50%.
Minimum EBITDA to gross interest paid of 3 times.
Maximum net debt to EBITDA of 2.5 times at year end.
Maximum net debt at year end to projected EBITDA in the immediately succeeding financial year of 2.5 times.
Maximum total debt to EBITDA of 4.5 times.
Maximum total debt at year end to projected EBITDA in the immediately succeeding financial year of 4.5 times.
All covenants have been complied with in 2025 and 2024.
22. Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities
Liabilities
Loans and Accrued
borrowings interest and
Revolving Total other Lease
Term loan credit facility Loan notes (Note 21) finance costs liabilities Total
€’000 €’000 €’000 €’000 €’000 €’000 €’000
Balance at 1 January 2025
89,558
35,000
57,488
182,046
46
6,445
188,537
Proceeds from borrowings
33,873
403,000
54,648
491,521
491,521
Repayment of loans
(22,705)
(410,000)
(15,000)
(447,705)
(447,705)
Interest and other finance costs paid
(14,775)
(230)
(15,005)
Repayment of lease liabilities
(1,414)
(1,414)
Total changes from financing cash flows
11,168
(7,000)
39,648
43,816
(14,775)
(1,644)
27, 397
Other changes
Amortisation of transaction costs
522
37
559
559
Interest and other finance costs for the year
15,788
230
16,018
Recognition of lease liabilities for new leases
503
503
Total other changes
522
37
559
15,788
733
17,080
Balance at 31 December 2025
101,248
28,000
97,173
226,421
1,059
5,534
233,014
178
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
22. Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities continued
Liabilities
Loans and Accrued
borrowings interest and
Revolving Total other Lease
Term loan credit facility Loan notes (Note 21) finance costs liabilities Total
€’000 €’000 €’000 €’000 €’000 €’000 €’000
Balance at 1 January 2024
76,348
25,000
72,480
173,828
672
6,427
180,927
Proceeds from borrowings
12,850
380,000
392,850
392,850
Repayment of loans
(370,000)
(15,000)
(385,000)
(385,000)
Interest and other finance costs paid
(14,667)
(233)
(14,900)
Repayment of lease liabilities
(1,004)
(1,004)
Total changes from financing cash flows
12,850
10,000
(15,000)
7,850
(14,667)
(1,237)
(8,054)
Other changes
Amortisation of transaction costs
360
8
368
368
Interest and other finance costs for the year
14,041
233
14,274
Recognition of lease liabilities for new leases
1,022
1,022
Total other changes
360
8
368
14,041
1,255
15,664
Balance at 31 December 2024
89,558
35,000
57,488
182,046
46
6,445
188,537
23. Deferred Taxation
2025 2024
Movement in net deferred tax liability: €’000 €’000
Opening balance
3,090
3,139
Credit to profit or loss (Note 10)
(375)
(49)
As at year end
2,715
3,090
Deferred tax arises from temporary differences relating to tax losses and lease liabilities and land held for development and right of use assets. The movements in gross deferred tax assets and liabilities are set out below.
Deferred tax Deferred tax Net deferred
assets liabilities tax liability
2025 €’000 €’000 €’000
Opening balance
1,335
(4,425)
(3,090)
Credit to profit or loss
1,504
(1,129)
375
Closing balance
2,839
(5,554)
(2,715)
179
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
23. Deferred Taxation continued
There are tax losses of €0.517 million carried forward on which no deferred tax asset is recognised as the losses are not expected to be utilised.
Deferred tax Deferred tax Net deferred
assets liabilities tax liability
2024 €’000 €’000 €’000
Opening balance
476
(3,615)
(3,139)
Credit/(charge) to profit or loss
859
(810)
49
Closing balance
1,335
(4,425)
(3,090)
During the year ended 31 December 2024, the Group recognised deferred tax assets of €0.859 million and deferred tax liabilities of €0.810 million in relation to its lease liabilities and right of use assets as the company
holding the majority of these leases and assets within the Group now expects to recover the related net deferred tax asset of €0.049 million. There was an unrecognised deferred tax asset of €0.129 million
as at 31 December 2024 relating to losses not expected to be utilised.
The deductible and taxable temporary differences at the year end dates in respect of which deferred tax has been recognised are analysed as follows:
2025 2024
€’000 €’000
Deferred tax assets (deductible temporary differences)
Lease liabilities
691
806
Property, plant and equipment
1,671
53
Other
477
476
Total
2,839
1,335
Deferred tax liabilities (deductible temporary differences)
Right of use assets
(593)
(700)
Property, plant and equipment
(1,346)
(110)
Other
(3,615)
(3,615)
Total
(5,554)
(4,425)
Net deferred tax liability
(2,715)
(3,090)
Movements in deferred tax assets and liabilities, at the year end dates, were as follows:
Property,
Leased plant &
assets equipment Other Total
2025 €’000 €’000 €’000 €’000
At 1 January 2025
106
(57)
(3,139)
(3,090)
Recognised in the Consolidated Statement of Profit or Loss
(8)
382
1
375
At 31 December 2025
98
325
(3,138)
(2,715)
180
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
23. Deferred Taxation continued
Property,
Leased plant &
assets equipment Other Total
2024 €’000 €’000 €’000 €’000
At 1 January 2024
(3,139)
(3,139)
Recognised in the Consolidated Statement of Profit or Loss
106
(57)
49
At 31 December 2024
106
(57)
(3,139)
(3,090)
24. Trade and Other Payables
2025 2024
Current trade and other payables €’000 €’000
Trade payables
42,899
26,896
Deferred consideration
49,538
7, 500
Deferred income
3,090
Accruals
86,328
52,168
VAT liability
20,695
17,920
Other creditors
1,708
2,969
204,258
107,453
2025 2024
Non-current trade and other payables €’000 €’000
Deferred consideration
28,306
28,306
During the year, €77.84 million of deferred consideration was recorded, relating to €77.04 million of deferred land payments and €0.80 million of finance expenses. Deferred consideration relates to amounts payable in
relation to land purchased whereby the Group acquired land on deferred payment terms (Note 16). In accordance with IFRS 9 ‘Financial Instruments’ the creditor is initially recorded at fair value, the price paid for the land
being discounted to present day, and subsequently at amortised cost. The difference between the nominal value and the initial fair value is amortised over the deferred term to finance expenses, increasing the land
creditor to its full cash settlement value on the payment date.
Other creditors represents amounts due for payroll taxes and Relevant Contracts Tax. The carrying value of all trade and other payables is approximate to their fair value.
25. Dividends
Dividends of €52.9 million were paid by the Company during the year (2024: €44.7 million). A dividend of 4.4 cent per ordinary share, totalling €27.5 million, was paid on 16 May 2025 and a dividend of 4.1 cent per ordinary
share, totalling €25.4 million, was paid on 15 October 2025. Details of proposed dividends subsequent to the year end are set out in Note 32.
Notes to the Consolidated Financial Statements continued
181
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
26. Related Party Transactions
Key management personnel compensation was as follows:
2025 2024
€’000 €’000
Short-term employee benefits
2,556
2,987
Post-employment benefits (pension contributions – defined contribution schemes)
80
106
Share-based payment expense – LTIP/Stretch CEO LTIP
3,027
3,324
Total key management personnel compensation
5,663
6,417
During the year, the Group entered into a joint venture agreement with Castlegate Investments Limited. As part of this transaction the Group subscribed for 50% in equity and €6.97 million in loan notes which was interest
free and repayable on completion of development. The remaining 50% is owned by Castlegate Investments Limited. Please refer to Note 15 for further information.
27. Group Entities
The Company’s subsidiaries and its joint venture undertakings as at 31 December 2025 are set out below. All of the Company’s subsidiaries and its joint venture undertakings are resident in Ireland, with all subsidiaries
and Forreston Development Limited having a registered address at 45 Mespil Road, Dublin 4,D04 W2F1, the Clonburris Infrastructure limited has a registered address of 88 Harcourt Street, Dublin 2, D02 DK18.
Baggotcove Limited has a registered address of 47 Stephen’s Place, Dublin 2, D02 NX78. All Group entities operate in Ireland only.
Subsidiaries
Company’s holding
Group company
Principal activity
Direct
Indirect
Cairn Homes Holdings Limited
Holding company
100%
Cairn Homes Properties Limited
Holding of property
100%
Cairn Homes Construction Limited
Construction company
100%
Cairn Homes Butterly Limited
Holding of property
100%
Cairn Homes Galway Limited
Holding of property
100%
Cairn Homes Killiney Limited
Holding of property
100%
Cairn Homes Finance Designated Activity Company
Financing activities
100%
Cairn Homes Montrose Limited
Holding of property
100%
Balgriffin Investment No.2 HoldCo Designated Activity Company
Holding company
100%
Cairn Homes Property Holdco Limited
Holding company
100%
Cairn Homes Property Holding Three Limited
Holding company
100%
Balgriffin Investment No.2 Designated Activity Company
No activity in period
100%
Company’s holding
Joint Venture Undertaking
Principal activity
Direct
Indirect
Clonburris Infrastructure Limited (Note 15)
Construction company
80.57%
Baggotcove Limited
Holding company
50%
Forreston Development Limited
Holding of property
50%
182
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
28. Earnings Per Share
The basic EPS for the year ended 31 December 2025 is based on the earnings attributable to ordinary shareholders of €132.7 million (2024: €114.6 million) and the weighted average number of ordinary shares outstanding
for the period.
2025 2024
€’000 €’000
Profit for the year attributable to the owners of the Company
132,715
114,572
Numerator for basic and diluted earnings per share
132,715
114,572
Number of Number of
Shares Shares
Weighted average number of ordinary shares for the year (basic)
624,294,747
640,183,692
Dilutive effect of LTIP awards
3,498,332
4,491,305
Denominator for diluted earnings per share
627,793,079
644,674,997
Earnings per share (cent)
– Basic
21.3
17.9
– Diluted
21.1
17.8
The diluted earnings per share calculation reflects the dilutive impact of LTIP awards (Note 20).
29. Financial Instruments and Risk Management
The Group has exposure to the following risks arising from financial instruments:
credit risk;
liquidity risk; and
market risk.
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital.
(a) Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. Identifying, understanding and managing risk is fundamental to the delivery of our
strategy, our financial performance, and the effectiveness of our business operations. We continue to improve and refine our risk management controls, ensuring they are fully integrated into our activities, from the
Board and Executive to site development, whilst informing business improvement plans and our ongoing strategy.
The Group Audit & Risk Committee keeps under review the adequacy and effectiveness of the Group’s internal financial controls and the internal control and risk management systems.
(b) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s trade and other receivables and
cash and cash equivalents. The carrying amount of financial assets represents the maximum credit exposure.
Exposure to credit risk
Group management, in conjunction with the Board, manages the risk associated with cash and cash equivalents by depositing funds with a number of Irish financial institutions and BBB+ rated international institutions.
Credit risk associated with trade counterparties (including associates) is managed through careful assessment of the counterparty risk and only extending credit or loans to counterparties who group management
concludes have sufficient ability to repay.
Notes to the Consolidated Financial Statements continued
183
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
29. Financial Instruments and Risk Management continued
(b) Credit risk continued
Exposure to credit risk continued
Trade and other receivables (excluding prepayments) of €111.4 million at 31 December 2025 (31 December 2024: €151.0 million) were not past due. Trade receivables relate to amounts due in relation to residential
property sales to institutional investors and State-supported counterparties. Included within trade receivables are amounts of €1.3 million (31 December 2024: €65.4 million) which relate to funds due from
State-supported counterparties. Within the trade receivables, €17.2 million (31 December 2024: €18.5 million) relates to retentions. All trade receivables excluding retentions have been received post year end.
The maximum amount of credit exposure is therefore:
2025 2024
€’000 €’000
Trade and other receivables (excluding prepayments)
111,391
151,009
Cash and cash equivalents
55,118
27,623
Financial asset
6,964
173,473
178,632
Expected credit losses in relation to all financial assets are immaterial due to the Group’s revenue model. Cash in relation to private sales is received when the sale closes. Cash in relation to all other sales is received as it is
billed based on specific contractual terms, as the majority of these sales are with institutional investors and State-supported counterparties the expected credit loss is deemed immaterial.
(c) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Group’s approach to managing
liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the
Group’s reputation.
The Group monitors the level of expected cash inflows from residential property sales, site and other sales, income from rental properties, and other receivables together with expected cash outflows on trade and other
payables and commitments. All trade and other payables at 31 December 2025 are considered current with the expected cash outflow equivalent to their carrying value.
Management monitors the adequacy of the Group’s liquidity reserves (comprising undrawn borrowing facilities as detailed in Note 21 and cash and cash equivalents as detailed in Note 18, i.e. available funds) against
rolling cash flow forecasts. In addition, the Group’s liquidity risk management policy involves monitoring short-term and long-term cash flow forecasts.
The Group had committed syndicate facilities at 31 December 2025 totalling €402.5 million until June 2029, with a one-year extension option, including a €300 million revolving credit facility to manage Group liquidity.
The undrawn revolving credit facility at 31 December 2025 was €272 million (2024: €202 million).
184
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
29. Financial Instruments and Risk Management continued
2025 2024
€’000 €’000
Financial liabilities due in less than one year
Trade payables and accruals
129,227
79,064
Deferred consideration
49,538
7,500
Deferred income
3,090
Lease liabilities
1,331
1,254
Loans and borrowings
42,464
14,992
225,650
102,810
Financial liabilities due after more than one year
Lease liabilities
4,203
5,191
Loans and borrowings
183,957
167,054
Deferred consideration
28,306
216,466
172,245
Total financial liabilities
442,116
275,055
Available funds:
Cash and cash equivalents
55,118
27,623
Revolving credit facilities undrawn
272,000
202,000
327,118
229,623
The Directors have reviewed the Group financial forecasts and associated risks for the period beyond one year from the date of approval of the financial statements. The forecasts reflect key assumptions, based on
information available to the Directors at the time of the preparation of the financial forecasts.
These forecasts are based on:
detailed forecasting by site for the period 2026-2028 reflecting trends experienced up to the date of preparation of the financial forecasts; and
future revenues for 2026-2028 based on management’s assessment of trends across principal development sites.
The Group is in a strong financial position and has a strong outlook (Note 1 (e)). The Directors expect that the Group will meet all of its obligations as they fall due on the basis that there is expected to be sufficient liquidity
available to the Group for the period beyond one year from the date of approval of these financial statements.
185
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
29. Financial Instruments and Risk Management continued
(c) Liquidity risk continued
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.
Contractual cash flows
Carrying 6 months
amount Total or less 6-12 months 1-2 years 2-5 years >5 years
31 December 2025 €’000 €’000 €’000 €’000 €’000 €’000 €’000
Trade payables and accruals
129,227
(129,227)
(129,227)
Deferred consideration
77,845
(79,650)
(19,000)
(30,650)
(30,000)
Lease liabilities
5,534
(6,020)
(770)
(736)
(1,211)
(2,494)
(809)
Loans and borrowings
226,421
(249,909)
(4,691)
(46,594)
(5,608)
(193,016)
439,027
(464,806)
(153,688)
(77,980)
(36,819)
(195,510)
(809)
Contractual cash flows
Carrying 6 months
amount Total or less 6-12 months 1-2 years 2-5 years >5 years
31 December 2024 €’000 €’000 €’000 €’000 €’000 €’000 €’000
Trade payables and accruals
79,064
(79,064)
(79,064)
Deferred consideration
7,500
(7,500)
(3,750)
(3,750)
Lease liabilities
6,445
(7,120)
(750)
(713)
(1,356)
(2,683)
(1,618)
Loans and borrowings
182,046
(199,659)
(3,847)
(18,516)
(48,958)
(128,338)
275,055
(293,343)
(87,411)
(22,979)
(50,314)
(131,021)
(1,618)
(d) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market
risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
(i) Currency risk
The Group is not exposed to significant currency risk. The Group operates only in Ireland.
(ii) Interest rate risk
At 31 December 2025, the Group had the following facilities:
(a) €402.5 million syndicate term loan and revolving credit facilities with Allied Irish Banks, Bank of Ireland, and HBFI all committed until 30 June 2029 with the option to extend by one year at the discretion of the Group,
that had principal drawn balances of €102.5 million (term loan) (31 December 2024: €90.5 million) and €28.0 million (revolving credit facility) (31 December 2024: €35.0 million).
the revolving credit facility has a variable interest rate of three-month Euribor (with a 0% floor) plus a margin of 2.35%. The average interest rate on the revolving credit facility during the year was 4.28% (2024: 5.94%);
€84.7 million of the syndicate term loan facility (31 December 2024: €58.75 million) has a four-year fixed interest rate until 29 June 2029 plus a margin of 2.35%. The balance of €17.8 million (31 December 2024:
€31.75 million) of the term loan has a variable interest rate of three-month Euribor plus a margin of 2.35%. The Group entered into a four-year interest rate swap on 31 March 2025 (Note 14), maturing on 29 June
2029, in relation to €17.8 million of the variable element of its term loan in order to manage its interest rate risk (see Note 29(e)). The average interest rate on the term loan during the year was 4.67% (2024: 3.96%);
and
the Group has an exposure to cash flow interest rate risk where there are changes in Euribor rates.
(b) a €97.5 million (2024: €57.5 million) private placement of loan notes with PGIM Private Capital which have a blended fixed coupon of 3.92% (2024: 3.36%).
186
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
29. Financial Instruments and Risk Management continued
(d) Market risk continued
(ii) Interest rate risk continued
2025 2024
€’000 €’000
Interest rate profile of loans and borrowings
Fixed rate
180,895
115,527
Variable rate
45,526
66,519
Loans and borrowings
226,421
182,046
Variable rate instruments
Gross variable rate borrowings
45,526
66,519
Impact of interest rate swaps
(17, 526)
(18,519)
Total variable rate instruments
28,000
48,000
Cash flow sensitivity analysis for variable-rate instruments
A reasonably possible change of 100 basis points in Euribor benchmark interest rates at the reporting date would have increased/(decreased) profit or loss by the amounts shown below. This analysis assumes that all other
variables remain constant and the rate change is only applied to the loans that are exposed to movements in Euribor.
Profit or loss
Equity
100 bp 100 bp 100 bp 100 bp
increase decrease increase decrease
31 December 2025 €’000 €’000 €’000 €’000
Variable rate instruments – loans and borrowings
(1,542)
1,542
(1,542)
1,542
Cash flow sensitivity (net)
(1,542)
1,542
(1,542)
1,542
Profit or loss
Equity
100 bp 100 bp 100 bp 100 bp
increase decrease increase decrease
31 December 2024 €’000 €’000 €’000 €’000
Variable rate instruments – loans and borrowings
(1,308)
1,308
(1,308)
1,308
Cash flow sensitivity (net)
(1,308)
1,308
(1,308)
1,308
The Group is also exposed to interest rate risk on its cash and cash equivalents. These balances attract low interest rates and therefore a relative increase or decrease in their interest rates would not have a material effect
on profit or loss .
Notes to the Consolidated Financial Statements continued
187
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
29. Financial Instruments and Risk Management continued
(e) Derivatives and hedging activities
The Group has the following derivative financial instruments in the statement of financial position:
2025 2024
€’000 €’000
Current assets – Derivative Financial Instruments
Interest rate swaps – cash flow hedges
105
2025 2024
€’000 €’000
Non-current liability – Derivative Financial Instruments
Interest rate swaps – cash flow hedges
5
In the year ended 31 December 2025, the Group completed a refinancing of its syndicate facility. As part of this, the interest rate swap (swap) in respect of €18.75 million of its sustainability linked syndicate term loan
facility was terminated, and a new €17.8 million interest rate swap was entered into on 31 March 2025 at a fixed interest rate of 2.303% and maturity date of 29 June 2029.
The swap is designated as a cash flow hedge and is set so as to closely match the critical terms of the underlying debt being hedged. Hedge ineffectiveness is determined at the inception of the hedge relationship and
through periodic prospective hedge effectiveness assessments to ensure that an economic relationship exists between the hedged item and the hedging instrument. The Group determines the existence of an economic
relationship between the hedging instrument and hedged item based on the reference interest rates, tenors, repricing dates and maturities and notional amounts. The Group does not hedge 100% of its loans, therefore
the hedged item is identified as a proportion of the outstanding loans up to the notional amount of the swaps. The hedge is transacted with a ratio of 1:1. As the Group enters into hedge relationships where the critical
terms of the hedging instrument materially match the terms of the hedged item, a qualitative assessment of effectiveness is performed. If changes in circumstances affect the terms of the hedged item such that the
critical terms no longer match exactly with the critical terms of the hedging instrument, the Group uses the hypothetical derivative method to assess effectiveness.
Hedge ineffectiveness for interest rate swaps may occur due to:
consideration of any floors on the interest basis of the floating rate funding that is not replicated in the interest basis of the interest rate swap;
differences in the timing and the interest rate basis of cash flows on the hedged item and hedging instrument;
reduction or modification of the highly probable hedged item below the notional level of the interest rate swap; and
significant change in the credit risk of either party to the hedging relationship.
There was no material ineffectiveness in hedged risk in relation to this hedging arrangement in 2025. Amounts accounted for in the cashflow hedge reserve in respect of the swap have been set out in other comprehensive
income. These fair value gains and losses reflected in the cash flow hedge reserve are expected to impact on profit and loss in 2025, in line with the underlying debt being hedged.
The following table shows a breakdown of the cash flow hedge reserve and the movements in this reserve during the year:
Cash flow Cash flow
hedge reserve hedge reserve
2025 2024
Interest rate swaps €’000 €’000
Opening balance 1 January
105
436
Change in fair value of hedging instrument recognised in cash flow hedge reserve
(234)
124
Reclassified from cash flow hedge reserve to profit or loss – included in finance cost
124
(455)
Closing balance 31 December
(5)
105
188
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
29. Financial Instruments and Risk Management continued
(f) Capital management
The Board’s policy is to maintain a strong capital base (defined as shareholders’ equity) so as to maintain investor, creditor and market confidence and to sustain the future development of the business. The Group takes
a conservative approach to bank financing and the net debt to total asset value ratio was 13.11% at 31 December 2025 (2024: 14.6%). Net debt is defined as loans and borrowings (Note 21) less cash and cash equivalents
(Note 18). Net debt of €171.3 million as at 31 December 2025 (31 December 2024: €154.4 million) comprised of drawn debt of €226.4 million (net of unamortised arrangement fees and issue costs) (31 December 2024:
€182.0 million) and available cash of €55.1 million (31 December 2024: €27.6 million).
From a capital allocation perspective, the Group distributes surplus capital after investing in our business and paying dividends to shareholders through share buybacks.
On 3 July 2024, the Company announced a new €45.0 million share buyback programme, which represents €40.0 million in respect of a new programme and the remaining €5.0 million of the FY23 programme
(the FY24 programme). As at 31 December 2024 the total cost of shares repurchased under the FY24 programme was €43.2 million which was recorded directly in equity in retained earnings. In accordance with the
share buyback programme, all repurchased shares are subsequently cancelled. 21,770,362 shares were repurchased under the FY24 programme (at an average share price of €1.98) and were cancelled in the year ended
31 December 2024. Between 2 January 2025 and 9 January 2025, the Company repurchased 803,939 shares at a cost of €1.8 million which completed the FY24 programme. These shares were subsequently cancelled.
Dividends of €52.9 million (Note 25) were paid by the Company during the year ended 31 December 2025 (2024: €44.7 million). Details of proposed dividends after the year end are set out in Note 32.
(g) Fair value of financial assets and financial liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance of the inputs to the
fair value measurement in its entirety, which are described as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and
Level 3: valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.
The following table shows the Group’s financial assets and liabilities and the methods used to calculate fair value.
Asset/Liability
Carrying value
Level
Method
Assumptions
Loans and borrowings
Amortised cost
2
Discounted Cash Flow
Valuation based on future repayment and interest cashflows discounted at a year-end market interest rate.
Interest rate swaps
Fair Value
2
Discounted Cash Flow
Valuation based on the present value of the estimated future cash flows based on observable yield curves.
Deferred consideration
Fair Value
3
Discounted Cash Flow
Valuation based on present value of the estimated future cash outflows based on management judgement.
The following table shows the carrying values of financial assets and liabilities including their values in the fair value hierarchy. A fair value disclosure for lease liabilities is not required. The table does not include fair value
information for other financial assets and liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
Notes to the Consolidated Financial Statements continued
189
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
29. Financial Instruments and Risk Management continued
(g) Fair value of financial assets and financial liabilities continued
2025 Fair value
Carrying
value Level 1 Level 2 Level 3
€’000 €’000 €’000 €’000
Financial assets measured at amortised cost
Trade and other receivables (excluding prepayments)
111,391
Cash and cash equivalents
55,118
Financial asset
6,964
173,473
Financial liabilities measured at amortised cost
Derivative interest rate swap
5
5
Trade payables and accruals
129,227
Deferred revenue
3,090
Loans and borrowings
226,421
226,066
358,743
Financial liabilities measured at fair value
Deferred consideration
77,845
77,845
77,845
2024 Fair value
Carrying
value Level 1 Level 2 Level 3
€’000 €’000 €’000 €’000
Financial assets measured at fair value
Derivative interest rate swap
105
105
Financial assets measured at amortised cost
Trade and other receivables (excluding prepayments)
151,009
Cash and cash equivalents
27,623
178,632
Financial liabilities measured at amortised cost
Trade payables and accruals
79,064
Deferred consideration
7,500
Loans and borrowings
182,046
181,912
268,610
190
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Consolidated Financial Statements continued
30. Other Commitments and Contingent Liabilities
Pursuant to the provisions of Section 357, Companies Act 2014, the Group has guaranteed the liabilities and commitments of its subsidiary undertakings for their financial years ending 31 December 2025 and as
a result such subsidiary undertakings have been exempted from the filing provisions of Companies Act 2014. Details of the Group’s subsidiaries are included in Note 27 and all subsidiaries listed there are covered by the
Section 357 exemption.
The Group has given guarantees to third parties in respect of specific borrowings drawn down by one of its subsidiaries. Further details are set out in Note 2(b) to the Company financial statements.
At 31 December 2025, the Group had a contingent liability in respect of construction surety bonds in the amount of €23.6 million (2024: €14.5 million).
The Group in the normal course of business has given counter indemnities in respect of performance bonds relating to the Group’s own contracts. The possibility of any outflow in settlement for these is remote.
The Group is not aware of any other commitments or contingent liabilities that should be disclosed.
31. Profit or Loss of the Parent Company
The parent company of the Group is Cairn Homes plc. In accordance with Section 304 of the Companies Act 2014, the Company is availing of the exemption from presenting its individual statement of profit or loss and
other comprehensive income to the Annual General Meeting and from filing it with the Registrar of Companies. The Company’s profit after tax for the year ended 31 December 2025, determined in accordance with FRS
101, is €90.6 million (2024: €69.0 million).
32. Events After the Reporting Period
On 4 March 2026, the Company proposed a final 2025 dividend of 5.9 cent per share subject to shareholder approval at the 2026 AGM on 30 April 2026. Based on the ordinary shares in issue at 3 March 2026, the amount of
dividend proposed is €37 .1 million. The proposed final dividend of 5.9 cent per ordinary share will be paid on 29 May 2026 to ordinary shareholders on the Company’s register on 24 April 2026.
33. Approval of Financial Statements
The financial statements were approved by the Board of Directors on 12 March 2026.
191
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Company Financial Statements
1. Company Statement of Financial Position 192
2. Company Statement of Changes in Equity 194
3. Notes to the Company Financial Statements 196
192
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Company Statement of Financial Position
At 31 December 2025
Note
2025
€’000
2024
€’000
Assets
Non-current assets
Property, plant and equipment 4 2,348 2,550
Right of use assets 5 3,715 4,334
Intangible assets 6 4,439 4,379
Investments in subsidiaries 7 26,744 26,744
Amounts due from subsidiary undertakings 8 397,399
Deferred taxation 345
434,990 38,007
Current assets
Trade and other receivables 9 943 659
Cash and cash equivalents 3,556 1,798
Amounts due from subsidiary undertakings 8 360,200
4,499 362,657
Total assets 439,489 400,664
Equity
Share capital 10 625 621
Share premium 10 201,894 201,894
Other undenominated capital 223 222
Treasury shares 10 (14,202) (8,202)
Share-based payment reserve 10 14,781 14,721
Retained earnings 190,782 148,415
Total equity 394,103 357,671
Liabilities
Non-current liabilities
Deferred taxation 8
Lease liabilities 5 3,760 4,454
193
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Company Statement of Financial Position continued
Note
2025
€’000
2024
€’000
3,760 4,462
Current liabilities
Trade and other payables 12 28,922 26,507
Current taxation 12,011 11,347
Lease liabilities 5 693 677
41,626 38,531
Total liabilities 45,386 42,993
Total equity and liabilities 439,489 400,664
On behalf of the board
MICHAEL STANLEY RICHARD BALL
DIRECTOR DIRECTOR
12 MARCH 2026
In accordance with Section 304 of the Companies Act 2014, the Company is availing of the exemption from presenting its individual statement of profit or loss and other comprehensive income to the
Annual General Meeting and from filing it with the Registrar of Companies. The Company’s profit after tax for the year ended 31 December 2025, determined in accordance with FRS 101, is €90.6 million (2024: €69.0
million).
194
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Company Statement of Changes in Equity
For the year ended 31 December 2025
Ordinary
shares
€’000
Share
premium
€’000
Other
undenominated
capital
€’000
Treasury
shares
€’000
Share-based
payment
reserve
€’000
Retained
earnings
€’000
Total
€’000
As at 1 January 2025 621 201,894 222 (8,202) 14,721 148,415 357,671
Total comprehensive income for the year
Profit for the year 90,577 90,577
90,577 90,577
Transactions with owners of the Company
Purchase of own shares – share buybacks (1,833) (1,833)
Cancellation of repurchased shares (1) 1 1,833 (1,833)
Purchase of own shares – held in trust (6,000) (6,000)
Equity-settled share-based payments (Note 11) 6,563 6,563
Shares issued on vesting/exercise of share awards and options 5 5
Settlement of dividend equivalents (796) 796
Transfer from share-based payment reserve to retained earnings in relation to
vesting/exercise or lapsing of share awards (5,707) 5,707
Dividends paid to shareholders (Note 10) (52,880) (52,880)
4 1 (6,000) 60 (48,210) (54,145)
As at 31 December 2025 625 201,894 223 (14,202) 14,781 190,782 394,103
195
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Company Statement of Changes in Equity continued
For the year ended 31 December 2024
Ordinary
shares
€’000
Share
premium
€’000
Other
undenominated
capital
€’000
Treasury
shares
€’000
Share-based
payment
reserve
€’000
Retained
earnings
€’000
Total
€’000
As at 1 January 2024 655 201,100 183 (3,196) 13,588 189,521 401,851
Total comprehensive income for the year
Profit for the year 69,015 69,015
69,015 69,015
Transactions with owners of the Company
Purchase of own shares – share buybacks (70,591) (70,591)
Cancellation of repurchased shares (39) 39 70,591 (70,591)
Purchase of own shares – held in trust (5,006) (5,006)
Equity-settled share-based payments (Note 11) 6,942 6,942
Shares issued on vesting/exercise of share awards and options 5 794 799
Settlement of dividend equivalents (619) (619)
Transfer from share-based payment reserve to retained earnings in relation to
vesting/exercise or lapsing of share awards (5,190) 5,190
Dividends paid to shareholders (Note 10) (44,720) (44,720)
(34) 794 39 (5,006) 1,133 (110,121) (113,195)
As at 31 December 2024 621 201,894 222 (8,202) 14,721 148,415 357,671
196
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Company Financial Statements
For the year ended 31 December 2025
1. Basis of Preparation 197
2. Material Accounting Policies 197
3. Statutory and Other Information 198
4. Property, Plant and Equipment 198
5. Leases 199
6. Intangible Assets 200
7. Investments in Subsidiaries 201
8. Amounts Due from Subsidiary Undertakings 201
9. Trade and Other Receivables 201
10. Share Capital and Share Premium 201
11. Share-Based Payments 201
12, Trade and Other Payables 202
13. Financial Instruments 202
14. Related Party Transactions 202
15. Events after the Reporting Period 202
16. Approval of Financial Statements 202
197
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Company Financial Statements continued
1. Basis of Preparation
The financial statements have been prepared on a going concern basis under the historical cost convention in accordance with the Companies Act 2014 and Generally Accepted Accounting Practice in the Republic of Ireland
(Financial Reporting Standard 101 Reduced Disclosure Framework (FRS101)). Note 2 describes the principal accounting policies under FRS 101, which have been applied. During the year, the company transitioned to
FRS101 effective from 1 January 2024, to enhance the relevance and clarity of information presented to users of the financial statements. There was no material effect on the financial statements other than the reduction
in disclosures due to the exemptions adopted as set out:
requirements of IAS 7 Statement of Cash Flows;
disclosures in respect of transactions with wholly owned subsidiaries;
certain requirements of IAS 1 Presentation of Financial Statements;
disclosures required by IFRS 7 Financial Instrument Disclosures;
disclosures required by IFRS 13 Fair Value Measurement;
disclosures required by IFRS 2 Share-based Payments;
disclosures required by IAS 24 Related Party Disclosures;
the effects of new but not yet effective IFRSs; and
disclosures in respect capital management.
The above information is included in the consolidated Financial Statements of the Company. As noted in the consolidated financial statements, the Company has also availed of the exemption from presenting the
individual statement of profit or loss and other comprehensive income.
2. Material Accounting Policies
The individual financial statements of the Company have been prepared in accordance with FRS 101 and as applied in accordance with the Companies Act 2014. As described in Note 31 of the consolidated financial
statements, the Company has availed of the exemption from presenting its individual statement of profit or loss and other comprehensive income. The Company’s profit after tax for the year ended 31 December 2025 is
€90.6 million (2024: €69.0 million).
The material accounting policies applicable to these individual Company financial statements which are not reflected within the accounting policies for the consolidated financial statements are detailed below.
(a) Investments in subsidiaries
Investments in subsidiaries are accounted for in these individual financial statements on the basis of the direct equity interest, rather than on the basis of the reported results and net assets of investees. Investments
insubsidiaries are carried at cost less any impairment.
The recoverable amount of investments in subsidiary undertakings is assessed with regard to the net assets of the subsidiary undertakings.
(b) Intra-group guarantees
The Company has given guarantees to third parties in respect of specific borrowings arising in the ordinary course of business of subsidiaries.
The Company considers these guarantees to be insurance contracts. Following the introduction of IFRS17 Insurance Contracts in 2023, the Company elected to apply IFRS9 Financial Instruments, being eligible, in relation
to these intra-group financial guarantees. The Company determined that the fair value of its intra-group guarantees at inception was not material to the financial statements based on the estimated difference between
the guaranteed and unguaranteed borrowing rates of the Group. The Company has also considered the expected credit loss arising from intra -group guarantees and determined that these are not material to the
financialstatements based on the fact that the main underlying assets (inventories) on which the Group’s borrowings are secured against are primarily held by the subsidiary which has borrowed the debt within the
Group structure and whereby the assets of this subsidiary are substantially greater than the amount borrowed. On this basis, no amounts have been reflected in the financial statements in relation to these intra-group
financial guarantees.
198
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
3. Statutory and Other Information
The average number of persons employed by the Company (including Executive Directors) during the year was:
2025
€’000
2024
€’000
Number of employees 114 111
The average number of persons employed by the Company (including Executive Directors) during the financial year was 114 (Executive Committee: 7; Non-Executive Directors: 6; and Other: 101), (2024 average 111
(Executive Committee: 4; Non-Executive Directors: 6; and Other: 101)).
4. Property, Plant and Equipment
Leasehold
improvements
€’000
Computers &
equipment
€’000
2025
Total
€’000
Cost
At 1 January 2025 2,907 2,224 5,131
Additions 469 469
Disposals (455) (498) (953)
At 31 December 2025 2,452 2,195 4,647
Accumulated depreciation
At 1 January 2025 (1,089) (1,492) (2,581)
Depreciation (261) (410) (671)
Disposals 455 498 953
At 31 December 2025 (895) (1,404) (2,299)
Net book value
At 31 December 2025 1,557 791 2,348
Leasehold
improvements
€’000
Computers &
equipment
€’000
2024
Total
€’000
Cost
At 1 January 2024 2,907 1,850 4,757
Additions 374 374
At 31 December 2024 2,907 2,224 5,131
Accumulated depreciation
At 1 January 2024 (829) (1,149) (1,978)
Depreciation (260) (343) (603)
At 31 December 2024 (1,089) (1,492) (2,581)
Net book value
At 31 December 2024 1,818 732 2,550
Notes to the Company Financial Statements continued
199
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Company Financial Statements continued
5. Leases
Right of use assets
The Company has a lease liability and a right-of-use-asset in respect of the lease of its central support office property.
The lease relates to a ten-year lease agreement for an office with a lease commencement date of 01 January 2022. The lease liability and related right-of-use asset were determined by discounting the lease payments
over the term of the lease at a discount rate of 2.6% reflecting the Group’s incremental borrowing rate at the time.
2025
€’000
2024
€’000
Cost
At 1 January 6,193 6,193
Disposal
At 31 December 6,193 6,193
Accumulated depreciation
At 1 January (1,859) (1,240)
Depreciation (619) (619)
Disposal
At 31 December (2,478) (1,859)
Net book value
At 31 December 3,715 4,334
Lease liabilities
2025
€’000
2024
€’000
Current liabilities
Repayable within one year 693 677
693 677
Non-current liabilities
Repayable as follows:
Between one and two years 725 693
Between two and five years 2,248 2,191
More than five years 787 1,570
3,760 4,454
Total lease liabilities 4,453 5,131
200
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Company Financial Statements continued
5. Leases continued
Lease liabilities continued
The movements in total lease liabilities during 2025 and 2024 were as follows:
2025
€’000
2024
€’000
At 1 January 5,131 5,789
Interest on lease liabilities 133 151
Lease payments (811) (809)
At 31 December 4,453 5,131
The undiscounted remaining contractual cash flows at 31 December 2025 were as follows:
Contractual cash flows
As at 31 December 2025
Total
€’000
6 months
or less
€’000
6-12 months
€’000
1-2 years
€’000
2-5 years
€’000
>5 years
€’000
Lease liabilities (4,853) (404) (405) (809) (2,426) (809)
The undiscounted remaining contractual cash flows at 31 December 2024 were as follows:
Contractual cash flows
As at 31 December 2024
Total
€’000
6 months
or less
€’000
6-12 months
€’000
1-2 years
€’000
2-5 years
€’000
>5 years
€’000
Lease liabilities (5,663) (404) (405) (809) (2,427) (1,618)
6. Intangible assets
Software
2025
€’000
2024
€’000
Cost
At 1 January 8,287 6,547
Additions 1,402 1,740
At 31 December 9,689 8,287
Accumulated amortisation
At 1 January (3,908) (2,403)
Amortisation (1,342) (1,505)
At 31 December (5,250) (3,908)
Net book value
At 31 December 4,439 4,379
201
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Notes to the Company Financial Statements continued
7. Investments in Subsidiaries
2025
€’000
2024
€’000
Cost
At the beginning of the year 26,744 26,744
At the end of the year 26,744 26,744
8. Amounts Due from Subsidiary Undertakings
Current assets
2025
€’000
2024
€’000
Amounts due from subsidiary undertakings 360,200
360,200
Non-current assets
2025
€’000
2024
€’000
Amounts due from subsidiary undertakings 397,399
397,399
All amounts due from subsidiary undertakings are interest-free and repayable on demand. At year end management assessed the future economic benefits expected to be generated by each subsidiary to ensure balances
were recoverable. As a result of the Group’s debt refinancing, intercompany loans were reclassified as a non current asset reflecting revised terms and extended maturities such that settlement is no longer expected within
twelve months of the reporting date.
The amounts owed by subsidiaries have been reviewed and have a credit loss of €4.77 million (2024: €4.77 million). The total amount provided for of €4.77 million was previously charged to the profit and loss in 2024 and
the amounts due from subsidiary undertakings are shown net of this expected credit loss provision. The Group applies the simplified approach for expected credit losses (ECL) under IFRS 9 Financial Instruments.
9. Trade and Other Receivables
2025
€’000
2024
€’000
Prepayments 943 659
943 659
10. Share Capital and Share Premium
For further information on share capital and share premium refer to Note 19 of the consolidated financial statements. For further information on treasury shares refer to Note 20 of the consolidated financial statements.
For further information on dividends refer to Note 25 of the consolidated financial statements.
11. Share-Based Payments
For further information on share-based payments refer to Note 20 of the consolidated financial statements.
202
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
12. Trade and Other Payables
2025
€’000
2024
€’000
Trade payables 489 655
Accruals 7,321 6,255
VAT liability 20,695 17,920
Other creditors 417 1,677
28,922 26,507
Other creditors relate to amounts due for payroll taxes.
13. Financial Instruments
Relevant disclosures on consolidated financial instruments and risk management are given in Note 29 of the consolidated financial statements.
14. Related party disclosures
See Note 26 of the consolidated financial statements for information in relation to related party transactions.
Remuneration of key management
Key management of the Company is defined as the Directors of the Company. The compensation of key management personnel is set out in Note 26 of the consolidated financial statements.
15. Events after the Reporting Period
On 4 March 2026, the Company proposed a final 2025 dividend of 5.9 cent per share subject to shareholder approval at the 2026 AGM on 30 April 2026. Based on the ordinary shares in issue at 3 March 2026, the amount of
dividend proposed is €37.1 million. The proposed final dividend of 5.9 cent per ordinary share will be paid on 29 May 2026 to ordinary shareholders on the Company’s register on 24 April 2026.
16. Approval of Financial Statements
The financial statements were approved by the Board of Directors on 12 March 2026.
Notes to the Company Financial Statements continued
203
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
APMS
The Group reports certain alternative performance measures (“APMs”) that are not required under IFRS, which is the framework under which the consolidated financial statements are prepared. The Group believes that
these metrics assist investors in evaluating the financial performance of the underlying business and provide a more meaningful understanding of how senior management review and monitor the business on an ongoing
basis. These performance measures are considered important by the Group in order for investors and analysts to assess how effectively the Group manages its day-to-day business expenses and investment in its
construction activities to generate profit from sales, and provides a basis for performance benchmarking against competitors. They also assist in assessing the financial strength of the business and potential for growth in
addition to helping assess risk, liquidity, movements in debt and long-term stability. These performance measures are referred to throughout our strategy and business update and the discussion of our reported financial
position. These performance measures may not be uniformly defined by all companies and accordingly they may not be directly comparable with similarly titled measures and disclosures by other companies.
The principal APMs used by the Group are defined as follows:
1. Gross Margin
An APM representing a metric the Group uses to measure financial performance in a given financial period. It is defined as gross profit divided by total revenue for the financial year.
Financial statements reference
2025
€’000
2024
€’000
Gross Profit Consolidated Statement of Profit or Loss and Other Comprehensive Income 208,765 186,961
Total Revenue Consolidated Statement of Profit or Loss and Other Comprehensive Income 944,606 859,871
Gross Margin 22.1% 21.7%
2. EBIT
An APM representing a metric the Group uses to measure profitability. It is defined as earnings before financing and tax in a given financial period and is used to present underlying operating performance excluding capital
structure and tax considerations. It is used by management and investors to assess core profitability and compare performance consistently across financial periods.
Financial statements reference
2025
€’000
2024
€’000
Operating profit Consolidated Statement of Profit or Loss and Other Comprehensive Income 168,586 150,007
3. Operating Margin
An APM representing a metric the Group uses to measure financial performance in a given financial period. It is defined as operating profit divided by total revenue for the financial year.
Financial statements reference
2025
€’000
2024
€’000
Operating Profit Consolidated Statement of Profit or Loss and Other Comprehensive Income 168,586 150,007
Total Revenue Consolidated Statement of Profit or Loss and Other Comprehensive Income 944,606 859,871
Operating Margin 17.8% 17.4%
Supplementary Information
For The Financial Year Ended 31 December 2025
204
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
Supplementary Information
For The Financial Year Ended 31 December 2025
4. Net Debt
An APM representing a metric the Group uses to measure its overall financing position and liqudity. It is defined as current and non-current loans and borrowings less cash and cash equivalents and provides a clearer view
of the Group’s leverage and liquidity position. It is used by management and investors to assess financial strength, funding capacity and overall balance sheet resilience.
Financial statements reference
2025
€’000
2024
€’000
Loan and Borrowings Consolidated Statement of Financial Position 226,421 182,046
Less: Cash and Cash Equivalents Consolidated Statement of Financial Position 55,118 27,623
Net Debt 171,303 154,423
5. Total Shareholder Returns
An APM representing a metric the Group uses to qualify total returns made to shareholders in a given financial period. It is defined as ordinary dividends paid to shareholders during a financial year plus amounts paid
forordinary shares purchased by the Group through share buyback programmes.
Financial statements reference
2025
€’000
2024
€’000
Dividends Paid Consolidated Statement of Cash Flows 52,880 44,720
Purchase of Own Shares – Share Buybacks Consolidated Statement of Cash Flows 1,833 70,591
Total Shareholder Returns 54,713 115,311
6. Return on Equity
An APM representing a metric the Group uses to measure of the efficiency of returns generated from shareholder equity in a given financial period. It is defined as profit after tax divided by the average of the opening and
closing total equity in the financial year. In 2025, the Group revised the methodology used to calculate return on equity. In 2024, return on equity of 15.1% was calculated as profit after tax divided by closing total equity for
the financial year (€114.6 million divided by €758.2 million). From 2025 return on equity is calculated using average equity rather than closing equity as this provides a more reliable and relevant measure of performance
throughout the year. Average equity better reflects the level of capital employed by the Group over the period during which profits are generated, whereas closing equity represents a point-in-time balance that may be
materially affected by equity movements occurring late in the year. The use of average equity therefore reduces distortions arising from the timing of retained earnings, dividends or other capital movements and provides
a more meaningful and comparable assessment of returns generated for shareholders over the financial year. To ensure comparability on a consistent basis, the table below presents return on equity for both 2024 and
2025 calculated using the average of opening and closing total equity for each year. Under this revised methodology, the 2024 return on equity remains unchanged at 15.1%.
Financial statements reference
2025
€’000
2025
€’000
2024
€’000
2024
€’000
Profit after Tax Consolidated Statement of Profit or Loss and Other Comprehensive Income 132,715 114,572
Opening Total Equity Consolidated Statement of Financial Position 758,208 757,162
Closing Total Equity Consolidated Statement of Financial Position 836,668 758,208
Average Total Equity 797,438 757,685
Return on Equity 16.6% 15.1%
205
Cairn Homes plc | Annual Report 2025
Corporate GovernanceStrategic Report Financial StatementsSustainability Report
TEMPORARY PAGE UNTIL PAGINATION FINALISED – SG
Nis adiam nisci la tate acidui bla alis ptatueros esse e
adigniscipisy atet. Wiscin 20 luptat modit lummolessi, ip
vullutat modiat tio ting elis dolortin bla dolorem in
digniamet.
INSIDE BACK COVER
FSC DETAILS TBC
Cairn Homes plc
45 Mespil Road
Dublin 4
D04 W2F1
T: +353 1696 4600
E: info@cairnhomes.com
www.cairnhomes.com
BACK COVER