Page | |
Strategic Report | |
Highlights | 3 |
Key themes of 2022 | 4 |
Key financial metrics | 5 |
About HSBC Group | 6 |
Purpose and strategy | 6 |
Our Global Businesses | 9 |
ESG Overview | 10 |
Key Performance Indicators | 14 |
Economic background and outlook | 15 |
Financial summary | 16 |
Risk overview | 24 |
Report of the Directors | |
Risk | 26 |
Corporate Governance Report | 94 |
– Directors | 94 |
– Company Secretary | 95 |
– Board of Directors | 95 |
– Directors‘ emoluments | 96 |
– Board committees | 96 |
– Dividends | 99 |
– Internal control | 99 |
– Employees | 101 |
– Auditors | 102 |
– Articles of association, conflicts of interest and indemnification of directors | 102 |
– Statement on going concern | 103 |
– Statement of directors' responsibilities in respect of the financial statements | 104 |
Independent Auditors’ Report | 105 |
Financial Statements | |
Financial statements | 113 |
Notes on the financial statements | 124 |
HSBC Bank plc Annual Report and Accounts 2022 | 1 |
HSBC Bank plc Annual Report and Accounts 2022 | 2 |
HSBC Bank plc Annual Report and Accounts 2022 | 3 |
4 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
For the year (£m) | |||
(Loss)/profit before tax (reported basis) | (959) | 1,023 | (1,614) |
Profit/(loss) before tax (adjusted basis)1 | 1,724 | 1,577 | (184) |
Net operating income before change in expected credit losses and other credit impairment charges (reported basis)2 | 4,646 | 6,120 | 5,900 |
(Loss)/profit attributable to the parent company | (408) | 1,041 | (1,488) |
At 31 December (£m) | |||
Total equity attributable to shareholders of the parent company | 23,875 | 23,584 | 23,666 |
Total assets | 717,353 | 596,611 | 681,150 |
Risk-weighted assets3,8 | 114,171 | 106,703 | 124,353 |
Loans and advances to customers (net of impairment allowances) | 72,614 | 91,177 | 101,491 |
Customer accounts | 215,948 | 205,241 | 195,184 |
Capital ratios (%)3,8 | |||
Common equity tier 1 | 16.8 | 17.8 | 15.1 |
Tier 1 | 20.2 | 21.4 | 18.5 |
Total capital | 31.7 | 31.9 | 27.5 |
Leverage ratio (%)4,8 | 5.5 | 4.2 | 4.0 |
Performance, efficiency and other ratios (annualised %) | |||
Return on average ordinary shareholders’ equity5 | (3.1) | 4.3 | (7.9) |
Return on tangible equity (%)6 | 5.5 | 6.1 | (2.7) |
Cost efficiency ratio (reported basis)7 | 115.2 | 89.2 | 113.6 |
Cost efficiency ratio (adjusted basis)7 | 70.9 | 80.9 | 89.6 |
Ratio of customer advances to customer accounts | 33.6 | 44.4 | 52.0 |
HSBC Bank plc Annual Report and Accounts 2022 | 5 |
6 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 7 |
8 | HSBC Bank plc Annual Report and Accounts 2022 |
Markets & Securities Services (‘MSS’) | Global Banking (‘GB’) | GBM Other | Commercial Banking (‘CMB’) | Wealth and Personal Banking ('WPB') |
Markets & Securities Services is a products group that services customers of all Global Businesses and institutional clients across the financial sector globally. We offer clients a range of services and capabilities including trading, financing and securities services across asset classes and geographies, supported by dedicated sales and research teams. Our European teams play a key role in providing access to FX, commodities, Equities and Fixed Income offerings, bridging emerging and developed markets, and collaborating with other global businesses to provide clients across the Group with commoditised and bespoke solutions that seek to support their growth ambitions. | Global Banking delivers tailored financial solutions to corporate and institutional clients worldwide opening up opportunities through the strength of our global network and capabilities. We provide a comprehensive suite of services including capital markets, advisory, lending, trade services and global payments services. Our European teams take a client-centric approach bringing together relationship and product expertise to deliver financial solutions customised to suit our clients’ growth ambitions and financial objectives. We work closely with our business partners including MSS, WPB and CMB, to provide a range of tailored products and services that seek to meet the needs of international clients across the company. Global Banking Europe operates as an integral part of the global business and contributes significant revenues to other regions, particularly Asia, through our European client base, supporting the Europe ambition to be the leading international wholesale bank, partly by benefiting from the client network managed outside Europe. | GBM Other primarily comprises Principal Investments and GBM’s share of the Group’s Markets Treasury function. The Principal Investments portfolio is focused on delivering investments that align to the group’s strategy and seeks to deliver strong returns across a diversified portfolio. Our commitment to sustainable private equity funds contributes directly to the Group’s aim to provide and facilitate $750bn and $1tn of sustainable finance and investment by 2030. | We have a clear strategy to be the leading international corporate bank in Europe. We help connect our European customers to our international network of relationship managers and product specialists; supporting their growth ambitions and targets. Our products are designed to support clients in their international growth and range from term loans to region-wide treasury and trade solutions. We see the greatest opportunity to deliver and grow value for the Group by supporting European clients with international subsidiaries in Asia and other regions; our internal performance measures are aligned to this outcome. Commercial Banking is at the centre of creating revenue synergies within the Group: we collaborate closely with our Global Banking and Markets colleagues to provide expertise in capital finance and advisory solutions to support our Commercial Banking clients. Our trade teams within Commercial Banking also provide import and export finance solutions to Global Banking and Markets clients. We also support our clients to unlock efficiencies in their Treasury structures through our Global Payments Solutions team. As the European economy pivots to a net zero carbon economy, we are expanding our services and products to provide customers with innovative sustainable finance solutions and ensuring our relationship managers are positioned to support our clients’ transition to net zero. | In Europe, Wealth and Personal Banking serves customers with their financial needs through a number of business areas including Retail Banking, Private Banking, Wealth Management, Insurance and Asset Management. Our core retail proposition offers a full suite of products including personal banking, mortgages, loans, credit cards, savings, investments and insurance. Alongside this, WPB offers various propositions in certain markets, including Premier; as well as wealth solutions, financial planning and international services. In the Channel Islands and the Isle of Man, we serve local Islanders as well as international customers, the majority of whom are customers of HSBC in other markets, through our HSBC Expat proposition. Our Private Banking proposition serves high net worth and ultra- high net worth clients. Whilst these clients are based all over the world, booking centres are based in the Channel Islands and Isle of Man, France and Germany, which facilitate customers with a total relationship balance greater than $2m. The range of services available to private banking clients includes investment management, Private Wealth Solutions and bespoke lending such as lending against financial assets and residential mortgage financing for high-end properties. Private Banking hosts a ‘Next Generation’ programme of events to support our clients’ next generation in building and retaining the wealth within the family. The private bank offers this through its philanthropy advisory to our clients, which looks at business succession planning. We continue to focus on meeting the needs of our customers, the communities we serve, and our people, whilst working to build the bank of the future. |
HSBC Bank plc Annual Report and Accounts 2022 | 9 |
Our stakeholders | How we engage | Material topics highlighted by the engagement |
Customers | Our customers’ voices are heard through our interactions with them, surveys and by listening to their complaints | Customer advocacy |
Employees | Our colleagues’ voices are heard through our employee Snapshot survey, Exchange meetings, and our ‘speak-up’ channels, including our global whistleblowing platform, HSBC Confidential | Employee training Diversity and inclusion Employee engagement |
Investors | Our ordinary shares are held by our parent HSBC Holdings plc, however external parties invest in our bond issuance. We engage with these investors via our investor relations programme which enables investor queries alongside a broader programme of management meetings and market engagement | Strategic progress ESG policies Risk management |
Communities | We welcome dialogue with external stakeholders, including non- governmental organisations (‘NGOs’) and other civil societies groups. We engage directly on specific issues and by taking part in external forums and working groups | Financial Inclusion and Community Investment |
Regulators and governments | We proactively engage with regulators and governments to facilitate strong relationships via virtual and in-person meetings, responses to consultations individually and jointly via the industry bodies | Anti-bribery and Corruption |
Suppliers | Our ethical and environmental code of conduct for suppliers of goods and services sets out how we intend to engage with our suppliers on ethical and environmental performance | Supply Chain Management Human Rights |
10 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 11 |
Environmental matters (including the impact of the company’s business on the environment) | Page 11 |
The company’s employees | Pages 10 to 13 and 101 to 102 |
Social matters | Page 11 |
Respect for human rights | Page 12 |
Anti-corruption and anti-bribery matters | Page 12 |
Business model | Page 9 |
Principal risks | Page 24 |
12 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 13 |
2022 | 2021 | 2020 | |
(Loss)/profit before tax (reported) (£m) | (959) | 1,023 | (1,614) |
Profit/(loss) before tax (adjusted) (£m) | 1,724 | 1,577 | (184) |
Cost efficiency ratio (reported) (%) | 115.2 | 89.2 | 113.6 |
Cost efficiency ratio (adjusted) (%) | 70.9 | 80.9 | 89.6 |
Return on tangible equity (%) | 5.5 | 6.1 | (2.7) |
Common equity tier 1 capital ratio (%) | 16.8 | 17.8 | 15.1 |
14 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 15 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Net interest income | 1,904 | 1,754 | 1,898 |
Net fee income | 1,261 | 1,413 | 1,400 |
Net income from financial instruments measured at fair value | 1,751 | 3,432 | 2,314 |
Gains less losses from financial investments | (60) | 60 | 95 |
Net insurance premium income | 1,787 | 1,906 | 1,559 |
Losses/gains recognised on Assets held for sale | (1,947) | 67 | — |
Other operating income | 356 | 527 | 417 |
Total operating income1 | 5,052 | 9,159 | 7,683 |
Net insurance claims, benefits paid and movement in liabilities to policyholders | (406) | (3,039) | (1,783) |
Net operating income before change in expected credit losses and other credit impairment charges2 | 4,646 | 6,120 | 5,900 |
Change in expected credit losses and other credit impairment charges | (222) | 174 | (808) |
Net operating income | 4,424 | 6,294 | 5,092 |
Total operating expenses excluding impairment of goodwill and other intangible assets1 | (5,365) | (5,416) | (5,903) |
Impairment of goodwill and other intangible assets | 12 | (46) | (802) |
Operating (loss)/profit | (929) | 832 | (1,613) |
Share of (loss)/profit in associates and joint ventures | (30) | 191 | (1) |
(Loss)/profit before tax | (959) | 1,023 | (1,614) |
Tax credit | 561 | 23 | 136 |
(Loss)/profit for the year | (398) | 1,046 | (1,478) |
(Loss)/profit attributable to the parent company | (408) | 1,041 | (1,488) |
Profit attributable to non-controlling interests | 10 | 5 | 10 |
16 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 17 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
31 Dec 2022 | |||||||
Reported revenue | 2,446 | 1,571 | (108) | 1,433 | (80) | (616) | 4,646 |
Significant revenue items | (33) | — | 100 | (1) | 1,572 | 498 | 2,136 |
– fair value movements on financial instruments1 | (35) | — | (6) | (1) | — | (1) | (43) |
– restructuring and other related costs2 | 2 | — | 106 | — | — | 126 | 234 |
– European restructurings | — | — | — | — | 1,572 | 373 | 1,945 |
Adjusted revenue | 2,413 | 1,571 | (8) | 1,432 | 1,492 | (118) | 6,782 |
31 Dec 2021 | |||||||
Reported revenue | 2,043 | 1,367 | 310 | 1,096 | 1,276 | 28 | 6,120 |
Significant revenue items | 12 | — | 269 | (1) | (1) | (69) | 210 |
– fair value movements on financial instruments1 | 12 | — | (5) | (1) | (1) | — | 5 |
– restructuring and other related costs2 | — | — | 274 | — | — | (69) | 205 |
Adjusted revenue | 2,055 | 1,367 | 579 | 1,095 | 1,275 | (41) | 6,330 |
31 Dec 2020 | |||||||
Reported revenue | 1,966 | 1,381 | 437 | 1,132 | 1,035 | (51) | 5,900 |
Significant revenue items | 2 | — | 187 | 1 | — | (93) | 97 |
– fair value movements on financial instruments1 | 2 | — | 2 | 1 | — | (2) | 3 |
– restructuring and other related costs2 | — | — | 185 | — | — | (91) | 94 |
Adjusted revenue | 1,968 | 1,381 | 624 | 1,133 | 1,035 | (144) | 5,997 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
31 Dec 2022 | |||||||
Reported operating expenses | (1,940) | (932) | (402) | (663) | (917) | (499) | (5,353) |
Significant cost items | — | — | 84 | 70 | 9 | 384 | 547 |
– restructuring and other related costs | — | — | 68 | 61 | 2 | 327 | 458 |
– European restructurings | — | — | 16 | 9 | 7 | 57 | 89 |
Adjusted operating expenses | (1,940) | (932) | (318) | (593) | (908) | (115) | (4,806) |
31 Dec 2021 | |||||||
Reported operating expenses | (2,064) | (918) | (588) | (611) | (981) | (300) | (5,462) |
Significant cost items | — | — | 103 | (1) | 6 | 236 | 344 |
– restructuring and other related costs | — | — | 103 | (1) | 6 | 213 | 321 |
– European restructurings | — | — | — | — | — | 23 | 23 |
Adjusted operating expenses | (2,064) | (918) | (485) | (612) | (975) | (64) | (5,118) |
31 Dec 2020 | |||||||
Reported operating expenses | (1,950) | (878) | (1,351) | (773) | (1,169) | (584) | (6,705) |
Significant cost items | 1 | — | 679 | 114 | 41 | 498 | 1,333 |
– restructuring and other related costs | — | — | 218 | 79 | 5 | 377 | 679 |
– European restructurings | — | — | — | — | — | — | — |
– settlements and provisions in connection with legal and regulatory | 1 | — | — | — | — | 8 | 9 |
– impairment of other intangible assets | — | — | 461 | 35 | 36 | 113 | 645 |
Adjusted operating expenses | (1,949) | (878) | (672) | (659) | (1,128) | (86) | (5,372) |
18 | HSBC Bank plc Annual Report and Accounts 2022 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
31 Dec 2022 | |||||||
Reported profit/(loss) before tax | 505 | 486 | (513) | 716 | (1,004) | (1,149) | (959) |
Net impact on reported profit and loss | (33) | — | 184 | 69 | 1,581 | 882 | 2,683 |
– Significant revenue items | (33) | — | 100 | (1) | 1,572 | 498 | 2,136 |
– Significant cost items | — | — | 84 | 70 | 9 | 384 | 547 |
Adjusted profit/(loss) before tax | 472 | 486 | (329) | 785 | 577 | (267) | 1,724 |
31 Dec 2021 | |||||||
Reported profit/(loss) before tax | (20) | 589 | (273) | 492 | 318 | (83) | 1,023 |
Net impact on reported profit and loss | 12 | — | 372 | (2) | 5 | 167 | 554 |
– Significant revenue items | 12 | — | 269 | (1) | (1) | (69) | 210 |
– Significant cost items | — | — | 103 | (1) | 6 | 236 | 344 |
Adjusted profit/(loss) before tax | (8) | 589 | 99 | 490 | 323 | 84 | 1,577 |
31 Dec 2020 | |||||||
Reported profit/(loss) before tax | 17 | 55 | (918) | 37 | (173) | (632) | (1,614) |
Net impact on reported profit and loss | 3 | — | 866 | 115 | 41 | 405 | 1,430 |
– Significant revenue items | 2 | — | 187 | 1 | — | (93) | 97 |
– Significant cost items | 1 | — | 679 | 114 | 41 | 498 | 1,333 |
Adjusted profit/(loss) before tax | 20 | 55 | (52) | 152 | (132) | (227) | (184) |
HSBC Bank plc Annual Report and Accounts 2022 | 19 |
20 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |
£m | £m | |
Total assets | 717,353 | 596,611 |
– cash and balances at central banks | 131,433 | 108,482 |
– trading assets | 79,878 | 83,706 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 15,881 | 18,649 |
– derivatives | 225,238 | 141,221 |
– loans and advances to banks | 17,109 | 10,784 |
– loans and advances to customers | 72,614 | 91,177 |
– reverse repurchase agreements – non-trading | 53,949 | 54,448 |
– financial investments | 32,604 | 41,300 |
– assets held for sale | 21,214 | 9 |
– other assets | 67,433 | 46,835 |
Total liabilities | 693,337 | 572,896 |
– deposits by banks | 20,836 | 32,188 |
– customer accounts | 215,948 | 205,241 |
– repurchase agreements – non-trading | 32,901 | 27,259 |
– trading liabilities | 41,265 | 46,433 |
– financial liabilities designated at fair value | 27,287 | 33,608 |
– derivatives | 218,867 | 139,368 |
– debt securities in issue | 7,268 | 9,428 |
– liabilities of disposal groups held for sale | 24,711 | — |
– liabilities under insurance contracts | 19,987 | 22,264 |
– other liabilities | 84,267 | 57,107 |
Total equity | 24,016 | 23,715 |
Total shareholders’ equity | 23,875 | 23,584 |
Non-controlling interests | 141 | 131 |
HSBC Bank plc Annual Report and Accounts 2022 | 21 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Interest income | 6,535 | 3,149 | 4,086 |
Interest expense | (4,631) | (1,395) | (2,188) |
Net interest income | 1,904 | 1,754 | 1,898 |
Average interest-earning assets | 372,159 | 354,324 | 369,617 |
% | % | % | |
Gross interest yield1 | 1.53 | 0.51 | 0.74 |
Less: gross interest payable1 | (1.23) | (0.01) | (0.27) |
Net interest spread2 | 0.30 | 0.50 | 0.47 |
Net interest margin3 | 0.51 | 0.50 | 0.51 |
2022 | 2021 | 2020 | |||||||
Average balance | Interest income | Yield1 | Average balance | Interest income | Yield1 | Average balance | Interest income | Yield1 | |
£m | £m | % | £m | £m | % | £m | £m | % | |
Short term funds and loans and advances to banks | 144,826 | 1,115 | 0.77 | 119,025 | (221) | (0.19) | 90,841 | (113) | (0.12) |
Loans and advances to customers | 91,882 | 2,177 | 2.37 | 99,151 | 1,585 | 1.60 | 116,518 | 2,058 | 1.77 |
Reverse repurchase agreements – non-trading | 56,144 | 1,099 | 1.96 | 57,630 | (132) | (0.23) | 68,573 | 22 | 0.03 |
Financial investments | 37,949 | 633 | 1.67 | 45,142 | 497 | 1.10 | 51,335 | 652 | 1.27 |
Other interest-earning assets | 41,358 | 686 | 1.66 | 33,376 | 67 | 0.20 | 42,350 | 118 | 0.28 |
Total interest-earning assets | 372,159 | 5,710 | 1.53 | 354,324 | 1,796 | 0.51 | 369,617 | 2,737 | 0.74 |
2022 | 2021 | 2020 | |||||||
Average balance | Interest expense | Cost1 | Average balance | Interest expense | Cost1 | Average balance | Interest expense | Cost1 | |
£m | £m | % | £m | £m | % | £m | £m | % | |
Deposits by banks | 31,930 | 55 | 0.17 | 32,891 | (186) | (0.57) | 28,812 | (60) | (0.21) |
Customer accounts | 164,681 | 1,742 | 1.06 | 150,048 | 95 | 0.06 | 143,807 | 321 | 0.22 |
Repurchase agreements – non-trading | 31,898 | 680 | 2.13 | 32,916 | (192) | (0.58) | 38,829 | (129) | (0.33) |
Debt securities in issue – non-trading | 29,385 | 589 | 2.00 | 38,727 | 258 | 0.67 | 52,781 | 546 | 1.03 |
Other interest-bearing liabilities | 50,301 | 739 | 1.47 | 36,811 | 68 | 0.18 | 47,384 | 160 | 0.34 |
Total interest-bearing liabilities | 308,195 | 3,805 | 1.23 | 291,393 | 43 | 0.01 | 311,613 | 838 | 0.27 |
22 | HSBC Bank plc Annual Report and Accounts 2022 |
Year ended | |||
31 Dec | 31 Dec | 31 Dec | |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Profit | |||
Profit attributable to the ordinary shareholders of the parent company | (611) | 847 | (1,643) |
Decrease/(increase) in PVIF (net of tax) | (105) | (149) | 59 |
Profit attributable to the ordinary shareholders, excluding other intangible assets impairment and PVIF | (716) | 698 | (1,584) |
Significant items (net of tax) | 1,753 | 468 | 1,050 |
Profit attributable to the ordinary shareholders, excluding PVIF and significant items | 1,037 | 1,166 | (534) |
Equity | |||
Average total shareholders’ equity | 23,550 | 23,629 | 24,457 |
Effect of average preference shares and other equity instruments | (3,888) | (3,722) | (3,722) |
Average ordinary shareholders’ equity | 19,662 | 19,907 | 20,735 |
Effect of PVIF (net of tax) | (727) | (553) | (464) |
Significant items and other adjustments (net of tax) | (240) | (92) | (733) |
Average tangible equity excluding PVIF, significant items and other adjustments | 18,695 | 19,262 | 19,538 |
Ratio | |||
Return on average ordinary shareholders’ equity (annualised) | (3.1) | 4.3 | (7.9) |
Return on average tangible equity (annualised) | (3.8) | 3.6 | (8.1) |
Adjusted Return on average tangible equity (annualised) | 5.5 | 6.1 | (2.7) |
HSBC Bank plc Annual Report and Accounts 2022 | 23 |
Risk | Description | |
Externally driven | ||
Geopolitical and macroeconomic risk | p | Our operations and portfolios are exposed to risks associated with political instability, civil unrest and military conflict, which could lead to disruption of our operations, physical risk to our staff and/or physical damage to our assets. Heightened geopolitical tensions including the ongoing Russia-Ukraine war, alongside the economic impacts that continue to result from the Covid-19 pandemic, have also disrupted supply chains globally. These events and rising inflation in the European region have created a marked economic slowdown which will affect our customers and our business. |
Credit risk | ● | We regularly undertake detailed reviews of our portfolios and proactively manage credit facilities to customers and sectors likely to come under stress as a result of current macroeconomic and geopolitical events including the Russia-Ukraine war and the recessionary pressures across Europe. Particular emphasis has been maintained on the Real Estate, Construction and Contracting, Retail and Leverage portfolios. We have increased the frequency and depth of our monitoring activities with stress tests and other sectoral reviews performed to identify portfolios or customers who are likely to experience financial difficulty through the slowdown in economic activity. |
Cyber threat and unauthorised access to systems | u | We face a risk of service disruption from external and internal malicious activity. In response to the recent geopolitical events, we have further strengthened our monitoring approach. We operate a continuous improvement programme to protect our technology operations, and to counter a fast evolving cyber threat environment. |
Evolving regulatory environment risk | u | The compliance risk environment remains complex, given heightened geopolitical tensions and consequent macroeconomic impacts. There remains increased regulatory focus on operational and cyber resilience, economic impacts (including on customers), crypto-asset-related risks and sanctions, and wider anti-money laundering controls. These, alongside an increased focus on how financial services organisations demonstrate active management of and compliance with regulatory obligations and wider expectations, may result in change requirements across the group in the short to medium term. We continue to monitor regulatory and wider industry developments closely and engage with regulators as appropriate. |
Financial crime and fraud risk | p | We continue to support our customers against a backdrop of complex geopolitical, socio-economic and technological challenges, including the Russia-Ukraine war. We are monitoring the impacts of the Russia-Ukraine war on the group, and using our sanctions compliance capabilities to respond to evolving sanctions regulations, noting the challenges that arise in implementing the unprecedented volume and diverse set of sanctions and trade restrictions. |
Ibor transition | q | We remain exposed to regulatory compliance, legal and resilience risks as contracts transition away from demising Ibor benchmarks to new reference rates. As a result, we continue to consider the fairness of client outcomes, our compliance with regulatory expectations and the operation of our systems and processes. The key risks are diminishing in line with our process implementation as we have transitioned all but a small number of contracts in demised Ibors, and are well progressed in transitioning contracts in remaining demising Ibors, specifically US dollar Libor. |
Environmental, social and governance risk | p | We are subject to ESG risks relating to climate change, greenwashing, nature and human rights. This risk has increased owing to the pace and volume of regulatory developments globally and stakeholders placing more emphasis on financial institutions’ actions and investment decisions in respect of ESG matters. Failure to meet these evolving expectations may result in financial and non-financial risks for the group, including adverse reputational consequences. |
24 | HSBC Bank plc Annual Report and Accounts 2022 |
Risk | Description | |
Internally driven | ||
People risk | p | We monitor workforce capacity and capability requirements in line with our published growth strategy, in conjunction with risks related to employment relations practices, culture, and conduct. People risk has heightened in 2022 compared to 2021, mainly resulting from the many transformation and restructuring activities concomitantly happening in the region. The main risk drivers the region is exposed to are capacity and capability risks associated with talent attraction and retention, coupled with the effects of the current geopolitical tensions on our employees and markets' economies. Strong oversight continues to be maintained over people risks arising from change activity. Measures are being rolled out to support our people while transitioning to new business models as well as with challenges resulting from the current heightened inflationary pressures. |
IT systems infrastructure and operational resilience | p | We continue to monitor and improve our IT systems and network resilience, both on our premises and on the Cloud to minimise service disruption and improve customer experience. To support the business strategy, we strengthened our end to end management, build and deployment controls and system monitoring capabilities. We are seeing increased demand on customer support centres and our business operations as a result of the current economic environment and there is additional focus on our operational resilience. We continue to seek to reduce the complexity of our technology estate and consolidate our core banking systems onto a single strategic platform. |
Execution risk | p | Failure to effectively prioritise, manage and/or deliver transformation within the group impacts our ability to achieve our strategic objectives. Given the scale, complexity and pace of strategic change within the group, we must monitor, manage and oversee change execution risk to make sure our change portfolio and initiatives continue to deliver the right outcomes for our customers, people, regulators, investors and communities. |
Model risk | u | Evolving regulatory requirements are driving material changes to the way model risk is managed across the banking industry, with particular focus on capital models. New technologies such as machine learning are driving changes to the model landscape, and the group’s strategic focus on climate risk requires the development of new methods that will effectively model climate- related factors and activities. A key area of focus is ensuring our standards, processes and controls are adequate to identify, measure and manage the resulting model risks. New Bank of England guidance on model risk management will require greater focus on the management of model risks across the bank. |
Data risk | p | We use data to serve our customers and run our operations, often in real-time within digital experiences and processes. If our data is not accurate and timely, our ability to serve customers, operate with resilience or meet regulatory requirements could be impacted. We need to ensure that data is kept confidential, and that we comply with the growing number of laws and increasing expectations from regulators concerning data privacy controls and the cross-border movement of data. |
Third party risk | u | We procure services and goods from a range of third parties. It is critical that we have appropriate risk management policies and processes over the selection and governance of third parties. This includes third parties’ supply networks, particularly for key activities that could affect our operational resilience. Any deficiency in the management of risks associated with our third parties could affect our ability to support our customers and meet regulatory expectations. |
● | New risk introduced in 2022 |
p | Risk has heightened during 2022 |
u | Risk remains at the same level as 2021 |
q | Risk has decreased during 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 25 |
Page | |
Our approach to risk | 26 |
Our risk appetite | 26 |
Risk management | 27 |
Key developments and risk profile | 27 |
Top and emerging risks | 28 |
Externally driven | 28 |
Internally driven | 32 |
Our material banking and insurance risks | 34 |
Credit risk | 36 |
Treasury risk | 75 |
Market risk | 84 |
Climate risk | 86 |
Resilience risk | 87 |
Regulatory compliance risk | 87 |
Financial crime risk | 88 |
Model risk | 89 |
Insurance manufacturing operations risk Overview | 90 |
26 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 27 |
28 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 29 |
30 | HSBC Bank plc Annual Report and Accounts 2022 |
Financial instruments yet to transition to alternative benchmarks, by main benchmark3 | |||
USD Libor | GBP Libor | Others1 | |
At 31 Dec 2022 | £m | £m | £m |
Non-derivative financial assets2 | |||
Loans and advances to customers | 4,350 | 83 | 18 |
Financial investments | 1,072 | — | — |
Others | 554 | 35 | — |
Total non-derivative financial assets | 5,976 | 118 | 18 |
Non-derivative financial liabilities | |||
Subordinated liabilities | 1,287 | — | — |
Others | 560 | — | — |
Total non-derivative financial liabilities | 1,847 | — | — |
Derivative notional contract amount | |||
Foreign exchange | 6,754 | — | — |
Interest rate | 1,636,679 | 56 | 2,031 |
Others | — | — | 487 |
Total derivative notional contract amount | 1,643,433 | 56 | 2,518 |
At 31 Dec 2021 | |||
Non-derivative financial assets2 | |||
Loans and advances to customers | 5,999 | 2,562 | 26 |
Financial investments | 1,171 | 140 | — |
Others | 693 | 499 | — |
Total non-derivative financial assets | 7,863 | 3,201 | 26 |
Non-derivative financial liabilities2 | 0 | ||
Subordinated liabilities | 1,145 | — | — |
Others | 479 | 181 | — |
Total non-derivative financial liabilities | 1,624 | 181 | — |
Derivative notional contract amount | 0 | ||
Foreign exchange | 8,288 | 1,568 | 1,080 |
Interest rate | 1,567,577 | 215,377 | 77,738 |
Total derivative notional contract amount | 1,575,865 | 216,945 | 78,818 |
HSBC Bank plc Annual Report and Accounts 2022 | 31 |
32 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 33 |
Risks | Arising from | Measurement, monitoring and management of risk |
Credit risk (see page 36) | ||
The risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. | Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products such as guarantees and derivatives. | Credit risk is: •measured as the amount that could be lost if a customer or counterparty fails to make repayments; •monitored using various internal risk management measures and within limits approved by individuals within a framework of delegated authorities; and •managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance for risk managers. |
Treasury risk (see page 75) | ||
The risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, including the risk of adverse impact on earnings or capital due to structural foreign exchange exposures and changes in market interest rates, and including the financial risks arising from historic and current provision of pensions and other post employment benefits to staff and their dependants. | Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions or the external environment. | Treasury risk is: •measured through appetites set as target and minimum ratios; •monitored and projected against appetites and using stress and scenario testing; and •managed through control of resources in conjunction with risk profiles and cashflows. |
Market risk (see page 84) | ||
The risk that movements in market factors such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices will reduce our income or the value of our portfolios. | Exposure to market risk is separated into two portfolios: •trading portfolios; and •non-trading portfolios. Market risk exposures arising from our insurance operations are discussed on page 90. | Market risk is: •measured using sensitivities, value at risk (‘VaR’) and stress testing, giving a detailed picture of potential gains and losses for a range of market movements and scenarios, as well as tail risks over specified time horizons; •monitored using VaR, stress testing and other measures, including the sensitivity of net interest income and the sensitivity of structural foreign exchange; and •managed using risk limits approved by the risk management meeting (‘RMM’) and the RMM in various global businesses. |
34 | HSBC Bank plc Annual Report and Accounts 2022 |
Risks | Arising from | Measurement, monitoring and management of risk |
Climate risk (see page 86) | ||
Climate risk relates to the financial and non-financial impacts that may arise as a result of climate change and the move to a greener economy. | Climate risk can materialise through: •physical risk, which arises from the increased frequency and severity of weather events; •transition risk, which arises from the process of moving to a low-carbon economy; and •greenwashing risk, which arises from the act of knowingly or unknowingly misleading stakeholders regarding our strategy relating to climate, the climate impact/benefit of a product or service, or the climate commitments or performance of our customers. | Climate risk is: •measured using a variety of risk appetite metrics and Key Management Indicators, which assess the impact of climate risk across the risk taxonomy; •monitored using stress testing; and •managed through adherence to risk appetite thresholds and via specific policies. |
Resilience risk (see page 87) | ||
Resilience risk is the risk that we are unable to provide critical services to our customers, affiliates, and counterparties as a result of sustained and significant operational disruption. | Resilience risk arises from failures or inadequacies in processes, people, systems or external events. These may be driven by rapid technological innovation, changing behaviours of our consumers, cyber-threats and attacks, cross border dependencies, and third party relationships. | Resilience risk is: •measured through a range of metrics with defined maximum acceptable impact tolerances, and against our agreed risk appetite. •monitored through oversight of enterprise processes, risks, controls and strategic change programmes; and •managed by continuous monitoring and thematic reviews. |
Regulatory compliance risk (see page 87) | ||
Regulatory compliance risk is the risk associated with breaching our duty to clients and other counterparties, inappropriate market conduct and breaching related financial services regulatory standards. | Regulatory compliance risk arises from the failure to observe the letter and spirit of relevant laws, codes, rules, regulations and standards of good practice. This could result in poor market or customer outcomes leading to fines, penalties and reputational damage to our business. | Regulatory compliance risk is: •measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our regulatory compliance teams; •monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and •managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Financial crime risk (see page 88) | ||
Financial crime risk is the risk of knowingly or unknowingly helping parties to commit or to further potentially illegal activity through HSBC, including money laundering, fraud, bribery and corruption, tax evasion, sanctions breaches, and terrorist and proliferation financing. | Financial crime risk arises from day-to-day banking operations involving customers, third parties and employees. | Financial crime risk is: •measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement of, and assessment by, our regulatory compliance teams; •monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and •managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/or remediation work is undertaken where required. |
Model risk (see page 89) | ||
Model risk is the potential for adverse consequences from business decisions informed by models, which can be exacerbated by errors in methodology, design or the way they are used. | Model risk arises in both financial and non- financial contexts whenever business decision making includes reliance on models. | Model risk is: •measured by reference to model performance tracking and the output of detailed technical reviews, with key metrics including model review statuses and findings; •monitored against model risk appetite statements, insight from the independent review function, feedback from internal and external audits, and regulatory reviews; and •managed by creating and communicating appropriate policies, procedures and guidance, training colleagues in their application, and supervising their adoption to ensure operational effectiveness. |
HSBC Bank plc Annual Report and Accounts 2022 | 35 |
Risks | Arising from | Measurement, monitoring and management of risk |
Financial risk (see page 90) | ||
For insurance entities, Financial risk includes the risk of not being able to effectively match liabilities arising under insurance contracts with appropriate investments and that the expected sharing of financial performance with policyholders under certain contracts is not possible. | Exposure to financial risks arises from: •market risk affecting the fair values of financial assets or their future cash flows; •credit risk; and •liquidity risk of entities not being able to make payments to policyholders as they fall due. | Financial risk is: •measured (i) for credit risk, in terms of economic capital and the amount that could be lost if a counterparty fails to make repayments; (ii) for market risk, in terms of economic capital, internal metrics and fluctuations in key financial variables; and (iii) for liquidity risk, in terms of internal metrics, including stressed operational cash flow projections; •monitored through a framework of approved limits and delegated authorities; and •managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance. This includes using product design and asset liability matching and bonus rates. |
Insurance risk (see page 90) | ||
The risk that, over time, the cost of the contract, including claims and benefits may exceed the total amount of premiums and investment income received. | The cost of claims and benefits can be influenced by many factors, including mortality and morbidity experience, as well as lapse and surrender rates. | Insurance risk is: •measured in terms of life insurance liabilities and economic capital allocated to insurance underwriting risk; •monitored though a framework of approved limits and delegated authorities; and •managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance. This includes using product design, underwriting, reinsurance and claims-handling procedures. |
36 | HSBC Bank plc Annual Report and Accounts 2022 |
Sovereign debt securities and bills | Other debt securities and bills | Wholesale lending and derivatives | Retail lending | |||
External credit rating | External credit rating | Internal credit rating | 12-month probability of default % | Internal credit rating | 12 month probability- weighted PD % | |
Quality classification1,2 | ||||||
Strong | BBB and above | A- and above | CRR1 to CRR21 | 0 – 0.169 | Band 1 and 2 | 0.000 – 0.500 |
Good | BBB- to BB | BBB+ to BBB- | CRR3 | 0.170 – 0.740 | Band 3 | 0.501 – 1.500 |
Satisfactory | BB- to B and unrated | BB+ to B and unrated | CRR4 to CRR5 | 0.741 – 4.914 | Band 4 and 5 | 1.501 – 20.000 |
Sub-standard | B- to C | B- to C | CRR6 to CRR8 | 4.915 – 99.999 | Band 6 | 20.001 – 99.999 |
Credit impaired | Default | Default | CRR9 to CRR10 | 100 | Band 7 | 100 |
Quality classification definitions •‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default and/or low levels of expected loss. •‘Good’ exposures require closer monitoring and demonstrate a good capacity to meet financial commitments, with low default risk. •‘Satisfactory’ exposures require closer monitoring and demonstrate an average to fair capacity to meet financial commitments, with moderate default risk. •‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern. •‘Credit-impaired’ exposures have been assessed as described in Note 1.2(i) on the Financial Statements. |
HSBC Bank plc Annual Report and Accounts 2022 | 37 |
38 | HSBC Bank plc Annual Report and Accounts 2022 |
31 Dec 2022 | 31 Dec 2021 | |||
Gross carrying/ nominal amount | Allowance for ECL1 | Gross carrying/ nominal amount | Allowance for ECL1 | |
The group | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 73,717 | (1,103) | 92,331 | (1,154) |
– personal | 6,013 | (55) | 25,394 | (163) |
– corporate and commercial | 55,004 | (937) | 56,087 | (964) |
– non-bank financial institutions | 12,700 | (111) | 10,850 | (27) |
Loans and advances to banks at amortised cost | 17,152 | (43) | 10,789 | (5) |
Other financial assets measured at amortised cost | 269,755 | (137) | 202,137 | (9) |
– cash and balances at central banks | 131,434 | (1) | 108,482 | — |
– items in the course of collection from other banks | 2,285 | — | 346 | — |
– Hong Kong Government certificates of indebtedness | — | — | — | — |
– reverse repurchase agreements – non trading | 53,949 | — | 54,448 | — |
– financial investments | 3,248 | — | 10 | — |
– other assets2 | 55,634 | (3) | 38,851 | (9) |
– assets held for sale6 | 23,205 | (133) | — | — |
Total gross carrying amount on balance sheet | 360,624 | (1,283) | 305,257 | (1,168) |
Loans and other credit related commitments | 126,457 | (67) | 115,695 | (55) |
– personal | 2,116 | — | 2,269 | (1) |
– corporate and commercial | 68,441 | (62) | 63,352 | (48) |
– financial | 55,900 | (5) | 50,074 | (6) |
Financial guarantees3 | 5,327 | (20) | 11,054 | (17) |
– personal | 23 | — | 26 | — |
– corporate and commercial | 3,415 | (19) | 9,894 | (16) |
– financial | 1,889 | (1) | 1,134 | (1) |
Total nominal amount off balance sheet4 | 131,784 | (87) | 126,749 | (72) |
492,408 | (1,370) | 432,006 | (1,240) | |
Fair value | Memorandum allowance for ECL5 | Fair value | Memorandum allowance for ECL5 | |
£m | £m | £m | £m | |
Debt instruments measured at fair value through other comprehensive income ('FVOCI') | 29,248 | (24) | 41,188 | (19) |
HSBC Bank plc Annual Report and Accounts 2022 | 39 |
31 Dec 2022 | 31 Dec 2021 | |||
Gross carrying/ nominal amount | Allowance for ECL1 | Gross carrying/ nominal amount | Allowance for ECL1 | |
The bank | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 37,370 | (378) | 34,286 | (350) |
– personal | 3,584 | (12) | 3,680 | (6) |
– corporate and commercial | 22,456 | (247) | 21,182 | (308) |
– non-bank financial institutions | 11,330 | (119) | 9,424 | (36) |
Loans and advances to banks at amortised cost | 14,529 | (43) | 6,782 | (4) |
Other financial assets measured at amortised cost | 169,321 | (3) | 135,033 | (1) |
– cash and balances at central banks | 78,442 | (1) | 63,008 | — |
– items in the course of collection from other banks | 1,863 | — | 211 | — |
– reverse repurchase agreements-non trading | 43,055 | — | 39,708 | — |
– financial investments | 6,378 | — | 3,337 | — |
– other assets2 | 39,583 | (2) | 28,769 | (1) |
Total gross carrying amount on balance sheet | 221,220 | (424) | 176,101 | (355) |
Loans and other credit related commitments | 35,692 | (31) | 31,255 | (29) |
– personal | 886 | — | 589 | — |
– corporate and commercial | 18,900 | (28) | 19,175 | (26) |
– financial | 15,906 | (3) | 11,491 | (3) |
Financial guarantees3 | 1,363 | (12) | 1,270 | (7) |
– personal | 3 | — | 3 | — |
– corporate and commercial | 827 | (11) | 527 | (6) |
– financial | 533 | (1) | 740 | (1) |
Total nominal amount off balance sheet4 | 37,055 | (43) | 32,525 | (36) |
258,275 | (467) | 208,626 | (391) | |
Fair value | Memorandum allowance for ECL5 | Fair value | Memorandum allowance for ECL5 | |
£m | £m | £m | £m | |
Debt instruments measured at FVOCI | 12,206 | (4) | 23,152 | (4) |
40 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 63,673 | 7,817 | 2,224 | 3 | 73,717 | (51) | (145) | (907) | — | (1,103) | 0.1 | 1.9 | 40.8 | — | 1.5 |
– personal | 5,293 | 615 | 105 | — | 6,013 | (9) | (15) | (31) | — | (55) | 0.2 | 2.4 | 29.5 | — | 0.9 |
– corporate and commercial | 46,671 | 6,479 | 1,851 | 3 | 55,004 | (40) | (123) | (774) | — | (937) | 0.1 | 1.9 | 41.8 | — | 1.7 |
– non-bank financial institutions | 11,709 | 723 | 268 | — | 12,700 | (2) | (7) | (102) | — | (111) | — | 1.0 | 38.1 | — | 0.9 |
Loans and advances to banks at amortised cost | 16,673 | 414 | 65 | — | 17,152 | (6) | (21) | (16) | — | (43) | — | 5.1 | 24.6 | — | 0.3 |
Other financial assets measured at amortised cost | 267,770 | 1,662 | 323 | — | 269,755 | (14) | (17) | (106) | — | (137) | — | 1.0 | 32.8 | — | 0.1 |
Loan and other credit-related commitments | 116,994 | 9,300 | 163 | — | 126,457 | (13) | (32) | (22) | — | (67) | — | 0.3 | 13.5 | — | 0.1 |
– personal | 2,004 | 107 | 5 | — | 2,116 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 60,659 | 7,625 | 157 | — | 68,441 | (12) | (28) | (22) | — | (62) | — | 0.4 | 14.0 | — | 0.1 |
– financial | 54,331 | 1,568 | 1 | — | 55,900 | (1) | (4) | — | — | (5) | — | 0.3 | — | — | — |
Financial guarantees1 | 4,715 | 528 | 84 | — | 5,327 | (1) | (2) | (17) | — | (20) | — | 0.4 | 20.2 | — | 0.4 |
– personal | 20 | 2 | 1 | — | 23 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 2,946 | 387 | 82 | — | 3,415 | (1) | (1) | (17) | — | (19) | — | 0.3 | 20.7 | — | 0.6 |
– financial | 1,749 | 139 | 1 | — | 1,889 | — | (1) | — | — | (1) | — | 0.7 | — | — | 0.1 |
At 31 Dec 2022 | 469,825 | 19,721 | 2,859 | 3 | 492,408 | (85) | (217) | (1,068) | — | (1,370) | — | 1.1 | 37.4 | — | 0.3 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The group | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 7,817 | 93 | 331 | (145) | (2) | (2) | 1.9 | 2.2 | 0.6 |
– personal | 615 | 43 | 9 | (15) | (2) | (1) | 2.4 | 4.7 | 11.1 |
– corporate and commercial | 6,479 | 50 | 296 | (123) | — | (1) | 1.9 | — | 0.3 |
– non-bank financial institutions | 723 | — | 26 | (7) | — | — | 1.0 | — | — |
Loans and advances to banks at amortised cost | 414 | — | 8 | (21) | — | — | 5.1 | — | — |
Other financial assets measured at amortised cost | 1,662 | 25 | 12 | (17) | — | (2) | 1.0 | — | 16.7 |
HSBC Bank plc Annual Report and Accounts 2022 | 41 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 80,730 | 9,121 | 2,478 | 2 | 92,331 | (86) | (158) | (908) | (2) | (1,154) | 0.1 | 1.7 | 36.6 | 100.0 | 1.2 |
– personal | 24,255 | 686 | 453 | — | 25,394 | (22) | (16) | (125) | — | (163) | 0.1 | 2.3 | 27.6 | — | 0.6 |
– corporate and commercial | 46,237 | 8,066 | 1,782 | 2 | 56,087 | (58) | (137) | (767) | (2) | (964) | 0.1 | 1.7 | 43.0 | 100.0 | 1.7 |
– non-bank financial institutions | 10,238 | 369 | 243 | — | 10,850 | (6) | (5) | (16) | — | (27) | 0.1 | 1.4 | 6.6 | — | 0.2 |
Loans and advances to banks at amortised cost | 10,750 | 39 | — | — | 10,789 | (4) | (1) | — | — | (5) | — | 2.6 | — | — | — |
Other financial assets measured at amortised cost | 202,048 | 47 | 42 | — | 202,137 | — | — | (9) | — | (9) | — | — | 21.4 | — | — |
Loan and other credit- related commitments | 107,922 | 7,571 | 202 | — | 115,695 | (25) | (22) | (8) | — | (55) | — | 0.3 | 4.0 | — | — |
– personal | 2,152 | 114 | 3 | — | 2,269 | (1) | — | — | — | (1) | — | — | — | — | — |
– corporate and commercial | 56,325 | 6,829 | 198 | — | 63,352 | (20) | (20) | (8) | — | (48) | — | 0.3 | 4.0 | — | 0.1 |
– financial | 49,445 | 628 | 1 | — | 50,074 | (4) | (2) | — | — | (6) | — | 0.3 | — | — | — |
Financial guarantees1 | 10,215 | 740 | 99 | — | 11,054 | (3) | (7) | (7) | — | (17) | — | 0.9 | 7.1 | — | 0.2 |
– personal | 23 | 2 | 1 | — | 26 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 9,257 | 540 | 97 | — | 9,894 | (2) | (7) | (7) | — | (16) | — | 1.3 | 7.2 | — | 0.2 |
– financial | 935 | 198 | 1 | — | 1,134 | (1) | — | — | — | (1) | 0.1 | — | — | — | 0.1 |
At 31 Dec 2021 | 411,665 | 17,518 | 2,821 | 2 | 432,006 | (118) | (188) | (932) | (2) | (1,240) | — | 1.1 | 33.0 | 100.0 | 0.3 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The group | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost | 9,121 | 56 | 237 | (158) | (1) | (1) | 1.7 | 1.8 | 0.4 |
– personal | 686 | 49 | 29 | (16) | (1) | (1) | 2.3 | 2.0 | 3.4 |
– corporate and commercial | 8,066 | 7 | 199 | (137) | — | — | 1.7 | 0.0 | — |
– non-bank financial institutions | 369 | — | 9 | (5) | — | — | 1.4 | — | — |
Loans and advances to banks at amortised cost | 39 | — | — | (1) | — | — | 2.6 | — | — |
Other financial assets measured at amortised cost | 47 | — | — | — | — | — | — | — | — |
42 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 33,919 | 2,576 | 875 | — | 37,370 | (19) | (35) | (324) | — | (378) | 0.1 | 1.4 | 37.0 | — | 1.0 |
– personal | 3,090 | 482 | 12 | — | 3,584 | (2) | (7) | (3) | — | (12) | 0.1 | 1.5 | 25.0 | — | 0.3 |
– corporate and commercial | 20,314 | 1,547 | 595 | — | 22,456 | (16) | (27) | (204) | — | (247) | 0.1 | 1.7 | 34.3 | — | 1.1 |
– non-bank financial institutions | 10,515 | 547 | 268 | — | 11,330 | (1) | (1) | (117) | — | (119) | — | 0.2 | 43.7 | — | 1.1 |
Loans and advances to banks at amortised cost | 14,299 | 165 | 65 | — | 14,529 | (5) | (22) | (16) | — | (43) | — | 13.3 | 24.6 | — | 0.3 |
Other financial assets measured at amortised cost | 169,276 | 24 | 21 | — | (2) | (1) | — | — | (3) | — | 4.2 | — | — | — | |
Loan and other credit-related commitments | 32,427 | 3,225 | 40 | — | 35,692 | (9) | (15) | (7) | — | (31) | — | 0.5 | 17.5 | — | 0.1 |
– personal | 874 | 10 | 2 | — | 886 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 16,565 | 2,297 | 38 | — | 18,900 | (8) | (13) | (7) | — | (28) | — | 0.6 | 18.4 | — | 0.1 |
– financial | 14,988 | 918 | — | — | 15,906 | (1) | (2) | — | — | (3) | — | 0.2 | — | — | — |
Financial guarantees1 | 1,194 | 133 | 36 | — | 1,363 | — | (1) | (11) | — | (12) | — | 0.8 | 30.6 | — | 0.9 |
– personal | 2 | 1 | — | — | 3 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 775 | 17 | 35 | — | 827 | — | — | (11) | — | (11) | — | — | 31.4 | — | 1.3 |
– financial | 417 | 115 | 1 | — | 533 | — | (1) | — | — | (1) | — | 0.9 | — | — | 0.2 |
At 31 Dec 2022 | 251,115 | 6,123 | 1,037 | — | (35) | (74) | (358) | — | (467) | — | 1.2 | 34.5 | — | 0.2 | |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The bank | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 2,576 | 26 | 6 | (35) | (1) | (1) | 1.4 | 3.8 | 16.7 |
– personal | 482 | 26 | 6 | (7) | (1) | (1) | 1.5 | 3.8 | 16.7 |
– corporate and commercial | 1,547 | — | — | (27) | — | — | 1.7 | — | — |
– non-bank financial institutions | 547 | — | — | (1) | — | — | 0.2 | — | — |
Loans and advances to banks at amortised cost | 165 | — | — | (22) | — | — | 13.3 | — | — |
Other financial assets measured at amortised cost | 24 | — | — | (1) | (1) | — | 4.2 | — | — |
HSBC Bank plc Annual Report and Accounts 2022 | 43 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | Stage 1 | Stage 2 | Stage 3 | POCI3 | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 30,105 | 3,197 | 984 | — | 34,286 | (33) | (47) | (270) | — | (350) | 0.1 | 1.5 | 27.4 | — | 1.0 |
– personal | 3,544 | 88 | 48 | — | 3,680 | (1) | (2) | (3) | — | (6) | — | 2.3 | 6.3 | — | 0.2 |
– corporate and commercial | 17,608 | 2,893 | 681 | — | 21,182 | (28) | (45) | (235) | — | (308) | 0.2 | 1.6 | 34.5 | — | 1.5 |
– non-bank financial institutions | 8,953 | 216 | 255 | — | 9,424 | (4) | — | (32) | — | (36) | — | — | 12.5 | — | 0.4 |
Loans and advances to banks at amortised cost | 6,775 | 7 | — | — | 6,782 | (3) | (1) | — | — | (4) | — | 14.3 | — | — | 0.1 |
Other financial assets measured at amortised cost | 134,984 | 21 | 28 | — | 135,033 | — | — | (1) | — | (1) | — | — | 3.6 | — | — |
Loan and other credit-related commitments | 28,911 | 2,301 | 43 | — | 31,255 | (15) | (11) | (3) | — | (29) | 0.1 | 0.5 | 7.0 | — | 0.1 |
– personal | 585 | 2 | 2 | — | 589 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 17,010 | 2,124 | 41 | — | 19,175 | (12) | (11) | (3) | — | (26) | 0.1 | 0.5 | 7.3 | — | 0.1 |
– financial | 11,316 | 175 | — | — | 11,491 | (3) | — | — | — | (3) | — | — | — | — | — |
Financial guarantees1 | 1,060 | 150 | 60 | — | 1,270 | (1) | — | (6) | — | (7) | 0.1 | — | 10.0 | — | 0.6 |
– personal | 2 | 1 | — | — | 3 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 437 | 31 | 59 | — | 527 | — | — | (6) | — | (6) | — | — | 10.2 | — | 1.1 |
– financial | 621 | 118 | 1 | — | 740 | (1) | — | — | — | (1) | 0.2 | — | — | — | 0.1 |
At 31 Dec 2021 | 201,835 | 5,676 | 1,115 | — | 208,626 | (52) | (59) | (280) | — | (391) | — | 1.0 | 25.1 | — | 0.2 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1 | 30 and > DPD1 | Stage 2 | 1 to 29 DPD1 | 30 and > DPD1 | Stage 2 | 1 to 29 DPD1 | 30 and > DPD1 | |
The bank | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 3,197 | 19 | 6 | (47) | (1) | — | 1.5 | 5.3 | — |
– Personal | 88 | 19 | 6 | (2) | (1) | — | 2.3 | 5.3 | — |
– Corporate and commercial | 2,893 | — | — | (45) | — | — | 1.6 | — | — |
– Non-bank financial institutions | 216 | — | — | — | — | — | — | — | — |
Loans and advances to banks at amortised cost | 7 | — | — | (1) | — | — | 14.3 | — | — |
Other financial assets measured at amortised cost | 21 | — | — | — | — | — | — | — | — |
44 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying amount | Allowance for ECL | ECL Coverage % Total | |||||||
Personal | Corporate and commercial | Non-bank financial institutions | Total | Personal | Corporate and commercial | Non-bank financial institutions | Total | ||
The group | £m | £m | £m | £m | £m | £m | £m | £m | % |
Quantitative | 557 | 3,310 | 379 | 4,246 | (12) | (71) | (2) | (85) | 2.0 |
Qualitative | 56 | 2,874 | 319 | 3,249 | (3) | (51) | (5) | (59) | 1.8 |
30 DPD backstop2 | 2 | 295 | 25 | 322 | — | (1) | — | (1) | 0.3 |
Total stage 2 | 615 | 6,479 | 723 | 7,817 | (15) | (123) | (7) | (145) | 1.9 |
The bank | |||||||||
Quantitative | 456 | 1,109 | 314 | 1,879 | (6) | (13) | (1) | (20) | 1.1 |
Qualitative | 26 | 438 | 233 | 697 | (1) | (14) | — | (15) | 2.2 |
30 DPD backstop2 | — | — | — | — | — | — | — | — | — |
Total stage 2 | 482 | 1,547 | 547 | 2,576 | (7) | (27) | (1) | (35) | 1.4 |
Gross carrying amount | Allowance for ECL | ECL Coverage % Total | |||||||
Personal | Corporate and commercial | Non-bank financial institutions | Total | Personal | Corporate and commercial | Non-bank financial institutions | Total | ||
The group | £m | £m | £m | £m | £m | £m | £m | £m | % |
Quantitative | 561 | 3,611 | 162 | 4,334 | (13) | (41) | (1) | (55) | 1.3 |
Qualitative | 102 | 4,260 | 198 | 4,560 | (2) | (96) | (4) | (102) | 2.2 |
30 DPD backstop2 | 23 | 195 | 9 | 227 | (1) | — | — | (1) | 0.4 |
Total stage 2 | 686 | 8,066 | 369 | 9,121 | (16) | (137) | (5) | (158) | 1.7 |
The bank | |||||||||
Quantitative | 26 | 1,731 | 95 | 1,852 | (2) | (9) | — | (11) | 0.6 |
Qualitative | 62 | 1,162 | 121 | 1,345 | — | (36) | — | (36) | 2.7 |
30 DPD backstop2 | — | — | — | — | — | — | — | — | — |
Total stage 2 | 88 | 2,893 | 216 | 3,197 | (2) | (45) | — | (47) | 1.5 |
Total gross loans and advances | Impairment allowances on loans and advances | |
£m | £m | |
As reported | 90,869 | (1,146) |
Reported in ‘Assets held for sale’ | 21,325 | (131) |
At 31 Dec 2022 | 112,194 | (1,277) |
HSBC Bank plc Annual Report and Accounts 2022 | 45 |
Retail banking operations in France | Other1 | Total | |
Gross Loans | £m | £m | £m |
Loans and advances to customers at amortised cost: | 20,852 | 342 | 21,194 |
Personal | 18,835 | 253 | 19,088 |
Corporate and Commercial | 1,975 | 89 | 2,064 |
Non-bank financial institutions | 42 | — | 42 |
Loans and advances to banks at amortised cost | — | 131 | 131 |
At 31 Dec 2022 | 20,852 | 473 | 21,325 |
Impairment allowance | |||
Loans and advances to customers at amortised cost: | (76) | (51) | (127) |
Personal | (73) | (38) | (111) |
Corporate and Commercial | (3) | (13) | (16) |
Non-bank financial institutions | — | — | — |
Loans and advances to banks at amortised cost | — | (4) | (4) |
At 31 Dec 2022 | (76) | (55) | (131) |
2022 | 2021 | |
£m | £m | |
ECL charges arising from: | ||
– Asset held for sale | 4 | — |
– Asset not held for sale | 218 | — |
At 31 Dec | 222 | — |
‘Maximum exposure to credit risk’ table The following table presents our maximum exposure before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). The table excludes financial instruments whose carrying amount best represents the net exposure to credit risk and it excludes equity securities as they are not subject to credit risk. For the financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount; for financial guarantees and other guarantees granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments, it is generally the full amount of the committed facilities. The offset in the table relates to amounts where there is a legally enforceable right of offset in the event of counterparty default and where, as a result, there is a net exposure for credit risk purposes. However, as there is no intention to settle these balances on a net basis under normal circumstances, they do not qualify for net presentation for accounting purposes. No offset has been applied to off-balance sheet collateral. In the case of derivatives the offset column also includes collateral received in cash and other financial assets. |
46 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |||||
Maximum exposure | Offset | Net | Maximum exposure | Offset | Net | |
The group | £m | £m | £m | £m | £m | £m |
Loans and advances to customers held at amortised cost | 72,614 | (8,149) | 64,465 | 91,177 | (7,057) | 84,120 |
– personal | 5,958 | (1) | 5,957 | 25,231 | — | 25,231 |
– corporate and commercial | 54,067 | (7,269) | 46,798 | 55,123 | (6,228) | 48,895 |
– non-bank financial institutions | 12,589 | (879) | 11,710 | 10,823 | (829) | 9,994 |
Loans and advances to banks at amortised cost | 17,109 | (145) | 16,964 | 10,784 | (88) | 10,696 |
Other financial assets held at amortised cost | 268,023 | (10,882) | 257,141 | 202,455 | (10,239) | 192,216 |
– cash and balances at central banks | 131,433 | — | 131,433 | 108,482 | — | 108,482 |
– items in the course of collection from other banks | 2,285 | — | 2,285 | 346 | — | 346 |
– reverse repurchase agreements – non trading | 53,949 | (10,882) | 43,067 | 54,448 | (10,239) | 44,209 |
– financial investments | 3,248 | — | 3,248 | 10 | — | 10 |
– asset held for sale | 21,214 | — | 21,214 | |||
– other assets | 55,894 | — | 55,894 | 39,169 | — | 39,169 |
Derivatives | 225,238 | (224,444) | 794 | 141,221 | (139,668) | 1,553 |
Total on balance sheet exposure to credit risk | 582,984 | (243,620) | 339,364 | 445,637 | (157,052) | 288,585 |
Total off-balance sheet | 150,270 | — | 150,270 | 146,261 | — | 146,261 |
– financial and other guarantees1 | 22,425 | — | 22,425 | 26,840 | — | 26,840 |
– loan and other credit-related commitments | 127,845 | — | 127,845 | 119,421 | — | 119,421 |
At 31 Dec | 733,254 | (243,620) | 489,634 | 591,898 | (157,052) | 434,846 |
The bank | ||||||
Loans and advances to customers held at amortised cost | 36,992 | (8,132) | 28,860 | 33,936 | (7,047) | 26,889 |
– personal | 3,572 | — | 3,572 | 3,674 | — | 3,674 |
– corporate and commercial | 22,209 | (7,264) | 14,945 | 20,874 | (6,224) | 14,650 |
– non-bank financial institutions | 11,211 | (868) | 10,343 | 9,388 | (823) | 8,565 |
Loans and advances to banks at amortised cost | 14,486 | — | 14,486 | 6,778 | — | 6,778 |
Other financial assets held at amortised cost | 169,367 | (10,427) | 158,940 | 135,109 | (9,045) | 126,064 |
– cash and balances at central banks | 78,441 | — | 78,441 | 63,008 | — | 63,008 |
– items in the course of collection from other banks | 1,863 | — | 1,863 | 211 | — | 211 |
– reverse repurchase agreements – non trading | 43,055 | (10,427) | 32,628 | 39,708 | (9,045) | 30,663 |
– financial investments | 6,378 | — | 6,378 | 3,337 | — | 3,337 |
– other assets | 39,630 | — | 39,630 | 28,845 | — | 28,845 |
Derivatives | 196,714 | (196,505) | 209 | 125,787 | (123,964) | 1,823 |
Total on balance sheet exposure to credit risk | 417,559 | (215,064) | 202,495 | 301,610 | (140,056) | 161,554 |
Total off-balance sheet | 44,673 | — | 44,673 | 41,034 | — | 41,034 |
– financial and other guarantees1 | 8,231 | — | 8,231 | 8,592 | — | 8,592 |
– loan and other credit-related commitments | 36,442 | — | 36,442 | 32,442 | — | 32,442 |
At 31 Dec | 462,232 | (215,064) | 247,168 | 342,644 | (140,056) | 202,588 |
HSBC Bank plc Annual Report and Accounts 2022 | 47 |
48 | HSBC Bank plc Annual Report and Accounts 2022 |
UK | France | |
% | % | |
GDP growth rate | ||
2023: Annual average growth rate | (0.8) | 0.2 |
2024: Annual average growth rate | 1.3 | 1.6 |
2025: Annual average growth rate | 1.7 | 1.5 |
5-year average | 1.1 | 1.2 |
Unemployment rate | ||
2023: Annual average rate | 4.4 | 7.6 |
2024: Annual average rate | 4.6 | 7.5 |
2025: Annual average rate | 4.3 | 7.3 |
5-year average | 4.3 | 7.3 |
House price growth | ||
2023: Annual average growth rate | 0.2 | 1.8 |
2024: Annual average growth rate | (3.8) | 2.0 |
2025: Annual average growth rate | 0.7 | 3.1 |
5-year average | 0.4 | 2.8 |
Inflation rate | ||
2023: Annual average rate | 6.9 | 4.6 |
2024: Annual average rate | 2.5 | 2.0 |
2025: Annual average rate | 2.1 | 1.8 |
5-year average | 3.1 | 2.4 |
Probability | 60.0 | 60.0 |
UK | France | |||
% | % | |||
GDP growth rate | 4.4 | (4Q24) | 3.1 | (1Q24) |
Unemployment rate | 3.5 | (4Q23) | 6.5 | (4Q24) |
House price growth | 4.2 | (1Q23) | 3.7 | (1Q23) |
Inflation rate | 0.7 | (1Q24) | 0.8 | (4Q23) |
Probability | 5 | 5 | ||
HSBC Bank plc Annual Report and Accounts 2022 | 49 |
UK | France | |||
% | % | |||
GDP growth rate | (3.5) | (3Q23) | (1.4) | (3Q23) |
Unemployment rate | 5.8 | (2Q24) | 8.8 | (4Q23) |
House price growth | (10.1) | (2Q24) | (0.6) | (4Q23) |
Inflation rate (min) | (0.4) | (4Q24) | 0.3 | (4Q24) |
Inflation rate (max) | 10.8 | (1Q23) | 7.2 | (1Q23) |
Probability | 25 | 25 | ||
UK | France | |||
% | % | |||
GDP growth rate | (6.9) | (3Q23) | (6.8) | (4Q23) |
Unemployment rate | 8.7 | (2Q24) | 10.3 | (4Q24) |
House price growth | (22.9) | (2Q24) | (6.4) | (2Q24) |
Inflation rate (min) | (2.3) | (2Q24) | (2.5) | (2Q24) |
Inflation rate (max) | 13.5 | (2Q23) | 10.4 | (2Q23) |
Probability | 10 | 10 | ||
50 | HSBC Bank plc Annual Report and Accounts 2022 |
Retail | Wholesale | Total | |
£m | £m | £m | |
Banks, sovereigns, government entities and low-risk counterparties | (16) | (2) | (18) |
Corporate lending adjustments | — | (100) | (100) |
Retail lending Inflation-related adjustments | 8 | — | 8 |
Other macroeconomic-related adjustments | 3 | — | 3 |
Pandemic-related economic recovery adjustments | — | — | — |
Other retail lending adjustments | 7 | — | 7 |
Total | 2 | (102) | (100) |
Retail | Wholesale | Total | |
£m | £m | £m | |
Low-risk counterparties (banks,sovereigns and government entities) | — | (4) | (4) |
Corporate lending adjustments | — | 31 | 31 |
Retail lending probability of default adjustments | — | — | — |
Retail model default timing adjustments | — | — | — |
Macroeconomic-related adjustments | 17 | — | 17 |
Pandemic-related economic recovery adjustments | 3 | — | 3 |
Other retail lending adjustments | — | — | — |
Total | 20 | 27 | 47 |
HSBC Bank plc Annual Report and Accounts 2022 | 51 |
UK | France | |
£m | £m | |
ECL of loans and advances to customers at 31 December 2022 | ||
Reported ECL | 84 | 94 |
Consensus scenarios | ||
Central scenario | 64 | 87 |
Upside scenario | 51 | 77 |
Downside scenario | 91 | 104 |
Downside 2 scenario | 271 | 124 |
Gross carrying amount2 | 143,037 | 148,417 |
UK | France | |
£m | £m | |
ECL of loans and advances to customers at 31 December 2021 | ||
Reported ECL | 104 | 98 |
Consensus scenarios | ||
Central scenario | 90 | 89 |
Upside scenario | 71 | 78 |
Downside scenario | 109 | 120 |
Downside 2 scenario | 189 | 138 |
Gross carrying amount2 | 142,450 | 120,955 |
UK | France2 | |
£m | £m | |
ECL of loans and advances to customers at 31 December 2022 | ||
Reported ECL | 7 | 87 |
Consensus scenarios | ||
Central scenario | 6 | 86 |
Upside scenario | 6 | 84 |
Downside scenario | 7 | 88 |
Downside 2 scenario | 12 | 92 |
Gross carrying amount | 2,037 | 18,987 |
UK | France | |
£m | £m | |
ECL of loans and advances to customers at 31 December 2021 | ||
Reported ECL | 5 | 91 |
Consensus scenarios | ||
Central scenario | 4 | 91 |
Upside scenario | 4 | 91 |
Downside scenario | 5 | 92 |
Downside 2 scenario | 10 | 93 |
Gross carrying amount | 2,007 | 18,295 |
52 | HSBC Bank plc Annual Report and Accounts 2022 |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2022 | 179,612 | (118) | 17,471 | (188) | 2,779 | (923) | 2 | (2) | 199,864 | (1,231) |
Transfers of financial instruments | (14,449) | (26) | 13,625 | 59 | 824 | (33) | — | — | — | — |
– transfers from stage 1 to stage 2 | (25,027) | 15 | 25,027 | (15) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 10,847 | (42) | (10,847) | 42 | — | — | — | — | — | — |
– transfers to stage 3 | (340) | 2 | (600) | 35 | 940 | (37) | — | — | — | — |
– transfers from stage 3 | 71 | (1) | 45 | (3) | (116) | 4 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 29 | — | (24) | — | (10) | — | — | — | (5) |
New financial assets originated or purchased | 47,763 | (30) | — | — | — | — | — | — | 47,763 | (30) |
Asset derecognised (including final repayments) | (27,882) | 4 | (2,625) | 13 | (442) | 110 | — | — | (30,949) | 127 |
Changes to risk parameters – further lending/repayments | (9,969) | 33 | (8,645) | 16 | (261) | (20) | 1 | — | (18,874) | 29 |
Changes to risk parameters – credit quality | — | 32 | — | (101) | — | (318) | — | 2 | — | (385) |
Changes to model used for ECL calculation | — | 4 | — | 10 | — | — | — | — | — | 14 |
Assets written off | — | — | — | — | (165) | 165 | — | — | (165) | 165 |
Credit related modifications that resulted in derecognition | — | — | — | — | (1) | 1 | — | — | (1) | 1 |
Foreign exchange | 5,764 | (3) | 744 | (11) | 88 | (34) | — | — | 6,596 | (48) |
Others2,3 | (12,468) | 4 | (2,511) | 26 | (286) | 100 | — | — | (15,265) | 130 |
At 31 Dec 2022 | 168,371 | (71) | 18,059 | (200) | 2,536 | (962) | 3 | — | 188,969 | (1,233) |
72 | (86) | (238) | 2 | (250) | ||||||
Recoveries | 2 | |||||||||
Others | 28 | |||||||||
Total ECL income statement change for the period | (220) | |||||||||
HSBC Bank plc Annual Report and Accounts 2022 | 53 |
At 31 Dec 2022 | 12 months ended 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL release/ (charge) | |
£m | £m | £m | |
As above | 188,969 | (1,233) | (220) |
Other financial assets measured at amortised cost | 269,755 | (137) | (3) |
Non-trading reverse purchase agreement commitments | 33,684 | — | — |
Performance and other guarantees not considered for IFRS 9 | 6 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 492,408 | (1,370) | (217) |
Debt instruments measured at FVOCI | 29,248 | (24) | (5) |
Total allowance for ECL/total income statement ECL change for the period | N/A | (1,394) | (222) |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2021 | 184,715 | (180) | 31,726 | (378) | 3,352 | (1,050) | 40 | (12) | 219,833 | (1,620) |
Transfers of financial instruments: | 5,245 | (66) | (5,617) | 90 | 372 | (24) | — | — | — | — |
– transfers from stage 1 to stage 2 | (8,431) | 14 | 8,431 | (14) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 13,714 | (78) | (13,714) | 78 | — | — | — | — | — | — |
– transfers to stage 3 | (93) | — | (401) | 28 | 494 | (28) | — | — | — | — |
– transfers from stage 3 | 55 | (2) | 67 | (2) | (122) | 4 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 43 | — | (22) | — | (5) | — | — | — | 16 |
New financial assets originated or purchased | 72,348 | (55) | — | — | — | — | — | — | 72,348 | (55) |
Asset derecognised (including final repayments) | (57,098) | 6 | (3,481) | 32 | (454) | 95 | (3) | 2 | (61,036) | 135 |
Changes to risk parameters – further lending/repayments | (16,766) | 76 | (3,927) | 62 | (213) | 40 | (29) | 2 | (20,935) | 180 |
Changes to risk parameters – credit quality | — | 54 | — | 7 | — | (176) | — | — | — | (115) |
Changes to model used for ECL calculation | — | 2 | — | 9 | — | — | — | — | — | 11 |
Assets written off | — | — | — | — | (152) | 152 | (5) | 5 | (157) | 157 |
Credit related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | — |
Foreign exchange | (7,512) | 2 | (1,060) | 10 | (126) | 46 | (1) | 1 | (8,699) | 59 |
Others2 | (1,320) | — | (170) | 2 | — | (1) | — | — | (1,490) | 1 |
At 31 Dec 2021 | 179,612 | (118) | 17,471 | (188) | 2,779 | (923) | 2 | (2) | 199,864 | (1,231) |
ECL Income statement change for the period | 126 | 88 | (46) | 4 | 172 | |||||
Recoveries | 3 | |||||||||
Others | (23) | |||||||||
Total ECL income statement change for the period | 152 | |||||||||
54 | HSBC Bank plc Annual Report and Accounts 2022 |
At 31 Dec 2021 | 12 months ended 31 Dec 2021 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL release /(charge) | |
£m | £m | £m | |
As above | 199,864 | (1,231) | 152 |
Other financial assets measured at amortised cost | 202,137 | (9) | (1) |
Non-trading reverse purchase agreement commitments | 30,005 | — | — |
Performance and other guarantees not considered for IFRS 9 | 0 | 0 | 18 |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 432,006 | (1,240) | 169 |
Debt instruments measured at FVOCI | 41,188 | (19) | 5 |
Total allowance for ECL/total income statement ECL change for the period | N/A | (1,259) | 174 |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2022 | 65,710 | (56) | 5,657 | (58) | 1,088 | (276) | (1) | — | 72,454 | (390) |
Transfers of financial instruments | (959) | (3) | 774 | 21 | 185 | (18) | — | — | — | — |
– transfers from stage 1 to stage 2 | (6,499) | 6 | 6,499 | (6) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 5,554 | (9) | (5,554) | 9 | — | — | — | — | — | — |
– transfers to stage 3 | (53) | — | (172) | 18 | 225 | (18) | — | — | — | — |
– transfers from stage 3 | 39 | — | 1 | — | (40) | — | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 6 | — | (11) | — | — | — | — | — | (5) |
New financial assets originated or purchased | 11,825 | (15) | — | — | — | — | — | — | 11,825 | (15) |
Asset derecognised (including final repayments) | (6,459) | 1 | (272) | 2 | (21) | 2 | — | — | (6,752) | 5 |
Changes to risk parameters – further lending/repayments | 2,162 | 11 | (79) | 14 | (182) | 5 | — | — | 1,901 | 30 |
Changes to risk parameters – credit quality | — | 17 | — | (48) | — | (131) | — | — | — | (162) |
Changes to model used for ECL calculation | — | 7 | — | 10 | — | — | — | — | — | 17 |
Assets written off | — | — | — | — | (62) | 62 | — | — | (62) | 62 |
— | — | — | — | — | — | — | — | — | — | |
Foreign exchange | 210 | — | 19 | (3) | 8 | (2) | 1 | — | 238 | (5) |
Others2 | 6,034 | (1) | — | — | — | — | — | — | 6,034 | (1) |
At 31 Dec 2022 | 78,523 | (33) | 6,099 | (73) | 1,016 | (358) | — | — | 85,638 | (464) |
ECL income statement change for the period | 27 | (33) | (124) | — | (130) | |||||
Recoveries | — | |||||||||
Others | 18 | |||||||||
Total ECL income change for the period | (112) | |||||||||
HSBC Bank plc Annual Report and Accounts 2022 | 55 |
At 31 Dec 2022 | 12 months ended 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL release/ (charge) | |
£m | £m | £m | |
As above | 85,638 | (464) | (112) |
Other financial assets measured at amortised cost | 169,321 | (3) | (1) |
Non-trading reverse purchase agreement commitments | 3,316 | — | — |
Performance and other guarantees not considered for IFRS 9 | 1 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 258,275 | (467) | (112) |
Debt instruments measured at FVOCI | 12,206 | (4) | 2 |
Total allowance for ECL/total income statement ECL change for the period | n/a | (471) | (110) |
Non-credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance/ for ECL | Gross carrying/ nominal amount | Allowance/ for ECL | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
1 Jan 2021 | 78,422 | (121) | 14,161 | (213) | 1,395 | (363) | 2 | (2) | 93,980 | (699) |
Transfers of financial instruments: | 4,795 | (27) | (4,840) | 39 | 45 | (12) | — | — | — | — |
– transfers from stage 1 to stage 2 | (2,261) | 3 | 2,261 | (3) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 7,043 | (29) | (7,043) | 29 | — | — | — | — | — | — |
– transfers to stage 3 | — | — | (59) | 13 | 59 | (13) | — | — | — | — |
– transfers from stage 3 | 13 | (1) | 1 | — | (14) | 1 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 13 | — | (1) | — | (1) | — | — | — | 11 |
New financial assets originated or purchased | 11,532 | (31) | — | — | — | — | — | — | 11,532 | (31) |
Asset derecognised (including final repayments) | (11,861) | 2 | (1,836) | 17 | (80) | 4 | (2) | 1 | (13,779) | 24 |
Changes to risk parameters – further lending/repayments | (13,051) | 58 | (1,813) | 32 | (190) | 4 | — | — | (15,054) | 94 |
Changes to risk parameters – credit quality | — | 48 | — | 59 | — | 13 | — | — | — | 120 |
Changes to model used for ECL calculation | — | 2 | — | 9 | — | — | — | — | — | 11 |
Assets written off | — | — | — | — | (78) | 78 | (1) | 1 | (79) | 79 |
Credit related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | — |
Foreign exchange | (76) | — | (15) | — | (4) | 1 | — | — | (95) | 1 |
Others2 | (4,051) | — | — | — | — | — | — | — | (4,051) | — |
At 31 Dec 2021 | 65,710 | (56) | 5,657 | (58) | 1,088 | (276) | (1) | — | 72,454 | (390) |
92 | 116 | 20 | 1 | 229 | ||||||
Recoveries | 1 | |||||||||
Others | (23) | |||||||||
Total ECL income statement change for the period | 207 | |||||||||
56 | HSBC Bank plc Annual Report and Accounts 2022 |
At 31 Dec 2021 | 12 months ended 31 Dec 2021 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL release/ (charge) | |
£m | £m | £m | |
As above | 72,454 | (390) | 207 |
Other financial assets measured at amortised cost | 135,033 | (1) | 1 |
Non-trading reverse purchase agreement commitments | 1,139 | — | — |
Performance and other guarantees not considered for IFRS 9 | 4 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 208,626 | (391) | 212 |
Debt instruments measured at FVOCI | 23,152 | (4) | 5 |
Total allowance for ECL/total income statement ECL change for the period | n/a | (395) | 217 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 27,997 | 19,618 | 19,612 | 4,263 | 2,227 | 73,717 | (1,103) | 72,614 |
– personal | 2,019 | 2,928 | 858 | 103 | 105 | 6,013 | (55) | 5,958 |
– corporate and commercial | 19,352 | 13,393 | 16,496 | 3,910 | 1,853 | 55,004 | (937) | 54,067 |
– non-bank financial institutions | 6,626 | 3,297 | 2,258 | 250 | 269 | 12,700 | (111) | 12,589 |
Loans and advances to banks held at amortised cost | 14,637 | 790 | 1,634 | 26 | 65 | 17,152 | (43) | 17,109 |
Cash and balances at central banks | 131,379 | — | 55 | — | — | 131,434 | (1) | 131,433 |
Items in the course of collection from other banks | 2,281 | — | 4 | — | — | 2,285 | — | 2,285 |
Reverse repurchase agreements – non-trading | 43,777 | 7,953 | 2,219 | — | — | 53,949 | — | 53,949 |
Financial investments | 3,028 | — | 220 | — | — | 3,248 | — | 3,248 |
Assets held for sale | 19,419 | 1,598 | 1,773 | 124 | 291 | 23,205 | (133) | 23,072 |
Prepayments, accrued income and other assets | 53,972 | 708 | 896 | 26 | 32 | 55,634 | (3) | 55,631 |
– endorsements and acceptances | 208 | 4 | 25 | — | 6 | 243 | — | 243 |
– accrued income and other | 53,764 | 704 | 871 | 26 | 26 | 55,391 | (3) | 55,388 |
28,248 | 2,471 | 626 | 105 | — | 31,450 | (24) | 31,426 | |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 26,961 | 4,323 | 9,966 | 298 | — | 41,548 | — | 41,548 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 1,945 | 331 | 669 | 1 | — | 2,946 | — | 2,946 |
Derivatives | 199,167 | 21,128 | 4,886 | 29 | 28 | 225,238 | — | 225,238 |
Assets held for sale | 107 | — | — | — | — | 107 | — | 107 |
Total gross carrying amount on balance sheet | 552,918 | 58,920 | 42,560 | 4,872 | 2,643 | 661,913 | (1,307) | 660,606 |
HSBC Bank plc Annual Report and Accounts 2022 | 57 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Percentage of total credit quality | 84% | 9% | 6% | 1% | —% | 100% | ||
Loans and other credit-related commitments | 82,801 | 23,578 | 17,523 | 2,392 | 163 | 126,457 | (67) | 126,390 |
Loan and other credit related commitments for loans and advances to customers | 48,627 | 23,501 | 17,422 | 2,390 | 163 | 92,103 | (66) | 92,037 |
Loan and other credit-related commitments for loans and advances to banks | 34,174 | 77 | 101 | 2 | — | 34,354 | (1) | 34,353 |
Financial guarantees | 2,924 | 1,171 | 995 | 153 | 84 | 5,327 | (20) | 5,307 |
In-scope: Irrevocable loan commitments and financial guarantees | 85,725 | 24,749 | 18,518 | 2,545 | 247 | 131,784 | (87) | 131,697 |
Loans and other credit-related commitments | 1,168 | 183 | 90 | 14 | 1 | 1,456 | — | 1,456 |
Performance and other guarantees | 9,791 | 3,583 | 3,074 | 599 | 89 | 17,136 | (18) | 17,118 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 10,959 | 3,766 | 3,164 | 613 | 90 | 18,592 | (18) | 18,574 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Credit impaired | Total | ||||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 41,339 | 20,531 | 23,469 | 4,512 | 2,480 | 92,331 | (1,154) | 91,177 |
– personal | 18,956 | 4,136 | 1,793 | 56 | 453 | 25,394 | (163) | 25,231 |
– corporate and commercial | 16,533 | 13,867 | 19,597 | 4,305 | 1,785 | 56,087 | (964) | 55,123 |
– non-bank financial institutions | 5,850 | 2,528 | 2,079 | 151 | 242 | 10,850 | (27) | 10,823 |
Loans and advances to banks held at amortised cost | 8,649 | 320 | 1,815 | 5 | — | 10,789 | (5) | 10,784 |
Cash and balances at central banks | 108,133 | 198 | 151 | — | — | 108,482 | — | 108,482 |
Items in the course of collection from other banks | 343 | — | 3 | — | — | 346 | — | 346 |
Reverse repurchase agreements – non-trading | 47,071 | 6,355 | 1,022 | — | — | 54,448 | — | 54,448 |
Financial investments | 2 | — | 8 | — | — | 10 | — | 10 |
Assets held for sale | — | — | — | — | — | — | — | — |
Prepayments, accrued income and other assets | 36,558 | 666 | 1,574 | 11 | 42 | 38,851 | (9) | 38,842 |
– endorsements and acceptances | 105 | 61 | 23 | — | 7 | 196 | — | 196 |
– accrued income and other | 36,453 | 605 | 1,551 | 11 | 35 | 38,655 | (9) | 38,646 |
36,410 | 1,899 | 1,406 | 118 | — | 39,833 | (19) | 39,814 | |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 28,110 | 5,331 | 8,985 | 350 | — | 42,776 | — | 42,776 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 2,246 | 304 | 2,644 | 3 | — | 5,197 | — | 5,197 |
Derivatives | 111,471 | 25,487 | 4,054 | 207 | 2 | 141,221 | — | 141,221 |
Assets held for sale | ||||||||
Total gross carrying amount on balance sheet | 420,332 | 61,091 | 45,131 | 5,206 | 2,524 | 534,284 | (1,187) | 533,097 |
Percentage of total credit quality | 78.7% | 11.4% | 8.4% | 1.0% | 0.5% | 100.0% | ||
Loans and other credit-related commitments | 71,741 | 21,860 | 20,018 | 1,874 | 202 | 115,695 | (55) | 115,640 |
Financial guarantees | 8,412 | 1,088 | 1,245 | 210 | 99 | 11,054 | (17) | 11,037 |
In-scope: Irrevocable loan commitments and financial guarantees | 80,153 | 22,948 | 21,263 | 2,084 | 301 | 126,749 | (72) | 126,677 |
Loans and other credit-related commitments | 2,134 | 1,114 | 432 | 94 | 7 | 3,781 | — | 3,781 |
Performance and other guarantees | 7,738 | 4,359 | 3,130 | 490 | 116 | 15,833 | (31) | 15,802 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 9,872 | 5,473 | 3,562 | 584 | 123 | 19,614 | (31) | 19,583 |
58 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 21,601 | 9,291 | 4,838 | 765 | 875 | 37,370 | (378) | 36,992 |
– personal | 1,837 | 927 | 797 | 10 | 13 | 3,584 | (12) | 3,572 |
– corporate and commercial | 12,018 | 6,001 | 3,230 | 613 | 594 | 22,456 | (247) | 22,209 |
– non-bank financial institutions | 7,746 | 2,363 | 811 | 142 | 268 | 11,330 | (119) | 11,211 |
Loans and advances to banks held at amortised cost | 13,764 | 512 | 163 | 25 | 65 | 14,529 | (43) | 14,486 |
Cash and balances at central banks | 78,442 | — | — | — | — | 78,442 | (1) | 78,441 |
Items in the course of collection from other banks | 1,863 | — | — | — | — | 1,863 | — | 1,863 |
Reverse repurchase agreements – non-trading | 33,159 | 7,763 | 2,133 | — | — | 43,055 | — | 43,055 |
Financial investments | 6,190 | — | 188 | — | — | 6,378 | — | 6,378 |
Prepayments, accrued income and other assets | 39,376 | 95 | 81 | 10 | 21 | 39,583 | (2) | 39,581 |
– endorsements and acceptances | 205 | 4 | 3 | — | 6 | 218 | — | 218 |
– accrued income and other | 39,171 | 91 | 78 | 10 | 15 | 39,365 | (2) | 39,363 |
Debt instruments measured at fair value through other comprehensive income1 | 12,827 | 64 | 307 | — | — | 13,198 | (4) | 13,194 |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 18,479 | 4,226 | 9,213 | 298 | — | 32,216 | — | 32,216 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 149 | 214 | 651 | 1 | — | 1,015 | — | 1,015 |
Derivatives | 174,548 | 18,118 | 4,031 | 17 | — | 196,714 | — | 196,714 |
Total gross carrying amount on balance sheet | 400,398 | 40,283 | 21,605 | 1,116 | 961 | 464,363 | (428) | 463,935 |
Percentage of total credit quality | 86.2% | 8.7% | 4.7% | 0.2% | 0.2% | 100.0% | ||
Loans and other credit-related commitments | 25,143 | 6,577 | 3,200 | 732 | 40 | 35,692 | (31) | 35,661 |
Financial guarantees | 729 | 205 | 388 | 5 | 36 | 1,363 | (12) | 1,351 |
In-scope: Irrevocable loan commitments and financial guarantees | 25,872 | 6,782 | 3,588 | 737 | 76 | 37,055 | (43) | 37,012 |
Loans and other credit-related commitments | 493 | 183 | 91 | 14 | 1 | 782 | — | 782 |
Performance and other guarantees | 5,338 | 1,083 | 417 | 42 | 6 | 6,886 | (7) | 6,879 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 5,831 | 1,266 | 508 | 56 | 7 | 7,668 | (7) | 7,661 |
HSBC Bank plc Annual Report and Accounts 2022 | 59 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 | ||||||||
Loans and advances to customers held at amortised cost | 16,993 | 9,038 | 6,467 | 804 | 984 | 34,286 | (350) | 33,936 |
– personal | 1,909 | 850 | 860 | 13 | 48 | 3,680 | (6) | 3,674 |
– corporate and commercial | 8,120 | 6,649 | 5,003 | 729 | 681 | 21,182 | (308) | 20,874 |
– non-bank financial institutions | 6,964 | 1,539 | 604 | 62 | 255 | 9,424 | (36) | 9,388 |
Loans and advances to banks held at amortised cost | 6,427 | 166 | 187 | 2 | — | 6,782 | (4) | 6,778 |
Cash and balances at central banks | 63,008 | — | — | — | — | 63,008 | — | 63,008 |
Items in the course of collection from other banks | 211 | — | — | — | — | 211 | — | 211 |
Reverse repurchase agreements – non-trading | 32,877 | 5,916 | 915 | — | — | 39,708 | — | 39,708 |
Financial investments | 3,337 | — | — | — | — | 3,337 | — | 3,337 |
Prepayments, accrued income and other assets | 28,524 | 121 | 94 | 2 | 28 | 28,769 | (1) | 28,768 |
– endorsements and acceptances | 90 | 61 | 13 | — | 7 | 171 | — | 171 |
– accrued income and other | 28,434 | 60 | 81 | 2 | 21 | 28,598 | (1) | 28,597 |
21,748 | 64 | 1,039 | — | — | 22,851 | (4) | 22,847 | |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 18,318 | 5,082 | 8,470 | 350 | — | 32,220 | — | 32,220 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 138 | — | 2,504 | 2 | — | 2,644 | — | 2,644 |
Derivatives | 98,698 | 24,160 | 2,854 | 75 | — | 125,787 | — | 125,787 |
Total gross carrying amount on balance sheet | 290,279 | 44,547 | 22,530 | 1,235 | 1,012 | 359,603 | (359) | 359,244 |
Percentage of total credit quality | 80.7% | 12.4% | 6.3% | 0.3% | 0.3% | 100.0% | ||
Loans and other credit-related commitments | 20,446 | 6,663 | 3,651 | 452 | 43 | 31,255 | (29) | 31,226 |
Financial guarantees | 630 | 89 | 471 | 20 | 60 | 1,270 | (7) | 1,263 |
In-scope: Irrevocable loan commitments and financial guarantees | 21,076 | 6,752 | 4,122 | 472 | 103 | 32,525 | (36) | 32,489 |
Loans and other credit-related commitments | 620 | 383 | 126 | 86 | 1 | 1,216 | — | 1,216 |
Performance and other guarantees | 4,846 | 1,939 | 480 | 56 | 13 | 7,334 | (7) | 7,327 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 5,466 | 2,322 | 606 | 142 | 14 | 8,550 | (7) | 8,543 |
60 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 27,997 | 19,618 | 19,612 | 4,263 | 2,227 | 73,717 | (1,103) | 72,614 |
– stage 1 | 27,183 | 18,885 | 16,313 | 1,292 | — | 63,673 | (51) | 63,622 |
– stage 2 | 814 | 733 | 3,299 | 2,971 | — | 7,817 | (145) | 7,672 |
– stage 3 | — | — | — | — | 2,224 | 2,224 | (907) | 1,317 |
– POCI | — | — | — | — | 3 | 3 | — | 3 |
Loans and advances to banks at amortised cost | 14,637 | 790 | 1,634 | 26 | 65 | 17,152 | (43) | 17,109 |
– stage 1 | 14,502 | 565 | 1,605 | 1 | — | 16,673 | (6) | 16,667 |
– stage 2 | 135 | 225 | 29 | 25 | — | 414 | (21) | 393 |
– stage 3 | — | — | — | — | 65 | 65 | (16) | 49 |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 253,856 | 10,259 | 5,167 | 150 | 323 | 269,755 | (137) | 269,618 |
– stage 1 | 253,577 | 9,893 | 4,272 | 28 | — | 267,770 | (14) | 267,756 |
– stage 2 | 279 | 366 | 895 | 122 | — | 1,662 | (17) | 1,645 |
– stage 3 | — | — | — | — | 323 | 323 | (106) | 217 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 82,801 | 23,578 | 17,523 | 2,392 | 163 | 126,457 | (67) | 126,390 |
– stage 1 | 79,931 | 21,530 | 14,570 | 963 | — | 116,994 | (13) | 116,981 |
– stage 2 | 2,870 | 2,048 | 2,953 | 1,429 | — | 9,300 | (32) | 9,268 |
– stage 3 | — | — | — | — | 163 | 163 | (22) | 141 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 2,924 | 1,171 | 995 | 153 | 84 | 5,327 | (20) | 5,307 |
– stage 1 | 2,895 | 1,058 | 727 | 35 | — | 4,715 | (1) | 4,714 |
– stage 2 | 29 | 113 | 268 | 118 | — | 528 | (2) | 526 |
– stage 3 | — | — | — | — | 84 | 84 | (17) | 67 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 382,215 | 55,416 | 44,931 | 6,984 | 2,862 | 492,408 | (1,370) | 491,038 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 28,047 | 2,384 | 547 | — | — | 30,978 | (10) | 30,968 |
– stage 2 | 201 | 87 | 79 | 105 | — | 472 | (14) | 458 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 28,248 | 2,471 | 626 | 105 | — | 31,450 | (24) | 31,426 |
HSBC Bank plc Annual Report and Accounts 2022 | 61 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 41,339 | 20,531 | 23,469 | 4,512 | 2,480 | 92,331 | (1,154) | 91,177 |
– stage 1 | 40,831 | 19,376 | 19,077 | 1,446 | — | 80,730 | (86) | 80,644 |
– stage 2 | 508 | 1,155 | 4,392 | 3,066 | — | 9,121 | (158) | 8,963 |
– stage 3 | — | — | — | — | 2,478 | 2,478 | (908) | 1,570 |
– POCI | — | — | — | — | 2 | 2 | (2) | — |
Loans and advances to banks at amortised cost | 8,649 | 320 | 1,815 | 5 | — | 10,789 | (5) | 10,784 |
– stage 1 | 8,620 | 311 | 1,814 | 5 | — | 10,750 | (4) | 10,746 |
– stage 2 | 29 | 9 | 1 | — | — | 39 | (1) | 38 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 192,107 | 7,219 | 2,758 | 11 | 42 | 202,137 | (9) | 202,128 |
– stage 1 | 192,105 | 7,214 | 2,727 | 2 | — | 202,048 | — | 202,048 |
– stage 2 | 2 | 5 | 31 | 9 | — | 47 | — | 47 |
– stage 3 | — | — | — | — | 42 | 42 | (9) | 33 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 71,741 | 21,860 | 20,018 | 1,874 | 202 | 115,695 | (55) | 115,640 |
– stage 1 | 71,074 | 19,960 | 16,337 | 551 | — | 107,922 | (25) | 107,897 |
– stage 2 | 667 | 1,900 | 3,681 | 1,323 | — | 7,571 | (22) | 7,549 |
– stage 3 | — | — | — | — | 202 | 202 | (8) | 194 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 8,412 | 1,088 | 1,245 | 210 | 99 | 11,054 | (17) | 11,037 |
– stage 1 | 8,340 | 951 | 849 | 75 | — | 10,215 | (3) | 10,212 |
– stage 2 | 72 | 137 | 396 | 135 | — | 740 | (7) | 733 |
– stage 3 | — | — | — | — | 99 | 99 | (7) | 92 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 322,248 | 51,018 | 49,305 | 6,612 | 2,823 | 432,006 | (1,240) | 430,766 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 36,005 | 1,825 | 1,292 | — | — | 39,122 | (10) | 39,112 |
– stage 2 | 405 | 74 | 114 | 118 | — | 711 | (9) | 702 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 36,410 | 1,899 | 1,406 | 118 | — | 39,833 | (19) | 39,814 |
62 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 21,601 | 9,291 | 4,838 | 765 | 875 | 37,370 | (378) | 36,992 |
– stage 1 | 20,937 | 9,032 | 3,849 | 101 | — | 33,919 | (19) | 33,900 |
– stage 2 | 664 | 259 | 989 | 664 | — | 2,576 | (35) | 2,541 |
– stage 3 | — | — | — | — | 875 | 875 | (324) | 551 |
– POCI | — | — | — | — | — | — | — | — |
Loans and advances to banks at amortised cost | 13,764 | 512 | 163 | 25 | 65 | 14,529 | (43) | 14,486 |
– stage 1 | 13,663 | 502 | 134 | — | — | 14,299 | (5) | 14,294 |
– stage 2 | 101 | 10 | 29 | 25 | — | 165 | (22) | 143 |
– stage 3 | — | — | — | — | 65 | 65 | (16) | 49 |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 159,030 | 7,858 | 2,402 | 10 | 21 | 169,321 | (3) | 169,318 |
– stage 1 | 159,026 | 7,857 | 2,393 | — | — | 169,276 | (2) | 169,274 |
– stage 2 | 4 | 1 | 9 | 10 | — | 24 | (1) | 23 |
– stage 3 | — | — | — | — | 21 | 21 | — | 21 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 25,143 | 6,577 | 3,200 | 732 | 40 | 35,692 | (31) | 35,661 |
– stage 1 | 24,007 | 5,971 | 2,329 | 120 | — | 32,427 | (9) | 32,418 |
– stage 2 | 1,136 | 606 | 871 | 612 | — | 3,225 | (15) | 3,210 |
– stage 3 | — | — | — | — | 40 | 40 | (7) | 33 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 729 | 205 | 388 | 5 | 36 | 1,363 | (12) | 1,351 |
– stage 1 | 729 | 200 | 265 | — | — | 1,194 | — | 1,194 |
– stage 2 | — | 5 | 123 | 5 | — | 133 | (1) | 132 |
– stage 3 | — | — | — | — | 36 | 36 | (11) | 25 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 220,267 | 24,443 | 10,991 | 1,537 | 1,037 | 258,275 | (467) | 257,808 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 12,827 | 64 | 302 | — | — | 13,193 | (1) | 13,192 |
– stage 2 | — | — | 5 | — | — | 5 | (3) | 2 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 12,827 | 64 | 307 | — | — | 13,198 | (4) | 13,194 |
HSBC Bank plc Annual Report and Accounts 2022 | 63 |
(Audited) | ||||||||
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 16,993 | 9,038 | 6,467 | 804 | 984 | 34,286 | (350) | 33,936 |
– stage 1 | 16,757 | 8,305 | 4,964 | 79 | — | 30,105 | (33) | 30,072 |
– stage 2 | 236 | 733 | 1,503 | 725 | — | 3,197 | (47) | 3,150 |
– stage 3 | — | — | — | — | 984 | 984 | (270) | 714 |
– POCI | — | — | — | — | — | — | — | — |
Loans and advances to banks at amortised cost | 6,427 | 166 | 187 | 2 | — | 6,782 | (4) | 6,778 |
– stage 1 | 6,427 | 160 | 186 | 2 | — | 6,775 | (3) | 6,772 |
– stage 2 | — | 6 | 1 | — | — | 7 | (1) | 6 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 127,957 | 6,037 | 1,009 | 2 | 28 | 135,033 | (1) | 135,032 |
– stage 1 | 127,956 | 6,037 | 991 | — | — | 134,984 | — | 134,984 |
– stage 2 | 1 | — | 18 | 2 | — | 21 | — | 21 |
– stage 3 | — | — | — | — | 28 | 28 | (1) | 27 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 20,446 | 6,663 | 3,651 | 452 | 43 | 31,255 | (29) | 31,226 |
– stage 1 | 20,307 | 6,469 | 2,135 | — | — | 28,911 | (15) | 28,896 |
– stage 2 | 139 | 194 | 1,516 | 452 | — | 2,301 | (11) | 2,290 |
– stage 3 | — | — | — | — | 43 | 43 | (3) | 40 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 630 | 89 | 471 | 20 | 60 | 1,270 | (7) | 1,263 |
– stage 1 | 630 | 89 | 324 | 17 | — | 1,060 | (1) | 1,059 |
– stage 2 | — | — | 147 | 3 | — | 150 | — | 150 |
– stage 3 | — | — | — | — | 60 | 60 | (6) | 54 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 172,453 | 21,993 | 11,785 | 1,280 | 1,115 | 208,626 | (391) | 208,235 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 21,748 | 64 | 1,035 | — | — | 22,847 | (2) | 22,845 |
– stage 2 | — | — | 4 | — | — | 4 | (2) | 2 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2021 | 21,748 | 64 | 1,039 | — | — | 22,851 | (4) | 22,847 |
64 | HSBC Bank plc Annual Report and Accounts 2022 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m |
Gross carrying amount | |||||
Personal | — | 29 | 32 | — | 61 |
– first lien residential mortgages | — | 24 | 27 | — | 51 |
– other personal lending which is secured | — | 3 | 4 | — | 7 |
– credit cards | — | 1 | — | — | 1 |
– other personal lending which is unsecured | — | 1 | 1 | — | 2 |
Wholesale | — | 1,816 | 726 | — | 2,542 |
– corporate and commercial | — | 1,804 | 722 | — | 2,526 |
– non-bank financial institutions | — | 12 | 4 | — | 16 |
At 31 Dec 2022 | — | 1,845 | 758 | — | 2,603 |
Allowance for ECL | |||||
Personal | — | (2) | (4) | — | (6) |
– first lien residential mortgages | — | (2) | (4) | — | (6) |
– other personal lending which is secured | — | — | — | — | — |
– credit cards | — | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — | — |
Wholesale | — | (25) | (252) | — | (277) |
– corporate and commercial | — | (24) | (252) | — | (276) |
– non-bank financial institutions | — | (1) | — | — | (1) |
At 31 Dec 2022 | — | (27) | (256) | — | (283) |
The group | |||||
Gross carrying amount | |||||
Personal | — | — | 132 | — | 132 |
– first lien residential mortgages | — | — | 96 | — | 96 |
– other personal lending | — | — | 36 | — | 36 |
Wholesale | 49 | 192 | 706 | 2 | 949 |
– corporate and commercial | 49 | 192 | 702 | 2 | 945 |
– non-bank financial institutions | — | — | 4 | — | 4 |
At 31 Dec 20211 | 49 | 192 | 838 | 2 | 1,081 |
Allowance for ECL | |||||
Personal | — | — | (15) | — | (15) |
– first lien residential mortgages | — | — | (11) | — | (11) |
– other personal lending | — | — | (4) | — | (4) |
Wholesale | (1) | (5) | (218) | (2) | (226) |
– corporate and commercial | (1) | (5) | (218) | (2) | (226) |
– non-bank financial institutions | — | — | — | — | — |
At 31 Dec 20211 | (1) | (5) | (233) | (2) | (241) |
HSBC Bank plc Annual Report and Accounts 2022 | 65 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The bank | £m | £m | £m | £m | £m |
Gross carrying amount | |||||
Personal | — | 1 | 7 | — | 8 |
– first lien residential mortgages | — | — | 6 | — | 6 |
– credit cards | — | 1 | — | — | 1 |
– other personal lending which is unsecured | — | — | 1 | — | 1 |
Wholesale | — | 106 | 364 | — | 470 |
– corporate and commercial | — | 106 | 364 | — | 470 |
At 31 Dec 2022 | — | 107 | 371 | — | 478 |
Allowance for ECL | |||||
Personal | — | — | (1) | — | (1) |
– first lien residential mortgages | — | — | (1) | — | (1) |
– credit cards | — | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — | — |
Wholesale | — | (1) | (158) | — | (159) |
– corporate and commercial | — | (1) | (158) | — | (159) |
At 31 Dec 2022 | — | (1) | (159) | — | (160) |
The bank | |||||
Gross carrying amount | |||||
Personal | — | — | 3 | — | 3 |
– first lien residential mortgages | — | — | 2 | — | 2 |
– other personal lending | — | — | 1 | — | 1 |
Wholesale | 40 | 158 | 431 | — | 629 |
– corporate and commercial | 40 | 158 | 431 | — | 629 |
At 31 Dec 20211 | 40 | 158 | 434 | — | 632 |
Allowance for ECL | |||||
Personal | — | — | — | — | — |
– first lien residential mortgages | — | — | — | — | — |
– other personal lending | — | — | — | — | — |
Wholesale | (1) | (2) | (124) | — | (127) |
– corporate and commercial | (1) | (2) | (124) | — | (127) |
At 31 Dec 20211 | (1) | (2) | (124) | — | (127) |
66 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Corporate and commercial | 46,671 | 6,479 | 1,851 | 3 | 55,004 | (40) | (123) | (774) | — | (937) |
– agriculture, forestry and fishing | 166 | 20 | 29 | — | 215 | — | (1) | (12) | — | (13) |
– mining and quarrying | 943 | 1 | — | — | 944 | (2) | — | — | — | (2) |
– manufacture | 9,963 | 1,228 | 317 | 2 | 11,510 | (7) | (13) | (78) | — | (98) |
– electricity, gas, steam and air- conditioning supply | 1,838 | 165 | 78 | — | 2,081 | (1) | (1) | (6) | — | (8) |
– water supply, sewerage, waste management and remediation | 208 | 6 | 5 | — | 219 | — | — | (4) | — | (4) |
– construction | 571 | 107 | 47 | — | 725 | (1) | (3) | (14) | — | (18) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 8,397 | 645 | 178 | 1 | 9,221 | (4) | (6) | (114) | — | (124) |
– transportation and storage | 2,980 | 1,418 | 157 | — | 4,555 | (6) | (13) | (56) | — | (75) |
– accommodation and food | 668 | 209 | 46 | — | 923 | (2) | (5) | (11) | — | (18) |
– publishing, audiovisual and broadcasting | 3,292 | 90 | 36 | — | 3,418 | (2) | (1) | (14) | — | (17) |
– real estate | 3,955 | 784 | 199 | — | 4,938 | (5) | (16) | (124) | — | (145) |
– professional, scientific and technical activities | 2,568 | 564 | 211 | — | 3,343 | (2) | (12) | (95) | — | (109) |
– administrative and support services | 8,177 | 957 | 312 | — | 9,446 | (7) | (38) | (173) | — | (218) |
– public administration and defence, compulsory social security | 33 | — | — | — | 33 | — | — | — | — | — |
– education | 30 | 4 | 3 | — | 37 | — | — | (1) | — | (1) |
– health and care | 153 | 25 | 88 | — | 266 | — | (1) | (49) | — | (50) |
– arts, entertainment and recreation | 86 | 70 | 5 | — | 161 | — | (2) | (2) | — | (4) |
– other services | 1,330 | 38 | 76 | — | 1,444 | (1) | — | (19) | — | (20) |
– activities of households | 3 | — | — | — | 3 | — | — | — | — | — |
– extra-territorial organisations and bodies activities | 39 | — | — | — | 39 | — | — | — | — | — |
– government | 1,255 | 137 | 64 | — | 1,456 | — | — | (2) | — | (2) |
– asset-backed securities | 16 | 11 | — | — | 27 | — | (11) | — | — | (11) |
Non-bank financial institutions | 11,709 | 723 | 268 | — | 12,700 | (2) | (7) | (102) | — | (111) |
Loans and advances to banks | 16,673 | 414 | 65 | — | 17,152 | (6) | (21) | (16) | — | (43) |
At 31 Dec 2022 | 75,053 | 7,616 | 2,184 | 3 | 84,856 | (48) | (151) | (892) | — | (1,091) |
By country | ||||||||||
UK | 36,885 | 2,187 | 825 | — | 39,897 | (15) | (47) | (309) | — | (371) |
France | 25,940 | 3,331 | 850 | 2 | 30,123 | (16) | (67) | (435) | — | (518) |
Germany | 5,197 | 1,155 | 313 | — | 6,665 | — | (21) | (107) | — | (128) |
Other countries | 7,031 | 943 | 196 | 1 | 8,171 | (17) | (16) | (41) | — | (74) |
At 31 Dec 2022 | 75,053 | 7,616 | 2,184 | 3 | 84,856 | (48) | (151) | (892) | — | (1,091) |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Corporate and commercial | 63,605 | 8,012 | 239 | — | 71,856 | (13) | (29) | (39) | — | (81) |
Financial | 56,080 | 1,707 | 2 | — | 57,789 | (1) | (5) | — | — | (6) |
At 31 Dec 2022 | 119,685 | 9,719 | 241 | — | 129,645 | (14) | (34) | (39) | — | (87) |
By geography | ||||||||||
Europe | 119,685 | 9,719 | 241 | — | 129,645 | (14) | (34) | (39) | — | (87) |
– of which: UK | 29,090 | 3,665 | 59 | — | 32,814 | (9) | (17) | (7) | — | (33) |
– of which: France | 75,886 | 2,796 | 38 | — | 78,720 | (2) | (5) | (14) | — | (21) |
– of which: Germany | 10,748 | 2,749 | 100 | — | 13,597 | (1) | (11) | — | — | (12) |
HSBC Bank plc Annual Report and Accounts 2022 | 67 |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Corporate and commercial | 46,237 | 8,066 | 1,782 | 2 | 56,087 | (58) | (137) | (767) | (2) | (964) |
– agriculture, forestry and fishing | 157 | 7 | 7 | — | 171 | — | — | (5) | — | (5) |
– mining and quarrying | 1,207 | 86 | 58 | — | 1,351 | (1) | (1) | (5) | — | (7) |
– manufacture | 7,327 | 1,624 | 281 | 2 | 9,234 | (8) | (14) | (72) | (2) | (96) |
– electricity, gas, steam and air- conditioning supply | 2,891 | 49 | 30 | — | 2,970 | (3) | (1) | (4) | — | (8) |
– water supply, sewerage, waste management and remediation | 215 | — | 4 | — | 219 | — | — | (4) | — | (4) |
– construction | 641 | 116 | 97 | — | 854 | (2) | (2) | (40) | — | (44) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 7,743 | 889 | 192 | — | 8,824 | (4) | (8) | (132) | — | (144) |
– transportation and storage | 3,254 | 1,570 | 205 | — | 5,029 | (9) | (20) | (56) | — | (85) |
– accommodation and food | 831 | 409 | 80 | — | 1,320 | (4) | (10) | (20) | — | (34) |
– publishing, audiovisual and broadcasting | 2,390 | 81 | 50 | — | 2,521 | (2) | (2) | (12) | — | (16) |
– real estate | 4,849 | 891 | 280 | — | 6,020 | (9) | (32) | (159) | — | (200) |
– professional, scientific and technical activities | 2,522 | 669 | 221 | — | 3,412 | (3) | (8) | (60) | — | (71) |
– administrative and support services | 8,765 | 1,204 | 178 | — | 10,147 | (9) | (21) | (161) | — | (191) |
– public administration and defence, compulsory social security | 376 | 180 | — | — | 556 | — | — | — | — | — |
– education | 22 | 5 | 3 | — | 30 | — | (1) | (1) | — | (2) |
– health and care | 473 | 47 | 6 | — | 526 | (1) | (4) | (5) | — | (10) |
– arts, entertainment and recreation | 104 | 116 | 5 | — | 225 | — | (3) | (3) | — | (6) |
– other services | 1,427 | 66 | 85 | — | 1,578 | (3) | (2) | (28) | — | (33) |
– activities of households | — | 2 | — | — | 2 | — | — | — | — | — |
– government | 1,027 | 45 | — | — | 1,072 | — | — | — | — | — |
– asset-backed securities | 16 | 10 | — | — | 26 | — | (8) | — | — | (8) |
Non-bank financial institutions | 10,238 | 369 | 243 | — | 10,850 | (6) | (5) | (16) | — | (27) |
Loans and advances to banks | 10,750 | 39 | — | — | 10,789 | (4) | (1) | — | — | (5) |
At 31 Dec 2021 | 67,225 | 8,474 | 2,025 | 2 | 77,726 | (68) | (143) | (783) | (2) | (996) |
By country | ||||||||||
UK | 27,765 | 3,001 | 832 | — | 31,598 | (34) | (43) | (233) | — | (310) |
France | 29,287 | 3,492 | 572 | 1 | 33,352 | (27) | (62) | (396) | (1) | (486) |
Germany | 4,628 | 1,175 | 328 | — | 6,131 | — | (17) | (73) | — | (90) |
Other countries | 5,545 | 806 | 293 | 1 | 6,645 | (7) | (21) | (81) | (1) | (110) |
At 31 Dec 2021 | 67,225 | 8,474 | 2,025 | 2 | 77,726 | (68) | (143) | (783) | (2) | (996) |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Corporate and commercial | 65,582 | 7,369 | 295 | — | 73,246 | (22) | (27) | (15) | — | (64) |
Financial | 50,380 | 826 | 2 | — | 51,208 | (5) | (2) | — | — | (7) |
At 31 Dec 2021 | 115,962 | 8,195 | 297 | — | 124,454 | (27) | (29) | (15) | — | (71) |
By geography | ||||||||||
Europe | 115,962 | 8,195 | 297 | — | 124,454 | (27) | (29) | (15) | — | (71) |
– of which: UK | 25,662 | 2,910 | 87 | — | 28,659 | (16) | (11) | (3) | — | (30) |
– of which: France | 77,664 | 1,273 | 37 | — | 78,974 | (3) | (3) | (4) | — | (10) |
– of which: Germany | 10,113 | 3,693 | 127 | — | 13,933 | (4) | (8) | (1) | — | (13) |
68 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 69 |
(Audited) | ||||||||
of which: | ||||||||
Total | UK | France | Germany | |||||
Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | |
The group | £m | % | £m | % | £m | % | £m | % |
Stage 1 | ||||||||
Not collateralised | 117,166 | — | 46,080 | — | 53,960 | — | 11,577 | — |
Fully collateralised | 10,444 | 0.1 | 6,300 | 0.1 | 2,146 | — | 809 | — |
LTV ratio: | ||||||||
– less than 50% | 2,456 | 0.2 | 1,643 | 0.2 | 491 | — | — | — |
– 51% to 75% | 3,321 | 0.1 | 2,161 | — | 1,050 | — | — | — |
– 76% to 90% | 354 | — | 234 | — | 36 | — | — | — |
– 91% to 100% | 4,313 | — | 2,262 | — | 569 | — | 809 | — |
Partially collateralised (A): | 4,542 | 0.1 | 169 | — | 3,797 | 0.1 | — | — |
– collateral value on A | 3,664 | 77 | 3,128 | — | ||||
Total | 132,152 | — | 52,549 | — | 59,903 | — | 12,386 | — |
Stage 2 | ||||||||
Not collateralised | 13,074 | 0.9 | 4,219 | 0.8 | 4,581 | 1.0 | 3,269 | 0.9 |
Fully collateralised | 1,132 | 1.5 | 327 | 1.2 | 239 | 1.7 | 228 | 0.9 |
LTV ratio: | ||||||||
– less than 50% | 515 | 1.7 | 224 | 0.4 | 122 | 0.8 | — | — |
– 51% to 75% | 272 | 1.5 | 84 | 3.6 | 69 | 1.4 | — | — |
– 76% to 90% | 4 | — | 2 | — | 1 | — | — | — |
– 91% to 100% | 341 | 1.2 | 17 | — | 47 | 4.3 | 228 | 0.9 |
Partially collateralised (B): | 509 | 1.4 | 23 | — | 472 | 1.5 | — | — |
– collateral value on B | 426 | 13 | 405 | — | ||||
Total | 14,715 | 1.0 | 4,569 | 0.8 | 5,292 | 1.1 | 3,497 | 0.9 |
Stage 3 | ||||||||
Not collateralised | 1,795 | 40.3 | 673 | 31.2 | 668 | 57.9 | 348 | 28.7 |
Fully collateralised | 80 | 26.3 | 10 | 10.0 | 12 | 33.3 | 24 | 29.2 |
LTV ratio: | ||||||||
– less than 50% | 26 | 23.1 | 2 | — | 7 | 28.6 | — | — |
– 51% to 75% | 6 | 33.3 | 3 | 33.3 | 2 | 50.0 | — | — |
– 76% to 90% | 11 | 36.4 | 2 | — | 1 | — | — | — |
– 91% to 100% | 37 | 21.6 | 3 | — | 2 | 50.0 | 24 | 29.2 |
Partially collateralised (C): | 172 | 23.8 | 11 | 27.3 | 159 | 23.3 | — | — |
– collateral value on C | 125 | 3 | 122 | — | ||||
Total | 2,047 | 38.4 | 694 | 30.8 | 839 | 51.0 | 372 | 28.8 |
POCI | ||||||||
Not collateralised | 2 | — | — | — | 2 | — | — | — |
Fully collateralised | — | — | — | — | — | — | — | — |
LTV ratio: | ||||||||
– less than 50% | — | — | — | — | — | — | — | — |
– 51% to 75% | — | — | — | — | — | — | — | — |
– 76% to 90% | — | — | — | — | — | — | — | — |
– 91% to 100% | — | — | — | — | — | — | — | — |
Partially collateralised (D): | — | — | — | — | — | — | — | — |
– collateral value on D | — | — | — | — | ||||
Total | 2 | — | — | — | 2 | — | — | — |
At 31 Dec 2022 | 148,916 | 0.7 | 57,812 | 0.5 | 66,036 | 0.8 | 16,255 | 0.9 |
70 | HSBC Bank plc Annual Report and Accounts 2022 |
of which: | ||||||||
Total | UK | France | Germany | |||||
Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | Gross carrying/ nominal amount | ECL coverage | |
The group | £m | % | £m | % | £m | % | £m | % |
Stage 1 | ||||||||
Not collateralised | 109,435 | 0.1 | 40,298 | 0.1 | 52,583 | — | 11,479 | — |
Fully collateralised | 10,399 | 0.1 | 6,133 | 0.1 | 2,221 | 0.1 | 708 | — |
LTV ratio: | ||||||||
– less than 50% | 2,450 | 0.2 | 1,649 | 0.1 | 587 | — | — | — |
– 51% to 75% | 3,543 | 0.1 | 2,124 | 0.0 | 989 | 0.1 | — | — |
– 76% to 90% | 801 | 0.1 | 446 | 0.0 | 349 | — | — | — |
– 91% to 100% | 3,605 | — | 1,914 | — | 296 | — | 708 | — |
Partially collateralised (A): | 3,424 | 0.1 | 85 | — | 3,248 | 0.1 | — | — |
– collateral value on A | 2,661 | 51 | 2,555 | — | ||||
Total | 123,258 | 0.1 | 46,516 | 0.1 | 58,052 | — | 12,187 | — |
Stage 2 | ||||||||
Not collateralised | 11,024 | 0.9 | 4,365 | 0.9 | 1,890 | 1.5 | 3,942 | 0.6 |
LTV ratio: | ||||||||
– less than 50% | 689 | 1.7 | 217 | 1.4 | 350 | 1.1 | — | — |
– 51% to 75% | 253 | 0.8 | 217 | 0.9 | 34 | 2.9 | — | — |
– 76% to 90% | 271 | 0.4 | 165 | 0.0 | 106 | 0.9 | — | — |
Partially collateralised (B): | 1,573.2 | 0.9 | 4 | 0.0 | 1,567 | 0.9 | — | — |
– collateral value on B | 1,408 | 3 | 1,404 | — | ||||
Total | 14,272 | 0.9 | 4,977 | 0.9 | 4,096.4 | 1.2 | 4,185 | 0.5 |
Stage 3 | ||||||||
Not collateralised | 1,598 | 37.2 | 669 | 25.1 | 378 | 86.0 | 393 | 17.8 |
Fully collateralised | 148 | 16.2 | 77 | 7.8 | 10 | 50.0 | 24 | 16.7 |
– less than 50% | 76 | 18.4 | 41 | 7.3 | 6 | 50.0 | — | — |
– 51% to 75% | 22 | 13.6 | 19 | 10.5 | 2 | 50.0 | — | — |
– 76% to 90% | 18 | 5.6 | 17 | — | 1 | — | — | — |
– 91% to 100% | 32 | 15.6 | — | — | 1 | 100.0 | 24 | 16.7 |
Partially collateralised (C): | 216 | 27.3 | 35 | 17.1 | 165 | 27.3 | — | — |
– collateral value on C | 152 | 22 | 123 | — | ||||
Total | 1,962 | 34.6 | 781 | 23.0 | 553 | 67.8 | 417 | 17.7 |
POCI | ||||||||
Not collateralised | — | — | — | — | — | — | — | — |
Fully collateralised | — | — | — | — | — | — | — | — |
LTV ratio: | ||||||||
Partially collateralised (D): | 2 | 100.0 | — | — | 2 | 100.0 | — | — |
– collateral value on D | 2 | — | 2 | — | ||||
Total | 2 | 100.0 | — | — | 2 | 100.0 | — | — |
At 31 Dec 2021 | 139,494 | 0.6 | 52,274 | 0.5 | 62,703 | 0.7 | 16,789 | 0.6 |
HSBC Bank plc Annual Report and Accounts 2022 | 71 |
Gross Carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
By portfolio | ||||||||
First lien residential mortgages | 4,155 | 511 | 81 | 4,747 | (7) | (7) | (22) | (36) |
– of which: interest only (including offset) | 878 | 53 | 30 | 961 | — | (1) | (12) | (13) |
– affordability including ARMs | 353 | 6 | — | 359 | (1) | (1) | — | (2) |
Other personal lending | 1,138 | 104 | 24 | 1,266 | (2) | (8) | (9) | (19) |
– guaranteed loans in respect of residential property | — | — | — | — | — | — | — | — |
– Other personal lending which is secured | 982 | 70 | 9 | 1,061 | (1) | (4) | (2) | (7) |
– credit cards | 61 | 23 | 7 | 91 | — | (2) | — | (2) |
– Other personal lending which is unsecured | 95 | 11 | 8 | 114 | (1) | (2) | (7) | (10) |
At 31 Dec 2022 | 5,293 | 615 | 105 | 6,013 | (9) | (15) | (31) | (55) |
By geography | ||||||||
UK1 | 3,090 | 482 | 13 | 3,585 | (2) | (9) | (3) | (14) |
France | 50 | 3 | 36 | 89 | — | — | (17) | (17) |
Germany | 163 | 32 | — | 195 | — | — | — | — |
Other countries | 1,990 | 98 | 56 | 2,144 | (7) | (6) | (11) | (24) |
At 31 Dec 2022 | 5,293 | 615 | 105 | 6,013 | (9) | (15) | (31) | (55) |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 875 | 11 | 2 | 888 | — | — | — | — |
France | 637 | 32 | 3 | 672 | — | — | — | — |
Germany | 155 | 57 | — | 212 | — | — | — | — |
Other countries | 357 | 9 | 1 | 367 | — | — | — | — |
At 31 Dec 2022 | 2,024 | 109 | 6 | 2,139 | — | — | — | — |
72 | HSBC Bank plc Annual Report and Accounts 2022 |
Gross carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
By portfolio | ||||||||
First lien residential mortgages | 6,723 | 173 | 234 | 7,130 | (11) | (5) | (65) | (81) |
– of which: interest only (including offset) | 3,134 | 115 | 94 | 3,343 | (1) | (2) | (27) | (30) |
– affordability including ARMs | 451 | 2 | 6 | 459 | (3) | — | (1) | (4) |
Other personal lending | 17,532 | 513 | 219 | 18,264 | (11) | (11) | (60) | (82) |
– guaranteed loans in respect of residential property | 14,387 | 332 | 38 | 14,757 | (5) | (2) | (1) | (8) |
– Other personal lending which is secured | 2,535 | 136 | 100 | 2,771 | (3) | (4) | (24) | (31) |
– credit cards | 318 | 22 | 11 | 351 | (1) | (2) | (1) | (4) |
– Other personal lending which is unsecured | 292 | 23 | 70 | 385 | (2) | (3) | (34) | (39) |
At 31 Dec 2021 | 24,255 | 686 | 453 | 25,394 | (22) | (16) | (125) | (163) |
By geography | ||||||||
UK1 | 3,543 | 88 | 49 | 3,680 | (1) | (3) | (3) | (7) |
France | 18,500 | 497 | 239 | 19,236 | (10) | (10) | (75) | (95) |
Germany | 161 | 47 | — | 208 | — | — | — | — |
Other countries | 2,051 | 54 | 165 | 2,270 | (11) | (3) | (47) | (61) |
At 31 Dec 2021 | 24,255 | 686 | 453 | 25,394 | (22) | (16) | (125) | (163) |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 586 | 3 | 2 | 591 | — | — | — | — |
France | 1,076 | 20 | 2 | 1,098 | — | — | — | — |
Germany | 136 | 85 | — | 221 | — | — | — | — |
Other countries | 377 | 8 | — | 385 | (1) | — | — | (1) |
At 31 Dec 2021 | 2,175 | 116 | 4 | 2,295 | (1) | — | — | (1) |
HSBC Bank plc Annual Report and Accounts 2022 | 73 |
of which: | ||||||
Total | UK | France | ||||
Gross exposure | ECL coverage | Gross exposure | ECL coverage | Gross exposure | ECL coverage | |
The group | £m | % | £m | % | £m | % |
Stage 1 | ||||||
Fully collateralised | 4,340 | 0.1 | 2,376 | — | 3 | — |
LTV ratio: | ||||||
– less than 50% | 2,199 | 0.1 | 1,255 | — | 3 | — |
– 51% to 60% | 744 | 0.1 | 429 | — | — | — |
– 61% to 70% | 738 | 0.3 | 420 | 0.2 | — | — |
– 71% to 80% | 442 | 0.2 | 198 | — | — | — |
– 81% to 90% | 202 | — | 63 | — | — | — |
– 91% to 100% | 15 | — | 11 | — | — | — |
Partially collateralised (A): | 50 | — | 11 | — | — | — |
LTV ratio: | ||||||
– 101% to 110% | 4 | — | 3 | — | — | — |
– 111% to 120% | 3 | — | 1 | — | — | — |
– greater than 120% | 43 | — | 7 | — | — | — |
– collateral value on A | 10 | 6 | — | |||
Total | 4,390 | 0.1 | 2,387 | — | 3 | — |
Stage 2 | ||||||
Fully collateralised | 510 | 1.4 | 428 | 0.5 | — | — |
LTV ratio: | ||||||
– less than 50% | 203 | 1.5 | 151 | 0.7 | — | — |
– 51% to 60% | 105 | 1.9 | 90 | 1.1 | — | — |
– 61% to 70% | 91 | 1.1 | 83 | — | — | — |
– 71% to 80% | 66 | 1.5 | 60 | — | — | — |
– 81% to 90% | 39 | — | 38 | — | — | — |
– 91% to 100% | 6 | — | 6 | — | — | — |
Partially collateralised (B): | 1 | — | 1 | — | — | — |
LTV ratio: | ||||||
– 101% to 110% | 1 | — | 1 | — | — | — |
– 111% to 120% | — | — | — | — | — | — |
– greater than 120% | — | — | — | — | — | — |
– collateral value on B | 1 | 1 | — | |||
Total | 511 | 1.4 | 429 | 0.5 | — | — |
Stage 3 | ||||||
Fully collateralised | 65 | 16.9 | 10 | 10.0 | 7 | 14.3 |
LTV ratio: | ||||||
– less than 50% | 46 | 13.0 | 9 | 11.1 | — | — |
– 51% to 60% | 5 | 20.0 | 1 | — | — | — |
– 61% to 70% | 9 | 22.2 | — | — | 6 | — |
– 71% to 80% | 3 | 33.3 | — | — | — | — |
– 81% to 90% | 1 | — | — | — | — | — |
– 91% to 100% | 1 | 100.0 | — | — | 1 | 100.0 |
Partially collateralised (C): | 16 | 68.8 | — | — | 16 | 62.5 |
LTV ratio: | ||||||
– 101% to 110% | — | — | — | — | — | — |
– 111% to 120% | — | — | — | — | — | — |
– greater than 120% | 16 | 68.8 | — | — | 16 | 62.5 |
– collateral value on C | — | — | — | |||
Total | 81 | 27.2 | 10 | 10.0 | 23 | 47.8 |
At 31 Dec 2022 | 4,982 | 0.7 | 2,826 | 0.1 | 26 | 42.3 |
74 | HSBC Bank plc Annual Report and Accounts 2022 |
of which: | ||||||
Total | UK | France | ||||
Gross exposure | ECL coverage | Gross exposure | ECL coverage | Gross exposure | ECL coverage | |
The group | £m | % | £m | % | £m | % |
Stage 1 | ||||||
Fully collateralised | 6,915 | 0.2 | 2,789 | — | 2,088 | — |
LTV ratio: | ||||||
– less than 50% | 3,400 | 0.1 | 1,308 | — | 1,110 | 0.1 |
– 51% to 60% | 1,274 | 0.2 | 540 | — | 431 | — |
– 61% to 70% | 1,074 | 0.2 | 452 | — | 296 | — |
– 71% to 80% | 776 | 0.3 | 358 | — | 177 | — |
– 81% to 90% | 345 | 0.3 | 113 | — | 48 | — |
– 91% to 100% | 46 | — | 18 | — | 26 | — |
Partially collateralised (A): | 90 | — | 11 | — | 50 | — |
LTV ratio: | ||||||
– 101% to 110% | 18 | — | 2 | — | 12 | — |
– 111% to 120% | 9 | — | 1 | — | 5 | — |
– greater than 120% | 63 | — | 8 | — | 33 | — |
– collateral value on A | 63 | 4 | 50 | |||
Total | 7,005 | 0.2 | 2,800 | — | 2,138 | — |
Stage 2 | ||||||
Fully collateralised | 169 | 3.0 | 46 | — | 83 | 1.2 |
LTV ratio: | ||||||
– less than 50% | 91 | 2.2 | 18 | — | 48 | 2.1 |
– 51% to 60% | 25 | 4.0 | 6 | — | 13 | — |
– 61% to 70% | 34 | 2.9 | 17 | — | 12 | — |
– 71% to 80% | 15 | 6.7 | 5 | — | 7 | — |
– 81% to 90% | 3 | — | — | — | 2 | — |
– 91% to 100% | 1 | — | — | — | 1 | — |
Partially collateralised (B): | 5 | — | — | — | 2 | — |
LTV ratio: | ||||||
– 101% to 110% | 1 | — | — | — | — | — |
– 111% to 120% | 1 | — | — | — | — | — |
– greater than 120% | 3 | — | — | — | 2 | — |
– collateral value on B | 4 | — | 3 | |||
Total | 174 | 2.9 | 46 | — | 85 | 1.2 |
Stage 3 | ||||||
Fully collateralised | 204 | 24.5 | 9 | 11.1 | 62 | 21.0 |
LTV ratio: | ||||||
– less than 50% | 94 | 12.8 | 6 | 16.7 | 24 | 20.8 |
– 51% to 60% | 31 | 19.4 | 3 | — | 8 | 25.0 |
– 61% to 70% | 34 | 23.5 | — | — | 19 | 10.5 |
– 71% to 80% | 13 | 38.5 | — | — | 3 | 33.3 |
– 81% to 90% | 14 | 42.9 | — | — | 4 | 25.0 |
– 91% to 100% | 18 | 72.2 | — | — | 4 | 50.0 |
Partially collateralised (C): | 30 | 53.3 | — | — | 24 | 58.3 |
LTV ratio: | ||||||
– 101% to 110% | 2 | 50.0 | — | — | 2 | 50.0 |
– 111% to 120% | 2 | 50.0 | — | — | 2 | 50.0 |
– greater than 120% | 26 | 53.8 | — | — | 20 | 60.0 |
– collateral value on C | 6 | — | 6 | |||
Total | 234 | 28.2 | 9 | 11.1 | 86 | 31.4 |
At 31 Dec 2021 | 7,413 | 1.1 | 2,855 | — | 2,309 | 1.3 |
HSBC Bank plc Annual Report and Accounts 2022 | 75 |
76 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 77 |
Risk types | Non-trading risk | |||
Risk measure | Value at risk | Sensitivity | Stress testing | |||
78 | HSBC Bank plc Annual Report and Accounts 2022 |
(Audited) | ||||
Interest rate ('IR') | Credit spread ('CS') | Portfolio diversification1 | Total2 | |
£m | £m | £m | £m | |
Balance at 31 Dec 2022 | 17.1 | 7.2 | (5.6) | 18.6 |
Average | 26.3 | 6.7 | (5.0) | 28.0 |
Maximum | 39.7 | 11.9 | — | 40.9 |
Minimum | 16.3 | 4.2 | — | 17.8 |
Balance at 31 Dec 2021 | 28.7 | 9.0 | (8.4) | 29.4 |
Average | 26.6 | 10.0 | (5.6) | 31.0 |
Maximum | 34.6 | 12.7 | — | 37.8 |
Minimum | 18.0 | 7.2 | — | 22.5 |
HSBC Bank plc Annual Report and Accounts 2022 | 79 |
At | ||
31 Dec | 31 Dec | |
2022 | 2021 | |
Risk-weighted assets ('RWAs') (£m) | ||
Credit risk | 68,821 | 69,929 |
Counterparty credit risk | 17,981 | 16,434 |
Market risk | 15,822 | 9,828 |
Operational risk | 11,547 | 10,512 |
Total RWAs | 114,171 | 106,703 |
Capital on a transitional basis (£m) | ||
Common equity tier 1 ('CET1') capital | 19,184 | 18,963 |
Tier 1 capital | 23,077 | 22,825 |
Total capital | 36,187 | 33,992 |
Capital ratios on a transitional basis (%) | ||
Common equity tier 1 | 16.8 | 17.8 |
Total tier 1 | 20.2 | 21.4 |
Total capital ratio | 31.7 | 31.9 |
Leverage ratio (transitional) 2 | ||
Tier 1 capital (£m) | 23,077 | 22,825 |
Total leverage ratio exposure measure (£m) | 417,587 | 536,518 |
Leverage ratio (%) | 5.5 | 4.3 |
Leverage ratio (fully phased-in) 2 | ||
Tier 1 capital (£m) | 23,077 | 22,652 |
Total leverage ratio exposure measure (£m) | 417,587 | 536,518 |
Leverage ratio (%) | 5.5 | 4.2 |
(Audited) | |||
At | |||
31 Dec | 31 Dec | ||
2022 | 2021 | ||
Ref* | £m | £m | |
Common equity tier 1 (‘CET1’) capital: instruments and reserves | |||
1 | Capital instruments and the related share premium accounts | 1,217 | 797 |
– ordinary shares | 1,217 | 797 | |
2 | Retained earnings1,2 | 16,177 | 15,511 |
3 | Accumulated other comprehensive income (and other reserves)1,2 | 4,010 | 2,931 |
5 | Minority interests (amount allowed in consolidated CET1) | 72 | 57 |
5a | Independently reviewed interim net profits net of any foreseeable charge or dividend3 | (1,459) | 625 |
6 | Common equity tier 1 capital before regulatory adjustments2 | 20,017 | 19,921 |
28 | Total regulatory adjustments to common equity tier 1 | (833) | (958) |
29 | Common equity tier 1 capital2 | 19,184 | 18,963 |
36 | Additional tier 1 capital before regulatory adjustments | 3,942 | 3,906 |
43 | Total regulatory adjustments to additional tier 1 capital | (49) | (44) |
44 | Additional tier 1 capital | 3,893 | 3,862 |
45 | Tier 1 capital2 | 23,077 | 22,825 |
51 | Tier 2 capital before regulatory adjustments | 13,559 | 11,591 |
57 | Total regulatory adjustments to tier 2 capital | (449) | (424) |
58 | Tier 2 capital | 13,110 | 11,167 |
59 | Total capital2 | 36,187 | 33,992 |
80 | HSBC Bank plc Annual Report and Accounts 2022 |
Total RWAs | |
£m | |
RWAs at 1 Jan 2022 | 106,703 |
Asset size | 3,531 |
Asset quality | 296 |
Model updates | (2,804) |
Methodology and policy | (937) |
Foreign exchange movement | 7,382 |
Total RWA movement | 7,468 |
RWAs at 31 Dec 2022 | 114,171 |
2022 | 2021 | |||
£m | £m | |||
Currency of structural exposure | ||||
Euro | 10,007 | 8,068 | ||
US Dollars | 1,062 | 1,470 | ||
South African Rand | 287 | 285 | ||
Israeli New Shekel | 85 | 169 | ||
Others, each less than £150m | 305 | 319 | ||
At 31 Dec | 11,746 | 10,311 | ||
HSBC Bank plc Annual Report and Accounts 2022 | 81 |
At | |||
31 Dec | 31 Dec | ||
2022 | 2021 | ||
% | % | ||
HSBC Bank plc | 143 | 142 | |
HSBC Continental Europe | 150 | 142 | |
At | |||
31 Dec | 31 Dec | ||
2022 | 2021 | ||
% | % | ||
HSBC Bank plc | 115 | 115 | |
HSBC Continental Europe | 140 | 130 | |
At Estimated liquidity value | At Estimated liquidity value | |
31 Dec 2022 | 31 Dec 2021 | |
£m | £m | |
HSBC Bank plc | ||
Level 1 | 93,500 | 88,423 |
Level 2a | 5,726 | 3,195 |
Level 2b | 3,270 | 3,473 |
HSBC Continental Europe | ||
Level 1 | 74,852 | 39,159 |
Level 2a | 781 | 450 |
Level 2b | 173 | 142 |
82 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2022 | 2021 | |||
£m | £m | £m | £m | |||
Sources | Uses | |||||
Customer accounts | 215,948 | 205,241 | Loans and advances to customers | 72,614 | 91,177 | |
Deposits by banks | 20,836 | 32,188 | Loans and advances to banks | 17,109 | 10,784 | |
Repurchase agreements – non-trading | 32,901 | 27,259 | Reverse repurchase agreements – non-trading | 53,949 | 54,448 | |
Debt securities in issue | 7,268 | 9,428 | Cash collateral, margin and settlement accounts | 51,858 | 34,907 | |
Cash collateral, margin and settlement accounts | 60,385 | 37,076 | Assets held for sale | 21,214 | 9 | |
Liabilities of disposal groups held for sale | 24,711 | — | Trading assets | 79,878 | 83,706 | |
Subordinated liabilities | 14,528 | 12,488 | – reverse repos | 8,729 | 8,626 | |
Financial liabilities designated at fair value | 27,287 | 33,608 | – stock borrowing | 5,627 | 6,498 | |
Liabilities under insurance contracts | 19,987 | 22,264 | – other trading assets | 65,522 | 71,862 | |
Trading liabilities | 41,265 | 46,433 | Financial investments | 32,604 | 41,300 | |
– repos | 8,213 | 7,663 | Cash and balances with central banks | 131,433 | 108,482 | |
– stock lending | 1,773 | 1,637 | Other balance sheet assets | 256,694 | 171,798 | |
– other trading liabilities | 31,279 | 37,133 | At 31 Dec | 717,353 | 596,611 | |
Total equity | 24,016 | 23,715 | ||||
Other balance sheet liabilities | 228,221 | 146,911 | ||||
At 31 Dec | 717,353 | 596,611 | ||||
2022 | 2021 | |
£bn | £bn | |
Commitments to conduits | ||
Multi-seller conduits1 | ||
– total lines | 3.7 | 4.2 |
– largest individual lines | 0.2 | 0.2 |
Securities investment conduits – total lines | 1.3 | 1.3 |
Commitments to customers | ||
– five largest 2 | 3.7 | 10.4 |
– largest market sector3 | 13.3 | 7.7 |
HSBC Bank plc Annual Report and Accounts 2022 | 83 |
2022 | 2021 | |
£m | £m | |
Total on-balance sheet assets at 31 Dec | 717,353 | 596,611 |
Less: | ||
– reverse repo/stock borrowing receivables and derivative assets | (293,543) | (207,513) |
– other assets that cannot be pledged as collateral | (51,974) | (48,350) |
Total on-balance sheet assets that can support funding and collateral needs at 31 Dec | 371,836 | 340,748 |
Add: off-balance sheet assets | ||
– fair value of collateral received in relation to reverse repo/stock borrowing/derivatives that is available to sell or repledge | 180,233 | 202,794 |
Total assets that can support future funding and collateral needs | 552,069 | 543,542 |
Less: | ||
– on-balance sheet assets pledged | (98,124) | (93,513) |
– re-pledging of off-balance sheet collateral received in relation to reverse repo/stock borrowing/derivatives | (136,777) | (151,378) |
Assets available to support funding and collateral needs at 31 Dec | 317,168 | 298,651 |
Risk types | Trading risk |
•Foreign exchange and commodities •Interest rates •Credit spreads •Equities | |
Risk measure | Value at risk | Sensitivity | Stress testing |
84 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 85 |
Foreign exchange ('FX') and commodity | Interest rate ('IR') | Equity ('EQ') | Credit Spread ('CS') | Portfolio Diversification1 | Total2 | |
£m | £m | £m | £m | £m | £m | |
Balance at 31 Dec 2022 | 7.5 | 26.4 | 13.6 | 8.6 | (24.9) | 31.2 |
Average | 10.0 | 15.3 | 11.7 | 13.0 | (22.8) | 27.2 |
Maximum | 21.5 | 49.2 | 17.1 | 22.9 | — | 60.0 |
Minimum | 3.3 | 8.2 | 6.8 | 7.0 | — | 14.2 |
Balance at 31 Dec 2021 | 4.5 | 10.0 | 10.5 | 14.9 | (20.9) | 19.0 |
Average | 7.1 | 12.8 | 10.2 | 12.6 | (20.4) | 22.3 |
Maximum | 19.3 | 26.7 | 14.9 | 16.7 | — | 31.9 |
Minimum | 3.7 | 9.3 | 6.3 | 9.2 | — | 17.3 |
86 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 87 |
88 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 89 |
90 | HSBC Bank plc Annual Report and Accounts 2022 |
(Audited) | |||||
With DPF | Unit- linked | Other contracts1 | Shareholder assets and liabilities | Total | |
£m | £m | £m | £m | £m | |
Financial assets | 17,029 | 2,888 | 191 | 2,593 | 22,701 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 9,171 | 2,880 | 80 | 1,033 | 13,164 |
– derivatives | 232 | — | — | 11 | 243 |
– financial investments – at amortised cost | 298 | — | — | 20 | 318 |
– financial investments – at fair value through other comprehensive income | 6,332 | — | 107 | 1,452 | 7,891 |
– other financial assets2 | 996 | 8 | 4 | 77 | 1,085 |
Reinsurance assets | — | 40 | 112 | — | 152 |
PVIF3 | — | — | — | 1,076 | 1,076 |
Other assets and investment properties | 725 | 1 | 1 | 68 | 795 |
Total assets at 31 Dec 2022 | 17,754 | 2,929 | 304 | 3,737 | 24,724 |
Liabilities under investment contracts designated at fair value | — | 948 | — | — | 948 |
Liabilities under insurance contracts | 17,624 | 2,062 | 301 | — | 19,987 |
Deferred tax4 | 129 | 5 | — | 106 | 240 |
Other liabilities | — | — | — | 1,796 | 1,796 |
Total liabilities at 31 Dec 2022 | 17,753 | 3,015 | 301 | 1,902 | 22,971 |
Total equity at 31 Dec 2022 | — | — | — | 1,753 | 1,753 |
Total liabilities and equity at 31 Dec 2022 | 17,753 | 3,015 | 301 | 3,655 | 24,724 |
Financial assets | 19,384 | 2,924 | 254 | 2,704 | 25,266 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 9,876 | 2,859 | 89 | 1,236 | 14,060 |
– derivatives | 47 | — | — | 1 | 48 |
– financial investments – at amortised cost | 815 | — | — | 42 | 857 |
– financial investments – at fair value through other comprehensive income | 7,490 | — | 104 | 1,327 | 8,921 |
– other financial assets2 | 1,156 | 65 | 61 | 98 | 1,380 |
Reinsurance assets | — | 53 | 104 | — | 157 |
PVIF3 | — | — | — | 811 | 811 |
Other assets and investment properties | 748 | 1 | — | 59 | 808 |
Total assets at 31 Dec 2021 | 20,132 | 2,978 | 358 | 3,574 | 27,042 |
Liabilities under investment contracts designated at fair value | — | 1,031 | — | — | 1,031 |
Liabilities under insurance contracts | 19,998 | 1,938 | 328 | — | 22,264 |
Deferred tax4 | 133 | 6 | — | 46 | 185 |
Other liabilities | — | — | — | 2,003 | 2,003 |
Total liabilities at 31 Dec 2021 | 20,131 | 2,975 | 328 | 2,049 | 25,483 |
Total equity at 31 Dec 2021 | — | — | — | 1,559 | 1,559 |
Total liabilities and equity at 31 Dec 2021 | 20,131 | 2,975 | 328 | 3,608 | 27,042 |
HSBC Bank plc Annual Report and Accounts 2022 | 91 |
2022 | 2021 | |||||
Investment returns implied by guarantee | Long-term investment returns on relevant portfolios | Investment returns implied by guarantee | Long-term investment returns on relevant portfolios | Cost of guarantees | ||
% | % | £m | % | % | £m | |
Capital | — | 1.6 - 2.0 | 18 | — | 0.8 - 2.0 | 127 |
Nominal annual return | 2.6 | 2.0 | 49 | 2.6 | 2.2 | 92 |
Nominal annual return | 4.5 | 2.0 | 33 | 4.5 | 2.2 | 80 |
At 31 Dec | 100 | 299 | ||||
2022 | 2021 | ||||
Effect on profit after tax | Effect on total equity | Effect on profit after tax | Effect on total equity | ||
£m | £m | £m | £m | ||
+100 basis point parallel shift in yield curves | 34 | 12 | 119 | 96 | |
-100 basis point parallel shift in yield curves | (48) | (22) | (229) | (203) | |
10% increase in equity prices | 65 | 65 | 46 | 46 | |
10% decrease in equity prices | (66) | (66) | (49) | (49) | |
92 | HSBC Bank plc Annual Report and Accounts 2022 |
Expected cash flows (undiscounted) | |||||
Within 1 year | 1-5 years | 5-15 years | Over 15 years | Total | |
£m | £m | £m | £m | £m | |
Unit-linked | 147 | 368 | 818 | 1,433 | 2,766 |
With DPF and Other contracts | 1,132 | 4,645 | 8,555 | 11,886 | 26,218 |
At 31 Dec 2022 | 1,279 | 5,013 | 9,373 | 13,319 | 28,984 |
Unit-linked | 230 | 565 | 927 | 926 | 2,648 |
With DPF and Other contracts | 1,341 | 5,102 | 7,318 | 6,415 | 20,176 |
At 31 Dec 2021 | 1,571 | 5,667 | 8,245 | 7,341 | 22,824 |
2022 | 2021 | |
£m | £m | |
Effect on profit after tax and total equity at 31 Dec | ||
10% increase in mortality and/or morbidity rates | (24) | (20) |
10% decrease in mortality and/or morbidity rates | 25 | 19 |
10% increase in lapse rates | (33) | (19) |
10% decrease in lapse rates | 35 | 20 |
10% increase in expense rates | (28) | (40) |
10% decrease in expense rates | 28 | 40 |
HSBC Bank plc Annual Report and Accounts 2022 | 93 |
Stakeholder | Page | Section |
Customers | Page 12 | How we do business |
Page 12 | section 172 statement | |
Employees | Page 12 | How we do business |
Pages 12 and 13 | section 172 statement | |
Pages 101 to 101 | Corporate Governance statement | |
Communities | Pages 11 | How we do business |
Regulators and governments | Page 13 | How we do business |
Page 12 | section 172 statement | |
Suppliers | Page 13 | How we do business |
Page 12 | section 172 statement |
94 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 95 |
96 | HSBC Bank plc Annual Report and Accounts 2022 |
Key area | Action taken |
Interim and annual reporting | The AC considered key matters in relation to interim and annual reporting, including changes to segmental reporting and US filings 20-F and 6-K following the bank’s registration at the SEC. |
Disposals | The AC considered the financial and accounting impacts of the planned disposals of the retail banking business in France, the Greece branch operations and the bank in Russia. In particular, the AC considered judgements related to the timing of recognition of assets as held-for-sale, the re-measurement of those assets and losses arising, which has a significant impact in the year ended 31 December 2022. |
Expected credit loss ('ECL') | The AC considered key judgements in relation to ECL, in particular multiple economic scenarios and post-model adjustments due to economic uncertainty and the Russia-Ukraine war. |
Valuation of financial instruments | The AC considered key valuation metrics and judgements involved in the determination of the fair value of financial instruments. The AC also considered management’s analysis of exit losses upon the novation of certain derivative portfolios and the determination that there was insufficient evidence to support the introduction of fair value adjustments in respect of these. |
Going concern | The AC considered a wide range of information relating to present and potential conditions, including projections for profitability, cash flows, liquidity and capital. |
Impairment of investment in subsidiaries | The AC reviewed management's periodic assessment of impairment of investments in subsidiaries and paid particular attention to the sensitivities to cash flow projections and long-term growth rate and discount rate assumptions. Management assessed that there had been a partial reversal of impairment of the bank's investment in HBCE in the year ended 31 December 2022, with due regard to the planned sale of the retail banking business in France. |
Appropriateness of provisioning for legal proceedings and regulatory matters | The AC received reports from management on the recognition and measurement of provisions and contingent liabilities for legal proceedings and regulatory matters, including investigations by regulators and competition and law-enforcement authorities. |
Regulatory reporting | The AC reviewed management’s efforts to strengthen and simplify the end-to-end operating and control model, including independent external reviews of key aspects of regulatory reporting. |
IBOR transition | The AC considered the implications of benchmark interest rate reform, including the recognition and measurement of financial instruments and related disclosures. |
Controls | The AC considered the financial control environment on an ongoing basis through the year, reviewing and challenging remediation actions undertaken and enhancements made. This included confirmation of mitigating controls where programmes of work had not fully completed by the year end. Areas of particular focus in 2022 have been Model Risk Governance, controls over use of external market data, accounting and tax implications of Merger and Acquisition ('M&A') transactions, general ledger substantiation and Financial Statement Disclosures. |
Tax | The AC reviewed management’s judgements on the recognition and measurement of deferred tax assets and liabilities, in particular those arising from the planned sale of retail banking activities in France, and the accounting and disclosure of retrospective VAT assessments issued by HMRC. |
Environmental, Social and Governance (‘ESG’) Reporting | The AC considered regulatory developments in ESG Reporting, in particular at 31 December 2022 for bank subsidiaries in the European Union. |
IFRS 17 implementation | The AC reviewed accounting policy judgements in relation to the retrospective implementation of IFRS 17 Insurance Contracts on 1 January 2023, and preparation of transitional disclosure. |
Restructuring provisions | The AC considered key judgements in relation to restructuring provisions, mainly relating to transformation in Continental Europe and Germany. |
HSBC Bank plc Annual Report and Accounts 2022 | 97 |
98 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 99 |
100 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
Number of workplace fatalities | — | — | — |
Number of major injuries to employees1 | — | 2 | 3 |
All injury rate per 100,000 employees | 49 | 35 | 130 |
HSBC Bank plc Annual Report and Accounts 2022 | 101 |
Engagement with employees (Sch.7 Para 11 and 11A 2008/2018 Regs), s172 Statement) | Pages 12 and 13 |
Engagement with suppliers, customers and others in a business relationship with the bank (Sch.7 Para 11B 2008 Regs) | Pages 12 and 13 |
Policy concerning the employment of disabled persons (Sch.7 Para 10 2008 Regs) | Page 101 |
Financial Instruments (Sch.7 Para 6 2008 Regs) | Pages 36 to 75 |
Hedge accounting policy (Sch.7 Para 6 2008 Regs) | Note 14, Pages 159 to 164 |
102 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 103 |
104 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 105 |
Nature of the key audit matter |
Determining expected credit losses (‘ECL’) involves management judgement and is subject to a high degree of estimation uncertainty. Management makes various assumptions when estimating ECL. The significant assumptions that we focused on in our audit included those with greater levels of management judgement and for which variations had the most significant impact on ECL. These included assumptions made in determining forward looking economic scenarios and their probability weightings (specifically the central and downside scenarios given these have the most material impact on ECL) and estimating expected cash flows and collateral valuations to assess the ECL of credit impaired wholesale exposures. The level of estimation uncertainty and judgement has remained high during 2022 as a result of the uncertain macroeconomic and geopolitical environment, high levels of inflation and a rising global interest rate environment. This leads to uncertainty around judgements made in determining the severity and probability weighting of macroeconomic variable forecasts across the different economic scenarios used in ECL models, and in the estimation of expected cash flows and collateral valuations on credit impaired stage 3 exposures. Management makes other assumptions which are less judgemental or for which variations have a less significant impact on ECL. These assumptions include: •The methodologies used in quantitative scorecards for determining customer risk ratings (‘CRRs’); •Model methodologies themselves; and •Quantitative and qualitative criteria used to assess significant increases in credit risk. |
Matters discussed with the Audit Committee |
We held discussions with the Audit Committee covering governance and controls over ECL. We discussed a number of areas including: •The severity of macroeconomic scenarios, and their related probability weightings; •The valuation of credit impaired exposures, with focus on assumptions made in the recoverability of significant wholesale exposures; and •The disclosures made in relation to ECL. |
106 | HSBC Bank plc Annual Report and Accounts 2022 |
How our audit addressed the Key Audit Matter |
We assessed the design and effectiveness of governance and controls over the estimation of ECL. We observed management’s review and challenge in governance forums for (1) the determination of macroeconomic scenarios and their probability weightings and (2) the assessment of ECL for Wholesale exposures, including the assessment of ECL calculated on the largest credit-impaired stage 3 exposures. We also tested controls over: •The input of critical data into source systems and the flow and transformation of critical data from source systems to impairment models and management judgemental adjustments; •Credit reviews that determine CRRs for wholesale customers; •Independent model validation and monitoring; •The calculation and approval of management judgemental adjustments to modelled outcomes; •The identification of credit-impairment triggers; and •The calculation and approval of significant individual impairments relating to the largest wholesale credit-impaired exposures. We involved our economic experts in assessing the significant assumptions made in determining the severity and probability weighting of macroeconomic forecasts. These assessments considered the sensitivity of ECL to variations in the severity and probability weighting of macroeconomic forecasts. We involved our modelling experts in assessing the appropriateness of the significant assumptions and methodologies used for models and independently re- performed the calculations for a sample of those models. We further considered whether the judgements made in selecting the significant assumptions would give rise to indicators of possible management bias. In addition, we performed substantive testing over: •the compliance of ECL methodologies and assumptions with the requirements of IFRS 9; •the appropriateness and application of the quantitative and qualitative criteria used to assess significant increases in credit risk; •a sample of critical data used in the year end ECL calculation; •a sample of CRRs applied to wholesale exposures; and •a sample of calculations made in estimating expected cash flows for certain credit-impaired wholesale exposures. We evaluated and tested the Credit Risk disclosures made in the financial statements. |
Relevant references in the Annual Report and Accounts 2022 |
•Measurement uncertainty and sensitivity analysis of ECL estimates, page 47. •Audit Committee Report, page 97. •Credit risk, page 36. •Note 1.2(i) Impairment of amortised cost and FVOCI financial assets, page 129. |
Nature of the key audit matter |
Recognition of deferred tax assets ('DTAs') relies on an assessment of the availability and timing of future deferred tax liabilities and taxable profits against which to recognise accumulated tax losses. Management judgement is required when assessing whether a deferred tax asset should be recognised, particularly when an entity has a history of recent losses and convincing evidence of future taxable profits is required. Judgements include assumptions regarding the forecast cash flows, determination of risk adjustments to such cash flows and the timing of the reversal of temporary differences. Management performed an assessment of the recoverability of deferred tax assets at 31 December 2022 and an additional deferred tax asset of £288 million has been recorded in HBCE. |
Matters discussed with the Audit Committee |
We discussed with the audit committee the key judgements made by management in assessing the recoverability of DTAs. We also discussed the appropriateness of the disclosures made in the annual report. |
How our audit addressed the Key Audit Matter |
We tested the design and operating effectiveness of controls over deferred tax asset recognition. With the support of our tax specialists we assessed the viability of management’s plans to recover deferred tax assets. We tested key inputs into the deferred tax recognition model, including forecast cash flows to approved plans and their consistency with other judgements. We challenged management on their methodology and underlying assumptions in arriving at their judgements, including in relation to availability of convincing other evidence of future taxable profits and determination of risk adjustments applied to those forecast taxable profits. In assessing these judgements we considered the historic taxable profits and losses and the evidence provided to support the judgement that the criteria for recognition had been reached. We challenged the achievability of management's forecast taxable profits, considering the achievement of historic forecasts and assessing the sensitivity of forecasts to reasonable variations in significant assumptions. We also evaluated assumptions made over the future reversal of deferred tax assets and liabilities. We evaluated and tested the disclosures made in the financial statements |
Relevant references in the Annual Report and Accounts 2022 |
•Audit Committee Report, page 97. •Note 1.2(l) Tax, page 133 •Note 7: Tax, page 143 |
HSBC Bank plc Annual Report and Accounts 2022 | 107 |
Nature of the key audit matter |
The group has agreements to sell a number of businesses as part of executing its strategy. This has resulted in £21.2 billion of assets and £24.7 billion of liabilities being classified as held for sale as at 31 December 2022, in relation to businesses in France, Russia and Greece. In addition to the assets and liabilities classified as held for sale, a pre-tax loss of £1.7 billion has also been recognised in 2022 in relation to the sale of the business in France. For the assets and liabilities to be classified as held for sale, the sale needs to be considered highly probable and expected to complete within 12 months of the date of classification. We focused our audit on the areas with greater levels of management judgement relating to the highly probable assessment including the expected timing of completion, the appropriateness of disclosures relating to the highly probable assessment and the loss recognised in relation to the sale of business in France. |
Matters discussed with the Audit Committee |
We discussed with the Audit Committee the judgements made by management in determining if the highly probable threshold were met as at 31 December 2022. We also discussed the appropriateness of the disclosure made in the Annual Report which explained how management had concluded that transactions met the highly probable threshold as at 31 December 2022. |
How our audit addressed the Key Audit Matter |
We tested governance and controls in place over the management process to determine if the highly probable threshold had been met on assets and liabilities classified as held for sale. We assessed the key judgments made by management to determine whether the highly probable threshold was met as at 31 December 2022, including their assessment of remaining actions to complete the transaction, any regulatory requirements that need to be met, and the likelihood and expected timing of the transactions being approved by relevant regulators and shareholders. We also tested the completeness and accuracy of the assets and liabilities that were classified as held for sale and the loss on sale recognised in relation to the French business. We evaluated and tested the disclosures made in the Annual Report in relation to assets and liabilities classified as held for sale. |
Relevant references in the Annual Report and Accounts 2022 |
•Audit Committee Report, page 97. •Note 1.2(o): Critical accounting estimates and judgements, page 134. •Note 34: Assets held for sale and liabilities of disposal groups held for sale, page 186. |
Nature of the key audit matter |
Management reviewed investments in subsidiaries for indicators of impairment or reversal of impairment previously recorded as at 31 December 2022. Where indicators were identified management estimated the recoverable amount using a value in use (‘VIU’) model. Management’s assessment resulted in a partial reversal of an impairment charge of £2 billion in relation to the investment in HBCE. This resulted in investment in subsidiaries of £10.6 billion at 31 December 2022. The methodology used to estimate the recoverable amount is dependent on various assumptions, both short term and long term in nature. These assumptions, which are subject to estimation uncertainty, are derived from a combination of management’s judgement, experts engaged by management and market data. The significant assumptions that we focused our audit on were those with greater levels of management judgement and for which variations had the most significant impact on the recoverable amount. Specifically, these included forecast cash flows for 2023 to 2027, regulatory capital requirements, long term growth rates and discount rates. |
Matters discussed with the Audit Committee |
We discussed the partial reversal of the impairment charge for HBCE, the appropriateness of methodologies used and significant assumptions with the audit committee, giving consideration to the macroeconomic outlook and HSBC’s strategy. We considered reasonable possible alternatives for significant assumptions. |
How our audit addressed the Key Audit Matter |
We tested controls in place over significant assumptions and the model used to determine the recoverable amounts. We assessed the appropriateness of the methodology used, and tested the mathematical accuracy of the calculations, to estimate the recoverable amounts. In respect of the significant assumptions, our testing included the following: •Challenging the achievability of management’s business plan and the prospects for HSBC’s businesses, as well as considering the achievement of historic forecasts; •Obtaining and evaluating evidence relating to significant assumptions, from a combination of historic experience and external market and other financial information; •Assessing whether the cash flows included in the model were in accordance with the relevant accounting standard; •Assessing the sensitivity of the VIU to reasonable variations in significant assumptions, both individually and in aggregate; and •Determining a reasonable range for the discount rate used within the model, with the assistance of our valuation experts, and comparing it to the discount rate used by management. We evaluated and tested the disclosures made in the financial statements in relation to investment in subsidiaries. |
Relevant references in the Annual Report and Accounts 2022 |
•Audit Committee Report, page 97. •Note 1.2(a) Consolidation and related policies, page 126. •Note 18: Investment in subsidiaries, page 166. |
108 | HSBC Bank plc Annual Report and Accounts 2022 |
Financial statements – group | Financial statements – company | |
Overall materiality | £230 million (2021: £218 million). | £133 million (2021: £140 million). |
How we determined it | 1% of Tier 1 capital | 1% of Tier 1 capital |
Rationale for benchmark applied |
HSBC Bank plc Annual Report and Accounts 2022 | 109 |
110 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 111 |
112 | HSBC Bank plc Annual Report and Accounts 2022 |
Page | ||
Consolidated income statement | 114 | |
Consolidated statement of comprehensive income | 115 | |
Consolidated balance sheet | 116 | |
Consolidated statement of cash flows | 117 | |
Consolidated statement of changes in equity | 118 | |
HSBC Bank plc balance sheet | 120 | |
HSBC Bank plc statement of cash flows | 121 | |
HSBC Bank plc statement of changes in equity | 122 | |
1 | Basis of preparation and significant accounting policies | 124 |
2 | Net fee income | 135 |
3 | Net income from financial instruments measured at fair value through profit or loss | 136 |
4 | Insurance business | 136 |
5 | Employee compensation and benefits | 137 |
6 | Auditors’ remuneration | 143 |
7 | Tax | 143 |
8 | Dividends | 147 |
9 | Segmental analysis | 147 |
10 | Trading assets | 149 |
11 | Fair values of financial instruments carried at fair value | 149 |
12 | Fair values of financial instruments not carried at fair value | 157 |
13 | Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 159 |
14 | Derivatives | 159 |
15 | Financial investments | 164 |
16 | Assets pledged, collateral received and assets transferred | 165 |
17 | Interests in associates and joint ventures | 166 |
18 | Investments in subsidiaries | 166 |
19 | Structured entities | 167 |
20 | Goodwill and intangible assets | 169 |
21 | Prepayments, accrued income and other assets | 170 |
22 | Trading liabilities | 170 |
23 | Financial liabilities designated at fair value | 171 |
24 | Accruals, deferred income and other liabilities | 171 |
25 | Provisions | 172 |
26 | Subordinated liabilities | 173 |
27 | Maturity analysis of assets, liabilities and off-balance sheet commitments | 175 |
28 | Offsetting of financial assets and financial liabilities | 177 |
29 | Called up share capital and other equity instruments | 178 |
30 | Contingent liabilities, contractual commitments, guarantees and contingent assets | 180 |
31 | Finance lease receivables | 181 |
32 | Legal proceedings and regulatory matters | 181 |
33 | Related party transactions | 183 |
34 | Assets held for sale and liabilities of disposal groups held for sale | 186 |
35 | Events after the balance sheet date | 187 |
36 | HSBC Bank plc’s subsidiaries, joint ventures and associates | 187 |
HSBC Bank plc Annual Report and Accounts 2022 | 113 |
2022 | 2021 | 2020 | ||
Notes* | £m | £m | £m | |
Net interest income | ||||
– interest income1,2 | ||||
– interest expense3 | ( | ( | ( | |
Net fee income | 2 | |||
– fee income | ||||
– fee expense | ( | ( | ( | |
Net income from financial instruments held for trading or managed on a fair value basis | 3 | |||
Net (expense)/ income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 3 | ( | ||
Changes in fair value of long-term debt and related derivatives | 3 | ( | ||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 3 | |||
Gains less losses from financial investments | ( | |||
Net insurance premium income | 4 | |||
(Losses)/gains recognised on Assets held for sale4 | ( | |||
Other operating income | ||||
Total operating income | ||||
Net insurance claims, benefits paid and movement in liabilities to policyholders | 4 | ( | ( | ( |
Net operating income before change in expected credit losses and other credit impairment charges5 | ||||
Change in expected credit losses and other credit impairment charges | ( | ( | ||
Net operating income | ||||
Total operating expenses | ( | ( | ( | |
– employee compensation and benefits | 5 | ( | ( | ( |
– general and administrative expenses | ( | ( | ( | |
– depreciation and impairment of property, plant and equipment and right of use assets | ( | ( | ( | |
– amortisation and impairment of intangible assets | 20 | ( | ( | ( |
Operating (loss)/profit | ( | ( | ||
Share of (loss)/profit in associates and joint ventures | 17 | ( | ( | |
(Loss)/profit before tax | ( | ( | ||
Tax credit | 7 | |||
(Loss)/profit for the year | ( | ( | ||
(Loss)/profit attributable to the parent company | ( | ( | ||
Profit attributable to non-controlling interests | ||||
114 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
(Loss)/profit for the year | ( | ( | |
Other comprehensive (expense)/income | |||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | |||
Debt instruments at fair value through other comprehensive income | ( | ( | |
– fair value (losses)/gains | ( | ( | |
– fair value losses/(gains) transferred to the income statement on disposal | ( | ( | |
– expected credit losses/(recoveries) recognised in the income statement | ( | ||
– income taxes | ( | ||
Cash flow hedges | ( | ( | |
– fair value (losses)/gains | ( | ( | |
– fair value losses/(gains) reclassified to the income statement | ( | ||
– income taxes | ( | ||
Exchange differences | ( | ||
Items that will not be reclassified subsequently to profit or loss: | |||
Remeasurement of defined benefit asset/liability | ( | ||
– before income taxes | ( | ||
– income taxes | ( | ( | |
Equity instruments designated at fair value through other comprehensive income | |||
– fair value gains | |||
– income taxes | |||
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | |||
– fair value gains | |||
– income taxes | ( | ( | ( |
Other comprehensive (expense)/income for the year, net of tax | ( | ( | |
Total comprehensive (expense)/income for the year | ( | ( | |
Attributable to: | |||
– shareholders of the parent company | ( | ( | |
– non-controlling interests | ( | ||
Total comprehensive (expense)/income for the year | ( | ( | |
HSBC Bank plc Annual Report and Accounts 2022 | 115 |
2022 | 2021 | ||
Notes* | £m | £m | |
Assets | |||
Cash and balances at central banks | |||
Items in the course of collection from other banks | |||
Trading assets | 10 | ||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13 | ||
Derivatives | 14 | ||
Loans and advances to banks | |||
Loans and advances to customers | |||
Reverse repurchase agreements – non-trading | |||
Financial investments | 15 | ||
Assets held for sale1 | 34 | ||
Prepayments, accrued income and other assets | 21 | ||
Current tax assets | |||
Interests in associates and joint ventures | 17 | ||
Goodwill and intangible assets | 20 | ||
Deferred tax assets | 7 | ||
Total assets | |||
Liabilities and equity | |||
Liabilities | |||
Deposits by banks | |||
Customer accounts | |||
Repurchase agreements – non-trading | |||
Items in the course of transmission to other banks | |||
Trading liabilities | 22 | ||
Financial liabilities designated at fair value | 23 | ||
Derivatives | 14 | ||
Debt securities in issue | |||
Liabilities of disposal groups held for sale1 | 34 | ||
Accruals, deferred income and other liabilities | 24 | ||
Current tax liabilities | |||
Liabilities under insurance contracts | 4 | ||
Provisions | 25 | ||
Deferred tax liabilities | 7 | ||
Subordinated liabilities | 26 | ||
Total liabilities | |||
Equity | |||
Total shareholders’ equity | |||
– called up share capital | 29 | ||
– share premium account | |||
– other equity instruments | 29 | ||
– other reserves | ( | ( | |
– retained earnings | |||
Non-controlling interests | |||
Total equity | |||
Total liabilities and equity | |||
116 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
(Loss)/profit before tax | ( | ( | |
Adjustments for non-cash items | |||
Depreciation, amortisation and impairment1 | |||
Net loss/(gain) from investing activities2 | ( | ( | |
Share of loss/(profit) in associates and joint ventures | ( | ||
Change in expected credit losses gross of recoveries and other credit impairment charges | ( | ||
Provisions including pensions | |||
Share-based payment expense | |||
Other non-cash items included in loss/(profit) before tax | ( | ( | |
Elimination of exchange differences3 | ( | ( | |
Changes in operating assets and liabilities | |||
– change in net trading securities and derivatives | ( | ||
– change in loans and advances to banks and customers | ( | ||
– change in reverse repurchase agreements – non-trading | |||
– change in financial assets designated and otherwise mandatorily measured at fair value | ( | ||
– change in other assets | ( | ( | |
– change in deposits by banks and customer accounts | |||
– change in repurchase agreements – non-trading | ( | ( | |
– change in debt securities in issue | ( | ( | ( |
– change in financial liabilities designated at fair value | ( | ( | ( |
– change in other liabilities | ( | ||
– dividend received from associates | |||
– contributions paid to defined benefit plans | ( | ( | ( |
– tax received/(paid) | ( | ||
Net cash from operating activities | |||
– purchase of financial investments | ( | ( | ( |
– proceeds from the sale and maturity of financial investments | |||
– net cash flows from the purchase and sale of property, plant and equipment | ( | ( | |
– net investment in intangible assets | ( | ( | ( |
– net cash outflow from investment in associates and acquisition of businesses and subsidiaries | ( | ( | ( |
– net cash flow on disposal of subsidiaries, businesses, associates and joint ventures | |||
Net cash from investing activities | ( | ||
– redemption of preference shares and other equity instruments | ( | ||
– subordinated loan capital issued | |||
– subordinated loan capital repaid4 | ( | ( | ( |
– dividends to the parent company | ( | ( | ( |
– funds received from the parent company | |||
– dividends paid to non-controlling interests | ( | ( | |
Net cash from financing activities | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at 1 Jan | |||
Exchange difference in respect of cash and cash equivalents | ( | ||
Cash and cash equivalents at 31 Dec5 | |||
Cash and cash equivalents comprise of | |||
– cash and balances at central banks | |||
– items in the course of collection from other banks | |||
– loans and advances to banks of one month or less | |||
– reverse repurchase agreement with banks of one month or less | |||
– treasury bills, other bills and certificates of deposit less than three months | |||
– cash collateral and net settlement accounts | |||
– cash and cash equivalents held for sale6 | |||
– less: items in the course of transmission to other banks | ( | ( | ( |
Cash and cash equivalents at 31 Dec5 | |||
HSBC Bank plc Annual Report and Accounts 2022 | 117 |
Other reserves | ||||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisa- tion reserve ('GRR')7 | Total share- holders’ equity | Non- controlling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | ( | ( | ||||||||
Loss for the year | — | — | ( | — | — | — | — | ( | ( | |
Other comprehensive (expense)/income (net of tax) | — | — | ( | ( | — | ( | ( | |||
– debt instruments at fair value through other comprehensive income | — | — | — | ( | — | — | — | ( | ( | ( |
– cash flow hedges | — | — | — | — | ( | — | — | ( | — | ( |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ liability | — | — | — | — | — | — | — | |||
– exchange differences | — | — | — | — | — | — | ||||
Total comprehensive (expense)/ income for the year | — | — | ( | ( | ( | — | ( | ( | ||
Capital securities issued during the period | — | — | — | — | — | — | ||||
Dividends to the parent company2 | — | — | ( | — | — | — | — | ( | ( | ( |
Net impact of equity-settled share-based payments | — | — | — | — | — | — | — | |||
Capital contribution3 | — | — | — | — | — | — | — | |||
Change in business combinations and other movements | — | — | ( | — | — | — | — | ( | — | ( |
At 31 Dec 2022 | ( | ( | ||||||||
At 1 Jan 2021 | ( | |||||||||
Profit for the year | — | — | — | — | — | — | ||||
Other comprehensive (expense)/income (net of tax) | — | — | ( | ( | ( | — | ( | ( | ( | |
– debt instruments at fair value through other comprehensive income | — | — | — | ( | — | — | — | ( | ( | ( |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | |||
– cash flow hedges | — | — | — | — | ( | — | — | ( | — | ( |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ liability | — | — | — | — | — | — | — | |||
– exchange differences | — | — | — | — | — | ( | — | ( | ( | ( |
Total comprehensive income/(expense) for the year | — | — | ( | ( | ( | — | ( | |||
Capital securities issued during the period | — | — | — | — | — | — | — | — | ||
Dividends to the parent company2 | — | — | ( | — | — | — | — | ( | ( | ( |
Net impact of equity-settled share-based payments | — | — | ( | — | — | — | — | ( | — | ( |
Change in business combinations and other movements5 | — | — | — | — | — | ( | ( | |||
At 31 Dec 2021 | ( | ( |
118 | HSBC Bank plc Annual Report and Accounts 2022 |
Other reserves | ||||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisa- tion reserve ('GRR')7 | Total share- holders’ equity | Non- controlling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2020 | ( | |||||||||
Loss for the year | — | — | ( | — | — | — | — | ( | ( | |
Other comprehensive income (net of tax) | — | — | — | |||||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | ( | |||
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | |||
– cash flow hedges | — | — | — | — | — | — | — | |||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ liability | — | — | ( | — | — | — | — | ( | ( | |
– exchange differences | — | — | — | — | — | — | ||||
Total comprehensive (expense)/income for the year | — | — | ( | — | ( | ( | ||||
Dividends to the parent company2 | — | — | ( | — | — | — | — | ( | — | ( |
Net impact of equity-settled share-based payments | — | — | — | — | — | — | — | |||
Capital contribution4 | — | — | — | — | — | — | — | |||
Change in business combinations and other movements6 | — | — | — | — | — | ( | ( | |||
At 31 Dec 2020 | ( | |||||||||
HSBC Bank plc Annual Report and Accounts 2022 | 119 |
2022 | 2021 | ||
Notes* | £m | £m | |
Assets | |||
Cash and balances at central banks | 78,441 | 63,008 | |
Items in the course of collection from other banks | 1,863 | 211 | |
Trading assets | 10 | 67,623 | 70,790 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13 | 1,618 | 3,215 |
Derivatives | 14 | 196,714 | 125,787 |
Loans and advances to banks | 14,486 | 6,778 | |
Loans and advances to customers | 36,992 | 33,936 | |
Reverse repurchase agreements – non-trading | 43,055 | 39,708 | |
Financial investments | 15 | 18,639 | 26,542 |
Prepayments, accrued income and other assets | 21 | 43,907 | 31,490 |
Current tax assets | 394 | 1,071 | |
Investments in subsidiary undertakings | 18 | 10,646 | 6,479 |
Goodwill and intangible assets | 20 | 41 | 34 |
Deferred tax assets | 7 | 608 | 509 |
Total assets | 515,027 | 409,558 | |
Liabilities and equity | |||
Liabilities | |||
Deposits by banks | 13,594 | 14,655 | |
Customer accounts | 141,714 | 124,706 | |
Repurchase agreements – non-trading | 29,638 | 22,344 | |
Items in the course of transmission to other banks | 1,758 | 172 | |
Trading liabilities | 22 | 25,765 | 31,161 |
Financial liabilities designated at fair value | 23 | 19,415 | 20,869 |
Derivatives | 14 | 193,336 | 127,651 |
Debt securities in issue | 4,656 | 5,658 | |
Accruals, deferred income and other liabilities | 24 | 47,982 | 30,170 |
Current tax liabilities | 21 | 5 | |
Provisions | 25 | 167 | 250 |
Subordinated liabilities | 26 | 14,252 | 12,218 |
Total liabilities | 492,298 | 389,859 | |
Equity | |||
Called up share capital | 29 | 797 | 797 |
Share premium account | 420 | — | |
Other equity instruments | 29 | 3,930 | 3,722 |
Other reserves | (6,073) | (5,173) | |
Retained earnings | 23,655 | 20,353 | |
Total equity | 22,729 | 19,699 | |
Total liabilities and equity | 515,027 | 409,558 | |
120 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | ||
£m | £m | £m | ||
Profit/(loss) before tax | 2,548 | 273 | (936) | |
Adjustments for non-cash items | ||||
Depreciation, amortisation and impairment1 | 17 | 18 | 635 | |
Net gain from investing activities2 | (1,669) | (34) | (67) | |
Change in expected credit losses gross of recoveries and other credit impairment charges | 130 | (216) | 457 | |
Provisions including pensions | 91 | 42 | 154 | |
Share-based payment expense | 27 | 71 | 56 | |
Other non-cash items included in loss/(profit) before tax | (21) | (7) | 8 | |
Elimination of exchange differences3 | (2,109) | 1,073 | 108 | |
Changes in operating assets and liabilities | 18,609 | 4,150 | 27,197 | |
– change in net trading securities and derivatives | (9,551) | 11,761 | 11,580 | |
– change in loans and advances to banks and customers | (3,870) | 9,712 | 8,568 | |
– change in reverse repurchase agreements – non-trading | 791 | 5,651 | 5,890 | |
– change in financial assets designated and otherwise mandatorily measured at fair value | 1,597 | (1,350) | 1,264 | |
– change in other assets4 | (10,912) | 4,383 | (3,771) | |
– change in deposits by banks and customer accounts | 15,947 | 1,903 | 12,062 | |
– change in repurchase agreements – non-trading | 7,294 | (4,652) | (9,331) | |
– change in debt securities in issue | (1,002) | (9,698) | 318 | |
– change in financial liabilities designated at fair value | (116) | (3,831) | 500 | |
– change in other liabilities | 17,343 | (9,357) | (71) | |
– contributions paid to defined benefit plans | (10) | (21) | (22) | |
– tax received/(paid) | 1,098 | (351) | 210 | |
Net cash from operating activities | 17,623 | 5,370 | 27,612 | |
– purchase of financial investments | (8,535) | (15,185) | (13,882) | |
– proceeds from the sale and maturity of financial investments | 17,022 | 18,285 | 11,791 | |
– net cash flows from the purchase and sale of property, plant and equipment | (2) | (4) | (9) | |
– net investment in intangible assets | (176) | (8) | (98) | |
Net cash from investing activities | 8,309 | 3,088 | (2,198) | |
– issue of ordinary share capital and other equity instruments | 628 | — | ||
– subordinated loan capital issued5 | 3,111 | 10,466 | — | |
– subordinated loan capital repaid5 | (2,240) | (10,791) | (313) | |
– funds received from the parent company | 1,465 | — | 1,000 | |
– dividends to the parent company | (1,052) | (194) | (263) | |
Net cash from financing activities | 1,912 | (519) | 424 | |
Net increase in cash and cash equivalents | 27,844 | 7,939 | 25,838 | |
Cash and cash equivalents at 1 Jan | 83,814 | 77,605 | 51,235 | |
Exchange difference in respect of cash and cash equivalents | 3,652 | (1,730) | 532 | |
Cash and cash equivalents at 31 Dec | 115,310 | 83,814 | 77,605 | |
Cash and cash equivalents comprise of: | ||||
– cash and balances at central banks | 78,441 | 63,008 | 48,777 | |
– items in the course of collection from other banks | 1,863 | 211 | 37 | |
– loans and advances to banks of one month or less | 11,353 | 4,323 | 5,338 | |
– reverse repurchase agreement with banks of one month or less | 13,917 | 9,779 | 14,558 | |
– treasury bills, other bills and certificates of deposit less than three months | 150 | 175 | 279 | |
– cash collateral and net settlement accounts | 11,344 | 6,490 | 8,630 | |
– less: items in the course of transmission to other banks | (1,758) | (172) | (14) | |
Cash and cash equivalents at 31 Dec | 115,310 | 83,814 | 77,605 | |
HSBC Bank plc Annual Report and Accounts 2022 | 121 |
Other reserves | ||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisation reserve (‘GRR’)7 | Total shareholders’ equity | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | 797 | 3,722 | 20,353 | 135 | (82) | 22 | (5,248) | 19,699 |
Profit for the year | — | — | 2,743 | — | — | — | — | 2,743 |
Other comprehensive income/(expense) (net of tax) | — | — | 141 | (257) | (714) | 71 | — | (759) |
– debt instruments at fair value through other comprehensive income | — | — | — | (258) | — | — | — | (258) |
– equity instruments designated at fair value through other comprehensive income | — | — | — | 1 | — | — | — | 1 |
– cash flow hedges | — | — | — | — | (714) | — | — | (714) |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | 156 | — | — | — | — | 156 |
– remeasurement of defined benefit asset/ liability | — | — | (15) | — | — | — | — | (15) |
– exchange differences | — | — | — | — | — | 71 | — | 71 |
Total comprehensive income/(expense) for the period | — | — | 2,884 | (257) | (714) | 71 | — | 1,984 |
Capital securities issued during the period | 420 | 208 | — | — | — | — | — | 628 |
Dividends to the parent company2 | — | — | (1,052) | — | — | — | — | (1,052) |
Net impact of equity-settled share-based payments | — | — | 5 | — | — | — | — | 5 |
Capital contribution3 | 1,465 | 1,465 | ||||||
At 31 Dec 2022 | 1,217 | 3,930 | 23,655 | (122) | (796) | 93 | (5,248) | 22,729 |
At 1 Jan 2021 | 797 | 3,722 | 20,099 | 351 | 55 | 43 | (5,248) | 19,819 |
Profit for the year | — | — | 455 | — | — | — | — | 455 |
Other comprehensive income/(expense) (net of tax) | — | — | 14 | (216) | (137) | (21) | — | (360) |
– debt instruments at fair value through other comprehensive income | — | — | — | (215) | — | — | — | (215) |
– equity instruments designated at fair value through other comprehensive income | — | — | — | (1) | — | — | — | (1) |
– cash flow hedges | — | — | — | — | (137) | — | — | (137) |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | — | — | — | — | — | — |
– remeasurement of defined benefit asset/ liability | — | — | 14 | — | — | — | — | 14 |
– exchange differences | — | — | — | — | — | (21) | — | (21) |
Total comprehensive income/(expense) for the period | — | — | 469 | (216) | (137) | (21) | — | 95 |
Dividends to the parent company2 | — | — | (194) | — | — | — | — | (194) |
Net impact of equity-settled share-based payments | — | — | (10) | — | — | — | — | (10) |
Change in business combinations and other movements5 | — | — | (11) | — | — | — | — | (11) |
At 31 Dec 2021 | 797 | 3,722 | 20,353 | 135 | (82) | 22 | (5,248) | 19,699 |
122 | HSBC Bank plc Annual Report and Accounts 2022 |
Other reserves | ||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisation reserve (‘GRR’) | Total shareholders' equity | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2020 | 797 | 3,722 | 19,876 | 182 | (32) | 77 | (5,248) | 19,374 |
Loss for the year | — | — | (644) | — | — | — | — | (644) |
Other comprehensive income/(expense) (net of tax) | — | — | 107 | 170 | 87 | (28) | — | 336 |
– debt instruments at fair value through other comprehensive income | — | — | — | 168 | — | — | — | 168 |
– equity instruments designated at fair value through other comprehensive income | — | — | — | 2 | — | — | — | 2 |
– cash flow hedges | — | — | — | — | 87 | — | — | 87 |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | 92 | — | — | — | — | 92 |
– remeasurement of defined benefit asset/ liability | — | — | 15 | — | — | — | — | 15 |
– exchange differences | — | — | — | — | — | (28) | — | (28) |
Total comprehensive (expense)/income for the period | — | — | (537) | 170 | 87 | (28) | — | (308) |
Dividends to the parent company2 | — | — | (263) | — | — | — | — | (263) |
Net impact of equity-settled share-based payments | — | — | 11 | — | — | — | — | 11 |
Capital contribution4 | — | 1,000 | — | — | — | — | 1,000 | |
Change in business combinations and other movements6 | — | 12 | (1) | — | (6) | — | 5 | |
At 31 Dec 2020 | 797 | 3,722 | 20,099 | 351 | 55 | 43 | (5,248) | 19,819 |
HSBC Bank plc Annual Report and Accounts 2022 | 123 |
124 | HSBC Bank plc Annual Report and Accounts 2022 |
Total assets | Total liabilities | Total equity | |
Impact of transition to IFRS 17, at 1 January 2022 | £bn | £bn | £bn |
Balance sheet values at 1 January 2022 under IFRS 4 | 27.1 | 25.5 | 1.6 |
Removal of PVIF | (0.8) | — | (0.8) |
Replacement of IFRS 4 liabilities with IFRS 17 | — | — | — |
Removal of IFRS 4 liabilities and recording of IFRS 17 fulfilment cash flows | — | (0.9) | 0.9 |
IFRS 17 contractual service margin | — | 0.9 | (0.9) |
Re-measurement effect of IFRS 9 re-designations | — | — | — |
Tax effect | — | (0.2) | 0.2 |
Estimated balance sheet values at 1 January 2022 under IFRS 17 | 26.3 | 25.3 | 1.0 |
HSBC Bank plc Annual Report and Accounts 2022 | 125 |
Investments in subsidiaries are tested for impairment when there is an indication that the investment may be impaired, which involves estimations of value in use reflecting management’s best estimate of the future cash flows of the investment and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows: | |
Judgements | Estimates |
•The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. Where such circumstances are determined to exist, management re-tests for impairment more frequently than once a year when indicators of impairment exist. This ensures that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management's best estimate of future business prospects. | •The future cash flows of each investment are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management’s view of future business prospects at the time of the assessment. •The rates used to discount future expected cash flows can have a significant effect on their valuation, and are based on the costs of equity assigned to the investment. The cost of equity percentage is generally derived from a capital asset pricing model and the market implied cost of equity, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management’s control. •Key assumptions used in estimating impairment in subsidiaries are described in Note 18. |
126 | HSBC Bank plc Annual Report and Accounts 2022 |
The majority of valuation techniques employ only observable market data. However, certain financial instruments are classified on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them, the measurement of fair value is more judgemental: | |
Judgements | Estimates |
•An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, greater than 5% of the instrument’s valuation is driven by unobservable inputs. •‘Unobservable’ in this context means that there is little or no current market data available from which to determine the price at which an arm’s length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used). | •Details on the group’s level 3 financial instruments and the sensitivity of their valuation to the effect of applying reasonably possible alternative assumptions in determining their fair value are set out in Note 11. |
HSBC Bank plc Annual Report and Accounts 2022 | 127 |
128 | HSBC Bank plc Annual Report and Accounts 2022 |
HSBC Bank plc Annual Report and Accounts 2022 | 129 |
Origination CRR | Significance trigger – PD to increase by |
0.1-1.2 | 15bps |
2.1-3.3 | 30bps |
Origination CRR | Additional significance criteria – number of CRR grade notches deterioration required to identify as significant credit deterioration (stage 2) (> or equal to) |
0.1 | 5 notches |
1.1–4.2 | 4 notches |
4.3–5.1 | 3 notches |
5.2–7.1 | 2 notches |
7.2–8.2 | 1 notch |
8.3 | 0 notch |
130 | HSBC Bank plc Annual Report and Accounts 2022 |
Model | Regulatory capital | IFRS 9 |
PD | •Through the cycle (represents long-run average PD throughout a full economic cycle). •The definition of default includes a backstop of 90+ days past due, although this has been modified to 180+ days past due for some portfolios, particularly UK and US mortgages. | •Point in time (based on current conditions, adjusted to take into account estimates of future conditions that will impact PD). •Default backstop of 90+ days past due for all portfolios. |
EAD | •Cannot be lower than current balance | •Amortisation captured for term products |
LGD | •Downturn LGD (consistent losses expected to be suffered during a severe but plausible economic downturn). •Regulatory floors may apply to mitigate risk of underestimating downturn LGD due to lack of historical data. •Discounted using cost of capital. •All collection costs included. | •Expected LGD (based on estimate of loss given default including the expected impact of future economic conditions such as changes in value of collateral). •No floors. •Discounted using the original effective interest rate of the loan. •Only costs associated with obtaining/selling collateral included. |
Other | •Discounted back from point of default to balance sheet date. |
HSBC Bank plc Annual Report and Accounts 2022 | 131 |
The calculation of the group’s ECL under IFRS 9 requires the group to make a number of judgements, assumptions and estimates. The most significant are set out below: | |
Judgements | Estimates |
•Defining what is considered to be a significant increase in credit risk. •Selecting and calibrating the PD, LGD and EAD models, which support the calculations, including making reasonable and supportable judgements about how models react to current and future economic conditions. •Selecting model inputs and economic forecasts, including determining whether sufficient and appropriately weighted economic forecasts are incorporated to calculate unbiased expected loss. •Making management judgemental adjustments to account for late breaking events, model and data limitations and deficiencies, and expert credit judgements. •Selecting applicable recovery strategies for certain wholesale credit-impaired loans. | •The section ‘Measurement uncertainty and sensitivity analysis of ECL estimates’, marked as audited from page 48 sets out the assumptions used in determining ECL, and provides an indication of the sensitivity of the result to the application of different weightings being applied to different economic assumptions. |
132 | HSBC Bank plc Annual Report and Accounts 2022 |
The recognition of deferred tax assets depends on judgements and estimates | |
Judgements | Estimates |
•Specific judgements supporting deferred tax assets are described in Note 7. | The recognition of deferred tax assets is sensitive to estimates of future cash flows projected for periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of cash flows thereafter, on which forecasts of future taxable profit are based, and which affect the expected recovery periods and the pattern of utilisation of tax losses and tax credits. |
HSBC Bank plc Annual Report and Accounts 2022 | 133 |
The recognition and measurement of provisions requires the group to make a number of judgements, assumptions and estimates. The most significant are set out below: | |
Judgements | Estimates |
•Determining whether a present obligation exists. Professional advice is taken on the assessment of litigation and similar obligations. •Provisions for legal proceedings and regulatory matters typically require a higher degree of judgement than other types of provisions. When matters are at an early stage, accounting judgements can be difficult because of the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. As matters progress, management and legal advisers evaluate on an ongoing basis whether provisions should be recognised, revising previous estimates as appropriate. At more advanced stages, it is typically easier to make estimates around a better defined set of possible outcomes. | •Provisions for legal proceedings and regulatory matters remain very sensitive to the assumptions used in the estimate. There could be a wider range of possible outcomes for any pending legal proceedings, investigations or inquiries. As a result, it is often not practicable to quantify a range of possible outcomes for individual matters. It is also not practicable to meaningfully quantify ranges of potential outcomes in aggregate for these types of provisions, because of the diverse nature and circumstances of such matters and the wide range of uncertainties involved. |
134 | HSBC Bank plc Annual Report and Accounts 2022 |
The classification as held for sale depends on certain judgements |
Judgements |
Management judgement is required in determining whether the IFRS 5 held for sale criteria are met, including whether a sale is highly probable and expected to complete within one year of classification. The exercise of judgement will normally consider the likelihood of successfully securing any necessary regulatory or political approvals which are almost always required for sales of banking businesses. For large and complex plans judgement will also include an assessment of the enforceability of any binding sale agreement, the nature and magnitude of any disincentives for non-performance, and the ability of the counterparty to undertake necessary pre-completion preparatory work, comply with conditions precedent, and otherwise be able to comply with contractual undertakings to achieve completion within the expected timescale. Once classified as held for sale, judgement is required to be applied on a continuous basis to ensure that classification remains appropriate in future accounting periods. |
Net fee income |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Account services | 302 | 271 | 239 |
Funds under management | 433 | 465 | 424 |
Cards | 56 | 44 | 44 |
Credit facilities | 235 | 246 | 250 |
Broking income | 354 | 368 | 369 |
Imports/exports | 44 | 40 | 41 |
Remittances | 101 | 84 | 62 |
Underwriting | 171 | 286 | 360 |
Global custody | 203 | 200 | 220 |
Corporate finance | 124 | 132 | 85 |
Securities others — (including stock lending) | 81 | 76 | — |
Trust income | 49 | 43 | 45 |
Other | 453 | 451 | 535 |
Fee income | 2,606 | 2,706 | 2,674 |
Less: fee expense | (1,345) | (1,293) | (1,274) |
Net fee income | 1,261 | 1,413 | 1,400 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Year ended 31 Dec 2022 | |||||||
Fee income | 1,301 | 817 | 70 | 425 | 592 | (599) | 2,606 |
Less: fee expense | (1,439) | (173) | (55) | (26) | (246) | 594 | (1,345) |
Net fee income | (138) | 644 | 15 | 399 | 346 | (5) | 1,261 |
Year ended 31 Dec 2021 | |||||||
Fee income | 1,251 | 861 | 89 | 415 | 633 | (543) | 2,706 |
Less: fee expense | (1,245) | (188) | (83) | (54) | (255) | 532 | (1,293) |
Net fee income | 6 | 673 | 6 | 361 | 378 | (11) | 1,413 |
Year ended 31 Dec 2020 | |||||||
Fee income | 1,243 | 857 | 94 | 407 | 603 | (530) | 2,674 |
Less: fee expense | (1,209) | (172) | (123) | (51) | (245) | 526 | (1,274) |
Net fee income | 34 | 685 | (29) | 356 | 358 | (4) | 1,400 |
HSBC Bank plc Annual Report and Accounts 2022 | 135 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Net income arising on: | |||
Net Trading activities | (2,840) | 3 | 1,948 |
Other instruments managed on a fair value basis | 5,715 | 1,730 | (190) |
Net income from financial instruments held for trading or managed on a fair value basis | 2,875 | 1,733 | 1,758 |
Financial assets held to meet liabilities under insurance and investment contracts | (1,436) | 1,305 | 290 |
Liabilities to customers under investment contracts | 67 | (91) | (36) |
Net (expense)/income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (1,369) | 1,214 | 254 |
Derivatives managed in conjunction with the group's issued debt securities | (736) | (337) | 112 |
Other changes in fair value | 838 | 329 | (95) |
Changes in fair value of designated debt and related derivatives | 102 | (8) | 17 |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 143 | 493 | 285 |
Year ended 31 Dec | 1,751 | 3,432 | 2,314 |
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | |
£m | £m | £m | £m | |
Gross insurance premium income | 214 | 432 | 1,238 | 1,884 |
Reinsurers’ share of gross insurance premium income | (96) | (1) | — | (97) |
Year ended 31 Dec 2022 | 118 | 431 | 1,238 | 1,787 |
Gross insurance premium income | 218 | 429 | 1,360 | 2,007 |
Reinsurers’ share of gross insurance premium income | (100) | (1) | — | (101) |
Year ended 31 Dec 2021 | 118 | 428 | 1,360 | 1,906 |
Gross insurance premium income | 205 | 274 | 1,185 | 1,664 |
Reinsurers’ share of gross insurance premium income | (100) | (5) | — | (105) |
Year ended 31 Dec 2020 | 105 | 269 | 1,185 | 1,559 |
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | |
£m | £m | £m | £m | |
Gross claims and benefits paid and movement in liabilities | 44 | 238 | 177 | 459 |
– claims, benefits and surrenders paid | 122 | 129 | 1,491 | 1,742 |
– movement in liabilities | (78) | 109 | (1,314) | (1,283) |
Reinsurers’ share of claims and benefits paid and movement in liabilities | (64) | 11 | — | (53) |
– claims, benefits and surrenders paid | (57) | (2) | — | (59) |
– movement in liabilities | (7) | 13 | — | 6 |
Year ended 31 Dec 2022 | (20) | 249 | 177 | 406 |
Gross claims and benefits paid and movement in liabilities | 120 | 550 | 2,420 | 3,090 |
– claims, benefits and surrenders paid | 126 | 106 | 1,554 | 1,786 |
– movement in liabilities | (6) | 444 | 866 | 1,304 |
Reinsurers’ share of claims and benefits paid and movement in liabilities | (45) | (6) | — | (51) |
– claims, benefits and surrenders paid | (68) | (1) | — | (69) |
– movement in liabilities | 23 | (5) | — | 18 |
Year ended 31 Dec 2021 | 75 | 544 | 2,420 | 3,039 |
Gross claims and benefits paid and movement in liabilities | 143 | 300 | 1,404 | 1,847 |
– claims, benefits and surrenders paid | 102 | 93 | 1,578 | 1,773 |
– movement in liabilities | 41 | 207 | (174) | 74 |
Reinsurers’ share of claims and benefits paid and movement in liabilities | (64) | — | — | (64) |
– claims, benefits and surrenders paid | (62) | (3) | — | (65) |
– movement in liabilities | (2) | 3 | — | 1 |
Year ended 31 Dec 2020 | 79 | 300 | 1,404 | 1,783 |
136 | HSBC Bank plc Annual Report and Accounts 2022 |
Non-linked insurance | Linked life insurance | Investment contracts with DPF1 | Total | |
£m | £m | £m | £m | |
Gross liabilities under insurance contracts at 1 Jan 2022 | 556 | 1,938 | 19,770 | 22,264 |
Claims and benefits paid | (122) | (129) | (1,491) | (1,742) |
Increase in liabilities to policyholders | 44 | 238 | 177 | 459 |
Exchange differences and other movements2 | 20 | 15 | (1,029) | (994) |
Gross liabilities under insurance contracts at 31 Dec 2022 | 498 | 2,062 | 17,427 | 19,987 |
Reinsurers’ share of liabilities under insurance contracts | (100) | (40) | — | (140) |
Net liabilities under insurance contracts at 31 Dec 2022 | 398 | 2,022 | 17,427 | 19,847 |
Gross liabilities under insurance contracts at 1 Jan 2021 | 594 | 1,512 | 20,710 | 22,816 |
Claims and benefits paid | (126) | (106) | (1,554) | (1,786) |
Increase in liabilities to policyholders | 120 | 550 | 2,420 | 3,090 |
Exchange differences and other movements2 | (32) | (18) | (1,806) | (1,856) |
Gross liabilities under insurance contracts at 31 Dec 2021 | 556 | 1,938 | 19,770 | 22,264 |
Reinsurers‘ share of liabilities under insurance contracts | (93) | (53) | — | (146) |
Net liabilities under insurance contracts at 31 Dec 2021 | 463 | 1,885 | 19,770 | 22,118 |
Gross liabilities under insurance contracts at 1 Jan 2020 | 576 | 1,295 | 19,638 | 21,509 |
Claims and benefits paid | (102) | (93) | (1,578) | (1,773) |
Increase in liabilities to policyholders | 143 | 300 | 1,404 | 1,847 |
Exchange differences and other movements2 | (23) | 10 | 1,246 | 1,233 |
Gross liabilities under insurance contracts at 31 Dec 2020 | 594 | 1,512 | 20,710 | 22,816 |
Reinsurers‘ share of liabilities under insurance contracts | (118) | (47) | — | (165) |
Net liabilities under insurance contracts at 31 Dec 2020 | 476 | 1,465 | 20,710 | 22,651 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Wages and salaries | 1,423 | 1,609 | 1,917 |
Social security costs | 282 | 341 | 367 |
Post-employment benefits1 | 57 | 73 | 56 |
Year ended 31 Dec | 1,762 | 2,023 | 2,340 |
2022 | 2021 | 2020 | |
MSS | 3,722 | 4,322 | 4,590 |
GB | 2,155 | 2,458 | 2,857 |
GBM Other | 81 | 140 | 158 |
CMB | 2,748 | 3,023 | 3,396 |
WPB | 6,484 | 6,709 | 6,807 |
Corporate Centre | 215 | 171 | 58 |
Year ended 31 Dec | 15,405 | 16,823 | 17,866 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Restricted share awards | 45 | 96 | 77 |
Savings-related and other share award option plans | 1 | 1 | 2 |
Year ended 31 Dec | 46 | 97 | 79 |
HSBC Bank plc Annual Report and Accounts 2022 | 137 |
Award | Policy |
Deferred share awards (including annual incentive awards, long-term incentive ('LTI') awards delivered in shares) and Group Performance Share Plan ('GPSP') | •An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted. •Deferred awards generally require employees to remain in employment over the vesting period and are generally not subject to performance conditions after the grant date. An exception to these are the LTI awards, which are subject to performance conditions. •Deferred share awards generally vest over a period of three, four, five or seven years. •Vested shares may be subject to a retention requirement post-vesting. •Awards are subject to malus and clawback. |
International Employee Share Purchase Plan (‘ShareMatch’) | •The plan was first introduced in Hong Kong in 2013 and now includes employees based in 31 jurisdictions. •Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency. •Matching awards are added at a ratio of one free share for every three purchased. •Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months. |
2022 | 2021 | 2020 | |
Number | Number | Number | |
(000s) | (000s) | (000s) | |
Restricted share awards outstanding at 1 Jan | 21,828 | 24,367 | 24,578 |
Additions during the year1 | 11,651 | 15,479 | 16,823 |
Released in the year1 | (12,279) | (16,690) | (16,024) |
Forfeited in the year | (746) | (1,328) | (1,010) |
Restricted share awards outstanding at 31 Dec | 20,454 | 21,828 | 24,367 |
Weighted average fair value of awards granted (£) | 4.96 | 4.49 | 5.58 |
Main plans | Policy |
Savings-related share option plans (‘Sharesave’) | •From 2014, eligible employees for the UK plan can save up to £500 per month with the option to use the savings to acquire shares. •These are generally exercisable within six months following either the third or fifth anniversary of the commencement of a three years or five years contract, respectively. •The exercise price is set at a 20% (2021: 20%) discount to the market value immediately preceding the date of invitation. |
Savings-related share option plans | ||
Number | WAEP1 | |
(000s) | £ | |
Outstanding at 1 Jan 2022 | 6,936 | 2.87 |
Granted during the year2 | (179) | 3.96 |
Exercised during the year | (173) | 3.36 |
Expired during the year | (177) | 4.72 |
Forfeited during the year | (625) | 2.98 |
Outstanding at 31 Dec 2022 | 5,782 | 2.91 |
Weighted average remaining contractual life (years) | 2.18 | |
Outstanding at 1 Jan 2021 | 7,206 | 2.96 |
Granted during the year2 | 984 | 3.25 |
Exercised during the year | (227) | 3.97 |
Expired during the year | (99) | 4.70 |
Forfeited during the year | (928) | 3.68 |
Outstanding at 31 Dec 2021 | 6,936 | 2.87 |
Weighted average remaining contractual life (years) | 2.98 | |
Outstanding at 1 Jan 2020 | 4,245 | 4.78 |
Granted during the year2 | 5,909 | 2.56 |
Exercised during the year | (107) | 4.43 |
Expired during the year | (78) | 4.64 |
Forfeited during the year | (2,763) | 4.79 |
Outstanding at 31 Dec 2020 | 7,206 | 2.96 |
Weighted average remaining contractual life (years) | 3.64 | |
138 | HSBC Bank plc Annual Report and Accounts 2022 |
Fair value of plan assets | Present value of defined benefit obligations | Total | |
£m | £m | £m | |
Defined benefit pension plans | 534 | (531) | 3 |
Defined benefit healthcare plans | — | (51) | (51) |
At 31 Dec 2022 | 534 | (582) | (48) |
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (121) | ||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 73 | ||
Defined benefit pension plans | 668 | (742) | (74) |
Defined benefit healthcare plans | — | (68) | (68) |
At 31 Dec 2021 | 668 | (810) | (142) |
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (196) | ||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 54 | ||
HSBC Bank plc Annual Report and Accounts 2022 | 139 |
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit asset/(liability) | ||||
HSBC Trinkaus & Burkhardt Pension Plan2 | Other plans | HSBC Trinkaus & Burkhardt Pension Plan2 | Other plans | HSBC Trinkaus & Burkhardt Pension Plan2 | Other plans | |
£m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | 434 | 234 | (438) | (304) | (4) | (70) |
Service cost | — | — | 4 | (8) | 4 | (8) |
– current service cost | — | — | 3 | (9) | 3 | (9) |
– past service cost and gains from settlements | — | — | 1 | 1 | 1 | 1 |
Net interest income/(cost) on the net defined benefit asset/(liability) | (3) | 5 | (4) | (5) | (7) | — |
Remeasurement effects recognised in other comprehensive income | (51) | (99) | 94 | 98 | 43 | (1) |
– return on plan assets (excluding interest income) | (51) | (99) | — | — | (51) | (99) |
– actuarial gains/(losses) financial assumptions | — | — | 94 | 106 | 94 | 106 |
– actuarial gains/(losses) demographic assumptions | — | — | — | (2) | — | (2) |
– actuarial gains/(losses) experience assumptions | — | — | — | (6) | — | (6) |
– other changes | — | — | — | — | — | — |
Exchange differences | 22 | 1 | (20) | (3) | 2 | (2) |
Benefits paid | — | (7) | 10 | 13 | 10 | 6 |
Other movements1 | 3 | (5) | (3) | 35 | — | 30 |
At 31 Dec 2022 | 405 | 129 | (357) | (174) | 48 | (45) |
At 1 Jan 2021 | 435 | 258 | (489) | (387) | (54) | (129) |
Service cost | — | — | (7) | (27) | (7) | (27) |
– current service cost | — | — | (8) | (11) | (8) | (11) |
– past service cost and gains from settlements | — | — | 1 | (16) | 1 | (16) |
Net interest income/(cost) on the net defined benefit asset/(liability) | 3 | 4 | (3) | (3) | — | 1 |
Remeasurement effects recognised in other comprehensive income | 17 | (2) | 26 | 16 | 43 | 14 |
– return on plan assets (excluding interest income) | 17 | (2) | — | — | 17 | (2) |
– actuarial gains/(losses) financial assumptions | — | — | 26 | 7 | 26 | 7 |
– actuarial gains/(losses) demographic assumptions | — | — | — | — | — | — |
– actuarial gains/(losses) experience assumptions | — | — | — | 9 | — | 9 |
– other changes | — | — | — | — | — | — |
Exchange differences | (28) | (1) | 29 | 9 | 1 | 8 |
Benefits paid | — | (15) | 10 | 19 | 10 | 4 |
Other movements1 | 7 | (10) | (4) | 69 | 3 | 59 |
At 31 Dec 2021 | 434 | 234 | (438) | (304) | (4) | (70) |
2023 | 2024 | 2025 | 2026 | 2027 | 2028-2032 | |
£m | £m | £m | £m | £m | £m | |
HSBC Trinkaus & Burkhardt Pension Plan1 | 11 | 10 | 12 | 11 | 12 | 66 |
140 | HSBC Bank plc Annual Report and Accounts 2022 |
31 Dec 2022 | 31 Dec 2021 | |||||||
Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC | Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC | |
£m | £m | £m | £m | £m | £m | £m | £m | |
HSBC Trinkaus & Burkhardt Pension Plan | ||||||||
Fair value of plan assets | 405 | 352 | 53 | — | 434 | 377 | 57 | — |
– equities | 8 | 8 | — | — | 11 | 11 | — | — |
– bonds | 199 | 199 | — | — | 112 | 112 | — | — |
– other | 198 | 145 | 53 | — | 311 | 254 | 57 | — |
Discount rate | Inflation rate | Rate of increase for pensions | Rate of pay increase | |
% | % | % | % | |
HSBC Trinkaus & Burkhardt Pension Plan | ||||
At 31 Dec 2022 | 3.71 | 2.25 | 2.25 | 2.25 |
At 31 Dec 2021 | 1.14 | 1.75 | 1.75 | 1.75 |
Mortality table | Life expectancy at age 60 for a male member currently: | Life expectancy at age 60 for a female member currently: | |||
Aged 60 | Aged 40 | Aged 60 | Aged 40 | ||
HSBC Trinkaus & Burkhardt Pension Plan | |||||
At 31 Dec 2022 | RT 2018G11 | 25.2 | 28.2 | 28.9 | 31.2 |
At 31 Dec 20212 | RT 2018G11 | 20.6 | 23.4 | 24.0 | 26.3 |
HSBC Trinkaus & Burkhardt Pension Plan Obligation | ||||||
Financial impact of increase | Financial impact of decrease | |||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |
£m | £m | £m | £m | £m | £m | |
Discount rate – increase/decrease of 0.25% | (7) | (13) | (15) | 8 | 13 | 16 |
Inflation rate – increase/decrease of 0.25% | 7 | 11 | 16 | (5) | (9) | (12) |
Pension payments and deferred pensions – increase/decrease of 0.25% | 5 | 9 | 10 | (5) | (8) | (10) |
Pay – increase/decrease of 0.25% | 1 | 2 | 4 | (1) | (2) | (4) |
Change in mortality – increase of 1 Year | 10 | 16 | 19 | N/A | N/A | N/A |
HSBC Bank plc Annual Report and Accounts 2022 | 141 |
2022 | 2021 | 2020 | |
£000 | £000 | £000 | |
Fees1 | 1,410 | 1,525 | 1,256 |
Salaries and other emoluments2 | 2,294 | 3,569 | 2,321 |
Annual incentives3 | 979 | 694 | 576 |
Long-term incentives4 | 779 | 511 | 727 |
Year ended 31 Dec | 5,462 | 6,299 | 4,880 |
2022 | 2021 | 2020 | |
£000 | £000 | £000 | |
Salaries and other emoluments | 1,641 | 1,399 | 1,392 |
Annual incentives1 | 859 | 558 | 417 |
Long-term incentives2 | 677 | 390 | 677 |
Year ended 31 Dec | 3,177 | 2,347 | 2,486 |
142 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Audit fees payable to PwC | 11.3 | 10.4 | 11.3 |
Other audit fees payable | 0.7 | 0.4 | 0.4 |
Year ended 31 Dec | 12.0 | 10.8 | 11.7 |
2022 | 2021 | 2020 | ||
£m | £m | £m | ||
Fees for HSBC Bank plc‘s statutory audit1 | 5.5 | 4.8 | 5.3 | |
Fees for other services provided to the group | 15.6 | 14.3 | 13.1 | |
– audit of the group‘s subsidiaries2 | 5.8 | 5.6 | 6.0 | |
– audit-related assurance services3 | 5.3 | 5.7 | 4.2 | |
– other assurance services4 | 4.5 | 3.0 | 2.9 | |
Year ended 31 Dec | 21.1 | 19.1 | 18.4 | |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Current tax | (283) | (187) | 195 |
– for this year | (243) | (245) | 186 |
– adjustments in respect of prior years | (40) | 58 | 9 |
Deferred tax | (278) | 164 | (331) |
– origination and reversal of temporary differences | (444) | 248 | (339) |
– effect of changes in tax rates | 33 | (56) | (26) |
– adjustments in respect of prior years | 133 | (28) | 34 |
Year ended 31 Dec1 | (561) | (23) | (136) |
HSBC Bank plc Annual Report and Accounts 2022 | 143 |
2022 | 2021 | 2020 | ||||
£m | % | £m | % | £m | % | |
(Loss)/profit before tax | (959) | 1,023 | (1,615) | |||
Tax expense | ||||||
Taxation at UK corporation tax rate | (182) | 19.0 | 194 | 19.0 | (307) | 19.0 |
Impact of taxing overseas profits at different rates | (75) | 7.8 | 7 | 0.7 | (75) | 4.6 |
UK banking surcharge | (47) | 4.9 | (2) | (0.2) | (100) | 6.2 |
Items increasing the tax charge in 2022: | ||||||
– adjustment in respect of prior years | 93 | (9.7) | 30 | 2.9 | 45 | (2.8) |
– UK and European Bank levies | 50 | (5.2) | 72 | 7.0 | 31 | (1.9) |
– impact of held for sale adjustments | 47 | (4.9) | — | — | — | — |
– adjustment to deferred tax on insurance contracts | 36 | (3.8) | — | — | — | — |
– impact of changes in tax rates | 33 | (3.4) | (56) | (5.5) | (26) | 1.6 |
– effect of profits in associates and joint ventures | 5 | (0.5) | (43) | (4.2) | (3) | 0.2 |
– local taxes and overseas withholding taxes | 4 | (0.4) | (4) | (0.4) | 49 | (3.0) |
– impact of temporary differences between French tax returns and IFRS | — | — | 324 | 31.7 | — | — |
– other | 1 | (0.1) | (34) | (3.4) | 34 | (2.1) |
Items reducing the tax charge in 2022: | ||||||
– movements in unrecognised deferred tax | (268) | 27.9 | (47) | (4.6) | 321 | (19.9) |
– movement in uncertain tax positions | (110) | 11.5 | 5 | 0.5 | 1 | (0.1) |
– non-taxable income and gains | (93) | 9.7 | (92) | (9.0) | (55) | 3.4 |
– deductions for AT1 coupon payments | (55) | 5.7 | (53) | (5.2) | (51) | 3.2 |
– tax impact of planned sale of French retail banking business | — | — | (324) | (31.7) | — | — |
Year ended 31 Dec | (561) | 58.5 | (23) | (2.3) | (136) | 8.4 |
144 | HSBC Bank plc Annual Report and Accounts 2022 |
Retirement benefits | Loan impairment provisions | Property, plant and equipment | FVOCI investments | Goodwill and intangibles | Relief for tax losses2 | Other1 | Total | ||
The group | £m | £m | £m | £m | £m | £m | £m | £m | |
Assets | 74 | 53 | 215 | — | 212 | 381 | — | 935 | |
Liabilities | — | (4) | — | (58) | — | — | (289) | (351) | |
At 1 Jan 2022 | 74 | 49 | 215 | (58) | 212 | 381 | (289) | 584 | |
Income statement | (11) | — | 22 | 3 | (201) | 243 | 222 | 278 | |
Other comprehensive income | (18) | — | — | 179 | — | — | 215 | 376 | |
Foreign exchange and other | — | — | (1) | 18 | — | 4 | 6 | 27 | |
At 31 Dec 2022 | 45 | 49 | 236 | 142 | 11 | 628 | 154 | 1,265 | |
Assets3 | 45 | 50 | 236 | 142 | 11 | 628 | 154 | 1,266 | |
Liabilities3 | — | (1) | — | — | — | — | — | (1) | |
Assets | 63 | 66 | 171 | — | 157 | 418 | — | 875 | |
Liabilities | — | (9) | (6) | 166) | — | — | (117) | (298) | |
At 1 Jan 2021 | 63 | 57 | 165 | 166) | 157 | 418 | (117) | 577 | |
Income statement | 28 | (10) | 51 | 3 | 55 | (37) | (254) | (164) | |
Other comprehensive income | (17) | 2 | (1) | 105 | — | — | 82 | 171 | |
At 31 Dec 2021 | 74 | 49 | 215 | (58) | 212 | 381 | (289) | 584 | |
Assets3 | 74 | 53 | 215 | — | 212 | 381 | — | 935 | |
Liabilities3 | — | (4) | — | (58) | — | — | (289) | (351) | |
HSBC Bank plc Annual Report and Accounts 2022 | 145 |
Retirement benefits | Property, plant and equipment | FVOCI | Goodwill and intangibles | Relief for tax losses2 | Other1 | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m |
Assets2 | 17 | 207 | — | 191 | 69 | 48 | 532 |
Lliabilities2 | — | — | (23) | — | — | — | (23) |
At 1 Jan 2022 | 17 | 207 | (23) | 191 | 69 | 48 | 509 |
Income statement | (4) | 24 | — | (191) | (41) | (6) | (218) |
Other comprehensive income | 1 | — | 98 | — | — | 210 | 309 |
Foreign exchange and other adjustments | — | — | — | — | 8 | 8 | |
At 31 Dec 2022 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Assets3 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Liabilities3 | — | — | — | — | — | — | — |
Assets | 16 | 162 | — | 156 | 416 | — | 750 |
Liabilities | — | — | (100) | — | — | (104) | (204) |
At 1 Jan 2021 | 16 | 162 | (100) | 156 | 416 | (104) | 546 |
Income statement | 2 | 45 | — | 35 | (347) | 73 | (192) |
Other comprehensive income | (1) | — | 77 | — | — | 77 | 153 |
Foreign exchange and other adjustments | — | — | — | — | — | 2 | 2 |
At 31 Dec 2021 | 17 | 207 | (23) | 191 | 69 | 48 | 509 |
Assets3 | 17 | 207 | — | 191 | 69 | 48 | 532 |
Liabilities3 | — | — | (23) | — | — | — | (23) |
146 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | ||||
£ per share | £m | £ per share | £m | £ per share | £m | |
Dividends paid on ordinary shares | ||||||
In respect of previous year: | ||||||
Previous year: | — | — | — | — | ||
– first special dividend | — | — | ||||
In respect of current year: | ||||||
Current year: | — | — | — | — | ||
– first special dividend1 | 1.067 | 850 | ||||
– second special dividend | — | — | — | — | ||
Total | 1.067 | 850 | — | — | ||
Dividends on preference shares classified as equity | ||||||
Dividend on HSBC Bank plc non-cumulative third dollar preference shares2 | 0.001 | — | 0.001 | — | 1.47 | 51 |
Total | 0.001 | — | 0.001 | — | 1.47 | 51 |
Total coupons on capital securities classified as equity | — | 202 | — | 194 | 0 | 212 |
Dividends to parent | — | 1,052 | — | 194 | 0 | 263 |
2022 | 2021 | 2020 | ||
First call date | £m | £m | £m | |
Undated Subordinated additional Tier 1 instruments | ||||
Undated Subordinated Resettable Additional Tier 1 instrument 2015 | Dec 2020 | 87 | 84 | 103 |
Undated Subordinated Resettable Additional Tier 1 instrument 2016 | Jan 2022 | 11 | 12 | 11 |
Undated Subordinated Resettable Additional Tier 1 instrument 2018 | Mar 2023 | 28 | 10 | 10 |
Undated Subordinated Resettable Additional Tier 1 instrument 2018 | Mar 2023 | 10 | 28 | 28 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 24 | 24 | 24 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 8 | 7 | 8 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Dec 2024 | 20 | 20 | 20 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Jan 2025 | 8 | 9 | 8 |
Undated Subordinated Resettable Additional Tier 1 instrument 2022 | Mar 2027 | 6 | — | — |
Total | 202 | 194 | 212 | |
HSBC Bank plc Annual Report and Accounts 2022 | 147 |
2022 | |||||||
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Net operating income before change in expected credit losses and other credit impairment charges | 2,413 | 1,571 | (8) | 1,432 | 1,492 | (118) | 6,782 |
– of which: net interest income/(expense) | (54) | 903 | (16) | 925 | 710 | (564) | 1,904 |
Change in expected credit losses and other credit impairment charges | (1) | (153) | (1) | (54) | (7) | (6) | (222) |
Net operating income/(expense) | 2,412 | 1,418 | (9) | 1,378 | 1,485 | (124) | 6,560 |
Total operating expenses | (1,940) | (932) | (318) | (593) | (908) | (115) | (4,806) |
Operating profit/(loss) | 472 | 486 | (327) | 785 | 577 | (239) | 1,754 |
Share of loss in associates and joint ventures | — | — | (2) | — | — | (28) | (30) |
Adjusted profit/(loss) before tax | 472 | 486 | (329) | 785 | 577 | (267) | 1,724 |
% | % | % | % | % | % | ||
Adjusted cost efficiency ratio | 80.4 | 59.3 | n/a | 41.4 | 60.9 | 70.9 | |
2021 | |||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1 | 579 | (41) | |||||
– of which: net interest income/(expense) | (232) | 568 | 224 | 649 | 567 | (22) | |
Change in expected credit losses and other credit impairment charges | 1 | 140 | 5 | 7 | 23 | (2) | 174 |
Net operating income/(expense) | 584 | (43) | |||||
Total operating expenses | (918) | (485) | (612) | (975) | (64) | ||
Operating profit/(loss) | (8) | 589 | 99 | 490 | 323 | (107) | |
Share of profit in associates and joint ventures | — | — | — | — | — | 191 | 191 |
Adjusted profit/(loss) before tax | (8) | 589 | 99 | 490 | 323 | 84 | |
% | % | % | % | % | % | ||
Adjusted cost efficiency ratio | 100.4 | 67.2 | 83.9 | 55.9 | 76.5 | 80.9 | |
2020 | |||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1 | 1,968 | 1,381 | 624 | 1,133 | 1,035 | (144) | 5,997 |
– of which: net interest income/(expense) | (96) | 651 | 46 | 686 | 664 | (53) | 1,898 |
Change in expected credit losses and other credit impairment charges | 1 | (448) | (4) | (322) | (39) | 4 | (808) |
Net operating income/(expense) | 1,969 | 933 | 620 | 811 | 996 | (140) | 5,189 |
Total operating expenses | (1,949) | (878) | (672) | (659) | (1,128) | (86) | (5,372) |
Operating profit/(loss) | 20 | (52) | 152 | (132) | (226) | (183) | |
Share of profit in associates and joint ventures | — | — | — | — | (1) | (1) | |
Adjusted profit/(loss) before tax | 20 | (52) | 152 | (132) | (227) | (184) | |
% | % | % | % | % | % | ||
Adjusted cost efficiency ratio | 99.0 | 63.6 | 107.7 | 58.2 | 109.0 | 89.6 | |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Reported external net operating income by country | 4,646 | 6,120 | 5,900 |
– United Kingdom | 3,161 | 2,937 | 2,914 |
– France1 | 171 | 1,677 | 1,528 |
– Germany | 732 | 887 | 814 |
– Other countries1 | 582 | 619 | 644 |
148 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |||||||
Adjusted | Significant items | Reported | Adjusted | Significant items | Reported | Adjusted | Significant items | Reported | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue1 | 6,782 | (2,136) | 4,646 | 6,330 | (210) | 6,120 | 5,997 | (97) | 5,900 |
ECL | (222) | — | (222) | 174 | — | 174 | (808) | — | (808) |
Operating expenses | (4,806) | (547) | (5,353) | (5,118) | (344) | (5,462) | (5,372) | (1,333) | (6,705) |
Share of profit/(loss) in associates and joint ventures | (30) | — | (30) | 191 | — | 191 | (1) | — | (1) |
Profit/(loss) before tax | 1,724 | (2,683) | (959) | 1,577 | (554) | 1,023 | (184) | (1,430) | (1,614) |
2022 | 2021 | 2020 | |
£m | £m | £m | |
Year ended 31 Dec | |||
Adjusted profit/(loss) before tax | 1,724 | 1,577 | (184) |
Significant items | (2,683) | (554) | (1,430) |
– fair value movements on financial instruments1 | 43 | (5) | (3) |
– European restructurings | (2,034) | (23) | — |
– restructuring and other related costs | (692) | (526) | (773) |
– settlements and provisions in connection with legal and regulatory matters | — | — | (9) |
– impairment of other intangible assets | — | — | (645) |
Reported profit/(loss) before tax | (959) | 1,023 | (1,614) |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
31 Dec 2022 | |||||||
Loans and advances to customers | 2,785 | 37,523 | 115 | 25,219 | 6,826 | 146 | 72,614 |
Customer accounts | 45,320 | 79,606 | 5,903 | 55,749 | 29,211 | 159 | 215,948 |
31 Dec 2021 | |||||||
Loans and advances to customers | 2,016 | 37,685 | 197 | 23,529 | 27,574 | 176 | 91,177 |
Customer accounts | 34,243 | 74,179 | 4,355 | 50,297 | 41,939 | 228 | 205,241 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Treasury and other eligible bills | 3,712 | 2,451 | 3,061 | 1,872 |
Debt securities | 21,873 | 27,004 | 13,960 | 17,794 |
Equity securities | 38,330 | 40,930 | 35,407 | 38,570 |
Trading securities | 63,915 | 70,385 | 52,428 | 58,236 |
Loans and advances to banks1 | 3,987 | 4,142 | 3,872 | 3,559 |
Loans and advances to customers1 | 11,976 | 9,179 | 11,323 | 8,995 |
At 31 Dec | 79,878 | 83,706 | 67,623 | 70,790 |
HSBC Bank plc Annual Report and Accounts 2022 | 149 |
2022 | 2021 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Trading assets | 52,493 | 24,647 | 2,738 | 79,878 | 59,813 | 22,549 | 1,344 | 83,706 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 6,183 | 6,380 | 3,318 | 15,881 | 6,332 | 9,146 | 3,171 | 18,649 |
Derivatives | 2,296 | 221,205 | 1,737 | 225,238 | 1,987 | 137,418 | 1,816 | 141,221 |
Financial investments | 19,007 | 8,902 | 1,447 | 29,356 | 29,668 | 10,235 | 1,387 | 41,290 |
Liabilities | ||||||||
Trading liabilities | 26,258 | 14,592 | 415 | 41,265 | 32,886 | 12,967 | 580 | 46,433 |
Financial liabilities designated at fair value | 938 | 23,888 | 2,461 | 27,287 | 1,020 | 30,467 | 2,121 | 33,608 |
Derivatives | 1,744 | 214,645 | 2,478 | 218,867 | 1,105 | 135,809 | 2,454 | 139,368 |
The bank | ||||||||
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Trading assets | 41,524 | 23,940 | 2,159 | 67,623 | 49,435 | 20,021 | 1,334 | 70,790 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 252 | 1,094 | 272 | 1,618 | 298 | 2,556 | 361 | 3,215 |
Derivatives | 2,037 | 192,778 | 1,899 | 196,714 | 1,413 | 122,422 | 1,952 | 125,787 |
Financial investments | 11,214 | 976 | 71 | 12,261 | 21,806 | 1,346 | 53 | 23,205 |
Liabilities | ||||||||
Trading liabilities | 11,771 | 13,591 | 403 | 25,765 | 19,367 | 11,240 | 554 | 31,161 |
Financial liabilities designated at fair value | — | 17,565 | 1,850 | 19,415 | — | 19,306 | 1,563 | 20,869 |
Derivatives | 1,691 | 189,908 | 1,737 | 193,336 | 1,066 | 123,863 | 2,722 | 127,651 |
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
£m | £m | £m | £m | £m | £m | £m | |
At 31 Dec 2022 | |||||||
Transfers from Level 1 to Level 2 | 126 | 1,194 | — | 39 | — | — | — |
Transfers from Level 2 to Level 1 | 189 | 682 | — | 32 | — | — | — |
At 31 Dec 2021 | |||||||
Transfers from Level 1 to Level 2 | 366 | 1,731 | 757 | — | 27 | — | — |
Transfers from Level 2 to Level 1 | 244 | 990 | 399 | — | 91 | — | — |
150 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |||
MSS | Corporate | MSS | Corporate | |
£m | £m | £m | £m | |
Type of adjustment | ||||
Risk-related | 359 | 33 | 505 | 31 |
– bid-offer | 188 | — | 190 | — |
– uncertainty | 50 | — | 37 | 1 |
– credit valuation adjustment | 98 | 29 | 99 | 26 |
– debt valuation adjustment | (64) | — | (27) | — |
– funding fair value adjustment | 87 | 4 | 206 | 4 |
– other | — | — | — | — |
Model-related | 31 | — | 19 | — |
– model limitation | 31 | — | 19 | — |
– other | — | — | — | — |
Inception profit (Day 1 P&L reserves) | 64 | — | 65 | — |
At 31 Dec | 454 | 33 | 589 | 31 |
HSBC Bank plc Annual Report and Accounts 2022 | 151 |
Assets | Liabilities | ||||||||
Financial Investments | Held for trading | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Total | Held for trading | Designated at fair value | Derivatives | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Private equity including strategic investments | 85 | 59 | 3,058 | — | 3,202 | 104 | — | — | 104 |
Asset-backed securities | 275 | 170 | 78 | — | 523 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 2,461 | — | 2,461 |
Derivatives | — | — | — | 1,737 | 1,737 | — | — | 2,478 | 2,478 |
Other portfolios | 1,087 | 2,509 | 182 | — | 3,778 | 311 | — | — | 311 |
At 31 Dec 2022 | 1,447 | 2,738 | 3,318 | 1,737 | 9,240 | 415 | 2,461 | 2,478 | 5,354 |
Private equity including strategic investments | 79 | 1 | 2,898 | — | 2,978 | 7 | — | — | 7 |
Asset-backed securities | 495 | 97 | — | — | 592 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 2,120 | — | 2,120 |
Derivatives | — | — | — | 1,816 | 1,816 | — | — | 2,454 | 2,454 |
Other portfolios | 813 | 1,246 | 273 | — | 2,332 | 573 | 1 | — | 574 |
At 31 Dec 2021 | 1,387 | 1,344 | 3,171 | 1,816 | 7,718 | 580 | 2,121 | 2,454 | 5,155 |
The bank | |||||||||
Private equity including strategic investments | 54 | 58 | 272 | — | 384 | 103 | — | — | 103 |
Asset-backed securities | 17 | 170 | — | — | 187 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 1,850 | — | 1,850 |
Derivatives | — | — | — | 1,899 | 1,899 | — | — | 1,728 | 1,728 |
Other portfolios | — | 1,931 | — | — | 1,931 | 300 | — | 9 | 309 |
At 31 Dec 2022 | 71 | 2,159 | 272 | 1,899 | 4,401 | 403 | 1,850 | 1,737 | 3,990 |
Private equity including strategic investments | 53 | — | 353 | — | 406 | 6 | — | — | 6 |
Asset-backed securities | — | 97 | — | — | 97 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 1,563 | — | 1,563 |
Derivatives | — | — | — | 1,952 | 1,952 | — | — | 2,722 | 2,722 |
Other portfolios | — | 1,237 | 8 | — | 1,245 | 548 | — | — | 548 |
At 31 Dec 2021 | 53 | 1,334 | 361 | 1,952 | 3,700 | 554 | 1,563 | 2,722 | 4,839 |
152 | HSBC Bank plc Annual Report and Accounts 2022 |
Assets | Liabilities | ||||||
Financial Investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
The group | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2022 | 1,387 | 1,344 | 3,171 | 1,816 | 580 | 2,121 | 2,454 |
Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss | (6) | (415) | (84) | 564 | (223) | (638) | 723 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (415) | — | 564 | (223) | — | 723 |
— | — | (84) | — | — | (638) | — | |
– gains less losses from financial investments at fair value through other comprehensive income | (6) | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | (145) | 12 | 238 | 3 | 1 | 29 | 17 |
– financial investments: fair value gains/(losses) | (232) | — | — | — | — | — | — |
– exchange differences | 87 | 12 | 238 | 3 | 1 | 29 | 17 |
Purchases | 601 | 2,067 | 562 | — | 151 | — | — |
New issuances | — | — | — | — | 7 | 1,705 | — |
Sales | (142) | (716) | (594) | — | (120) | (78) | — |
Settlements | (90) | (323) | (51) | (731) | (407) | (575) | (701) |
Transfers out | (199) | (283) | (2) | (473) | (15) | (564) | (582) |
Transfers in | 41 | 1,052 | 78 | 558 | 441 | 461 | 567 |
At 31 Dec 2022 | 1,447 | 2,738 | 3,318 | 1,737 | 415 | 2,461 | 2,478 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022 | — | (5) | 49 | 565 | 2 | 30 | 2,339 |
– trading income/(expense) excluding net interest income | — | (5) | — | 565 | 2 | — | 2,339 |
– net income/(expense) from other financial instruments designated at fair value | — | — | 49 | — | — | 30 | — |
At 1 Jan 2021 | 1,635 | 1,611 | 3,467 | 1,974 | 118 | 1,150 | 3,096 |
Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss | 15 | (77) | 148 | 1,608 | 11 | (316) | 1,362 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (77) | — | 1,608 | 11 | — | 1,362 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 148 | — | — | (316) | — |
– gains less losses from financial investments at fair value through other comprehensive income | 15 | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | (75) | (4) | (152) | (6) | (1) | (32) | (8) |
– financial investments: fair value gains/(losses) | (27) | — | — | — | — | — | — |
– exchange differences | (48) | (4) | (152) | (6) | (1) | (32) | (8) |
Purchases | 555 | 686 | 543 | — | 742 | 1 | — |
New issuances | — | — | — | — | 25 | 2,213 | — |
Sales | (417) | (209) | (813) | — | (3) | (20) | — |
Settlements | (109) | (506) | (5) | (1,722) | (504) | (1,053) | (2,343) |
Transfers out | (218) | (668) | (41) | (368) | (5) | (137) | (465) |
Transfers in | 1 | 511 | 24 | 330 | 197 | 315 | 812 |
At 31 Dec 2021 | 1,387 | 1,344 | 3,171 | 1,816 | 580 | 2,121 | 2,454 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2021 | — | (11) | 51 | 846 | — | 102 | (721) |
– trading income/(expense) excluding net interest income | — | (11) | — | 846 | — | — | (721) |
– net income from other financial instruments designated at fair value | — | — | 51 | — | — | 102 | — |
HSBC Bank plc Annual Report and Accounts 2022 | 153 |
Assets | Liabilities | ||||||
Financial Investments | Trading Assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading Liabilities | Designated at fair value | Derivatives | |
The bank | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2022 | 53 | 1,334 | 361 | 1,952 | 554 | 1,563 | 2,722 |
Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss | 2 | (419) | (91) | 665 | (216) | (569) | 45 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (419) | — | 665 | (216) | — | 45 |
— | — | (91) | — | — | (569) | — | |
– gains less losses from financial investments at fair value through other comprehensive income | 2 | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | 1 | — | 24 | — | — | — | — |
– financial investments: fair value gains/(losses) | 1 | — | — | — | — | — | — |
– exchange differences | — | — | 24 | — | — | — | — |
Purchases | — | 1,495 | — | — | 151 | — | — |
New issuances | — | — | — | — | — | 1,682 | — |
Sales | — | (659) | (12) | — | (120) | — | — |
Settlements | — | (323) | (8) | (850) | (392) | (557) | (1,025) |
Transfers out | — | (283) | (2) | (541) | (15) | (471) | (606) |
Transfers in | 15 | 1,014 | — | 673 | 441 | 202 | 601 |
At 31 Dec 2022 | 71 | 2,159 | 272 | 1,899 | 403 | 1,850 | 1,737 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022 | — | — | — | 688 | — | 19 | 3,020 |
– trading income/(expense) excluding net interest income | — | — | — | 688 | — | — | 3,020 |
– net income/(expense) from other financial instruments designated at fair value | — | — | — | — | — | 19 | — |
At 1 Jan 2021 | 141 | 1,583 | 311 | 2,032 | 103 | 651 | 3,287 |
Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss | 1 | (76) | 77 | 1,730 | 12 | (246) | 1,443 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (76) | — | 1,730 | 12 | — | 1,443 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 77 | — | — | (246) | — |
– gains less losses from financial investments at fair value through other comprehensive income | 1 | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | (1) | (3) | (11) | — | — | — | — |
– financial investments: fair value gains/(losses) | (1) | — | — | — | — | — | — |
– exchange differences | — | (3) | (11) | — | — | — | — |
Purchases | — | 683 | 2 | — | 741 | — | — |
New issuances | — | — | — | — | — | 2,128 | — |
Sales | (2) | (186) | (13) | — | — | — | — |
Settlements | (3) | (505) | (5) | (1,778) | (494) | (950) | (2,297) |
Transfers out | (83) | (668) | — | (375) | (5) | (153) | (511) |
Transfers in | — | 506 | — | 343 | 197 | 133 | 800 |
At 31 Dec 2021 | 53 | 1,334 | 361 | 1,952 | 554 | 1,563 | 2,722 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2021 | — | (11) | 1 | 973 | — | 46 | (949) |
– trading income/(expense) excluding net interest income | — | (11) | — | 973 | — | — | (949) |
– net income from other financial instruments designated at fair value | — | — | 1 | — | — | 46 | — |
154 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Derivatives, trading assets and trading liabilities1 | 201 | (261) | — | — | 92 | (70) | — | — |
Designated and otherwise mandatorily measured at fair value through profit or loss | 236 | (235) | — | — | 247 | (247) | — | — |
Financial investments | 9 | (9) | 27 | (19) | 15 | (15) | 51 | (50) |
Year ended 31 Dec | 446 | (505) | 27 | (19) | 354 | (332) | 51 | (50) |
The bank | ||||||||
Derivatives, trading assets and trading liabilities1 | 193 | (253) | — | — | 93 | (72) | — | — |
Designated and otherwise mandatorily measured at fair value through profit or loss | 45 | (45) | — | — | 64 | (64) | — | — |
Financial investments | — | — | 14 | (6) | 0 | — | 6 | (5) |
Year ended 31 Dec | 238 | (298) | 14 | (6) | 157 | (136) | 6 | (5) |
2022 | 2021 | |||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Private equity including strategic investments | 225 | (389) | 8 | (7) | 232 | (234) | 7 | (7) |
Asset-backed securities | 28 | (17) | 12 | (5) | 39 | (20) | 1 | — |
Structured notes | 5 | (5) | — | — | 6 | (6) | — | — |
Derivatives | 44 | (44) | — | — | 29 | (34) | — | — |
Other portfolios | 144 | (50) | 7 | (7) | 48 | (38) | 43 | (43) |
Total | 446 | (505) | 27 | (19) | 354 | (332) | 51 | (50) |
HSBC Bank plc Annual Report and Accounts 2022 | 155 |
Fair value | 2022 | 2021 | ||||||
Assets | Liabilities | Valuation techniques | Key unobservable inputs | Full range of inputs | Full range of inputs | |||
£m | £m | Lower | Higher | Lower | Higher | |||
Private equity including strategic investments | 3,202 | 104 | See below | See below | N/A | N/A | N/A | N/A |
Asset-backed securities | 523 | — | ||||||
– CLO/CDO1 | 156 | — | Market proxy | Bid quotes | — | 92 | — | 100 |
– Other ABSs | 367 | — | Market proxy | Bid quotes | — | 99 | — | 100 |
Structured notes | — | 2,461 | ||||||
– equity-linked notes | — | 2,042 | Model – Option model | Equity Volatility | 6% | 99% | 6% | 124% |
Equity Correlation | 32% | 99% | 34% | 99% | ||||
– fund-linked notes | — | — | Model – Option model | Fund Volatility | ||||
– FX-linked notes | — | 3 | Model – Option model | FX Volatility | 3% | 20% | 3% | 99% |
– other | — | 416 | ||||||
Derivatives | 1,737 | 2,478 | ||||||
– Interest rate derivatives: | 507 | 633 | ||||||
securitisation swaps | 215 | 173 | Model – Discounted cash flow | Constant Prepayment | 5% | 10% | 5% | 50% |
long-dated swaptions | 44 | 56 | Model – Option model | IR Volatility | 9% | 33% | 15% | 35% |
other | 248 | 404 | ||||||
– FX derivatives: | 447 | 304 | ||||||
FX options | 418 | 294 | Model – Option model | FX Volatility | 3% | 46% | 2% | 99% |
other | 29 | 10 | ||||||
– Equity derivatives: | 688 | 1,324 | ||||||
long-dated single stock options | 344 | 376 | Model – Option model | Equity Volatility | 7% | 153% | 4% | 138% |
other2 | 344 | 948 | ||||||
– Credit derivatives: | 95 | 217 | ||||||
other | 95 | 217 | ||||||
Other portfolios | 3,778 | 311 | ||||||
– repurchase agreements | 387 | 272 | Model – Discounted cash flow | IR Curve | 1% | 9% | 1% | 5% |
– other3 | 3,391 | 39 | ||||||
At 31 Dec | 9,240 | 5,354 | ||||||
156 | HSBC Bank plc Annual Report and Accounts 2022 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
The group | £m | £m | £m | £m | £m |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 17,109 | — | 17,112 | — | 17,112 |
Loans and advances to customers | 72,614 | — | — | 72,495 | 72,495 |
Reverse repurchase agreements – non-trading | 53,949 | — | 53,949 | — | 53,949 |
Financial investments – at amortised cost | 3,248 | 2,336 | 848 | 8 | 3,192 |
Liabilities | |||||
Deposits by banks | 20,836 | — | 20,900 | — | 20,900 |
Customer accounts | 215,948 | — | 215,955 | — | 215,955 |
Repurchase agreements – non-trading | 32,901 | — | 32,901 | — | 32,902 |
Debt securities in issue | 7,268 | — | 7,124 | 132 | 7,256 |
Subordinated liabilities | 14,528 | — | 14,434 | — | 14,434 |
At 31 Dec 2021 | |||||
Assets | |||||
Loans and advances to banks | 10,784 | — | 10,786 | — | 10,786 |
Loans and advances to customers | 91,177 | — | — | 91,276 | 91,276 |
Reverse repurchase agreements – non-trading | 54,448 | — | 54,448 | — | 54,448 |
Financial investments – at amortised cost | 10 | 2 | — | 8 | 10 |
Liabilities | |||||
Deposits by banks | 32,188 | — | 32,102 | — | 32,102 |
Customer accounts | 205,241 | — | 205,236 | — | 205,236 |
Repurchase agreements – non-trading | 27,259 | — | 27,259 | — | 27,259 |
Debt securities in issue | 9,428 | — | 9,286 | 144 | 9,430 |
Subordinated liabilities | 12,488 | — | 13,118 | — | 13,118 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
$m | $m | $m | $m | $m | |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 127 | — | 131 | — | 131 |
Loans and advances to customers | 21,067 | — | — | 19,481 | 19,481 |
Reverse repurchase agreements – non-trading | 208 | — | 208 | — | 208 |
Liabilities | |||||
Deposits by banks | 2 | — | 2 | — | 2 |
Customer accounts | 20,478 | — | 20,393 | — | 20,393 |
Debt securities in issue | 1,100 | — | 1,100 | — | 1,100 |
HSBC Bank plc Annual Report and Accounts 2022 | 157 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
The bank | £m | £m | £m | £m | £m |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 14,486 | — | 14,508 | — | 14,508 |
Loans and advances to customers | 36,992 | — | — | 36,875 | 36,875 |
Reverse repurchase agreements – non-trading | 43,055 | — | 43,055 | — | 43,055 |
Financial investments – at amortised cost | 6,378 | 1,984 | 4,305 | — | 6,289 |
Liabilities | |||||
Deposits by banks | 13,594 | — | 13,594 | — | 13,594 |
Customer accounts | 141,714 | — | 141,714 | — | 141,714 |
Repurchase agreements – non-trading | 29,638 | — | 29,638 | — | 29,638 |
Debt securities in issue | 4,656 | — | 4,656 | — | 4,656 |
Subordinated liabilities | 14,252 | — | 14,139 | — | 14,139 |
At 31 Dec 2021 | |||||
Assets | |||||
Loans and advances to banks | 6,778 | — | 6,881 | — | 6,881 |
Loans and advances to customers | 33,936 | — | — | 33,921 | 33,921 |
Reverse repurchase agreements – non-trading | 39,708 | — | 39,708 | — | 39,708 |
Financial investments – at amortised cost1 | 3,337 | — | 3,300 | — | 3,300 |
Liabilities | |||||
Deposits by banks | 14,655 | — | 14,655 | — | 14,655 |
Customer accounts | 124,706 | — | 124,706 | — | 124,706 |
Repurchase agreements – non-trading | 22,344 | — | 22,344 | — | 22,344 |
Debt securities in issue | 5,658 | — | 5,658 | — | 5,658 |
Subordinated liabilities | 12,218 | — | 12,851 | — | 12,851 |
158 | HSBC Bank plc Annual Report and Accounts 2022 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | |
£m | £m | £m | £m | |
Securities | 14,581 | 15,738 | 318 | 418 |
– debt securities | 1,975 | 2,584 | 44 | 146 |
– equity securities | 12,606 | 13,154 | 274 | 272 |
Loans and advances to banks and customers | 971 | 2,613 | 971 | 2,498 |
Other | 329 | 298 | 329 | 299 |
At 31 Dec | 15,881 | 18,649 | 1,618 | 3,215 |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Foreign exchange | 6,101,153 | 582 | 88,244 | 2 | 88,246 | (86,119) | (57) | (86,176) |
Interest rate | 10,141,018 | 56,144 | 206,689 | 433 | 207,122 | (201,419) | (819) | (202,238) |
Equities | 465,626 | — | 7,751 | — | 7,751 | (8,175) | — | (8,175) |
Credit | 146,522 | — | 865 | — | 865 | (1,012) | — | (1,012) |
Commodity and other | 57,594 | — | 1,053 | — | 1,053 | (1,065) | — | (1,065) |
Offset (Note 28) | (79,799) | 79,799 | ||||||
At 31 Dec 2022 | 16,911,913 | 56,726 | 304,602 | 435 | 225,238 | (297,790) | (876) | (218,867) |
Foreign exchange | 4,737,254 | 4,045 | 49,775 | 266 | 50,041 | (48,613) | (67) | (48,680) |
Interest rate | 8,727,934 | 39,553 | 99,744 | 144 | 99,888 | (96,297) | (270) | (96,567) |
Equities | 498,980 | — | 9,718 | — | 9,718 | (11,881) | — | (11,881) |
Credit | 134,440 | — | 1,582 | — | 1,582 | (2,159) | — | (2,159) |
Commodity and other | 42,677 | — | 681 | — | 681 | (770) | — | (770) |
Offset (Note 28) | (20,689) | 20,689 | ||||||
At 31 Dec 2021 | 14,141,285 | 43,598 | 161,500 | 410 | 141,221 | (159,720) | (337) | (139,368) |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
Foreign exchange | 6,049,682 | 582 | 87,459 | 2 | 87,461 | (84,885) | (56) | (84,941) |
Interest rate | 7,665,449 | 33,408 | 158,492 | 244 | 158,736 | (157,315) | (780) | (158,095) |
Equities | 439,588 | — | 7,626 | — | 7,626 | (7,325) | — | (7,325) |
Credit | 144,972 | — | 847 | — | 847 | (982) | — | (982) |
Commodity and other | 57,346 | — | 1,051 | — | 1,051 | (1,000) | — | (1,000) |
Offset | (59,007) | 59,007 | ||||||
At 31 Dec 2022 | 14,357,037 | 33,990 | 255,475 | 246 | 196,714 | (251,507) | (836) | (193,336) |
Foreign exchange | 4,713,729 | 3,829 | 48,651 | 247 | 48,898 | (47,771) | (67) | (47,838) |
Interest rate | 6,846,965 | 27,206 | 80,798 | 193 | 80,991 | (80,281) | (240) | (80,521) |
Equities | 478,832 | — | 9,153 | — | 9,153 | (11,896) | — | (11,896) |
Credit | 132,582 | — | 1,558 | — | 1,558 | (2,121) | — | (2,121) |
Commodity and other | 41,308 | — | 677 | — | 677 | (765) | — | (765) |
Offset | (15,490) | 15,490 | ||||||
At 31 Dec 2021 | 12,213,416 | 31,035 | 140,837 | 440 | 125,787 | (142,834) | (307) | (127,651) |
HSBC Bank plc Annual Report and Accounts 2022 | 159 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Unamortised balance at 1 Jan | 64 | 60 | 64 | 56 |
Deferral on new transactions | 110 | 156 | 99 | 155 |
Recognised in the income statement during the year: | (111) | (152) | (107) | (147) |
– amortisation | (59) | (88) | (56) | (88) |
– subsequent to unobservable inputs becoming observable | — | (2) | — | (2) |
– maturity, termination or offsetting derivative | (52) | (60) | (51) | (57) |
– risk hedged | — | (2) | — | — |
Exchange differences and other | 1 | — | — | — |
Unamortised balance at 31 Dec1 | 64 | 64 | 56 | 64 |
Hedging instrument | |||||
Carrying amount | |||||
The group | Notional amount1 | Assets | Liabilities | Balance sheet presentation | Change in fair value2 |
Hedged risk | £m | £m | £m | £m | |
Interest rate3 | 26,649 | 428 | (799) | Derivatives | 981 |
At 31 Dec 2022 | 26,649 | 428 | (799) | 981 | |
Interest rate3 | 24,486 | 139 | (270) | Derivatives | 159 |
At 31 Dec 2021 | 24,486 | 139 | (270) | 159 |
160 | HSBC Bank plc Annual Report and Accounts 2022 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | Profit and loss presentation | ||||
The group | Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | |||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate3 | 15,446 | — | (1,095) | — | (1,850) | 31 | Net income from financial instruments held for trading or managed on a fair value basis | |
— | — | — | — | — | ||||
713 | — | (31) | — | (40) | ||||
431 | — | (15) | — | Reverse Repos | (14) | |||
— | 1,576 | — | (169) | Debt securities in issue | 398 | |||
— | 5,686 | — | (659) | Subordinated liabilities and deposits by banks4 | 556 | |||
At 31 Dec 2022 | 16,590 | 7,262 | (1,141) | (828) | (950) | 31 | ||
Interest rate3 | 14,099 | — | 167 | — | Financial assets at fair value through other comprehensive income | (278) | (9) | Net income from financial instruments held for trading or managed on a fair value basis |
1 | — | (2) | — | (2) | ||||
997 | — | 7 | — | Loans and advances to customers | (16) | |||
— | 2,844 | — | 71 | Debt securities in issue | 24 | |||
— | 5,841 | — | (77) | Subordinated liabilities and deposits by banks4 | 104 | |||
At 31 Dec 2021 | 15,097 | 8,685 | 172 | (6) | (168) | (9) |
Hedging instrument | |||||
Carrying amount | Change in fair value2 | ||||
The bank | Notional amount1 | Assets | Liabilities | Balance sheet presentation | |
Hedged risk | £m | £m | £m | £m | |
Interest rate3 | 18,391 | 242 | (773) | Derivatives | 466 |
At 31 Dec 2022 | 18,391 | 242 | (773) | 466 | |
Interest rate3 | 18,016 | 188 | (234) | Derivatives | 27 |
At 31 Dec 2021 | 18,016 | 188 | (234) | 27 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||
The bank | Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | ||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate3 | 9,072 | — | (642) | — | (1,389) | 31 | ||
7 | — | 3 | — | — | ||||
— | — | — | — | Reverse Repos | — | |||
— | 1,576 | — | (169) | Debt securities in issue | 398 | |||
— | 5,653 | — | (659) | Subordinated liabilities and deposits by banks4 | 556 | |||
At 31 Dec 2022 | 9,079 | 7,229 | (639) | (828) | (435) | 31 | ||
HSBC Bank plc Annual Report and Accounts 2022 | 161 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||
The bank | Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | ||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate3 | 9,232 | — | 159 | — | (163) | (8) | ||
6 | — | — | — | — | ||||
— | 2,844 | — | 71 | Debt securities in issue | 24 | |||
— | 5,810 | — | (77) | Subordinated liabilities and deposits by banks4 | 104 | |||
At 31 Dec 2021 | 9,238 | 8,654 | 159 | (6) | (35) | (8) | ||
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
The group | Notional amount1 | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign exchange | 582 | 2 | (57) | Derivatives | (84) | (84) | — | |
Interest rate | 29,495 | 5 | (20) | (1,345) | (1,334) | (11) | ||
At 31 Dec 2022 | 30,077 | 7 | (77) | (1,429) | (1,418) | (11) | ||
Foreign exchange | 4,042 | 266 | (67) | Derivatives | 127 | 127 | — | |
Interest rate | 15,067 | 5 | (2) | (178) | (167) | (11) | ||
At 31 Dec 2021 | 19,109 | 271 | (69) | (51) | (40) | (11) | ||
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
The bank | Notional amount1 | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign exchange | 582 | 2 | (56) | Derivatives | (84) | (84) | — | |
Interest rate | 15,017 | 2 | (7) | (1,021) | (1,021) | — | ||
At 31 Dec 2022 | 15,599 | 4 | (63) | (1,105) | (1,105) | — | ||
162 | HSBC Bank plc Annual Report and Accounts 2022 |
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
The bank | Notional amount1 | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign exchange | 3,829 | 247 | (67) | Derivatives | 127 | 127 | — | |
Interest rate | 9,190 | 5 | (2) | (119) | (116) | (3) | ||
At 31 Dec 2021 | 13,019 | 252 | (69) | 8 | 11 | (3) | ||
Interest rate | Foreign exchange | |
£m | £m | |
Cash flow hedging reserve at 1 Jan 2022 | 32 | (39) |
Fair value (losses)/gains | (1,334) | (84) |
Fair value (gains) reclassified from cash flow hedge reserve to income statement in respect of: | ||
– hedged items that have affected profit or loss | 53 | 74 |
Income taxes | 348 | — |
Cash flow hedging reserve at 31 Dec 2022 | (901) | (49) |
Cash flow hedging reserve at 1 Jan 2021 | 147 | 11 |
Fair value gains/(losses) | (167) | 127 |
Fair value (gains)/losses reclassified from cash flow hedge reserve to income statement in respect of: | ||
– hedged items that have affected profit or loss | (25) | (177) |
Income taxes | 77 | — |
Cash flow hedging reserve at 31 Dec 2021 | 32 | (39) |
HSBC Bank plc Annual Report and Accounts 2022 | 163 |
Hedging instrument | |||||||
Impacted by Ibor Reform | NOT Impacted by Ibor Reform | Notional Amount1 | |||||
EUR2 | GBP | USD | Other3 | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m |
Fair Value Hedges | 7,581 | — | 225 | 105 | 7,911 | 18,738 | 26,649 |
Cash Flow Hedges | 7,359 | — | — | — | 7,359 | 22,136 | 29,495 |
At 31 Dec 2022 | 14,940 | — | 225 | 105 | 15,270 | 40,874 | 56,144 |
Fair Value Hedges | 6,407 | — | 336 | 124 | 6,867 | 17,619 | 24,486 |
Cash Flow Hedges | 5,877 | — | — | — | 5,877 | 9,190 | 15,067 |
At 31 Dec 2021 | 12,284 | — | 336 | 124 | 12,744 | 26,809 | 39,553 |
The bank | |||||||
Fair Value Hedges | 5,184 | — | 4 | 104 | 5,292 | 13,099 | 18,391 |
Cash Flow Hedges | — | — | — | — | — | 15,017 | 15,017 |
At 31 Dec 2022 | 5,184 | — | 4 | 104 | 5,292 | 28,116 | 33,408 |
Fair Value Hedges | 4,920 | — | 6 | 124 | 5,050 | 12,966 | 18,016 |
Cash Flow Hedges | — | — | — | — | — | 9,190 | 9,190 |
At 31 Dec 2021 | 4,920 | — | 6 | 124 | 5,050 | 22,156 | 27,206 |
The group | The bank | ||||
2022 | 2021 | 2022 | 2021 | ||
£m | £m | £m | £m | ||
Financial investments measured at fair value through other comprehensive income | 29,356 | 41,290 | 12,261 | 23,205 | |
– treasury and other eligible bills | 1,447 | 2,229 | 693 | 1,441 | |
– debt securities | 27,710 | 38,924 | 11,514 | 21,711 | |
– equity securities | 109 | 103 | 54 | 53 | |
– other instruments1 | 90 | 34 | — | — | |
Debt instruments measured at amortised cost | 3,248 | 10 | 6,378 | 3,337 | |
– treasury and other eligible bills | 1,030 | 2 | 976 | — | |
– debt securities2 | 2,218 | 8 | 5,402 | 3,337 | |
At 31 Dec | 32,604 | 41,300 | 18,639 | 26,542 | |
Instruments held at year end | ||
Fair value | Dividends recognised | |
Type of equity instruments | £m | £m |
Business facilitation | 77 | — |
Investments required by central institutions | 31 | — |
Others | 1 | — |
At 31 Dec 2022 | 109 | — |
Business facilitation | 76 | — |
Investments required by central institutions | 26 | — |
Others | 1 | — |
At 31 Dec 2021 | 103 | — |
164 | HSBC Bank plc Annual Report and Accounts 2022 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Treasury bills and other eligible securities | 1,649 | 990 | 877 | 990 |
Loans and advances to banks | 3,300 | — | 3,300 | — |
Loans and advances to customers | 4,996 | 18,403 | — | — |
Debt securities | 17,407 | 20,247 | 9,699 | 11,415 |
Equity securities | 25,408 | 23,612 | 25,014 | 25,452 |
Cash collateral | 45,034 | 29,963 | 32,255 | 22,961 |
Other | 330 | 298 | 329 | 298 |
Assets pledged at 31 Dec | 98,124 | 93,513 | 71,474 | 61,116 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Trading assets | 38,896 | 39,594 | 32,371 | 35,311 |
Financial investments | 3,588 | 1,436 | 1,974 | 542 |
At 31 Dec | 42,484 | 41,030 | 34,345 | 35,853 |
Carrying amount of: | ||
Transferred assets | Associated liabilities | |
The group | £m | £m |
At 31 Dec 2022 | ||
Repurchase agreements | 13,349 | 13,371 |
Securities lending agreements | 29,171 | 3,442 |
At 31 Dec 2021 | ||
Repurchase agreements | 11,710 | 11,732 |
Securities lending agreements | 29,321 | 2,129 |
HSBC Bank plc Annual Report and Accounts 2022 | 165 |
Carrying amount of: | ||
Transferred assets | Associated liabilities | |
The bank | £m | £m |
At 31 Dec 2022 | ||
Repurchase agreements | 5,795 | 5,795 |
Securities lending agreements | 28,550 | 3,467 |
At 31 Dec 2021 | ||
Repurchase agreements | 4,489 | 4,488 |
Securities lending agreements | 31,365 | 2,132 |
At 31 Dec 2022 | |||
Country of incorporation or registration | HSBC Bank plc’s interest in equity capital | Share class | |
% | |||
HSBC Investment Bank Holdings Limited | England and Wales | 100.00 | £1 Ordinary |
HSBC Life (UK) Limited | England and Wales | 100.00 | £1 Ordinary |
HSBC Trinkaus & Burkhardt GmbH | Germany | 99.99 | €1 Ordinary |
HSBC Continental Europe | France | 99.99 | €5 Actions |
HSBC Bank Malta p.l.c | Malta | 70.03 | €0.3 Ordinary |
166 | HSBC Bank plc Annual Report and Accounts 2022 |
Investments | Carrying amount | Value in use | Discount rate | Long-term growth rate | Headroom |
HSBC Continental Europe | £m | £m | % | % | £m |
At 31 Dec 2022 | 7,743 | 11,507 | 9.95 | 1.56 | 3,764 |
At 31 Dec 2021 | 4,331 | 4,429 | 8.34 | 1.53 | 98 |
Input | Key assumptions | Associated risks | Reasonably possible change | |
Investment | ||||
HSBC Continental Europe | Free Cash Flows projections | •Level of interest rates and yield curves. •Competitors’ positions within the market. •Level and change in unemployment rates. | •Customer remediation and regulatory actions. •Achievement of strategic actions relating to revenue and costs. | •FCF projections decrease by 10% . •Achievement of revenue and cost targets. |
Discount rate | •Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. | •External evidence arises to suggest that the rate used is not appropriate to the business. | •Discount rate increases by 1%. | |
Increase/(decrease) | ||||
Investments | Carrying amount | Value in use | Discount rate | Free Cash flows |
At 31 Dec 2022 | £m | £m | bps | % |
HSBC Continental Europe | 7,743 | 11,507 | 614 | (33.3) |
Conduits | Securitisations | HSBC managed funds | Other | Total | |
£m | £m | £m | £m | £m | |
At 31 Dec 2022 | 3,479 | 192 | 3,981 | 463 | 8,115 |
At 31 Dec 2021 | 3,233 | 287 | 4,653 | 568 | 8,741 |
HSBC Bank plc Annual Report and Accounts 2022 | 167 |
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | |
Total asset values of the entities (£m) | |||||
0 – 400 | 2 | 155 | 966 | 12 | 1,135 |
400 – 1,500 | 1 | 55 | 757 | 1 | 814 |
1,500 – 4,000 | — | 19 | 304 | — | 323 |
4,000 – 20,000 | — | 16 | 155 | — | 171 |
20,000+ | — | 3 | 14 | — | 17 |
Number of entities at 31 Dec 2022 | 3 | 248 | 2,196 | 13 | 2,460 |
£m | £m | £m | £m | £m | |
Total assets in relation to the group's interests in the unconsolidated structured entities | 220 | 4,671 | 4,425 | 925 | 10,241 |
– trading assets | — | 1 | 104 | — | 105 |
– financial assets designated and otherwise mandatorily measured at fair value | — | 4,665 | 3,869 | — | 8,534 |
– loans and advances to banks | — | — | — | — | — |
– loans and advances to customers | 220 | — | 452 | 497 | 1,169 |
– financial investments | — | 5 | — | — | 5 |
– other assets | — | — | — | 428 | 428 |
Total liabilities in relation to the group’s interests in the unconsolidated structured entities | — | 4 | — | — | 4 |
Other off-balance sheet commitments | 34 | — | 571 | 24 | 629 |
The group's maximum exposure at 31 Dec 2022 | 254 | 4,667 | 4,996 | 949 | 10,866 |
Total asset values of the entities (£m) | |||||
0 – 400 | 2 | 157 | 1,194 | 14 | 1,367 |
400 – 1,500 | — | 81 | 774 | — | 855 |
1,500 – 4,000 | — | 16 | 354 | — | 370 |
4,000 – 20,000 | — | 12 | 149 | — | 161 |
20,000+ | — | 2 | 9 | — | 11 |
Number of entities at 31 Dec 2021 | 2 | 268 | 2,480 | 14 | 2,764 |
£m | £m | £m | £m | £m | |
Total assets in relation to the group’s interests in the unconsolidated structured entities | 193 | 4,414 | 5,225 | 631 | 10,463 |
– trading assets | — | 1 | 1,807 | — | 1,808 |
– financial assets designated at fair value | — | 4,409 | 3,273 | — | 7,682 |
– loans and advances to customers | 193 | — | 49 | 631 | 873 |
– financial investments | — | 4 | 96 | — | 100 |
– other assets | — | — | — | — | — |
Total liabilities in relation to group‘s interests in the unconsolidated structured entities | — | — | 2 | — | 2 |
Other off-balance sheet commitments | 20 | 4 | 916 | 38 | 978 |
The group's maximum exposure at 31 Dec 2021 | 213 | 4,418 | 6,139 | 669 | 11,439 |
168 | HSBC Bank plc Annual Report and Accounts 2022 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Goodwill | — | — | 19 | 19 |
Present value of in-force long-term insurance business | 1,076 | 811 | — | — |
Other intangible assets1 | 91 | 83 | 22 | 15 |
At 31 Dec | 1,167 | 894 | 41 | 34 |
2022 | 2021 | |
£m | £m | |
PVIF at 1 Jan | 811 | 647 |
Change in PVIF of long-term insurance business | 226 | 200 |
– value of new business written during the year | 79 | 67 |
– expected return1 | (53) | (70) |
– assumption changes and experience variances2,3 (see below) | 200 | 202 |
– other adjustments | — | 1 |
Exchange differences | 39 | (36) |
PVIF at 31 Dec | 1,076 | 811 |
HSBC Bank plc Annual Report and Accounts 2022 | 169 |
2022 | 2021 | |||
UK | France1 | UK | France1 | |
% | % | % | % | |
Weighted average risk-free rate | 3.71 | 2.80 | 0.95 | 0.69 |
Weighted average risk discount rate | 3.71 | 4.44 | 0.95 | 1.55 |
Expense inflation | 3.70 | 4.26 | 3.80 | 1.80 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Cash collateral and margin receivables | 44,932 | 29,947 | 32,255 | 22,961 |
Settlement accounts | 6,926 | 4,960 | 5,441 | 4,604 |
Bullion | 3,464 | 2,253 | 3,464 | 2,253 |
Prepayments and accrued income | 1,769 | 1,365 | 994 | 531 |
Property, plant and equipment | 761 | 846 | 9 | 10 |
Right-of-use assets | 166 | 251 | 32 | 37 |
Reinsurers’ share of liabilities under insurance contracts (Note 4) | 140 | 146 | — | — |
Employee benefit assets (Note 5) | 73 | 54 | 12 | 43 |
Endorsements and acceptances | 243 | 196 | 218 | 172 |
Other accounts | 2,905 | 3,100 | 1,482 | 879 |
At 31 Dec | 61,379 | 43,118 | 43,907 | 31,490 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Deposits by banks1 | 4,337 | 3,122 | 4,350 | 3,141 |
Customer accounts1 | 5,812 | 6,386 | 5,692 | 6,216 |
Other debt securities in issue | 812 | 1,324 | 61 | 30 |
Other liabilities – net short positions in securities | 30,304 | 35,601 | 15,662 | 21,774 |
At 31 Dec | 41,265 | 46,433 | 25,765 | 31,161 |
170 | HSBC Bank plc Annual Report and Accounts 2022 |
The group | The bank | ||||
2022 | 2021 | 2022 | 2021 | ||
£m | £m | £m | £m | ||
Deposits by banks and customer accounts | 4,864 | 4,302 | 4,864 | 4,245 | |
Liabilities to customers under investment contracts | 948 | 1,032 | — | — | |
Debt securities in issue | 20,666 | 26,049 | 13,742 | 14,399 | |
Subordinated liabilities (Note 26) | 809 | 2,225 | 809 | 2,225 | |
At 31 Dec | 27,287 | 33,608 | 19,415 | 20,869 | |
The group | The bank | ||||
2022 | 2021 | 2022 | 2021 | ||
£m | £m | £m | £m | ||
Cash collateral and margin payables | 55,470 | 32,309 | 40,356 | 24,204 | |
Settlement accounts | 4,915 | 4,767 | 4,485 | 3,996 | |
Accruals and deferred income | 1,903 | 1,507 | 1,241 | 859 | |
Amount due to investors in funds consolidated by the group | 991 | 1,315 | — | — | |
Lease liabilities | 269 | 386 | 45 | 55 | |
Employee benefit liabilities (Note 5) | 121 | 196 | 56 | 74 | |
Share-based payment liability to HSBC Holdings | 98 | 129 | 72 | 102 | |
Endorsements and acceptances | 231 | 189 | 218 | 172 | |
Other liabilities | 2,947 | 2,658 | 1,509 | 708 | |
At 31 Dec | 66,945 | 43,456 | 47,982 | 30,170 | |
HSBC Bank plc Annual Report and Accounts 2022 | 171 |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The group | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 164 | 175 | 21 | 99 | 459 |
Additions | 117 | 61 | 4 | 63 | 245 |
Amounts utilised | (124) | (152) | (6) | (34) | (316) |
Unused amounts reversed | (35) | (4) | (6) | (23) | (68) |
Exchange and other movements | 4 | (3) | — | (2) | (1) |
At 31 Dec 2022 | 126 | 77 | 13 | 103 | 319 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 103 | ||||
Net change in expected credit loss provision and other movements | 2 | ||||
At 31 Dec 2022 | 105 | ||||
Total Provisions | |||||
At 31 Dec 2021 | 562 | ||||
At 31 Dec 2022 | 424 |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2021 | 309 | 237 | 25 | 103 | 674 |
Additions | 91 | 32 | 11 | 86 | 220 |
Amounts utilised | (170) | (63) | (10) | (32) | (275) |
Unused amounts reversed | (63) | (25) | (6) | (58) | (152) |
Exchange and other movements | (3) | (6) | 1 | — | (8) |
At 31 Dec 2021 | 164 | 175 | 21 | 99 | 459 |
Contractual commitments1 | |||||
At 1 Jan 2021 | 187 | ||||
Net change in expected credit loss provision and other movements | (84) | ||||
At 31 Dec 2021 | 103 | ||||
Total Provisions | |||||
At 31 Dec 2020 | 861 | ||||
At 31 Dec 2021 | 562 |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The bank | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 12 | 155 | 13 | 27 | 207 |
Additions | 36 | 51 | 1 | 32 | 120 |
Amounts utilised | (14) | (146) | (3) | (11) | (174) |
Unused amounts reversed | (17) | (3) | (3) | (13) | (36) |
Exchange and other movements | — | — | — | — | — |
At 31 Dec 2022 | 17 | 57 | 8 | 35 | 117 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 43 | ||||
Net change in expected credit loss provision and other movements | 7 | ||||
At 31 Dec 2022 | 50 | ||||
Total Provisions | |||||
At 31 Dec 2021 | 250 | ||||
At 31 Dec 2022 | 167 |
172 | HSBC Bank plc Annual Report and Accounts 2022 |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The bank | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2021 | 39 | 198 | 17 | 52 | 306 |
Additions | 54 | 23 | 7 | 30 | 114 |
Amounts utilised | (54) | (32) | (8) | (15) | (109) |
Unused amounts reversed | (26) | (24) | (4) | (40) | (94) |
Exchange and other movements | (1) | (10) | 1 | — | (10) |
At 31 Dec 2021 | 12 | 155 | 13 | 27 | 207 |
Contractual commitments1 | |||||
At 1 Jan 2021 | 107 | ||||
Net change in expected credit loss provision and other movements | (64) | ||||
At 31 Dec 2021 | 43 | ||||
Total Provisions | |||||
At 31 Dec 2020 | 413 | ||||
At 31 Dec 2021 | 250 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
At amortised cost | 14,528 | 12,488 | 14,252 | 12,218 |
– subordinated liabilities | 13,828 | 11,788 | 14,252 | 12,218 |
– preferred securities | 700 | 700 | — | — |
Designated at fair value (Note 23) | 809 | 2,225 | 809 | 2,225 |
– subordinated liabilities | 809 | 2,225 | 809 | 2,225 |
At 31 Dec | 15,337 | 14,713 | 15,061 | 14,443 |
HSBC Bank plc Annual Report and Accounts 2022 | 173 |
Carrying amount | |||
2022 | 2021 | ||
£m | £m | ||
Additional tier 1 instruments guaranteed by the bank | |||
£700m | 5.844% Non-cumulative Step-up Perpetual Preferred Securities1,5,6 | 569 | 700 |
Tier 2 instruments | |||
$750m | 3.43% Subordinated Loan 2022 | — | 558 |
£300m | 6.5% Subordinated Notes 20233 | 134 | 300 |
£1,500m | Floating Rate Subordinated Loan 2023 | — | 1,260 |
€1,500m | Floating Rate Subordinated Loan 2032 | 1,326 | — |
€1,500m | Floating Rate Subordinated Loan 2024 | 1,329 | 1,260 |
$300m | 7.65% Subordinated Notes 20252 | 141 | 222 |
$750m | HSBC Bank plc 4.19% Subordinated Loan 2027 | 593 | 604 |
€300m | Floating Rate Subordinated Loan 2027 | — | 252 |
£200m | Floating Rate Subordinated Loan 2028 | 200 | 200 |
€300m | Floating Rate Subordinated Loan 2028 | 266 | 252 |
€260m | Floating Rate Subordinated Loan 2029 | 230 | 218 |
£350m | 5.375% Callable Subordinated Step-up Notes 20303,4,6 | 60 | 398 |
$2,000m | HSBC Bank plc 1.625% Subordinated Loan 2031 | 1,497 | 1,457 |
€2,000m | HSBC Bank plc 0.375% Subordinated Loan 2031 | 1,583 | 1,658 |
€2,000m | HSBC Bank plc 0.375% Subordinated Loan 2031 | 1,583 | 1,658 |
€1,250m | HSBC Bank plc 0.25% Subordinated Loan 2031 | 990 | 1,036 |
£500m | 5.375% Subordinated Notes 20333 | 152 | 665 |
£225m | 6.25% Subordinated Notes 20413 | 47 | 224 |
£600m | 4.75% Subordinated Notes 20463 | 191 | 595 |
$750m | Undated Floating Rate Primary Capital Notes | 624 | 554 |
$500m | Undated Floating Rate Primary Capital Notes | 415 | 369 |
$300m | Undated Floating Rate Primary Capital Notes (Series 3) | 249 | 222 |
$1,250m | HSBC Bank plc floating Subordinated Loan 2028 | 1,035 | — |
$1,100m | HSBC Bank plc floating Subordinated Loan 2033 | 910 | — |
€400m | HSBC Bank plc floating Subordinated Loan 2028 | 362 | — |
€400m | HSBC Bank plc floating Subordinated Loan 2027 | 361 | — |
€500m | HSBC Bank plc floating Subordinated Loan 2028 | 443 | — |
Other Tier 2 instruments each less than £100m | 47 | 51 | |
At 31 Dec | 15,337 | 14,713 | |
174 | HSBC Bank plc Annual Report and Accounts 2022 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | Total | |
The group | £m | £m | £m | £m | £m | £m |
Deposits by banks | 16,178 | 36 | 2,479 | 1,994 | 256 | 20,943 |
Customer accounts | 197,400 | 11,821 | 6,441 | 127 | 285 | 216,074 |
Repurchase agreements – non-trading | 30,572 | 1,793 | 203 | 427 | — | 32,995 |
Trading liabilities | 41,265 | — | — | — | — | 41,265 |
Financial liabilities designated at fair value | 9,558 | 1,950 | 4,887 | 7,200 | 6,857 | 30,452 |
Derivatives | 218,015 | 88 | 391 | 1,382 | 437 | 220,313 |
Debt securities in issue | 832 | 3,047 | 2,352 | 812 | 851 | 7,894 |
Subordinated liabilities | 9 | 137 | 427 | 3,300 | 14,713 | 18,586 |
Other financial liabilities1 | 65,305 | 272 | 824 | 180 | 1,080 | 67,661 |
579,134 | 19,144 | 18,004 | 15,422 | 24,479 | 656,183 | |
Loan and other credit-related commitments | 127,913 | — | — | — | — | 127,913 |
Financial guarantees2 | 5,327 | — | — | — | — | 5,327 |
At 31 Dec 2022 | 712,374 | 19,144 | 18,004 | 15,422 | 24,479 | 789,423 |
Deposits by banks | 16,783 | 1,555 | 1,106 | 12,277 | 401 | 32,122 |
Customer accounts | 196,609 | 5,599 | 2,770 | 199 | 101 | 205,278 |
Repurchase agreements – non-trading | 24,273 | 1,924 | 1,061 | 7 | — | 27,265 |
Trading liabilities | 46,433 | — | — | — | — | 46,433 |
Financial liabilities designated at fair value | 9,358 | 2,790 | 4,310 | 8,269 | 11,873 | 36,600 |
Derivatives | 139,040 | 46 | 104 | 406 | 581 | 140,177 |
Debt securities in issue | 2,755 | 2,952 | 2,145 | 1,328 | 335 | 9,515 |
Subordinated liabilities | 14 | 62 | 123 | 3,969 | 10,734 | 14,902 |
Other financial liabilities1 | 40,292 | 423 | 442 | 234 | 1,417 | 42,808 |
475,557 | 15,351 | 12,061 | 26,689 | 25,442 | 555,100 | |
Loan and other credit-related commitments | 119,476 | — | — | — | — | 119,476 |
Financial guarantees2 | 11,054 | — | — | — | — | 11,054 |
At 31 Dec 2021 | 606,087 | 15,351 | 12,061 | 26,689 | 25,442 | 685,630 |
HSBC Bank plc Annual Report and Accounts 2022 | 175 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | Total | |
The bank | £m | £m | £m | £m | £m | £m |
Deposits by banks | 13,327 | 6 | 214 | 53 | — | 13,600 |
Customer accounts | 129,308 | 8,578 | 3,867 | 3 | — | 141,756 |
Repurchase agreements – non-trading | 27,436 | 1,663 | 203 | 427 | — | 29,729 |
Trading liabilities | 25,765 | — | — | — | — | 25,765 |
Financial liabilities designated at fair value | 9,446 | 646 | 4,303 | 3,820 | 3,967 | 22,182 |
Derivatives | 192,521 | 88 | 365 | 1,372 | 434 | 194,780 |
Debt securities in issue | — | 2,878 | 1,525 | 83 | 314 | 4,800 |
Subordinated liabilities | 9 | 137 | 417 | 3,283 | 14,874 | 18,720 |
Other financial liabilities | 48,283 | 180 | 297 | 18 | 18 | 48,796 |
446,095 | 14,176 | 11,191 | 9,059 | 19,607 | 500,128 | |
Loan and other credit-related commitments | 36,474 | — | — | — | — | 36,474 |
Financial guarantees2 | 1,363 | — | — | — | — | 1,363 |
At 31 Dec 2022 | 483,932 | 14,176 | 11,191 | 9,059 | 19,607 | 537,965 |
Deposits by banks | 18,053 | 4,781 | 1,516 | 1,453 | — | 25,803 |
Customer accounts | 119,749 | 3,504 | 1,453 | 2 | — | 124,708 |
Repurchase agreements – non-trading | 19,707 | 1,575 | 1,061 | 7 | — | 22,350 |
Trading liabilities | 31,161 | — | — | — | — | 31,161 |
Financial liabilities designated at fair value | 9,241 | 1,597 | 3,723 | 2,360 | 7,055 | 23,976 |
Derivatives | 127,352 | 46 | 104 | 379 | 574 | 128,455 |
Debt securities in issue | 1,480 | 1,915 | 845 | 1,118 | 327 | 5,685 |
Subordinated liabilities | 14 | 62 | 111 | 3,700 | 11,202 | 15,089 |
Other financial liabilities | 29,248 | 320 | 148 | 28 | 22 | 29,766 |
356,005 | 13,800 | 8,961 | 9,047 | 19,180 | 406,993 | |
Loan and other credit-related commitments | 32,471 | — | — | — | — | 32,471 |
Financial guarantees2 | 1,270 | — | — | — | — | 1,270 |
At 31 Dec 2021 | 389,746 | 13,800 | 8,961 | 9,047 | 19,180 | 440,734 |
176 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |||||
Due within 1 year | Due after more than 1 year | Total | Due within 1 year | Due after more than 1 year | Total | |
The group | £m | £m | £m | £m | £m | £m |
Assets | ||||||
Financial assets designated or otherwise mandatorily measured at fair value | 1,391 | 14,490 | 15,881 | 3,225 | 15,424 | 18,649 |
Loans and advances to banks | 15,867 | 1,242 | 17,109 | 8,841 | 1,943 | 10,784 |
Loans and advances to customers | 38,405 | 34,209 | 72,614 | 40,837 | 50,340 | 91,177 |
Reverse repurchase agreement – non-trading | 52,324 | 1,625 | 53,949 | 53,079 | 1,369 | 54,448 |
Financial investments | 7,201 | 25,403 | 32,604 | 6,748 | 34,552 | 41,300 |
Other financial assets | 55,369 | 428 | 55,797 | 38,851 | 203 | 39,054 |
Assets held for sale | 4,174 | 17,040 | 21,214 | 9 | — | 9 |
At 31 Dec | 174,731 | 94,437 | 269,168 | 151,590 | 103,831 | 255,421 |
Liabilities | ||||||
Deposits by banks | 18,674 | 2,162 | 20,836 | 19,439 | 12,749 | 32,188 |
Customer accounts | 215,562 | 386 | 215,948 | 204,973 | 268 | 205,241 |
Repurchase agreements – non-trading | 32,486 | 415 | 32,901 | 27,252 | 7 | 27,259 |
Financial liabilities designated at fair value | 16,281 | 11,006 | 27,287 | 16,329 | 17,279 | 33,608 |
Debt securities in issue | 6,149 | 1,119 | 7,268 | 7,840 | 1,588 | 9,428 |
Other financial liabilities | 65,108 | 1,248 | 66,356 | 41,131 | 1,754 | 42,885 |
Subordinated liabilities | 142 | 14,386 | 14,528 | 8 | 12,480 | 12,488 |
Liabilities of disposal groups held for sale | 21,621 | 3,090 | 24,711 | — | — | — |
At 31 Dec | 376,023 | 33,812 | 409,835 | 316,972 | 46,125 | 363,097 |
The bank | ||||||
Assets | ||||||
Financial assets designated or otherwise mandatorily measured at fair value | 1,287 | 331 | 1,618 | 2,796 | 419 | 3,215 |
Loans and advances to banks | 13,338 | 1,148 | 14,486 | 5,267 | 1,511 | 6,778 |
Loans and advances to customers | 25,814 | 11,178 | 36,992 | 23,609 | 10,327 | 33,936 |
Reverse repurchase agreement – non-trading | 41,430 | 1,625 | 43,055 | 38,759 | 949 | 39,708 |
Financial investments | 3,415 | 15,224 | 18,639 | 4,580 | 21,962 | 26,542 |
Other financial assets | 39,605 | 2 | 39,607 | 28,812 | — | 28,812 |
At 31 Dec | 124,889 | 29,508 | 154,397 | 103,823 | 35,168 | 138,991 |
Liabilities | ||||||
Deposits by banks | 13,543 | 51 | 13,594 | 14,655 | — | 14,655 |
Customer accounts | 141,712 | 2 | 141,714 | 124,704 | 2 | 124,706 |
Repurchase agreements – non-trading | 29,223 | 415 | 29,638 | 22,337 | 7 | 22,344 |
Financial liabilities designated at fair value | 14,290 | 5,125 | 19,415 | 14,425 | 6,444 | 20,869 |
Debt securities in issue | 4,341 | 315 | 4,656 | 4,240 | 1,418 | 5,658 |
Other financial liabilities | 47,651 | 32 | 47,683 | 29,868 | 44 | 29,912 |
Subordinated liabilities | 133 | 14,119 | 14,252 | — | 12,218 | 12,218 |
At 31 Dec | 250,893 | 20,059 | 270,952 | 210,229 | 20,133 | 230,362 |
HSBC Bank plc Annual Report and Accounts 2022 | 177 |
Amounts subject to enforceable netting arrangements | Amounts not subject to enforceable netting arrangements5 | Total | ||||||
Amounts not set off in the balance sheet | ||||||||
Gross amounts | Amounts offset | Net amounts in the balance sheet | Financial instruments, including non- cash collateral6 | Cash collateral | Net amount | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial assets | ||||||||
Derivatives (Note 14)1 | 303,911 | (79,799) | 224,112 | (193,720) | (29,998) | 394 | 1,126 | 225,238 |
Reverse repos, stock borrowing and similar agreements classified as2: | ||||||||
– trading assets | 14,490 | (196) | 14,294 | (14,293) | — | 1 | 63 | 14,357 |
– non-trading assets | 103,839 | (52,268) | 51,571 | (51,310) | (260) | 1 | 2,378 | 53,949 |
Loans and advances to customers3 | 17,979 | (8,105) | 9,874 | (8,143) | — | 1,731 | 1 | 9,875 |
At 31 Dec 2022 | 440,219 | (140,368) | 299,851 | (267,466) | (30,258) | 2,127 | 3,568 | 303,419 |
Derivatives (Note 14)1 | 160,801 | (20,689) | 140,112 | (114,985) | (24,277) | 850 | 1,109 | 141,221 |
Reverse repos, stock borrowing and similar agreements classified as2: | ||||||||
– trading assets | 11,960 | (156) | 11,804 | (11,804) | — | — | 40 | 11,844 |
– non-trading assets | 125,935 | (72,788) | 53,147 | (53,044) | (103) | — | 1,301 | 54,448 |
Loans and advances to customers3 | 14,741 | (6,091) | 8,650 | (7,053) | — | 1,597 | 5 | 8,655 |
At 31 Dec 2021 | 313,437 | (99,724) | 213,713 | (186,886) | (24,380) | 2,447 | 2,455 | 216,168 |
Financial liabilities | ||||||||
Derivatives (Note 14)1 | 297,341 | (79,799) | 217,542 | (197,201) | (19,662) | 679 | 1,325 | 218,867 |
Repos, stock lending and similar agreements classified as2: | ||||||||
– trading liabilities | 10,180 | (196) | 9,984 | (9,983) | — | 1 | 2 | 9,986 |
– non-trading liabilities | 85,168 | (52,268) | 32,900 | (32,719) | (182) | (1) | 1 | 32,901 |
Customer accounts4 | 24,082 | (8,105) | 15,977 | (8,143) | — | 7,834 | 10 | 15,987 |
At 31 Dec 2022 | 416,771 | (140,368) | 276,403 | (248,046) | (19,844) | 8,513 | 1,338 | 277,741 |
Derivatives (Note 14)1 | 159,169 | (20,689) | 138,480 | (124,745) | (13,273) | 462 | 888 | 139,368 |
Repos, stock lending and similar agreements classified as2: | ||||||||
– trading liabilities | 9,444 | (156) | 9,288 | (9,288) | — | — | 13 | 9,301 |
– non-trading liabilities | 100,031 | (72,788) | 27,243 | (27,090) | (153) | — | 16 | 27,259 |
Customer accounts4 | 21,846 | (6,091) | 15,755 | (7,053) | — | 8,702 | 11 | 15,766 |
At 31 Dec 2021 | 290,490 | (99,724) | 190,766 | (168,176) | (13,426) | 9,164 | 928 | 191,694 |
2022 | 2021 | ||||
Number | £m | Number | £m | ||
At 1 Jan | 796,969,111 | 797 | 796,969,111 | 797 | |
At 31 Dec | 796,969,112 | 797 | 796,969,111 | 797 | |
2022 | 2021 | ||
£m | £m | ||
At 31 Dec | 420 | — | |
178 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | ||
£m | £m | ||
At 31 Dec | 1,217 | 797 | |
2022 | 2021 | ||||
Number | £000 | Number | £000 | ||
At 1 Jan and 31 Dec | 35,000,000 | 172 | 35,000,000 | 172 | |
2022 | 2021 | ||
£m | £m | ||
€1,900m | Undated Subordinated Resettable Additional Tier 1 instrument issued 2015 (Callable December 2020 onwards) | 1,388 | 1,388 |
€235m | Undated Subordinated Resettable Additional Tier 1 instrument issued 2016 (Callable January 2022 onwards) | 197 | 197 |
€300m | Undated Subordinated Resettable Additional Tier 1 instrument 2018 (Callable March 2023 onwards) | 263 | 263 |
£555m | Undated Subordinated Resettable Additional Tier 1 instrument 2018 (Callable March 2023 onwards) | 555 | 555 |
£500m | Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable November 2024 onwards) | 500 | 500 |
€250m | Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable November 2024 onwards) | 213 | 213 |
£431m | Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable December 2024 onwards) | 431 | 431 |
€200m | Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable January 2025 onwards) | 175 | 175 |
€250m | Undated Subordinated Resettable Additional Tier 1 instruments issued 2022 (Callable March 2027 onwards) | 208 | — |
At 31 Dec | 3,930 | 3,722 | |
HSBC Bank plc Annual Report and Accounts 2022 | 179 |
The group | The bank | |||
2022 | 2021 | 2022 | 2021 | |
£m | £m | £m | £m | |
Guarantees and other contingent liabilities: | ||||
– financial guarantees | 5,327 | 11,054 | 1,363 | 1,270 |
– performance and other guarantees | 17,136 | 15,833 | 6,886 | 7,334 |
– other contingent liabilities | 353 | 367 | 342 | 364 |
At 31 Dec | 22,816 | 27,254 | 8,591 | 8,968 |
Commitments:1 | ||||
– documentary credits and short-term trade-related transactions | 2,317 | 1,928 | 820 | 778 |
– forward asset purchases and forward deposits placed | 33,684 | 30,005 | 3,317 | 1,138 |
– standby facilities, credit lines and other commitments to lend | 91,912 | 87,543 | 32,337 | 30,555 |
At 31 Dec | 127,913 | 119,476 | 36,474 | 32,471 |
The group | The bank | |||||||
2022 | 2021 | 2022 | 2021 | |||||
In favour of third parties | By the group in favour of other HSBC Group entities | In favour of third parties | By the group in favour of other HSBC Group entities | In favour of third parties | By the bank in favour of other HSBC Group entities | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial guarantees1 | 4,158 | 1,169 | 10,635 | 419 | 1,105 | 258 | 824 | 446 |
Performance and other guarantees | 15,475 | 1,661 | 14,433 | 1,400 | 5,516 | 1,370 | 6,119 | 1,215 |
Total | 19,633 | 2,830 | 25,068 | 1,819 | 6,621 | 1,628 | 6,943 | 1,661 |
180 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | |||||
Total future minimum payments | Unearned finance income | Present Value | ||||
£m | £m | £m | £m | £m | £m | |
Lease receivables: | ||||||
No later than one year | 211 | (24) | 187 | 409 | (20) | 389 |
One to two years | 214 | (26) | 188 | 251 | (19) | 232 |
Two to three years | 207 | (21) | 186 | 187 | (17) | 170 |
Three to four years | 117 | (16) | 101 | 177 | (13) | 164 |
Four to five years | 100 | (13) | 87 | 90 | (9) | 81 |
Later than one year and no later than five years | 638 | (76) | 562 | 705 | (58) | 647 |
Later than five years | 457 | (50) | 407 | 556 | (33) | 523 |
At 31 Dec | 1,306 | (150) | 1,156 | 1,670 | (111) | 1,559 |
HSBC Bank plc Annual Report and Accounts 2022 | 181 |
182 | HSBC Bank plc Annual Report and Accounts 2022 |
2022 | 2021 | 2020 | |
£000 | £000 | £000 | |
Short-term employee benefits1,2 | 13,487 | 13,678 | 3,865 |
Post-employment benefits | 69 | 46 | 19 |
Other long-term employee benefits | 1,152 | 1,378 | 429 |
Share-based payments | 4,234 | 4,331 | 586 |
Year ended 31 Dec | 18,942 | 19,433 | 4,899 |
HSBC Bank plc Annual Report and Accounts 2022 | 183 |
2022 | 2021 | |||
Balance at 31 Dec | Highest amounts outstanding during year2 | Highest amounts outstanding during year | ||
£m | £m | £m | £m | |
Key Management Personnel1 | ||||
Advances and credits | — | — | 0.03 | 0.08 |
Deposits | 21 | 32 | 11 | 18 |
2022 | 2021 | |||||||
Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||
Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||
Trading assets | 62 | 17 | 7,074 | 848 | 108 | 19 | 4,702 | 1,360 |
Derivatives | 7,196 | 5,714 | 39,341 | 27,473 | 2,002 | 787 | 25,566 | 21,862 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 6 | 5 | 28 | 25 | 7 | 6 | 29 | 27 |
Loans and advances to banks | — | — | 6,237 | 5,585 | — | — | 4,890 | 3,173 |
Loans and advances to customers | 183 | — | 496 | 424 | — | — | 490 | 329 |
Financial investments | 154 | 136 | — | — | 172 | 154 | — | — |
Reverse repurchase agreements – non-trading | — | — | 6,150 | 4,341 | — | — | 2,332 | 1,690 |
Prepayments,accrued income and other assets | 1,263 | 21 | 11,591 | 8,389 | 1,540 | 1,262 | 9,853 | 4,784 |
Total related party assets at 31 Dec | 8,864 | 5,893 | 70,917 | 47,085 | 3,829 | 2,228 | 47,862 | 33,225 |
Liabilities | ||||||||
Trading liabilities | 45 | 21 | 522 | 91 | 158 | 23 | 116 | 82 |
Financial liabilities designated at fair value | 1,162 | 593 | — | — | 1,181 | 1,162 | 1,201 | — |
Deposits by banks | — | — | 6,034 | 3,310 | — | — | 6,659 | 2,261 |
Customer accounts | 6,202 | 4,315 | 3,149 | 1,551 | 2,364 | 1,875 | 3,428 | 3,149 |
Derivatives | 4,345 | 2,680 | 43,384 | 30,997 | 3,443 | 2,074 | 26,152 | 22,133 |
Subordinated liabilities | 12,115 | 12,115 | — | — | 9,485 | 9,251 | 10,421 | — |
Repurchase agreements – non-trading | — | — | 5,811 | 5,738 | — | — | 6,162 | 1,841 |
Provisions, accruals, deferred income and other liabilities | 3,357 | 3,161 | 10,816 | 4,864 | 189 | 179 | 8,057 | 3,826 |
Total related party liabilities at 31 Dec | 27,226 | 22,885 | 69,716 | 46,551 | 16,820 | 14,564 | 62,196 | 33,292 |
Guarantees and commitments | — | — | 4,762 | 3,383 | — | — | 2,622 | 2,061 |
184 | HSBC Bank plc Annual Report and Accounts 2022 |
Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |
£m | £m | £m | £m | £m | £m | |
Income statement | ||||||
Interest income | 3 | 4 | 5 | 178 | 32 | 55 |
Interest expense1 | 307 | 50 | (55) | 162 | 58 | 256 |
Fee income | 9 | 8 | 13 | 74 | 61 | 55 |
Fee expense | — | — | — | 382 | 357 | 389 |
Trading income | — | — | — | 53 | 2 | 2 |
Trading expense | — | — | — | 2 | — | 2 |
Other operating income | 1 | 7 | 30 | 149 | 236 | 365 |
General and administrative expenses | 65 | 143 | 126 | 2,387 | 2,110 | 2,077 |
2022 | 2021 | |||||||||||
Due to/from subsidiaries of HSBC Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from subsidiaries of HSBC Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||||
Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | |||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||||||
Trading assets | 264 | 172 | 62 | 17 | 7,074 | 845 | 603 | 264 | 108 | 19 | 4,695 | 1,360 |
Derivatives | 17,187 | 11,332 | 7,196 | 5,714 | 37,475 | 26,170 | 15,309 | 9,025 | 2,002 | 787 | 22,953 | 19,755 |
Loans and advances to banks | 3,484 | 2,940 | — | — | 5,197 | 3,892 | 3,172 | 2,259 | — | — | 3,561 | 2,100 |
Loans and advances to customers | 4,517 | 4,515 | 183 | — | 285 | 247 | 6,446 | 3,850 | — | — | 416 | 242 |
Financial investments | 4,521 | 4,183 | — | — | — | — | 3,337 | 3,337 | — | — | — | — |
Reverse repurchase agreements – non-trading | 4,683 | 2,332 | — | — | 5,920 | 3,947 | 2,313 | 2,313 | — | — | 2,058 | 1,428 |
Prepayments, accrued income and other assets | 4,868 | 2,905 | 1,262 | 21 | 10,096 | 6,818 | 5,921 | 1,685 | 1,537 | 1,261 | 9,327 | 4,557 |
Investments in subsidiary undertakings | 10,646 | 10,646 | — | — | — | — | 6,479 | 6,479 | — | — | — | — |
Total related party assets at 31 Dec | 50,170 | 39,025 | 8,703 | 5,752 | 66,047 | 41,919 | 43,580 | 29,212 | 3,647 | 2,067 | 43,010 | 29,442 |
Liabilities | ||||||||||||
Trading liabilities | 113 | 32 | 44 | 21 | 508 | 91 | 112 | 49 | 158 | 21 | 116 | 82 |
Financial liabilities designated at fair value | — | — | 1,162 | 593 | — | — | — | — | 1,181 | 1,162 | 1,201 | — |
Deposits by banks | 3,385 | 960 | — | — | 3,601 | 1,979 | 1,808 | 1,229 | — | — | 3,245 | 965 |
Customer accounts | 1,095 | 514 | 6,202 | 4,315 | 3,048 | 1,426 | 1,287 | 696 | 2,364 | 1,875 | 3,321 | 3,013 |
Derivatives | 13,479 | 13,361 | 4,345 | 2,680 | 40,460 | 29,001 | 17,378 | 10,190 | 3,443 | 2,074 | 23,787 | 20,182 |
Subordinated liabilities | 700 | 700 | 11,884 | 11,884 | — | — | 700 | 700 | 9,262 | 9,033 | 10,187 | — |
Repurchase agreements – non-trading | 1,279 | 429 | — | — | 5,328 | 5,030 | 988 | 431 | — | — | 5,670 | 1,645 |
Provisions, accruals, deferred income and other liabilities | 7,596 | 1,015 | 3,349 | 3,167 | 9,511 | 4,437 | 6,166 | 1,127 | 174 | 166 | 6,423 | 3,302 |
Total related party liabilities at 31 Dec | 27,647 | 17,011 | 26,986 | 22,660 | 62,456 | 41,964 | 28,439 | 14,422 | 16,582 | 14,331 | 53,950 | 29,189 |
Guarantees and commitments | 4,469 | 2,655 | — | — | 2,690 | 1,380 | 5,338 | 2,676 | — | — | 1,686 | 1,130 |
HSBC Bank plc Annual Report and Accounts 2022 | 185 |
2022 | 2021 | |
£m | £m | |
Disposal groups | 23,179 | 3 |
Unallocated impairment losses1 | (1,978) | — |
Non-current assets held for sale | 13 | 6 |
Total assets | 21,214 | 9 |
Liabilities of disposal groups | 24,711 | 0 |
186 | HSBC Bank plc Annual Report and Accounts 2022 |
France retail business | Branch operations in Greece | Business in Russia | Total | |
£m | £m | £m | £m | |
Assets of disposal groups held for sale | ||||
Cash and balances at central banks | 60 | 1,502 | — | 1,562 |
Financial assets designated and otherwise mandatorily measured at fair value through profit and loss | 39 | — | — | 39 |
Loans and advances to banks | — | 25 | 102 | 127 |
Loans and advances to customers | 20,776 | 291 | — | 21,067 |
Reverse repurchase agreements | — | — | 208 | 208 |
Financial investments | — | 66 | 22 | 88 |
Prepayments, accrued income and other assets | 63 | 4 | 21 | 88 |
Total Assets at 31 Dec 2022 | 20,938 | 1,888 | 353 | 23,179 |
Liabilities of disposal groups held for sale | ||||
Customer accounts | 18,551 | 1,900 | 27 | 20,478 |
Financial liabilities designated at fair value | 2,925 | — | — | 2,925 |
Debt securities in issue | 1,100 | — | — | 1,100 |
Accruals, deferred income and other liabilities | 138 | 52 | 18 | 208 |
Total Liabilities at 31 Dec 2022 | 22,714 | 1,952 | 45 | 24,711 |
Expected date of completion | ||||
Operating segment | WPB | CMB, GBM |
£m | |
Net assets/(liabilities) classified as held for sale1 | (1,712) |
Expected cash contribution 2 | 3,398 |
Disposal group post-cash contribution 3 | 1,686 |
HSBC Bank plc Annual Report and Accounts 2022 | 187 |
Subsidiaries | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
Assetfinance December (H) Limited | 100.00 | 9 | |
Assetfinance December (P) Limited | 100.00 | 2,9 | |
Assetfinance December (R) Limited | 100.00 | 9 | |
Assetfinance June (A) Limited | 100.00 | 9 | |
Assetfinance Limited | 100.00 | 9 | |
Assetfinance March (B) Limited | 100.00 | 10 | |
Assetfinance March (F) Limited | 100.00 | 9 | |
Assetfinance September (F) Limited | 100.00 | 9 | |
Banco Nominees (Guernsey) Limited | 100.00 | 11 | |
Banco Nominees 2 (Guernsey) Limited | 100.00 | 11 | |
Beau Soleil Limited Partnership | n/a | 0,12 | |
BentallGreenOak China Real Estate Investments, L.P. | n/a | 0,1,13 | |
Canada Crescent Nominees (UK) Limited | 100.00 | 2,9 | |
CCF & Partners Asset Management Limited | 100.00 | (99.99) | 9 |
CCF Holding (LIBAN) S.A.L. (In Liquidation) | 74.99 | 16 | |
Charterhouse Administrators (D.T.) Limited | 100.00 | (99.99) | 9 |
Charterhouse Management Services Limited | 100.00 | (99.99) | 9 |
Charterhouse Pensions Limited | 100.00 | 2,9 | |
COIF Nominees Limited | n/a | 0,2,9 | |
Corsair IV Financial Services Capital Partners - B L.P | n/a | 0,1,18 | |
Dem 9 | 100.00 | (99.99) | 3,19 |
Dempar 1 | 100.00 | (99.99) | 3,19 |
Eton Corporate Services Limited | 100.00 | 11 | |
Flandres Contentieux S.A. | 100.00 | (99.99) | 19 |
Foncière Elysées | 100.00 | (99.99) | 19 |
Griffin International Limited | 100.00 | 9 | |
HLF | 100.00 | (99.99) | 19 |
HSBC (BGF) Investments Limited | 100.00 | 2,9 | |
HSBC Asset Finance (UK) Limited | 100.00 | 2,9 | |
HSBC Asset Finance M.O.G. Holdings (UK) Limited | 100.00 | 2,9 | |
HSBC Assurances Vie (France) | 100.00 | (99.99) | 24 |
HSBC Bank (General Partner) Limited | 100.00 | 2,25 | |
HSBC Bank (RR) (Limited Liability Company) | n/a | 0,6,26 | |
HSBC Bank Armenia cjsc | 100.00 | 27 | |
HSBC Bank Capital Funding (Sterling 1) LP | n/a | 0,25 | |
HSBC Bank Capital Funding (Sterling 2) LP | n/a | 0,25 | |
HSBC Bank Malta p.l.c. | 70.03 | 28 | |
HSBC City Funding Holdings | 100.00 | 9 | |
HSBC Client Holdings Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC Client Nominee (Jersey) Limited | 100.00 | 2,29 | |
HSBC Continental Europe | 99.99 | 19 | |
HSBC Corporate Trustee Company (UK) Limited | 100.00 | 2,9 | |
HSBC Custody Services (Guernsey) Limited | 100.00 | 11 | |
HSBC Epargne Entreprise (France) | 100.00 | (99.99) | 24 |
HSBC Equity (UK) Limited | 100.00 | 2,9 | |
HSBC Europe B.V. | 100.00 | 9 | |
HSBC Factoring (France) | 100.00 | (99.99) | 19 |
HSBC Global Asset Management (Deutschland) GmbH | 100.00 | 30 | |
HSBC Global Asset Management (France) | 100.00 | (99.99) | 24 |
HSBC Global Asset Management (Malta) Limited | 100.00 | (70.03) | 31 |
HSBC Global Asset Management (Switzerland) AG | 100.00 | (99.99) | 3,32 |
HSBC Global Custody Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC Global Custody Proprietary Nominee (UK) Limited | 100.00 | 1,2,9 | |
HSBC Global Shared Services (India) Private Limited (In Liquidation) | 99.99 | 1,33 | |
HSBC Infrastructure Limited | 100.00 | 9 | |
HSBC Insurance Services Holdings Limited | 100.00 | 2,9 | |
Subsidiaries | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
HSBC Investment Bank Holdings Limited | 100.00 | 2,9 | |
HSBC Issuer Services Common Depositary Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC Issuer Services Depositary Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC Life (UK) Limited | 100.00 | 2,9 | |
HSBC Life Assurance (Malta) Limited | 100.00 | (70.03) | 31 |
HSBC LU Nominees Limited | 100.00 | 2,9 | |
HSBC Marking Name Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC Middle East Leasing Partnership | n/a | 0,34 | |
HSBC Operational Services GmbH | 100.00 | (99.99) | 30 |
HSBC Overseas Nominee (UK) Limited | 100.00 | 2,9 | |
HSBC PB Corporate Services 1 Limited | 100.00 | 35 | |
HSBC Pension Trust (Ireland) DAC | 100.00 | 2,36 | |
HSBC PI Holdings (Mauritius) Limited | 100.00 | 37 | |
HSBC Preferential LP (UK) | 100.00 | 2,9 | |
HSBC Private Banking Nominee 3 (Jersey) Limited | 100.00 | 35 | |
HSBC Private Equity Investments (UK) Limited | 100.00 | 9 | |
HSBC Private Markets Management SARL | n/a | 0,38 | |
HSBC Property Funds (Holding) Limited | 100.00 | 9 | |
HSBC Real Estate Leasing (France) | 100.00 | (99.99) | 19 |
HSBC REIM (France) | 100.00 | (99.99) | 24 |
HSBC Securities (South Africa) (Pty) Limited | 100.00 | 2,39 | |
HSBC Securities Services (Guernsey) Limited | 100.00 | 11 | |
HSBC Securities Services (Ireland) DAC | 100.00 | 36 | |
HSBC Securities Services (Luxembourg) S.A. | 100.00 | 2,40 | |
HSBC Securities Services Holdings (Ireland) | 100.00 | 36 | |
HSBC Service Company Germany GmbH | 100.00 | (99.99) | 1,30 |
HSBC Services (France) | 100.00 | (99.99) | 19 |
HSBC SFH (France) | 100.00 | (99.99) | 3,24 |
HSBC SFT (C.I.) Limited | 100.00 | 2,11 | |
HSBC Specialist Investments Limited | 100.00 | 9 | |
HSBC Titan GmbH & Co. KG | 100.00 | (99.99) | 1,41 |
HSBC Transaction Services GmbH | 100.00 | (99.99) | 5,30 |
HSBC Trinkaus & Burkhardt (International) S.A. | 100.00 | (99.99) | 42 |
HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH | 100.00 | (99.99) | 30 |
HSBC Trinkaus & Burkhardt GmbH | 100.00 | (99.99) | 5,30 |
HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH | 100.00 | (99.99) | 30 |
HSBC Trinkaus Family Office GmbH | 100.00 | (99.99) | 5,30 |
HSBC Trinkaus Real Estate GmbH | 100.00 | (99.99) | 5,30 |
HSBC Trustee (C.I.) Limited | 100.00 | 2,35 | |
HSBC Trustee (Guernsey) Limited | 100.00 | 2,11 | |
HSIL Investments Limited | 100.00 | 9 | |
INKA Internationale Kapitalanlagegesellschaft mbH | 100.00 | (99.99) | 30 |
James Capel (Nominees) Limited | 100.00 | 2,9 | |
James Capel (Taiwan) Nominees Limited | 100.00 | 2,9 | |
Keyser Ullmann Limited | 100.00 | (99.99) | 9 |
Midcorp Limited | 100.00 | 2,9 | |
Prudential Client HSBC GIS Nominee (UK) Limited | 100.00 | 2,9 | |
Republic Nominees Limited | 100.00 | 2,11 | |
RLUKREF Nominees (UK) One Limited | 100.00 | 1,2,9 | |
RLUKREF Nominees (UK) Two Limited | 100.00 | 1,2,9 | |
S.A.P.C. - Ufipro Recouvrement | 99.99 | 19 | |
Saf Baiyun | 100.00 | (99.99) | 3,19 |
Saf Guangzhou | 100.00 | (99.99) | 3,19 |
SCI HSBC Assurances Immo | 100.00 | (99.99) | 24 |
SFM | 100.00 | (99.99) | 19 |
SFSS Nominees (Pty) Limited | 100.00 | 39 | |
SNC Les Oliviers D'Antibes | 60.00 | (59.99) | 4,24 |
SNCB/M6 - 2008 A | 100.00 | (99.99) | 19 |
SNCB/M6-2007 A | 100.00 | (99.99) | 3,19 |
188 | HSBC Bank plc Annual Report and Accounts 2022 |
SNCB/M6-2007 B | 100.00 | (99.99) | 3,19 |
Société Française et Suisse | 100.00 | (99.99) | 19 |
Somers Dublin DAC | 100.00 | (99.99) | 36 |
Sopingest | 100.00 | (99.99) | 19 |
South Yorkshire Light Rail Limited | 100.00 | 9 | |
Swan National Limited | 100.00 | 9 | |
The Venture Catalysts Limited | 100.00 | 2,9 | |
Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG | 100.00 | (99.99) | 30 |
Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH | 100.00 | (99.99) | 5,30 |
Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH | 100.00 | (99.99) | 30 |
Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH | 100.00 | (99.99) | 5,30 |
Trinkaus Immobilien-Fonds Verwaltungs- GmbH | 100.00 | (99.99) | 5,30 |
Trinkaus Private Equity Management GmbH | 100.00 | (99.99) | 30 |
Trinkaus Private Equity Verwaltungs GmbH | 100.00 | (99.99) | 5,30 |
Valeurs Mobilières Elysées | 100.00 | (99.99) | 19 |
Joint Ventures | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
HCM Holdings Limited (In Liquidation) | 50.99 | 23 | |
The London Silver Market Fixing Limited | 0,1,2,48 | ||
Associates | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
BGF Group plc | 24.62 | 14 | |
Bud Financial Limited | 5.36 | 1,15 | |
Contour Pte Ltd | 12.65 | 1,17 | |
Divido Financial Services Limited | 5.56 | 1,20 | |
Episode Six Limited | 7.02 | 1,21 | |
Euro Secured Notes Issuer | 16.67 | 22 | |
LiquidityMatch LLC | n/a | 0,1,43 | |
London Precious Metals Clearing Limited | 30.00 | 1,2,44 | |
Monese Ltd | 5.39 | 1,45 | |
Quantexa Ltd | 10.10 | 46 | |
Services Epargne Enterprise | 14.18 | 47 | |
Threadneedle Software Holdings Limited | 6.56 | 1,49 | |
Trade Information Network Limited | 16.67 | 1,50 | |
Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG | n/a | 0,30 | |
Vizolution Limited | 17.95 | 1,7 | |
We Trade Innovation Designated Activity Company (In Liquidation) | 9.88 | 1,8 | |
0 | Where an entity is governed by voting rights, HSBC consolidates when it holds — directly or indirectly — the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC's consolidation policy is described in Note 1.2(a). |
1 | Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRSs. HSBC’s consolidation policy is described in Note 1.2(a). |
2 | Directly held by HSBC Bank plc |
Description of shares | |
3 | Actions |
4 | Parts |
5 | GmbH Anteil |
6 | Russian Limited Liability Company Shares |
Registered offices | |
7 | Office Block A, Bay Studios Business Park, Fabian Way, Swansea, Wales, United Kingdom, SA1 8QB |
8 | 10 Earlsfort Terrace, Dublin, Ireland, D02 T380 |
9 | 8 Canada Square, London, United Kingdom, E14 5HQ |
10 | 5 Donegal Square South, Northern Ireland, Belfast, United Kingdom, BT1 5JP |
11 | Arnold House, St Julians Avenue, St Peter Port, Guernsey, GY1 3NF |
12 | HSBC Main Building, 1 Queen's Road Central, Hong Kong |
13 | Oak House Hirzel Street, St Peter Port, Guernsey, GY1 2NP |
14 | 13-15 York Buildings, London, United Kingdom, WC2N 6JU |
15 | Linen Court Floor 3, 10 East Road, London, United Kingdom, N1 6AD |
16 | Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, P.O. Box 17 5476 Mar Michael, Beyrouth, Lebanon, 11042040 |
17 | 50 Raffles Place, #32-01 Singapore Land Tower, Singapore, 048623 |
18 | c/o Walkers Corporate Services Limited Walker House, 87 Mary Street, George Town, Grand Cayman, Cayman Islands, KY1-9005 |
19 | 38 avenue Kléber, Paris, France, 75116 |
20 | Office 7, 35-37 Ludgate Hill, London, United Kingdom, EC4M 7JN |
21 | 9/F Amtel Bldg, 148 des Voeux Rd Central, Central, Hong Kong |
22 | 3 avenue de l'Opera, Paris, France, 75001 |
23 | c/o Teneo Financial Advisory Limited, 156 Great Charles Street, Queensway, Birmingham, West Midlands, United Kingdom, B3 3HN |
24 | Immeuble Cœur Défense, 110 esplanade du Général de Gaulle, Courbevoie, France, 92400 |
25 | HSBC House Esplanade, St. Helier, Jersey, JE4 8UB |
26 | 2 Paveletskaya Square Building 2, Moscow, Russian Federation, 115054 |
27 | 66 Teryan Street, Yerevan, Armenia, 0009 |
28 | 116 Archbishop Street, Valletta, Malta |
29 | HSBC House Esplanade, St. Helier, Jersey, JE1 1HS |
30 | Hansaallee 3, Düsseldorf, Germany, 40549 |
31 | 80 Mill Street, Qormi, Malta, QRM 3101 |
32 | 26 Gartenstrasse, Zurich, Switzerland, 8002 |
33 | 52/60, M G Road Fort, Mumbai, India, 400 001 |
34 | Unit 401 Level 4, Gate District Precinct Building 2, Dubai International Financial Centre, Dubai, United Arab Emirates, 506553 |
35 | HSBC House Esplanade, St. Helier, Jersey, JE1 1GT |
HSBC Bank plc Annual Report and Accounts 2022 | 189 |
Registered offices (continued) | |
36 | 1 Grand Canal Square, Grand Canal Harbour, Dublin 2, Ireland, D02 P820 |
37 | 6th Floor HSBC Centre 18, Cybercity, Ebene, Mauritius, 72201 |
38 | 5 rue Heienhaff, Senningerberg, Luxembourg, 1736 |
39 | 1 Mutual Place, 107 Rivonia Road, Sandton, Gauteng, South Africa, 2196 |
40 | 18 Boulevard de Kockelscheuer, Luxembourg, Luxembourg, L-1821 |
41 | 3 Hansaallee, Düsseldorf, Nordrhein-Westfalen, Germany, 40549 |
42 | 16 Boulevard d'Avranches, Luxembourg, Luxembourg, L-1160 |
43 | 100 Town Square Place, Suite 201 | Jersey City, NJ, United States Of America, 07310 |
44 | 7th Floor 62 Threadneedle Street, London, United Kingdom, EC2R 8HP |
45 | Eagle House, 163 City Road, London, United Kingdom, EC1V 1NR |
46 | Hill House, 1 Little New Street, London, United Kingdom, EC4A 3TR |
47 | 32 rue du Champ de Tir, Nantes, France, 44300 |
48 | c/o Hackwood Secretaries Limited, One Silk Street, London, United Kingdom, EC2Y 8HQ |
49 | 2nd Floor Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN |
50 | 3 More London Riverside, London, United Kingdom, SE1 2AQ |
190 | HSBC Bank plc Annual Report and Accounts 2022 |