XML 49 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | 12. Leases In the normal course of its business, the Company enters into various leases as the lessee, primarily related to property. The Company also leases plant and machinery, vehicles and equipment. Lease liabilities at December 31 were:
in $ millions | 2024 | 2023
Current: |  |
Operating lease liabilities | 265 | 255
Finance lease liabilities | 67 | 31
Noncurrent: |  |
Operating lease liabilities | 1,074 | 1,125
Finance lease liabilities | 190 | 86
Total lease liabilities | 1,596 | 1,497
The current portion of finance lease liabilities is included within Other current liabilities and the noncurrent portion of finance lease liabilities is included within Other noncurrent liabilities in the Consolidated Balance Sheets. The maturity analysis for the discounted and undiscounted lease liability arising from the Company’s leasing activities at December 31, 2024, was:
in $ millions | Operating leases | Finance leases
2025 | 279 | 70
2026 | 230 | 62
2027 | 182 | 51
2028 | 153 | 39
2029 | 107 | 22
Thereafter | 755 | 133
Total minimum lease payments | 1,706 | 377
Less: lease payments representing interest | (367) | (120)
Present value of future minimum lease payments | 1,339 | 257
Less: current portion of lease liabilities | (265) | (67)
Noncurrent portion of lease liabilities | 1,074 | 190
The projections are based on the foreign exchange rates applied at the end of the relevant financial year and on interest rates (discounted projections only) applicable to the lease portfolio. The components of lease expense for the years ended December 31 were:
in $ millions | 2024 | 2023 | 2022
Finance leases |  |  |
Amortization of right-of-use-assets | 45 | 19 | 20
Interest on lease liabilities | 7 | 3 | 3
Operating leases | 262 | 293 | 255
Short-term leases | 301 | 329 | 273
Variable leases | 80 | 85 | 94
Total lease expense (i) | 695 | 729 | 645
(i) Income from subleasing transactions were not material for the Company. The weighted average remaining lease term and discount rates at December 31 were:
| 2024 | 2023
Weighted average remaining lease term (years) |  |
Operating leases | 10 | 12
Finance leases | 11 | 13
Weighted average discount rate (%) |  |
Operating leases | 3.86 | % | 3.63 | %
Finance leases | 5.10 | % | 4.07 | %
The supplemental cash flow information for the years ended December 31 was:
in $ millions | 2024 | 2023 | 2022
Cash paid for amounts included in the measurement of lease liabilities |  |  |
Operating cash flows from operating leases | (287) | (276) | (269)
Financing cash flows from finance leases | (57) | (26) | (28)
Non-cash investing and financing activities |  |  |
Leased assets obtained in exchange for new operating lease liabilities | 195 | 232 | 130
Leased assets obtained in exchange for new finance lease liabilities | 99 | 51 | 24
Leases | 12. Leases In the normal course of its business, the Company enters into various leases as the lessee, primarily related to property. The Company also leases plant and machinery, vehicles and equipment. Lease liabilities at December 31 were:
in $ millions | 2024 | 2023
Current: |  |
Operating lease liabilities | 265 | 255
Finance lease liabilities | 67 | 31
Noncurrent: |  |
Operating lease liabilities | 1,074 | 1,125
Finance lease liabilities | 190 | 86
Total lease liabilities | 1,596 | 1,497
The current portion of finance lease liabilities is included within Other current liabilities and the noncurrent portion of finance lease liabilities is included within Other noncurrent liabilities in the Consolidated Balance Sheets. The maturity analysis for the discounted and undiscounted lease liability arising from the Company’s leasing activities at December 31, 2024, was:
in $ millions | Operating leases | Finance leases
2025 | 279 | 70
2026 | 230 | 62
2027 | 182 | 51
2028 | 153 | 39
2029 | 107 | 22
Thereafter | 755 | 133
Total minimum lease payments | 1,706 | 377
Less: lease payments representing interest | (367) | (120)
Present value of future minimum lease payments | 1,339 | 257
Less: current portion of lease liabilities | (265) | (67)
Noncurrent portion of lease liabilities | 1,074 | 190
The projections are based on the foreign exchange rates applied at the end of the relevant financial year and on interest rates (discounted projections only) applicable to the lease portfolio. The components of lease expense for the years ended December 31 were:
in $ millions | 2024 | 2023 | 2022
Finance leases |  |  |
Amortization of right-of-use-assets | 45 | 19 | 20
Interest on lease liabilities | 7 | 3 | 3
Operating leases | 262 | 293 | 255
Short-term leases | 301 | 329 | 273
Variable leases | 80 | 85 | 94
Total lease expense (i) | 695 | 729 | 645
(i) Income from subleasing transactions were not material for the Company. The weighted average remaining lease term and discount rates at December 31 were:
| 2024 | 2023
Weighted average remaining lease term (years) |  |
Operating leases | 10 | 12
Finance leases | 11 | 13
Weighted average discount rate (%) |  |
Operating leases | 3.86 | % | 3.63 | %
Finance leases | 5.10 | % | 4.07 | %
The supplemental cash flow information for the years ended December 31 was:
in $ millions | 2024 | 2023 | 2022
Cash paid for amounts included in the measurement of lease liabilities |  |  |
Operating cash flows from operating leases | (287) | (276) | (269)
Financing cash flows from finance leases | (57) | (26) | (28)
Non-cash investing and financing activities |  |  |
Leased assets obtained in exchange for new operating lease liabilities | 195 | 232 | 130
Leased assets obtained in exchange for new finance lease liabilities | 99 | 51 | 24

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration