XML 90 R75.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Assets        
Cash and cash equivalents $ 3,066 $ 6,341 $ 4,275  
Accounts receivable, net 5,893 4,507 6,119  
Inventories 4,514 4,291 4,276  
Other current assets 704 478 404  
Total current assets 15,113 16,885 15,074  
Property, plant and equipment, net 19,235 17,841 18,155  
Goodwill 10,251 9,158 9,338 $ 9,199
Operating lease right-of-use assets, net 1,279 1,292 1,187  
Other noncurrent assets 657 632 655  
Total assets 48,105 47,469 46,142  
Liabilities        
Accounts payable 3,363 3,149 3,553  
Accrued expenses 2,272 2,296 2,335  
Current portion of long-term debt 3,059 1,759 2,023  
Operating lease liabilities 259 255 240  
Other current liabilities 1,422 2,072 1,358  
Total current liabilities 10,548 10,013 9,671  
Long-term debt 9,900 9,776 7,563  
Deferred income tax liabilities 2,914 2,738 3,010  
Noncurrent operating lease liabilities 1,114 1,125 1,016  
Other noncurrent liabilities 2,178 2,196 2,173  
Total liabilities 26,654 25,848 23,433  
Variable interest entity, primary beneficiary        
Assets        
Cash and cash equivalents 34 19 39  
Accounts receivable, net 38 31 32  
Inventories 98 99 114  
Other current assets 52 51 46  
Total current assets 222 200 231  
Property, plant and equipment, net 852 923 946  
Goodwill 188 200 500  
Operating lease right-of-use assets, net 5 5 6  
Other noncurrent assets 10 11 10  
Total assets 1,277 1,339 1,693  
Liabilities        
Accounts payable 94 92 88  
Accrued expenses 36 36 47  
Current portion of long-term debt 82 98 74  
Operating lease liabilities 1 1 1  
Other current liabilities 25 25 25  
Total current liabilities 238 252 235  
Long-term debt 303 297 348  
Deferred income tax liabilities 95 106 109  
Noncurrent operating lease liabilities 4 5 5  
Other noncurrent liabilities 18 17 15  
Total liabilities $ 658 $ 677 $ 712