XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net (loss) income $ (98) $ 114
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 477 397
Share-based compensation 32 30
Loss (gain) on disposals from businesses and long-lived assets, net 1 (123)
Deferred tax expense (benefit) 4 (36)
Loss from equity method investments 10 4
Pension and other postretirement benefits net periodic benefit cost 6 9
Non-cash operating lease costs 59 75
Other items, net (14) (25)
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:    
Accounts receivable, net (268) (326)
Inventories (139) (270)
Accounts payable (503) (396)
Operating lease liabilities (78) (75)
Other assets (210) (77)
Other liabilities 72 1
Pension and other postretirement benefits contributions (10) (14)
Net cash used in operating activities (659) (712)
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (645) (506)
Acquisitions, net of cash acquired (585) (2,206)
Proceeds from divestitures 36 729
Proceeds from disposal of long-lived assets 35 10
Dividends received from equity method investments 9 6
Settlements of derivatives 20 (13)
Deferred divestiture consideration received 36 0
Other investing activities, net 130 (116)
Net cash used in investing activities (964) (2,096)
Cash Flows from Financing Activities:    
Proceeds from debt issuances 3,017 1,818
Payments on debt (1,533) (651)
Settlements of derivatives 15 (1)
Payments of finance lease obligations (21) (9)
Deferred and contingent acquisition consideration paid (11) (7)
Dividends paid 0 (750)
Distributions to noncontrolling and redeemable noncontrolling interests (17) (17)
Repurchases of common stock (310) (559)
Proceeds from exercise of stock options 1 0
Net cash provided by (used in) financing activities 1,141 (176)
Effect of exchange rate changes on cash and cash equivalents, including restricted cash 75 (97)
Decrease in cash and cash equivalents, including restricted cash (407) (3,081)
Cash and cash equivalents and restricted cash at the beginning of period 3,759 6,390
Cash and cash equivalents and restricted cash at the end of period 3,352 3,309
Supplemental cash flow information:    
Cash paid for interest (including finance leases) 63 45
Cash paid for income taxes 134 159
Reconciliation of cash and cash equivalents and restricted cash    
Cash and cash equivalents presented in the Condensed Consolidated Balance Sheets 3,352 3,308
Cash and cash equivalents included in Assets held for sale 0 1
Total cash and cash equivalents and restricted cash presented in the Condensed Consolidated Statements of Cash Flows $ 3,352 $ 3,309