XML 92 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Variable interest entities - Schedule of carrying amount of assets and liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Current assets:        
Cash and cash equivalents $ 3,352 $ 3,720 $ 3,308  
Accounts receivable, net 5,141 4,820 4,798  
Inventories 4,960 4,755 4,619  
Other current assets 789 749 748  
Total current assets 14,242 14,083 13,709  
Property, plant and equipment, net 22,179 21,452 18,878  
Goodwill 11,475 11,061 10,125 $ 9,158
Intangible assets, net 1,208 1,211 1,093  
Operating lease right-of-use assets, net 1,272 1,274 1,285  
Other noncurrent assets 813 795 634  
Total assets 51,921 50,613 46,333  
Current liabilities:        
Accounts payable 2,777 3,207 2,730  
Accrued expenses 2,270 2,248 2,241  
Current portion of long-term debt 1,365 2,882 2,874  
Operating lease liabilities 247 265 255  
Other current liabilities 1,960 1,577 1,735  
Total current liabilities 8,712 10,296 9,997  
Long-term debt 14,213 10,969 9,680  
Deferred income tax liabilities 3,141 3,105 2,684  
Noncurrent operating lease liabilities 1,075 1,074 1,120  
Other noncurrent liabilities 2,423 2,319 2,110  
Total liabilities 29,564 27,763 25,591  
Variable interest entity, primary beneficiary        
Current assets:        
Cash and cash equivalents 18 21 29  
Accounts receivable, net 43 38 30  
Inventories 88 96 106  
Other current assets 60 58 54  
Total current assets 209 213 219  
Property, plant and equipment, net 845 846 897  
Goodwill 193 190 196  
Intangible assets, net 1 1 0  
Operating lease right-of-use assets, net 5 5 5  
Other noncurrent assets 9 9 10  
Total assets 1,262 1,264 1,327  
Current liabilities:        
Accounts payable 94 106 95  
Accrued expenses 43 44 37  
Current portion of long-term debt 55 33 87  
Operating lease liabilities 1 1 1  
Other current liabilities 23 25 24  
Total current liabilities 216 209 244  
Long-term debt 343 345 312  
Deferred income tax liabilities 94 94 104  
Noncurrent operating lease liabilities 4 4 4  
Other noncurrent liabilities 22 21 18  
Total liabilities $ 679 $ 673 $ 682