National Storage Mechanism | Additional information
RNS Number : 5915Q
HSBC Bank plc
21 February 2023
 

Our businesses

HSBC provides a comprehensive range of banking and related financial services to its customers through its global businesses. The products and services offered to customers are organised by these global businesses.

Our operating model has the following material segments: WPB; CMB; a GBM business which is further split into three reportable segments MSS, GB and GBM Other reflecting the reorganisation of the GBM management structure during 2021 and a Corporate Centre. These segments are supported by Digital Business Services and eleven global functions, including Risk, Finance, Compliance, Legal, Marketing and Human Resources. These business segment are our reportable segments under IFRS 8 'Operating Segments'.

By operating segment:

Adjusted profit/(loss) before tax

 

2022

 

MSS

GB

GBM
Other

CMB

WPB

Corporate Centre

Total

 

£m

£m

£m

£m

£m

£m

£m

Net operating income before change in expected credit losses and other credit impairment charges

                2,413  

                1,571  

                        (8)                       

                1,432  

                1,492  

                  (118)                 

                6,782  

-  of which: net interest income/(expense)

                     (54)

                    903 

                     (16)

                    925 

                    710 

                  (564)

                1,904  

Change in expected credit losses and other credit impairment charges

                        (1)                       

                  (153)                 

                        (1)                       

                     (54)                    

                        (7)                       

                        (6)                       

                  (222)                 

Net operating income/(expense)

                2,412  

                1,418  

                        (9)                       

                1,378  

                1,485  

                  (124)                 

                6,560  

Total operating expenses

              (1,940)             

                  (932)                 

                  (318)                 

                  (593)                 

                  (908)                 

                  (115)                 

              (4,806)             

Operating profit/(loss)

                    472 

                    486 

                  (327)                 

                    785 

                    577 

                  (239)                 

                1,754  

Share of loss in associates and joint ventures

                        - 

                        - 

                        (2)                       

                        - 

                        - 

                     (28)                    

                     (30)                    

Adjusted profit/(loss) before tax

                    472 

                    486 

                  (329)                 

                    785 

                    577 

                  (267)                 

                1,724  

 

%

%

%

%

%

 

%

Adjusted cost efficiency ratio

                                      80.4                  

                                           59.3                    

n/a

                                           41.4                    

                                         60.9                   

 

                                         70.9                   

 

 

2021

Net operating income/(expense) before change in expected credit losses and other credit impairment charges1

                  2,055 

                  1,367 

                     579

                  1,095 

                  1,275 

                      (41)                     

                  6,330 

-  of which: net interest income/(expense)

                   (232)                  

                     568

                     224

                     649

                     567

                      (22)                     

                  1,754 

Change in expected credit losses and other credit impairment charges

                          1

                     140

                          5

                          7

                        23

                        (2)                       

                     174

Net operating income/(expense)

                  2,056 

                  1,507 

                     584

                  1,102 

                  1,298 

                      (43)                     

                  6,504 

Total operating expenses

                 (2,064)                

                   (918)                  

                   (485)                  

                   (612)                  

                   (975)                  

                      (64)                     

                 (5,118)                

Operating profit/(loss)

                        (8)                       

                     589

                        99

                     490

                     323

                   (107)                  

                  1,386 

Share of profit in associates and joint ventures

                        -

                        -

                        -

                        -

                        -

                     191

                     191

Adjusted profit/(loss) before tax

                        (8)                       

                     589

                        99

                     490

                     323

                        84

                  1,577 

 

%

%

%

%

%

 

%

Adjusted cost efficiency ratio

100.4

67.2

83.9

55.9

76.5

 

80.9

 

 

 

 

 

 

 

 

 

2020

Net operating income/(expense) before change in expected credit losses and other credit impairment charges1

                 1,968

                               1,381

                    624

                 1,133

                 1,035

                                 (144)

                               5,997

-  of which: net interest income/(expense)

                                      (96)

                                     651

                       46

                    686

                    664

                                      (53)

                 1,898

Change in expected credit losses and other credit impairment charges

                                              1

                                (448)

                                         (4)

                                (322)

                                     (39)

                                              4

                                (808)

Net operating income/(expense)

                 1,969 

                     933

                     620

                     811

                     996

                   (140)                  

                 5,189 

Total operating expenses

               (1,949)              

                   (878)                  

                   (672)                  

                   (659)                  

               (1,128)              

                      (86)                     

               (5,372)              

Operating profit/(loss)

                        20

                        55 

                      (52)                     

                     152

                   (132)                  

                   (226)                  

                   (183)                  

Share of profit in associates and joint ventures

                        -

                        -

                        -

                         - 

                        -

                        (1)                       

                        (1)                       

Adjusted profit/(loss) before tax

                        20

                        55 

                      (52)                     

                     152

                   (132)                  

                   (227)                  

                   (184)                  

 

%

%

%

%

%

 

%

Adjusted cost efficiency ratio

          99.0     

          63.6     

             107.7            

          58.2     

             109.0            

 

          89.6     

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue. It includes inter-segment revenue which is eliminated in Corporate centre, amounting to £120m (2021: £124m; 2020: £167m).

Reported external net operating income is attributed to countries on the basis of the location of the branch responsible for reporting the results or advancing the funds:

 

2022

2021

2020

 

£m

£m

£m

Reported external net operating income by country

                4,646  

                 6,120 

                 5,900 

-  United Kingdom

                3,161  

                 2,937 

                 2,914 

-  France1

                    171 

                 1,677 

                 1,528 

-  Germany

                    732 

                     887

                     814

-  Other countries1

                    582 

                     619

                     644

1     2022 balances include losses on disposal of businesses classified as held-for-sale as part of a broader restructuring of our European business.

Adjusted results reconciliation

 

2022

2021

2020

 

Adjusted

Significant items

Reported

Adjusted

Significant items

Reported

Adjusted

Significant items

Reported

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

Revenue1

              6,782  

            (2,136)

              4,646  

               6,330 

                 (210)

               6,120 

               5,997 

                    (97)

               5,900 

ECL

                (222)

                      -

                (222)

                   174

                      -

                   174

                 (808)

                      -

                 (808)

Operating expenses

            (4,806)

                (547)

            (5,353)

             (5,118)

                 (344)

             (5,462)

             (5,372)

             (1,333)

             (6,705)

Share of profit/(loss) in associates and joint ventures

                   (30)

                      -

                   (30)

                   191

                      -

                   191

                      (1)

                      -

                      (1)

Profit/(loss) before tax

              1,724  

            (2,683)

                (959)

               1,577 

                 (554)

               1,023 

                 (184)

             (1,430)

             (1,614)

1   Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Adjusted profit/(loss) reconciliation

 

 

2022

2021

2020

 

£m

£m

£m

Year ended 31 Dec

 

 

 

Adjusted profit/(loss) before tax

                 1,724  

                  1,577 

                    (184)

Significant items

               (2,683)

                    (554)

                (1,430)

-  fair value movements on financial instruments1

                        43 

                         (5)

                         (3)

-  European restructurings

               (2,034)

                       (23)

                         -

-  restructuring and other related costs

                   (692)

                    (526)

                    (773)

-  settlements and provisions in connection with legal and regulatory matters

                         -

                         -

                         (9)

-  impairment of other intangible assets

                         -

                         -

                    (645)

Reported profit/(loss) before tax

                   (959)

                  1,023 

                (1,614)

1   Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.

Balance sheet by business

 

MSS

GB

GBM
Other

CMB

WPB

Corporate Centre

Total

 

£m

£m

£m

£m

£m

£m

£m

31 Dec 2022

 

 

 

 

 

 

 

Loans and advances to customers

                 2,785  

               37,523  

                      115 

               25,219  

                 6,826  

                      146 

               72,614  

Customer accounts

               45,320  

               79,606  

                 5,903  

               55,749  

               29,211  

                      159 

            215,948   

 

 

 

 

 

 

 

 

31 Dec 2021

 

 

 

 

 

 

 

Loans and advances to customers

                   2,016 

                37,685 

                       197

                23,529 

                27,574 

                       176

                91,177 

Customer accounts

                34,243 

                74,179 

                   4,355 

                50,297 

                41,939 

                       228

              205,241 

 

10

Trading assets

 

The group

The bank

 

 

2022

2021

2022

2021

 

 

£m

£m

£m

£m

 

Treasury and other eligible bills

                 3,712  

                   2,451 

                 3,061  

                   1,872 

 

Debt securities

               21,873  

                27,004 

               13,960  

                17,794 

 

Equity securities

               38,330  

                40,930 

               35,407  

                38,570 

 

Trading securities

               63,915  

                70,385 

               52,428  

                58,236 

 

Loans and advances to banks1

                 3,987  

                   4,142 

                 3,872  

                   3,559 

 

Loans and advances to customers1

               11,976  

                   9,179 

               11,323  

                   8,995 

 

At 31 Dec

               79,878  

                83,706 

               67,623  

                70,790 

 

1     Loans and advances to banks and customers include reverse repos, stock borrowing and other accounts.

11

Fair values of financial instruments carried at fair value

 

Control framework

Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk taker.

For all financial instruments where fair values are determined by reference to externally quoted prices or observable pricing inputs to models, independent price determination or validation is utilised. In inactive markets, the group will source alternative market information to validate the financial instrument's fair value, with greater weight given to information that is considered to be more relevant and reliable. The factors that are considered in this regard are, inter alia:

•     the extent to which prices may be expected to represent genuine traded or tradable prices;

•     the degree of similarity between financial instruments;

•     the degree of consistency between different sources;

•     the process followed by the pricing provider to derive the data;

•     the elapsed time between the date to which the market data relates and the balance sheet date; and

•     the manner in which the data was sourced.

For fair values determined using valuation models, the control framework may include, as applicable, development or validation by independent support functions of: (i) the logic within valuation models; (ii) the inputs to these models; (iii) any adjustments required outside the valuation models; and (iv) where possible, model outputs. Valuation models are subject to a process of due diligence and calibration before becoming operational and are calibrated against external market data on an ongoing basis.

Financial liabilities measured at fair value

In certain circumstances, the group records its own debt in issue at fair value, based on quoted prices in an active market for the specific instrument. When quoted market prices are unavailable, the own debt in issue is valued using valuation techniques, the inputs for which are based either on quoted prices in an inactive market for the instrument or are estimated by comparison with quoted prices in an active market for similar instruments. In both cases, the fair value includes the effect of applying the credit spread that is appropriate to the group's liabilities.

Structured notes issued and certain other hybrid instruments are included within trading liabilities and are measured at fair value. The spread applied to these instruments is derived from the spreads at which the group issues structured notes.

Fair value hierarchy

Fair values of financial assets and liabilities are determined according to the following hierarchy:

•     Level 1 - valuation technique using quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.

•     Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.

•     Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.

Financial instruments carried at fair value and bases of valuation

 

2022

2021

 

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

The group

£m

£m

£m

£m

£m

£m

£m

£m

Recurring fair value measurements at 31 Dec

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Trading assets

         52,493  

         24,647  

            2,738  

         79,878  

           59,813 

           22,549 

             1,344 

           83,706 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

            6,183  

            6,380  

            3,318  

         15,881  

             6,332 

             9,146 

             3,171 

           18,649 

Derivatives

            2,296  

      221,205   

            1,737  

      225,238   

             1,987 

        137,418 

             1,816 

        141,221 

Financial investments

         19,007  

            8,902  

            1,447  

         29,356  

           29,668 

           10,235 

             1,387 

           41,290 

Liabilities

 

 

 

 

 

 

 

 

Trading liabilities

         26,258  

         14,592  

                415 

         41,265  

           32,886 

           12,967 

                 580

           46,433 

Financial liabilities designated at fair value

                938 

         23,888  

            2,461  

         27,287  

             1,020 

           30,467 

             2,121 

           33,608 

Derivatives

            1,744  

      214,645   

            2,478  

      218,867   

             1,105 

        135,809 

             2,454 

        139,368 

 

The bank

Recurring fair value measurements at 31 Dec

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Trading assets

         41,524  

         23,940  

            2,159  

         67,623  

           49,435 

           20,021 

             1,334 

           70,790 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

                252 

            1,094  

                272 

            1,618  

                 298

             2,556 

                 361

             3,215 

Derivatives

            2,037  

      192,778   

            1,899  

      196,714   

             1,413 

        122,422 

             1,952 

        125,787 

Financial investments

         11,214  

                976 

                   71 

         12,261  

           21,806 

             1,346 

                    53

           23,205 

Liabilities

 

 

 

 

 

 

 

 

Trading liabilities

         11,771  

         13,591  

                403 

         25,765  

           19,367 

           11,240 

                 554

           31,161 

Financial liabilities designated at fair value

                    -

         17,565  

            1,850  

         19,415  

                    -

           19,306 

             1,563 

           20,869 

Derivatives

            1,691  

      189,908   

            1,737  

      193,336   

             1,066 

        123,863 

             2,722 

        127,651 

 

Transfers between Level 1 and Level 2 fair values

 

Assets

Liabilities

 

Financial investments

Trading assets

Designated and
otherwise mandatorily
measured at fair value
through profit or loss

Derivatives

Trading liabilities

Designated
at fair value

Derivatives

 

£m

£m

£m

£m

£m

£m

£m

At 31 Dec 2022

 

 

 

 

 

 

 

Transfers from Level 1 to Level 2

                         126 

                 1,194  

                                           -

                        39 

                          -

                          -

                          -

Transfers from Level 2 to Level 1

                         189 

                      682 

                                           -

                        32 

                          -

                          -

                          -

 

At 31 Dec 2021

 

 

 

 

 

 

 

Transfers from Level 1 to Level 2

                          366

                   1,731 

                                        757

                          -

                         27

                          -

                          -

Transfers from Level 2 to Level 1

                          244

                       990

                                        399

                          -

                         91

                          -

                          -

 

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are normally attributable to observability of valuation inputs and price transparency.

Fair value adjustments

Fair value adjustments are adopted when the group determines there are additional factors considered by market participants that are not incorporated within the valuation model. Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement, such as when models are enhanced and fair value adjustments may no longer be required.

Fair value adjustments

 

2022

2021

 

MSS

Corporate

MSS

Corporate

 

£m

£m

£m

£m

Type of adjustment

 

 

 

 

Risk-related

                      359 

                        33 

                       505

                         31

-  bid-offer

                      188 

                          -

                       190

                          -

-  uncertainty

                        50 

                          -

                         37

                            1

-  credit valuation adjustment

                        98 

                        29 

                         99

                         26

-  debt valuation adjustment

                      (64)

                          -

                       (27)

                          -

-  funding fair value adjustment

                        87 

                           4 

                       206

                            4

-  other

                          -

                          -

                          -

                          -

Model-related

                        31 

                          -

                         19

                          -

-  model limitation

                        31 

                          -

                         19

                          -

-  other

                          -

                          -

                          -

                          -

Inception profit (Day 1 P&L reserves)

                        64 

                          -

                         65

                          -

At 31 Dec

                      454 

                        33 

                       589

                         31

 

Bid-offer

IFRS 13 'Fair value measurement' requires use of the price within the bid-offer spread that is most representative of fair value. Valuation models will typically generate mid-market values. The bid-offer adjustment reflects the extent to which bid-offer costs would be incurred if substantially all residual net portfolio market risks were closed using available hedging instruments or by disposing of or unwinding the position.

Uncertainty

Certain model inputs may be less readily determinable from market data, and/or the choice of model itself may be more subjective. In these circumstances, an adjustment may be necessary to reflect the likelihood that market participants would adopt more conservative values for uncertain parameters and/or model assumptions than those used in the valuation model.

Credit and debit valuation adjustments

The CVA is an adjustment to the valuation of over-the-counter ('OTC') derivative contracts to reflect the possibility that the counterparty may default, and that the group may not receive the full market value of the transactions.

The DVA is an adjustment to the valuation of OTC derivative contracts to reflect the possibility that HSBC may default, and that it may not pay the full market value of the transactions.

HSBC calculates a separate CVA and DVA for each legal entity, and for each counterparty to which the entity has exposure. With the exception of central clearing parties, all third-party counterparties are included in the CVA and DVA calculations, and these adjustments are not netted across the Group's entities.

HSBC calculates the CVA by applying the probability of default ('PD') of the counterparty, conditional on the non-default of HSBC, to HSBC's expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default.

Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying the result by the proportional loss expected in the event of default. Both calculations are performed over the life of the potential exposure.

For most products, HSBC uses a simulation methodology, which incorporates a range of potential exposures over the life of the portfolio, to calculate the expected positive exposure to a counterparty. The simulation methodology includes credit mitigants, such as counterparty netting agreements and collateral agreements with the counterparty. The methodologies do not, in general, account for 'wrong-way risk', which arises when the underlying value of the derivative prior to any CVA is positively correlated to the PD of the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect this risk in the valuation.

Funding fair value adjustment

The FFVA is calculated by applying future market funding spreads to the expected future funding exposure of any uncollateralised component of the OTC derivative portfolio. The expected future funding exposure is calculated by a simulation methodology, where available, and is adjusted for events that may terminate the exposure, such as the default of HSBC or the counterparty. The FFVA and DVA are calculated independently.

Model limitation

Models used for portfolio valuation purposes may be based upon a simplified set of assumptions that do not capture all current and future material market characteristics. In these circumstances, model limitation adjustments are adopted.

Inception profit (Day 1 P&L reserves)

Inception profit adjustments are adopted when the fair value estimated by a valuation model is based on one or more significant unobservable inputs. The accounting for inception profit adjustments is discussed in Note 1.

Fair value valuation bases

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3

 

Assets

Liabilities

 

Financial Investments

Held for trading

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Held for trading

Designated at fair value

Derivatives

Total

The group

£m

£m

£m

£m

£m

£m

£m

£m

£m

Private equity including strategic investments

                     85 

                 59 

                      3,058  

                      -

          3,202  

                  104 

                           -

                      -

               104 

Asset-backed securities

                  275 

               170 

                             78 

                      -

               523 

                      -

                           -

                      -

                   -

Structured notes

                      -

                   -

                              -

                      -

                   -

                      -

                  2,461  

                      -

          2,461  

Derivatives

                      -

                   -

                              -

              1,737  

          1,737  

                      -

                           -

              2,478  

          2,478  

Other portfolios

              1,087  

          2,509  

                          182 

                      -

          3,778  

                  311 

                           -

                      -

               311 

At 31 Dec 2022

              1,447  

          2,738  

                      3,318  

              1,737  

          9,240  

                  415 

                  2,461  

              2,478  

          5,354  

 

Private equity including strategic investments

                      79

                     1

                       2,898 

                      -

            2,978 

                        7

                           -

                      -

                     7

Asset-backed securities

                   495

                  97

                              -

                      -

                592

                      -

                           -

                      -

                   -

Structured notes

                      -

                   -

                              -

                      -

                   -

                      -

                    2,120 

                      -

            2,120 

Derivatives

                      -

                   -

                              -

               1,816 

            1,816 

                      -

                           -

               2,454 

            2,454 

Other portfolios

                   813

            1,246 

                           273

                      -

            2,332 

                   573

                             1

                      -

                574

At 31 Dec 2021

               1,387 

            1,344 

                       3,171 

               1,816 

            7,718 

                   580

                    2,121 

               2,454 

            5,155 

 

The bank

 

 

 

 

 

 

 

 

 

Private equity including strategic investments

                     54 

                 58 

                          272 

                      -

               384 

                  103 

                           -

                      -

               103 

Asset-backed securities

                     17 

               170 

                              -

                      -

               187 

                      -

                           -

                      -

                   -

Structured notes

                      -

                   -

                              -

                      -

                   -

                      -

                  1,850  

                      -

          1,850  

Derivatives

                      -

                   -

                              -

              1,899  

          1,899  

                      -

                           -

              1,728  

          1,728  

Other portfolios

                      -

          1,931  

                              -

                      -

          1,931  

                  300 

                           -

                        9 

               309 

At 31 Dec 2022

                     71 

          2,159  

                          272 

              1,899  

          4,401  

                  403 

                  1,850  

              1,737  

          3,990  

 

Private equity including strategic investments

                      53

                   -

                           353

                      -

                406

                        6

                           -

                      -

                     6

Asset-backed securities

                      -

                  97

                              -

                      -

                  97

                      -

                           -

                      -

                   -

Structured notes

                      -

                   -

                              -

                      -

                   -

                      -

                    1,563 

                      -

            1,563 

Derivatives

                      -

                   -

                              -

               1,952 

            1,952 

                      -

                           -

               2,722 

            2,722 

Other portfolios

                      -

            1,237 

                                8

                      -

            1,245 

                   548

                           -

                      -

                548

At 31 Dec 2021

                      53

            1,334 

                           361

               1,952 

            3,700 

                   554

                    1,563 

               2,722 

            4,839 

 

Level 3 instruments are present in both ongoing and legacy businesses. Loans held for securitisation, certain derivatives and predominantly all Level 3 Asset-backed securities are legacy positions. HSBC has the capability to hold these positions.

Private equity including strategic investments

The investment's fair value is estimated: on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors; by reference to market valuations for similar entities quoted in an active market; the price at which similar companies have changed ownership; or from published net asset values ('NAVs') received. If necessary, adjustments are made to the NAV of funds to obtain the best estimate of fair value.

Asset-backed securities

While quoted market prices are generally used to determine the fair value of these securities, valuation models are used to substantiate the reliability of the limited market data available and to identify whether any adjustments to quoted market prices are required. For certain ABSs, such as residential mortgage-backed securities, the valuation uses an industry standard model with assumptions relating to prepayment speeds, default rates and loss severity based on collateral type, and performance, as appropriate. The valuations output is benchmarked for consistency against observable data for securities of a similar nature.

Structured notes

The fair value of Level 3 structured notes is derived from the fair value of the underlying debt security, and the fair value of the embedded derivative is determined as described in the paragraph below on derivatives. These structured notes comprise principally equity-linked notes, issued by HSBC, which provide the counterparty with a return linked to the performance of equity securities and other portfolios. Examples of the unobservable parameters include long-dated equity volatilities and correlations between equity prices, and interest and foreign exchange rates.

Derivatives

OTC derivative valuation models calculate the present value of expected future cash flows, based upon 'no-arbitrage' principles. For many vanilla derivative products, the modelling approaches used are standard across the industry. For more complex derivative products, there may be some differences in market practice. Inputs to valuation models are determined from observable market data, wherever possible, including prices available from exchanges, dealers, brokers or providers of consensus pricing. Certain inputs may not be observable in the market directly, but can be determined from observable prices through model calibration procedures or estimated from historical data or other sources.

Reconciliation of fair value measurements in Level 3 of the fair value hierarchy

Movement in Level 3 financial instruments

 

Assets

Liabilities

 

Financial
Investments

Trading assets

Designated and
otherwise
mandatorily
measured at fair
value through
profit or loss

Derivatives

Trading
liabilities

Designated
at fair value

Derivatives

The group

£m

£m

£m

£m

£m

£m

£m

At 1 Jan 2022

                1,387  

                1,344  

                      3,171  

                1,816  

                    580 

               2,121  

               2,454  

Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss

                        (6)

                  (415)

                           (84)

                     564 

                  (223)

                  (638)

                    723 

-  net income from financial instruments held for trading or managed on a fair value basis

                        -

                  (415)

                              -

                     564 

                  (223)

                        -

                    723 

-  changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

                        -

                        -

                           (84)

                         -

                        -

                  (638)

                        -

-  gains less losses from financial investments at fair value through other comprehensive income

                        (6)

                        -

                              -

                         -

                        -

                        -

                        -

Total gains/(losses) recognised in other comprehensive income ('OCI')1

                  (145)

                       12 

                          238 

                          3 

                         1 

                      29 

                      17 

-  financial investments: fair value gains/(losses)

                  (232)

                        -

                              -

                         -

                        -

                        -

                        -

-  exchange differences

                       87 

                       12 

                          238 

                          3 

                         1 

                      29 

                      17 

Purchases

                    601 

                2,067  

                          562 

                         -

                    151 

                        -

                        -

New issuances

                        -

                        -

                              -

                         -

                         7 

               1,705  

                        -

Sales

                  (142)

                  (716)

                        (594)

                         -

                  (120)

                    (78)

                        -

Settlements

                     (90)

                  (323)

                           (51)

                   (731)

                  (407)

                  (575)

                  (701)

Transfers out

                  (199)

                  (283)

                              (2)

                   (473)

                    (15)

                  (564)

                  (582)

Transfers in

                       41 

                1,052  

                             78 

                     558 

                    441 

                    461 

                    567 

At 31 Dec 2022

                1,447  

                2,738  

                      3,318  

                1,737  

                    415 

               2,461  

               2,478  

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022

                        -

                        (5)

                             49 

                     565 

                         2 

                      30 

               2,339  

-  trading income/(expense) excluding net interest income

                        -

                        (5)

                              -

                     565 

                         2 

                        -

               2,339  

-  net income/(expense) from other financial instruments designated at fair value

                        -

                        -

                             49 

                         -

                        -

                      30 

                        -

 

At 1 Jan 2021

                 1,635 

                 1,611 

                       3,467 

                  1,974 

                     118

                 1,150 

                 3,096 

Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss

                        15

                      (77)                     

                           148

                  1,608 

                       11

                   (316)                  

                 1,362 

-  net income from financial instruments held for trading or managed on a fair value basis

                        -

                      (77)                     

                              -

                  1,608 

                       11

                        -

                 1,362 

-  changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

                        -

                        -

                           148

                         -

                        -

                   (316)                  

                        -

-  gains less losses from financial investments at fair value through other comprehensive income

                        15

                        -

                              -

                         -

                        -

                        -

                        -

Total gains/(losses) recognised in other comprehensive income ('OCI')1

                      (75)                     

                        (4)                       

                         (152)                        

                         (6)                        

                        (1)                       

                     (32)                    

                        (8)                       

-  financial investments: fair value gains/(losses)

                      (27)                     

                        -

                              -

                         -

                        -

                        -

                        -

-  exchange differences

                      (48)                     

                        (4)                       

                         (152)                        

                         (6)                        

                        (1)                       

                     (32)                    

                        (8)                       

Purchases

                     555

                     686

                           543

                         -

                     742

                          1

                        -

New issuances

                        -

                        -

                              -

                         -

                       25

                 2,213 

                        -

Sales

                   (417)                  

                   (209)                  

                         (813)                        

                         -

                        (3)                       

                     (20)                    

                        -

Settlements

                   (109)                  

                   (506)                  

                              (5)                             

                (1,722)               

                   (504)                  

               (1,053)              

               (2,343)              

Transfers out

                   (218)                  

                   (668)                  

                            (41)                           

                    (368)                   

                        (5)                       

                   (137)                  

                   (465)                  

Transfers in

                          1

                     511

                              24

                      330

                     197

                     315

                     812

At 31 Dec 2021

                 1,387 

                 1,344 

                       3,171 

                  1,816 

                     580

                 2,121 

                 2,454 

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2021

                        -

                      (11)                     

                              51

                      846

                        -

                     102

                   (721)                  

-  trading income/(expense) excluding net interest income

                        -

                      (11)                     

                              -

                      846

                        -

                        -

                   (721)                  

-  net income from other financial instruments designated at fair value

                        -

                        -

                              51

                         -

                        -

                     102

                        -

1     Included in 'financial investments: fair value gains/(losses)' in the current year and 'exchange differences' in the consolidated statement of comprehensive income.

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are primarily attributable to observability of valuation inputs and price transparency.


Movement in Level 3 financial instruments (continued)

 

Assets

Liabilities

 

Financial
Investments

Trading Assets

Designated and
otherwise
mandatorily
measured at fair
value through
profit or loss

Derivatives

Trading
Liabilities

Designated
at fair value

Derivatives

The bank

£m

£m

£m

£m

£m

£m

£m

At 1 Jan 2022

                       53 

               1,334  

                          361 

                1,952  

                    554 

               1,563  

               2,722  

Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss

                          2 

                  (419)

                           (91)

                     665 

                  (216)

                  (569)

                      45 

-  net income from financial instruments held for trading or managed on a fair value basis

                         -

                  (419)

                              -

                     665 

                  (216)

                        -

                      45 

-  changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

                         -

                        -

                           (91)

                         -

                        -

                  (569)

                        -

-  gains less losses from financial investments at fair value through other comprehensive income

                          2 

                        -

                              -

                         -

                        -

                        -

                        -

Total gains/(losses) recognised in other comprehensive income ('OCI')1

                          1 

                        -

                             24 

                         -

                        -

                        -

                        -

-  financial investments: fair value gains/(losses)

                          1 

                        -

                              -

                         -

                        -

                        -

                        -

-  exchange differences

                         -

                        -

                             24 

                         -

                        -

                        -

                        -

Purchases

                         -

               1,495  

                              -

                         -

                    151 

                        -

                        -

New issuances

                         -

                        -

                              -

                         -

                        -

               1,682  

                        -

Sales

                         -

                  (659)

                           (12)

                         -

                  (120)

                        -

                        -

Settlements

                         -

                  (323)

                              (8)

                   (850)

                  (392)

                  (557)

             (1,025)

Transfers out

                         -

                  (283)

                              (2)

                   (541)

                    (15)

                  (471)

                  (606)

Transfers in

                       15 

               1,014  

                              -

                     673 

                    441 

                    202 

                    601 

At 31 Dec 2022

                       71 

               2,159  

                          272 

                1,899  

                    403 

               1,850  

               1,737  

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022

                         -

                        -

                              -

                     688 

                        -

                      19 

               3,020  

-  trading income/(expense) excluding net interest income

                         -

                        -

                              -

                     688 

                        -

                        -

               3,020  

-  net income/(expense) from other financial instruments designated at fair value

                         -

                        -

                              -

                         -

                        -

                      19 

                        -

 

 

 

 

 

 

 

 

At 1 Jan 2021

                      141

                 1,583 

                           311

                  2,032 

                     103

                     651

                 3,287 

Total gains/(losses) on assets and total (gains)/losses on liabilities recognised in profit or loss

                           1

                     (76)                    

                              77

                  1,730 

                       12

                   (246)                  

                 1,443 

-  net income from financial instruments held for trading or managed on a fair value basis

                         -

                     (76)                    

                              -

                  1,730 

                       12

                        -

                 1,443 

-  changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

                         -

                        -

                              77

                         -

                        -

                   (246)                  

                        -

-  gains less losses from financial investments at fair value through other comprehensive income

                           1

                        -

                              -

                         -

                        -

                        -

                        -

Total gains/(losses) recognised in other comprehensive income ('OCI')1

                         (1)                        

                        (3)                       

                            (11)                           

                         -

                        -

                        -

                        -

-  financial investments: fair value gains/(losses)

                         (1)                        

                        -

                              -

                         -

                        -

                        -

                        -

-  exchange differences

                         -

                        (3)                       

                            (11)                           

                         -

                        -

                        -

                        -

Purchases

                         -

                     683

                                2

                         -

                     741

                        -

                        -

New issuances

                         -

                        -

                              -

                         -

                        -

                 2,128 

                        -

Sales

                         (2)                        

                   (186)                  

                            (13)                           

                         -

                        -

                        -

                        -

Settlements

                         (3)                        

                   (505)                  

                              (5)                             

                (1,778)               

                   (494)                  

                   (950)                  

               (2,297)              

Transfers out

                      (83)                     

                   (668)                  

                              -

                    (375)                   

                        (5)                       

                   (153)                  

                   (511)                  

Transfers in

                         -

                     506

                              -

                      343

                     197

                     133

                     800

At 31 Dec 2021

                        53

                 1,334 

                           361

                  1,952 

                     554

                 1,563 

                 2,722 

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2021

                         -

                     (11)                    

                                1

                      973

                        -

                       46

                   (949)                  

-  trading income/(expense) excluding net interest income

                         -

                     (11)                    

                              -

                      973

                        -

                        -

                   (949)                  

-  net income from other financial instruments designated at fair value

                         -

                        -

                                1

                         -

                        -

                       46

                        -

 

1     Included in 'financial investments: fair value gains/(losses)' in the current year and 'exchange differences' in the consolidated statement of comprehensive income.

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are primarily attributable to observability of valuation inputs and price transparency.

Effect of changes in significant unobservable assumptions to reasonably possible alternatives

Sensitivity of Level 3 fair values to reasonably possible alternative assumptions

 

2022

2021

 

Reflected in
profit or loss

Reflected in OCI

Reflected in
profit or loss

Reflected in OCI

 

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

The group

£m

£m

£m

£m

£m

£m

£m

£m

Derivatives, trading assets and trading liabilities1

               201 

             (261)

                   -

                   -

                  92

                (70)

                   -

                   -

Designated and otherwise mandatorily measured at fair value through profit or loss

               236 

             (235)

                   -

                   -

                247

              (247)

                   -

                   -

Financial investments

                    9 

                  (9)

                 27 

               (19)

                  15

                (15)

                  51

                (50)

Year ended 31 Dec

               446 

             (505)

                 27 

               (19)

                354

              (332)

                  51

                (50)

 

The bank

Derivatives, trading assets and trading liabilities1

               193 

             (253)

                   -

                   -

93

                (72)

                   -

                   -

Designated and otherwise mandatorily measured at fair value through profit or loss

                 45 

               (45)

                   -

                   -

64

                (64)

                   -

                   -

Financial investments

                   -

                   -

                 14 

                  (6)

0

                   -

                     6

                   (5)

Year ended 31 Dec

               238 

             (298)

                 14 

                  (6)

157

              (136)

                     6

                   (5)

 

1     Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk managed.

Sensitivity of Level 3 fair values to reasonably possible alternative assumptions by instrument type

 

2022

2021

 

Reflected in
profit or loss

Reflected in OCI

Reflected in
profit or loss

Reflected in OCI

 

Favourable changes

Un-favourable changes

Favourable changes

Un-favourable changes

Favourable
changes

Un-favourable changes

Favourable
changes

Un-favourable changes

 

£m

£m

£m

£m

£m

£m

£m

£m

Private equity including strategic investments

               225 

             (389)

                    8 

                  (7)

                232

              (234)

                     7

                   (7)

Asset-backed securities

                 28 

               (17)

                 12 

                  (5)

                  39

                (20)

                     1

                  -

Structured notes

                    5 

                  (5)

                   -

                   -

                     6

                   (6)

                   -

                   -

Derivatives

                 44 

               (44)

                   -

                   -

                  29

                (34)

                   -

                   -

Other portfolios

               144 

               (50)

                    7 

                  (7)

                  48

                (38)

                  43

                (43)

Total

               446 

             (505)

                 27 

               (19)

                354

              (332)

                  51

                (50)

 

The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, as well as the availability and reliability of observable proxy and historical data.

When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.

Key unobservable inputs to Level 3 financial instruments

Quantitative information about significant unobservable inputs in Level 3 valuations

 

Fair value

 

 

2022

2021

 

Assets

Liabilities

Valuation
techniques

Key unobservable
inputs

Full range of inputs

Full range of inputs

 

£m

£m

Lower

Higher

Lower

Higher

Private equity including strategic investments

          3,202  

               104 

See below

See below

N/A

N/A

N/A

N/A

Asset-backed securities

               523 

                   -

 

 

 

 

 

 

-  CLO/CDO1

               156 

                   -

Market proxy

Bid quotes

        -

92

          -

100

-  Other ABSs

               367 

                   -

Market proxy

Bid quotes

        -

99

          -

100

Structured notes

                   -

          2,461  

 

 

 

 

 

 

-  equity-linked notes

                   -

          2,042  

Model - Option model

Equity Volatility

6%

99%

6%

124%

 

Equity Correlation

32%

99%

34%

99%

-  fund-linked notes

                   -

                   -

Model - Option model

Fund Volatility

 

 

 

 

-  FX-linked notes

                   -

                    3 

Model - Option model

FX Volatility

3%

20%

3%

99%

-  other

                   -

               416 

 

 

 

 

 

 

Derivatives

          1,737  

          2,478  

 

 

 

 

 

 

-  Interest rate derivatives:

               507 

               633 

 

 

 

 

 

 

securitisation swaps

               215 

               173 

Model - Discounted cash flow

Constant Prepayment

5%

10%

5%

50%

long-dated swaptions

                 44 

                 56 

Model - Option model

IR Volatility

9%

33%

15%

35%

other

               248 

               404 

 

 

 

 

 

 

-  FX derivatives:

               447 

               304 

 

 

 

 

 

 

FX options

               418 

               294 

Model - Option model

FX Volatility

3%

46%

2%

99%

other

                 29 

                 10 

 

 

 

 

 

 

-  Equity derivatives:

               688 

          1,324  

 

 

 

 

 

 

long-dated single stock options

               344 

               376 

Model - Option model

Equity Volatility

7%

153%

4%

138%

other2

               344 

               948 

 

 

 

 

 

 

-  Credit derivatives:

                 95 

               217 

 

 

 

 

 

 

other

                 95 

               217 

 

 

 

 

 

 

Other portfolios

          3,778  

               311 

 

 

 

 

 

 

-  repurchase agreements

               387 

               272 

Model - Discounted cash flow

IR Curve

1%

9%

1%

5%

-  other3

          3,391  

                 39 

 

 

 

 

 

 

At 31 Dec

          9,240  

          5,354  

 

 

 

 

 

 

1     Collateralised loan obligation/collateralised debt obligation.

2     Other Equity Derivatives consists mainly of Swaps and OTC Options.

3     Other consists of various instruments including investment in funds, repurchase agreement and bonds.

Private equity including strategic investments

Given the bespoke nature of the analysis in respect of each holding, it is not practical to quote a range of key unobservable inputs. The key unobservable inputs would be price and correlation. The valuation approach includes using a range of inputs that include company specific financials, traded comparable companies multiples, published net asset values and qualitative assumptions, which are not directly comparable or quantifiable.

Prepayment rates

Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. They vary according to the nature of the loan portfolio and expectations of future market conditions, and may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historical prepayment rates and macroeconomic modelling.

Market proxy

Market proxy pricing may be used for an instrument when specific market pricing is not available, but there is evidence from instruments with common characteristics. In some cases, it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence.

Volatility

Volatility is a measure of the anticipated future variability of a market price. It varies by underlying reference market price, and by strike and maturity of the option.

Certain volatilities, typically those of a longer-dated nature, are unobservable and estimated from observable data. The range of unobservable volatilities reflects the wide variation in volatility inputs by reference market price. The core range is significantly narrower than the full range because these examples with extreme volatilities occur relatively rarely within the HSBC portfolio.

Correlation

Correlation is a measure of the inter-relationship between two market prices, and is expressed as a number between minus one and one. It is used to value more complex instruments where the payout is dependent upon more than one market price. There is a wide range of instruments for which correlation is an input, and consequently a wide range of both same-asset correlations and cross-asset correlations is used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.

Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships. The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair.

 

Credit spread

Credit spread is the premium over a benchmark interest rate required by the market to accept lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices and may not be observable in more illiquid markets.

Inter-relationships between key unobservable inputs

Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macroeconomic or other events. Furthermore, the effect of changing market variables on the HSBC portfolio will depend on HSBC's net risk position in respect of each variable.

12

Fair values of financial instruments not carried at fair value

 

Fair values of financial instruments not carried at fair value and bases of valuation

 

 

Fair value

 

Carrying
amount

Quoted
market price
 Level 1

Observable
inputs
Level 2

Significant unobservable
 inputs Level 3

Total

The group

£m

£m

£m

£m

£m

At 31 Dec 2022

 

 

 

 

 

Assets

 

 

 

 

 

Loans and advances to banks

                           17,109  

                                      -

                           17,112  

                                      -

                           17,112  

Loans and advances to customers

                           72,614  

                                      -

                                      -

                           72,495  

                           72,495  

Reverse repurchase agreements - non-trading

                           53,949  

                                      -

                           53,949  

                                      -

                           53,949  

Financial investments - at amortised cost

                              3,248  

                              2,336  

                                  848 

                                        8 

                              3,192  

Liabilities

 

 

 

 

 

Deposits by banks

                           20,836  

                                      -

                           20,900  

                                      -

                           20,900  

Customer accounts

                        215,948   

                                      -

                        215,955   

                                      -

                        215,955   

Repurchase agreements - non-trading

                           32,901  

                                      -

                           32,901  

                                      -

                           32,902  

Debt securities in issue

                              7,268  

                                      -

                              7,124  

                                  132 

                              7,256  

Subordinated liabilities

                           14,528  

                                      -

                           14,434  

                                      -

                           14,434  

 

At 31 Dec 2021

 

 

 

 

 

Assets

 

 

 

 

 

Loans and advances to banks

                             10,784 

                                      -

                             10,786 

                                      -

                             10,786 

Loans and advances to customers

                             91,177 

                                      -

                                      -

                             91,276 

                             91,276 

Reverse repurchase agreements - non-trading

                             54,448 

                                      -

                             54,448 

                                      -

                             54,448 

Financial investments - at amortised cost

                                      10

                                        2

                                      -

                                        8

                                      10

Liabilities

 

 

 

 

 

Deposits by banks

                             32,188 

                                      -

                             32,102 

                                      -

                             32,102 

Customer accounts

                          205,241 

                                      -

                          205,236 

                                      -

                          205,236 

Repurchase agreements - non-trading

                             27,259 

                                      -

                             27,259 

                                      -

                             27,259 

Debt securities in issue

                               9,428 

                                      -

                               9,286 

                                   144

                               9,430 

Subordinated liabilities

                             12,488 

                                      -

                             13,118 

                                      -

                             13,118 

 

Fair values of selected financial instruments not carried at fair value and bases of valuation - assets and disposal groups held for sale

 

 

Fair value

 

Carrying
amount

Quoted
market price
Level 1

Observable
inputs
Level 2

Significant unobservable
inputs Level 3

Total

 

$m

$m

$m

$m

$m

At 31 Dec 2022

 

 

 

 

 

Assets

 

 

 

 

 

Loans and advances to banks

                                  127 

                                      -

                                  131 

                                      -

                                  131 

Loans and advances to customers

                           21,067  

                                      -

                                      -

                           19,481  

                           19,481  

Reverse repurchase agreements - non-trading

                                  208 

                                      -

                                  208 

                                      -

                                  208 

Liabilities

 

 

 

 

 

Deposits by banks

                                        2 

                                      -

                                        2 

                                      -

                                        2 

Customer accounts

                           20,478  

                                      -

                           20,393  

                                      -

                           20,393  

Debt securities in issue

                              1,100  

                                      -

                              1,100  

                                      -

                              1,100  

 

Fair values of financial instruments not carried at fair value and bases of valuation

 

 

Fair value

 

Carrying
amount

Quoted
market price
Level 1

Observable
inputs
Level 2

Significant
unobservable
inputs Level 3

Total

The bank

£m

£m

£m

£m

£m

At 31 Dec 2022

 

 

 

 

 

Assets

 

 

 

 

 

Loans and advances to banks

                           14,486  

                                      -

                           14,508  

                                      -

                           14,508  

Loans and advances to customers

                           36,992  

                                      -

                                      -

                           36,875  

                           36,875  

Reverse repurchase agreements - non-trading

                           43,055  

                                      -

                           43,055  

                                      -

                           43,055  

Financial investments - at amortised cost

                              6,378  

                              1,984  

                              4,305  

                                      -

                              6,289  

Liabilities

 

 

 

 

 

Deposits by banks

                           13,594  

                                      -

                           13,594  

                                      -

                           13,594  

Customer accounts

                        141,714   

                                      -

                        141,714   

                                      -

                        141,714   

Repurchase agreements - non-trading

                           29,638  

                                      -

                           29,638  

                                      -

                           29,638  

Debt securities in issue

                              4,656  

                                      -

                              4,656  

                                      -

                              4,656  

Subordinated liabilities

                           14,252  

                                      -

                           14,139  

                                      -

                           14,139  

 

 

 

 

 

 

At 31 Dec 2021

 

 

 

 

 

Assets

 

 

 

 

 

Loans and advances to banks

                               6,778 

                                      -

                               6,881 

                                      -

                               6,881 

Loans and advances to customers

                             33,936 

                                      -

                                      -

                             33,921 

                             33,921 

Reverse repurchase agreements - non-trading

                             39,708 

                                      -

                             39,708 

                                      -

                             39,708 

Financial investments - at amortised cost1

                               3,337 

                                      -

                               3,300 

                                      -

                               3,300 

Liabilities

 

 

 

 

 

Deposits by banks

                             14,655 

                                      -

                             14,655 

                                      -

                             14,655 

Customer accounts

                          124,706 

                                      -

                          124,706 

                                      -

                          124,706 

Repurchase agreements - non-trading

                             22,344 

                                      -

                             22,344 

                                      -

                             22,344 

Debt securities in issue

                               5,658 

                                      -

                               5,658 

                                      -

                               5,658 

Subordinated liabilities

                             12,218 

                                      -

                             12,851 

                                      -

                             12,851 

1   Fair value of Financial investment is represented to include the impact of inter-company.

Other financial instruments not carried at fair value are typically short-term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value. They include cash and balances at central banks and items in the course of collection from and transmission to other banks, all of which are measured at amortised cost.

Valuation

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from an instrument's cash flow over its expected future life. Our valuation methodologies and assumptions in determining fair values for which no observable market prices are available may differ from those of other companies.

Loans and advances to banks and customers

To determine the fair value of loans and advances to banks and customers, loans are segregated, as far as possible, into portfolios of similar characteristics. Fair values are based on observable market transactions, when available. When they are unavailable, fair values are estimated using valuation models incorporating a range of input assumptions. These assumptions may include: value estimates from third-party brokers reflecting over-the-counter trading activity; forward-looking discounted cash flow models, taking account of expected customer prepayment rates, using assumptions that HSBC believes are consistent with those that would be used by market participants in valuing such loans; new business rates estimates for similar loans; and trading inputs from other market participants including observed primary and secondary trades. From time to time, we may engage a third-party valuation specialist to measure the fair value of a pool of loans.

The fair value of loans reflects expected credit losses at the balance sheet date and estimates of market participants' expectations of credit losses over the life of the loans, and the fair value effect of repricing between origination and the balance sheet date. For credit impaired loans, fair value is estimated by discounting the future cash flows over the time period they are expected to be recovered.

Financial investments

The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that incorporate the prices and future earnings streams of equivalent quoted securities.

Deposits by banks and customer accounts

The fair values of on-demand deposits are approximated by their carrying value. For deposits with longer-term maturities, fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities.

Debt securities in issue and subordinated liabilities

Fair values are determined using quoted market prices at the balance sheet date where available, or by reference to quoted market prices for similar instruments. When quoted market prices are unavailable, these instruments are valued using valuation techniques, the inputs for which are derived from observable market data and, where relevant, from assumptions in respect of unobservable inputs.

Repurchase and reverse repurchase agreements - non-trading

Fair values approximate carrying amounts as balances are generally short dated.

 

13

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

 

 

 

 

 

 

 

The group

The bank

 

2022

2021

2022

2021

 

Designated at fair value and otherwise
mandatorily measured at fair value

Designated at fair
value and otherwise
mandatorily measured at fair value

Designated at fair value and otherwise
mandatorily measured at fair value

Designated at fair
 value and otherwise
mandatorily measured at fair value

 

£m

£m

£m

£m

Securities

                                 14,581  

                               15,738 

                                        318 

                                     418

-  debt securities

                                    1,975  

                                 2,584 

                                           44 

                                     146

-  equity securities

                                 12,606  

                               13,154 

                                        274 

                                     272

Loans and advances to banks and customers

                                        971 

                                 2,613 

                                        971 

                                 2,498 

Other

                                        329 

                                     298

                                        329 

                                     299

At 31 Dec

                                 15,881  

                               18,649 

                                    1,618  

                                 3,215 

 

14

Derivatives

 

Notional contract amounts and fair values of derivatives by product contract type

 

Notional contract amount

Fair value - Assets

Fair value - Liabilities

 

Trading

Hedging

Trading

Hedging

Total

Trading

Hedging

Total

The group

£m

£m

£m

£m

£m

£m

£m

£m

Foreign exchange

       6,101,153    

                      582 

               88,244  

                           2 

               88,246  

            (86,119)

                      (57)

            (86,176)

Interest rate

     10,141,018    

               56,144  

            206,689   

                      433 

            207,122   

          (201,419)

                    (819)

          (202,238)

Equities

            465,626   

                          -

                 7,751  

                          -

                 7,751  

               (8,175)

                          -

               (8,175)

Credit

            146,522   

                          -

                      865 

                          -

                      865 

               (1,012)

                          -

               (1,012)

Commodity and other

               57,594  

                          -

                 1,053  

                          -

                 1,053  

               (1,065)

                          -

               (1,065)

Offset (Note 28)

 

 

 

 

            (79,799)

 

 

               79,799  

At 31 Dec 2022

     16,911,913    

               56,726  

            304,602   

                      435 

            225,238   

          (297,790)

                    (876)

          (218,867)

 

Foreign exchange

          4,737,254 

                   4,045 

                49,775 

                       266

                50,041 

              (48,613)             

                       (67)                      

              (48,680)             

Interest rate

          8,727,934 

                39,553 

                99,744 

                       144

                99,888 

              (96,297)             

                     (270)                    

              (96,567)             

Equities

              498,980 

                          -

                   9,718 

                          -

                   9,718 

              (11,881)             

                          -

              (11,881)             

Credit

              134,440 

                          -

                   1,582 

                          -

                   1,582 

                 (2,159)                

                          -

                 (2,159)                

Commodity and other

                42,677 

                          -

                       681

                          -

                       681

                     (770)                    

                          -

                     (770)                    

Offset (Note 28)

 

 

 

 

              (20,689)             

 

 

                20,689 

At 31 Dec 2021

       14,141,285 

                43,598 

              161,500 

                       410

              141,221 

            (159,720)           

                     (337)                    

            (139,368)           

 

The notional contract amounts of derivatives held for trading purposes and derivatives designated in hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Derivative asset and liability fair values increased during 2022, driven by yield curve movements and changes in foreign exchange rates.


 

Notional contract amount

Fair value - Assets

Fair value - Liabilities

 

Trading

Hedging

Trading

Hedging

Total

Trading

Hedging

Total

The bank

£m

£m

£m

£m

£m

£m

£m

£m

Foreign exchange

       6,049,682    

                      582 

               87,459  

                           2 

               87,461  

            (84,885)

                      (56)

            (84,941)

Interest rate

       7,665,449    

               33,408  

            158,492   

                      244 

            158,736   

          (157,315)

                    (780)

          (158,095)

Equities

            439,588   

                          -

                 7,626  

                          -

                 7,626  

               (7,325)

                          -

               (7,325)

Credit

            144,972   

                          -

                      847 

                          -

                      847 

                    (982)

                          -

                    (982)

Commodity and other

               57,346  

                          -

                 1,051  

                          -

                 1,051  

               (1,000)

                          -

               (1,000)

Offset

 

 

 

 

            (59,007)

 

 

               59,007  

At 31 Dec 2022

     14,357,037    

               33,990  

            255,475   

                      246 

            196,714   

          (251,507)

                    (836)

          (193,336)

 

Foreign exchange

          4,713,729 

                   3,829 

                48,651 

                       247

                48,898 

              (47,771)             

                       (67)                      

              (47,838)             

Interest rate

          6,846,965 

                27,206 

                80,798 

                       193

                80,991 

              (80,281)             

                     (240)                    

              (80,521)             

Equities

              478,832 

                          -

                   9,153 

                          -

                   9,153 

              (11,896)             

                          -

              (11,896)             

Credit

              132,582 

                          -

                   1,558 

                          -

                   1,558 

                 (2,121)                

                          -

                 (2,121)                

Commodity and other

                41,308 

                          -

                       677

                          -

                       677

                     (765)                    

                          -

                     (765)                    

Offset

 

 

 

 

              (15,490)             

 

 

                15,490 

At 31 Dec 2021

       12,213,416 

                31,035 

              140,837 

                       440

              125,787 

            (142,834)           

                     (307)                    

            (127,651)           

Use of derivatives

We undertake derivatives activity for three primary purposes: to create risk management solutions for clients, to manage the portfolio risks arising from client business, and to manage and hedge our own risks. 

Trading derivatives

Most of the group's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities include market-making and risk management. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenues based on spread and volume.

Risk management activity is undertaken to manage the risk arising from client transactions, with the principal purpose of retaining client margin. Other derivatives classified as held for trading include non-qualifying hedging derivatives.

Substantially all of the group's derivatives entered into with subsidiaries are managed in conjunction with financial liabilities designated at fair value.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had the valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is in the following table:

Unamortised balance of derivatives valued using models with significant unobservable inputs

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Unamortised balance at 1 Jan

                        64 

                         60

                        64 

                         56

Deferral on new transactions

                      110 

                       156

                        99 

                       155

Recognised in the income statement during the year:

                    (111)

                     (152)

                    (107)

                     (147)

-  amortisation

                      (59)

                       (88)

                      (56)

                       (88)

-  subsequent to unobservable inputs becoming observable

                          -

                          (2)

                          -

                          (2)

-  maturity, termination or offsetting derivative

                      (52)

                       (60)

                      (51)

                       (57)

-  risk hedged

                          -

                          (2)

                          -

                          -

Exchange differences and other

                           1 

                          -

                          -

                          -

Unamortised balance at 31 Dec1

                        64 

                         64

                        56 

                         64

1     This amount is yet to be recognised in the consolidated income statement.

Hedge accounting derivatives

The group applies hedge accounting to manage the following risks: interest rate and foreign exchange. The Report of the Directors - Risk presents more details on how these risks arise and how they are managed by the group.

Hedged risk components

HSBC designates a portion of cash flows of a financial instrument or a group of financial instruments for a specific interest rate or foreign currency risk component in a fair value or cash flow hedge. The designated risks and portions are either contractually specified or otherwise separately identifiable components of the financial instrument that are reliably measurable. Risk-free or benchmark interest rates generally are regarded as being both separately identifiable and reliably measurable, except for the IBOR Reform transition where HSBC designates Alternative Benchmark Rates as the hedged risk which may not have been separately identifiable upon initial designation, provided HSBC reasonably expects it will meet the requirement within 24 months from the first designation date. The designated risk component accounts for a significant portion of the overall changes in fair value or cash flows of the hedged item(s).

Fair value hedges

The group enters into fixed-for-floating-interest-rate swaps to manage the exposure to changes in fair value due to movements in market interest rates on certain fixed rate financial instruments which are not measured at fair value through profit or loss, including debt securities held and issued.

Hedging instrument by hedged risk

 

Hedging instrument

 

 

Carrying amount

 

 

The group

Notional amount1

Assets

Liabilities

Balance sheet presentation

Change in fair value2

Hedged risk

£m

£m

£m

£m

Interest rate3

                                      26,649  

                                             428 

                                         (799)

Derivatives

                                        981 

At 31 Dec 2022

                                      26,649  

                                             428 

                                         (799)

 

                                        981 

 

 

 

 

 

 

 

Interest rate3

                                       24,486 

                                              139

                                          (270)

Derivatives

                                         159

At 31 Dec 2021

                                       24,486 

                                              139

                                          (270)

 

                                         159

1     The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

2     Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3     The hedged risk 'interest rate' includes inflation risk.

Hedged item by hedged risk

 

 

Hedged item

Ineffectiveness

 

 

Carrying amount

Accumulated fair value hedge adjustments included in carrying amount2

 

Change in fair value1

Recognised in profit and loss

Profit and loss presentation

 

The group

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation


Hedged risk

£m

£m

£m

£m

£m

£m


Interest rate3

             15,446  

                        -

             (1,095)

                        -

Financial assets at fair value through other comprehensive income

                  (1,850)

                           31 

Net income from financial instruments held for trading or managed on a fair value basis

 

                        -

                        -

                        -

                        -

Loans and advances to banks

                            -


                    713 

                        -

                    (31)

                        -

Loans and advances to customers

                         (40)


                    431 

                        -

                    (15)

                        -

Reverse Repos

                         (14)


                        -

               1,576  

                        -

                  (169)

Debt securities in issue

                        398 


                        -

               5,686  

                        -

                  (659)

Subordinated liabilities and

 deposits by banks4

                        556 


At 31 Dec 2022

             16,590  

               7,262  

             (1,141)

                  (828)

 

                      (950)

                           31 

 

 

 

 

 

 

 

 

 

 

 

Interest rate3

              14,099 

                        -

                     167

                        -

Financial assets at fair

value through other

comprehensive income

                       (278)                      

                            (9)                           

Net income from financial instruments held for trading or managed on a fair value basis

                          1

                        -

                        (2)                       

                        -

Loans and advances to
banks

                            (2)                           

                     997

                        -

                          7

                        -

Loans and advances to customers

                          (16)                         

                        -

                 2,844 

                        -

                       71

Debt securities in issue

                            24

                        -

                 5,841 

                        -

                     (77)                    

Subordinated liabilities and

deposits by banks4

                         104

At 31 Dec 2021

              15,097 

                 8,685 

                     172

                        (6)                       

 

                       (168)                      

                            (9)                           

 

1     Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component.

2     The accumulated amounts of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were £10m (2021: £21m) for 'Financial assets at fair value through other comprehensive income', is nil (2021: nil) for 'Deposits by banks' and £13m (2021: £19m) for 'Debt securities in issue'.

3   The hedged risk 'interest rate' includes inflation risk.

4   The notional amount of non-dynamic fair value hedges was £6,312m (2021: £5,886m) of which the weighted-average maturity is March 2026 and the weighted average swap rate is 0.06% (2021: 0.06%) (negative). £6,312m (2021: £5,886m) of these hedges are internal to HSBC Group and composed by internal funding between HSBC Holdings and the group.

 

Hedging instrument by hedged risk

 

Hedging instrument

 

 

Carrying amount

 

Change in fair value2

The bank

Notional amount1

Assets

Liabilities

Balance sheet presentation

Hedged risk

£m

£m

£m

£m

Interest rate3

                                   18,391  

                                          242 

                                        (773)

Derivatives

                                          466 

At 31 Dec 2022

                                   18,391  

                                          242 

                                        (773)

 

                                          466 

 

 

 

 

 

 

 

Interest rate3

                                    18,016 

                                           188

                                         (234)

Derivatives

                                             27

At 31 Dec 2021

                                    18,016 

                                           188

                                         (234)

 

                                             27

1     The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

2     Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3     The hedged risk 'interest rate' includes inflation risk.

Hedged item by hedged risk

 

Hedged item

Ineffectiveness

 

Carrying amount

Accumulated fair value hedge adjustments included in carrying amount2

 

Change in fair value1

Recognised in profit and loss

 

The bank

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation

Profit and loss presentation

Hedged risk

£m

£m

£m

£m

£m

£m

Interest rate3

                9,072  

                         -

                   (642)

                         -

Financial assets at fair value through other comprehensive income

                  (1,389)

                           31 

Net income from financial instruments held for trading or managed on a fair value basis

                          7 

                         -

                          3 

                         -

Loans and advances to customers

                            -

                         -

                         -

                         -

                         -

Reverse Repos

                            -

                         -

                1,576  

                         -

                   (169)

Debt securities in issue

                        398 

                         -

                5,653  

                         -

                   (659)

Subordinated liabilities and deposits by banks4

                        556 

At 31 Dec 2022

                9,079  

                7,229  

                   (639)

                   (828)

 

                      (435)

                           31 

 

 

Hedged item by hedged risk (continued)

 

Hedged item

Ineffectiveness

 

Carrying amount

Accumulated fair value hedge

adjustments included in carrying

amount2

 

Change in fair

value1

Recognised in
profit and loss

 

The bank

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation

Profit and loss
presentation

Hedged risk

£m

£m

£m

£m

£m

£m

Interest rate3

                  9,232 

                         -

                      159

                         -

Financial assets at fair
value through other comprehensive income

                       (163)                      

                            (8)                           

Net income from financial instruments held for trading or managed on a fair value basis

                           6

                         -

                         -

                         -

Loans and advances to customers

                            -

                         -

                  2,844 

                         -

                        71

Debt securities in issue

                            24

                         -

                  5,810 

                         -

                      (77)                     

Subordinated liabilities

and deposits by banks4

                         104

At 31 Dec 2021

                  9,238 

                  8,654 

                      159

                         (6)                        

 

                          (35)                         

                            (8)                           

 

1     Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component.

2     The accumulated amounts of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were £10m (2021: £21m) for 'Financial assets at fair value through other comprehensive income', nil (2021: nil) for 'Deposits by banks' and £13m (2021: £19m) for 'Debt securities in issue'.

3     The hedged risk 'interest rate' includes inflation risk.

4     The notional amount of non-dynamic fair value hedges was £6,312m (2021: £5,886m), of which the weighted-average maturity is March 2026 and the weighted average swap rate is 0.06% (2021: 0.06%) (negative). Those hedges are internal to HSBC Group and composed by internal funding between HSBC Holdings and the group.

Cash flow hedges

The group's cash flow hedging instruments consist principally of interest rate swaps and cross-currency swaps that are used to manage the variability in future interest cash flows of non-trading financial assets and liabilities, arising due to changes in market interest rates and foreign-currency basis.

The group applies macro cash flow hedging for interest-rate risk exposures on portfolios of replenishing current and forecasted issuances of non-trading assets and liabilities that bear interest at variable rates, including rolling such instruments. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate cash flows representing both principal balances and interest cash flows across all portfolios are used to determine the effectiveness and ineffectiveness. Macro cash flow hedges are considered to be dynamic hedges.

The group also hedges the variability in future cash-flows on foreign-denominated financial assets and liabilities arising due to changes in foreign exchange market rates with cross-currency swaps; these are considered dynamic hedges.

Hedging instrument by hedged risk4

 

Hedging instrument

Hedged item

Ineffectiveness

 

 

Carrying amount

 

Change in fair value2

Change in fair value3

Recognised in profit and loss

Profit and loss presentation

The group

Notional amount1

Assets

Liabilities

Balance sheet presentation

Hedged risk

£m

£m

£m

£m

£m

£m

Foreign exchange

                         582 

                              2 

                         (57)

Derivatives

                         (84)

                         (84)

                             -

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

                  29,495  

                              5 

                         (20)

                  (1,345)

                  (1,334)

                         (11)

At 31 Dec 2022

                  30,077  

                              7 

                         (77)

 

                  (1,429)

                  (1,418)

                         (11)

 

 

 

 

 

 

 

 

 

 

Foreign exchange

                      4,042 

                          266

                          (67)                         

Derivatives

                          127

                          127

                             -

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

                   15,067 

                               5

                             (2)                            

                        (178)                       

                        (167)                       

                          (11)                         

At 31 Dec 2021

                   19,109 

                          271

                          (69)                         

 

                          (51)                         

                          (40)                         

                          (11)                         

 

 

 

 

 

 

 

 

 

 

 

Hedging instrument

Hedged item

Ineffectiveness

 

 

Carrying amount

 

Change in fair value2

Change in fair value3

Recognised in profit and loss

Profit and loss presentation

The bank

Notional amount1

Assets

Liabilities

Balance sheet presentation

Hedged risk

£m

£m

£m

£m

£m

£m

Foreign exchange

                         582 

                              2 

                         (56)

Derivatives

                         (84)

                         (84)

                             -

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

                  15,017  

                              2 

                            (7)

                  (1,021)

                  (1,021)

                             -

At 31 Dec 2022

                  15,599  

                              4 

                         (63)

 

                  (1,105)

                  (1,105)

                             -

 

 

Hedging instrument by hedged risk4 (continued)

 

Hedging instrument

Hedged item

Ineffectiveness

 

 

Carrying amount

 

Change in fair value2

Change in fair value3

Recognised in profit and loss

Profit and loss presentation

The bank

Notional

amount1

Assets

Liabilities

Balance sheet presentation

Hedged risk

£m

£m

£m

£m

£m

£m

Foreign exchange

                      3,829 

                          247

                          (67)

Derivatives

                          127

                          127

                             -

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

                      9,190 

                               5

                             (2)

                        (119)

                        (116)

                             (3)

At 31 Dec 2021

                   13,019 

                          252

                          (69)

 

                               8

                            11

                             (3)

 

1     The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

2     Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3     Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component.

4     The amounts in the above table predominantly represent the bank's exposure.

Sources of hedge ineffectiveness may arise from basis risk including, but not limited to timing differences between the hedged items and hedging instruments, and hedges using instruments with a non-zero fair value.

Reconciliation of equity and analysis of other comprehensive income by risk type

 

Interest rate

Foreign exchange

 

£m

£m

Cash flow hedging reserve at 1 Jan 2022

                                  32 

                                (39)

Fair value (losses)/gains

                         (1,334)

                                (84)

Fair value (gains) reclassified from cash flow hedge reserve to income statement in respect of:

 

 

-  hedged items that have affected profit or loss

                                  53 

                                  74 

Income taxes

                                348 

                                    -

Cash flow hedging reserve at 31 Dec 2022

                              (901)

                                (49)

 

 

 

 

Cash flow hedging reserve at 1 Jan 2021

                                 147

                                   11

Fair value gains/(losses)

                               (167)

                                 127

Fair value (gains)/losses reclassified from cash flow hedge reserve to income statement in respect of:

 

 

-  hedged items that have affected profit or loss

                                 (25)

                               (177)

Income taxes

                                   77

                                    -

Cash flow hedging reserve at 31 Dec 2021

                                   32

                                 (39)

 

Interest rate benchmark reform: amendments to IFRS 9 and IAS 39 'Financial Instruments'

HSBC has applied both the first set of amendments ('Phase 1') and the second set of amendments ('Phase 2') to IFRS 9 and IAS 39 applicable to hedge accounting. The hedge accounting relationships that are affected by Phase 1 and Phase 2 amendments are presented in the balance sheet as 'Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income', 'Loans and advances to customers', 'Debt securities in issue' and 'Deposits by banks'. The notional value of the derivatives impacted by the Ibors reform, including those designated in hedge accounting relationships, is disclosed on page 31 in the section 'Financial instruments impacted by the Ibor reform'. For further details of Ibor transition, see 'Top and emerging risks' on page 28.

During 2022, the group transitioned all of its hedging instruments referencing sterling Libor, European Overnight Index Average rate ('Eonia') and Japanese yen Libor. The group also transitioned some of the hedging instruments referencing US dollar Libor. There is no significant judgement applied for these benchmarks to determine whether and when the transition uncertainty has been resolved.

The most significant Ibor benchmark in which the group continues to have hedging instruments is US dollar Libor. The transition out of US dollar Libor hedging derivatives has been largely completed by the end of 2022. These transitions do not necessitate new approaches compared with any of the mechanisms used so far for transition and it will not be necessary to change the transition risk management strategy.

For some of the Ibors included under the 'Other' header, in the table below, judgment has been needed to establish whether a transition is required, since there are Ibor benchmarks which are subject to computation methodology improvements and insertion of fallback provisions without full clarity being provided by their administrators on whether these Ibor benchmarks will be demised.

The notional amounts of Interest Rate derivatives designated in hedge accounting relationships do not represent the extent of the risk exposure managed by the group but they are expected to be directly affected by market-wide Ibor reform and in scope of Phase 1 amendments and are shown in the table below. The cross-currency swaps designated in hedge accounting relationships and affected by Ibor reform are not significant and have not been presented below.

Hedging instrument impacted by Ibor Reform

 

Hedging instrument

 

Impacted by Ibor Reform

NOT Impacted by Ibor Reform

Notional Amount1

 

EUR2

GBP

USD

Other3

Total

The group

£m

£m

£m

£m

£m

£m

£m

Fair Value Hedges

                      7,581  

                              -

                          225 

                          105 

                      7,911  

                   18,738  

                   26,649  

Cash Flow Hedges

                      7,359  

                              -

                              -

                              -

                      7,359  

                   22,136  

                   29,495  

At 31 Dec 2022

                   14,940  

                              -

                          225 

                          105 

                   15,270  

                   40,874  

                   56,144  

 

 

 

 

 

 

 

 

Fair Value Hedges

                       6,407 

                              -

                           336

                           124

                       6,867 

                     17,619 

                     24,486 

Cash Flow Hedges

                       5,877 

                              -

                              -

                              -

                       5,877 

                       9,190 

                     15,067 

At 31 Dec 2021

                     12,284 

                              -

                           336

                           124

                     12,744 

                     26,809 

                     39,553 

 

 

 

 

 

 

 

 

The bank

 

 

 

 

 

 

 

Fair Value Hedges

                      5,184  

                              -

                                4 

                          104 

                      5,292  

                   13,099  

                   18,391  

Cash Flow Hedges

                              -

                              -

                              -

                              -

                              -

                   15,017  

                   15,017  

At 31 Dec 2022

                      5,184  

                              -

                                4 

                          104 

                      5,292  

                   28,116  

                   33,408  

 

 

 

 

 

 

 

 

Fair Value Hedges

                       4,920 

                              -

                                6

                           124

                       5,050 

                     12,966 

                     18,016 

Cash Flow Hedges

                              -

                              -

                              -

                              -

                              -

                       9,190 

                       9,190 

At 31 Dec 2021

                       4,920 

                              -

                                6

                           124

                       5,050 

                     22,156 

                     27,206 

1     The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

2   The notional contract amounts of euro interest rate derivatives impacted by Ibor reform mainly comprise hedges with a Euribor benchmark, which are Fair value hedges of £7,581m (31 Dec 2021: £6,407m) and Cash flow hedges £7,359m (31 Dec 2021: £5,877m).

3   Other benchmarks impacted by Ibor reform comprise derivatives that are expected to transition, but do not have a published cessation date.

15

Financial investments

 

Carrying amount of financial investments

 

 

The group

The bank

 

 

2022

2021

2022

2021

 

 

£m

£m

£m

£m

Financial investments measured at fair value through other comprehensive income

 

                         29,356  

                          41,290 

                         12,261  

                          23,205 

-  treasury and other eligible bills

 

                           1,447  

                             2,229 

                                693 

                             1,441 

-  debt securities

 

                         27,710  

                          38,924 

                         11,514  

                          21,711 

-  equity securities

 

                                109 

                                 103

                                  54 

                                   53

-  other instruments1

 

                                  90 

                                   34

                                    -

                                    -

Debt instruments measured at amortised cost

 

                           3,248  

                                   10

                           6,378  

                             3,337 

-  treasury and other eligible bills

 

                           1,030  

                                      2

                                976 

                                    -

-  debt securities2

 

                           2,218  

                                      8

                           5,402  

                             3,337 

At 31 Dec

 

                         32,604  

                          41,300 

                         18,639  

                          26,542 

1     'Other instruments' are comprised of loans and advances.

2     The £4.2bn (2021: £3.3bn) of debt securities in the bank relates to Senior Non-Preferred debt issued by HSBC Continental Europe to comply with Single Resolution Board requirements on Minimum Required Eligible Liabilities.

Equity instruments measured at fair value through other comprehensive income

 

Instruments held at year end

 

Fair
value

Dividends recognised

Type of equity instruments

£m

£m

Business facilitation

                                  77 

                                    -

Investments required by central institutions

                                  31 

                                    -

Others

                                     1 

                                    -

At 31 Dec 2022

                                109 

                                    -

 

 

 

Business facilitation

                                   76

                                    -

Investments required by central institutions

                                   26

                                    -

Others

                                      1

                                    -

At 31 Dec 2021

                                 103

                                    -

 

16

Assets pledged, collateral received and assets transferred

 

Assets pledged1

Financial assets pledged as collateral

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Treasury bills and other eligible securities

                        1,649  

                             990

                            877 

                             990

Loans and advances to banks

                        3,300  

                                -

                        3,300  

                                -

Loans and advances to customers

                        4,996  

                       18,403 

                                -

                                -

Debt securities

                     17,407  

                       20,247 

                        9,699  

                       11,415 

Equity securities

                     25,408  

                       23,612 

                     25,014  

                       25,452 

Cash collateral

                     45,034  

                       29,963 

                     32,255  

                       22,961 

Other

                            330 

                             298

                            329 

                             298

Assets pledged at 31 Dec

                     98,124  

                       93,513 

                     71,474  

                       61,116 

 

 

 

 

 

 

Financial assets pledged as collateral which the counterparty has the right to sell or repledge

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Trading assets

                     38,896  

                       39,594 

                     32,371  

                       35,311 

Financial investments

                        3,588  

                         1,436 

                        1,974  

                             542

At 31 Dec

                     42,484  

                       41,030 

                     34,345  

                       35,853 

 

Assets pledged as collateral includes all assets categorised as encumbered in the disclosure on page 84 except for assets held for sale.

The amount of assets pledged to secure liabilities may be greater than the book value of assets utilised as collateral. For example, in the case of securitisations and covered bonds, the amount of liabilities issued, plus mandatory over-collateralisation, is less than the book value of the pool of assets available for use as collateral. This is also the case where assets are placed with a custodian or a settlement agent that has a floating charge over all the assets placed to secure any liabilities under settlement accounts.

These transactions are conducted under terms that are usual and customary to collateralised transactions including, where relevant, standard securities lending and borrowing, repurchase agreements and derivative margining. The group places both cash and non-cash collateral in relation to derivative transactions.

Collateral received1

The fair value of assets accepted as collateral, relating primarily to standard securities lending, reverse repurchase agreements and derivative margining, that the group is permitted to sell or repledge in the absence of default was £180,233m (2021: £202,794m) (the bank: 2022: £154,376m; 2021: £167,737m). The fair value of any such collateral sold or repledged was £136,777m (2021: £151,378m) (the bank: 2022: £113,917m; 2021: £120,436m).

The group is obliged to return equivalent securities. These transactions are conducted under terms that are usual and customary to standard securities lending, reverse repurchase agreements and derivative margining.

Assets transferred1

The assets pledged include transfers to third parties that do not qualify for derecognition, notably secured borrowings such as debt securities held by counterparties as collateral under repurchase agreements and equity securities lent under securities lending agreements, as well as swaps of equity and debt securities. For secured borrowings, the transferred asset collateral continues to be recognised in full and a related liability, reflecting the group's obligation to repurchase the assets for a fixed price at a future date is also recognised on the balance sheet.

Where securities are swapped, the transferred asset continues to be recognised in full. There is no associated liability as the non-cash collateral received is not recognised on the balance sheet. The group is unable to use, sell or pledge the transferred assets for the duration of these transactions, and remains exposed to interest rate risk and credit risk on these pledged assets. The counterparty's recourse is not limited to the transferred assets.

Transferred financial assets not qualifying for full derecognition and associated financial liabilities

 

Carrying amount of:

 

Transferred assets

Associated liabilities

The group

£m

£m

At 31 Dec 2022

 

 

Repurchase agreements

                     13,349  

                     13,371  

Securities lending agreements

                     29,171  

                        3,442  

 

At 31 Dec 2021

 

 

Repurchase agreements

                       11,710 

                       11,732 

Securities lending agreements

                       29,321 

                         2,129 

1 Excludes assets classified as held for sale.

 

Transferred financial assets not qualifying for full derecognition and associated financial liabilities

 

Carrying amount of:

 

Transferred assets

Associated liabilities

The bank

£m

£m

At 31 Dec 2022

 

 

Repurchase agreements

                        5,795  

                        5,795  

Securities lending agreements

                     28,550  

                        3,467  

 

At 31 Dec 2021

 

 

Repurchase agreements

                         4,489 

                         4,488 

Securities lending agreements

                       31,365 

                         2,132 

 

17

Interests in associates and joint ventures

Principal associates of the group and the bank

Business Growth Fund Group plc ('BGF') is a principal associate of the group. BGF is an independent company, established in 2011 to provide investment to growing small to medium-sized British businesses. BGF is backed by five of the UK's main banking groups: Barclays, HSBC, Lloyds, RBS and Standard Chartered. At 31 Dec 2022, the group had a 24.62% interest in the equity capital of BGF. Share of (Loss)/profit in BGF is £(22)m (2021: £192m; 2020: £5m) and carrying amount of interest in BGF is £673m (2021: £702m; 2020: £471m).

Interests in joint ventures

A list of all associates is set out on page 189.


18

Investments in subsidiaries

 

Main subsidiaries of HSBC Bank plc1

 

At 31 Dec 2022

 

Country of incorporation or registration

HSBC Bank plc's interest in equity capital

Share class

 

%

HSBC Investment Bank Holdings Limited

England and Wales

                 100.00                 

£1 Ordinary

HSBC Life (UK) Limited

England and Wales

                 100.00                 

£1 Ordinary

HSBC Trinkaus & Burkhardt GmbH

Germany

              99.99                      

€1 Ordinary

HSBC Continental Europe

France

              99.99                      

€5 Actions

HSBC Bank Malta p.l.c

Malta

              70.03                      

€0.3 Ordinary

1     Main subsidiaries are either held directly or indirectly via intermediate holding companies.

All the above prepare their financial statements up to 31 December. Details of all group subsidiaries, as required under Section 409 of the Companies Act 2006, are set out in Note 36. The principal countries of operation are the same as the countries of incorporation.

Impairment testing of investments in subsidiaries

At each reporting period end, HSBC Bank plc reviews investments in subsidiaries for indicators of impairment. An impairment is recognised when the carrying amount exceeds the recoverable amount for that investment.

The recoverable amount is the higher of the investment's fair value less costs of disposal and its value in use, in accordance with the requirements of IAS 36. The value in use is calculated by discounting management's cash flow projections for the investment.

The cash flows represent the Free Cash Flows ('FCF') based on the subsidiary's binding capital requirements.

•     The cash flow projections for each investment are based on the latest approved plans, which includes forecast capital available for distribution based on the capital requirements of the subsidiary taking into account minimum and core capital requirements. Our cash flow projections include known climate-related opportunities and costs associated with our sustainable offering. A long term growth rate is used to extrapolate the free cash flows in perpetuity.

•     The growth rate reflects inflation for the country within which the investment operates and is based on the long-term average growth rates.

•     The rate used to discount the cash flows is based on the cost of capital assigned to each investment, which is derived using a capital asset pricing model ('CAPM'). CAPM depends on a number of inputs reflecting financial and economic variables, including the risk-free rate and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. The discount rates for each investment are refined to reflect the rates of inflation for the countries within which the investment operates. In addition, for the purposes of testing investments for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM, with cost of capital rates produced by external sources for businesses operating in similar markets.

 

During 2022, an additional investment of £3.4bn is made in HSBC Continental Europe. Further, an impairment reversal of £2bn was recognised in the fourth quarter as a result of the impairment test performed which relates to the investment in subsidiary i.e. HSBC Continental Europe. This was due to updates to inputs and assumptions in the model used to estimate value-in-use ('VIU') and increase in forecast free cash flows, resulting from acquisition of HSBC Bank Malta plc and HSBC Trinkaus & Burkhardt GmbH as well as interest rates rise in the Eurozone. No investments in subsidiaries were impaired or reversed in 2021. There is no impact on the group financial statement due to these transactions.

Impairment test results

Investments

Carrying amount

Value in use

Discount rate

Long-term growth rate

Headroom

HSBC Continental Europe

£m

£m

%

%

£m

At 31 Dec 2022

                                  7,743  

                                11,507  

            9.95   

            1.56   

                                  3,764  

At 31 Dec 2021

                                    4,331 

                                    4,429 

8.34

1.53

                                          98

 

Sensitivities of key assumptions in calculating VIU

At 31 December 2022, the investment in HSBC Continental Europe was sensitive to reasonably possible changes in the key assumptions supporting the recoverable amount.

In making an estimate of reasonably possible changes to assumptions, management considers the available evidence in respect of each input to the model. These include the external range of observable discount rates, historical performance against forecast, and risks attaching to the key assumptions underlying cash flow projections.

The following table presents a summary of the key assumptions underlying the most sensitive inputs to the model for HSBC Continental Europe, the key risks attaching to each, and details of a reasonably possible change to assumptions where, in the opinion of management, there is a sufficient headroom to cover the changes which could not result in an impairment.

Reasonably possible changes in key assumptions

 

Investment

HSBC Continental Europe

Free Cash Flows projections

•      Level of interest rates and yield curves.

•      Competitors' positions within the market.

•      Level and change in unemployment rates.

•      Customer remediation and regulatory actions.

•      Achievement of strategic actions relating to revenue and costs.

•      FCF projections decrease by 10% .

•      Achievement of revenue and cost targets.

 

Discount

rate

•      Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business.

•      External evidence arises to suggest that the rate used is not appropriate to the business.

•      Discount rate increases by 1%.

 

Sensitivity of VIU to reasonably possible changes in key assumptions and changes to current assumptions to reduce headroom to nil

 

 

 

Increase/(decrease)

Investments

Carrying amount

Value in use

Discount rate

Free Cash flows

At 31 Dec 2022

£m

£m

bps

%

HSBC Continental Europe

                              7,743  

                            11,507  

                                   614 

                        (33.3)

 

19

Structured entities

The group is mainly involved with both consolidated and unconsolidated structured entities through the securitisation of financial assets, conduits and investment funds, established either by the group or a third party.

Consolidated structured entities

Total assets of the group's consolidated structured entities, split by entity type

 

Conduits

Securitisations

HSBC managed funds

Other

Total

 

£m

£m

£m

£m

£m

At 31 Dec 2022

                     3,479  

                          192 

                     3,981  

                          463 

                     8,115  

At 31 Dec 2021

                       3,233 

                           287

                       4,653 

                           568

                       8,741 

 

Conduits

The group has established and manages two types of conduits: securities investment conduits ('SICs') and multi-seller conduits.

Securities investment conduits

The SICs purchase highly rated ABSs to facilitate tailored investment opportunities.

At 31 Dec 2022, Solitaire, the group's principal SIC held £1.1bn of ABSs (2021: £1.2bn). It is currently funded entirely by commercial paper ('CP') issued to the group. At 31 Dec 2022, the group held £1.3bn of CP (2021: £1.3bn).

Multi-seller conduits

The group's multi-seller conduit was established to provide access to flexible market-based sources of finance for its clients. Currently, the group bears risk equal to transaction-specific facility offered to the multi-seller conduits, amounting to £4.7bn at 31 December 2022 (2021: £4.6bn). First loss protection is provided by the originator of the assets, and not by the group, through transaction-specific credit enhancements. A layer of secondary loss protection is provided by the group in the form of programme-wide enhancement facilities.

Securitisations

The group uses structured entities to securitise customer loans and advances it originates in order to diversify the sources of funding for asset origination and capital efficiency purposes. The loans and advances are transferred by the group to the structured entities for cash or synthetically through credit default swaps, and the structured entities issue debt securities to investors.

HSBC managed funds

The group together with other HSBC entities has established a number of money market and non-money market funds. Where it is deemed to be acting as principal rather than agent in its role as investment manager, the group controls these funds.

Other

The group has entered into a number of transactions in the normal course of business, which include asset and structured finance transactions where it has control of the structured entity. In addition, the group is deemed to control a number of third-party managed funds through its involvement as a principal in the funds.

Unconsolidated structured entities

The term 'unconsolidated structured entities' refers to all structured entities not controlled by the group. The group enters into transactions with unconsolidated structured entities in the normal course of business to facilitate customer transactions and for specific investment opportunities.

Nature and risks associated with the group's interests in unconsolidated structured entities

 

Securitisations

HSBC
managed
funds

Non-HSBC managed funds

Other

Total

Total asset values of the entities (£m)

 

 

 

 

 

0 - 400

                             2 

                        155 

                        966 

                          12 

                   1,135  

400 - 1,500

                             1 

                          55 

                        757 

                             1 

                        814 

1,500 - 4,000

                            -

                          19 

                        304 

                            -

                        323 

4,000 - 20,000

                            -

                          16 

                        155 

                            -

                        171 

20,000+

                            -

                             3 

                          14 

                            -

                          17 

Number of entities at 31 Dec 2022

                             3 

                        248 

                   2,196  

                          13 

                   2,460  

 

 

£m

£m

£m

£m

£m

Total assets in relation to the group's interests in the unconsolidated structured entities

                        220 

                   4,671  

                   4,425  

                        925 

                 10,241  

-  trading assets

                            -

                             1 

                        104 

                            -

                        105 

-  financial assets designated and otherwise mandatorily measured at fair value

                            -

                   4,665  

                   3,869  

                            -

                   8,534  

-  loans and advances to banks

                            -

                            -

                            -

                            -

                            -

-  loans and advances to customers

                        220 

                            -

                        452 

                        497 

                   1,169  

-  financial investments

                            -

                             5 

                            -

                            -

                             5 

-  other assets

                            -

                            -

                            -

                        428 

                        428 

Total liabilities in relation to the group's interests in the unconsolidated structured entities

                            -

                             4 

                            -

                            -

                             4 

Other off-balance sheet commitments

                          34 

                            -

                        571 

                          24 

                        629 

The group's maximum exposure at 31 Dec 2022

                        254 

                   4,667  

                   4,996  

                        949 

                 10,866  

 

 

 

 

 

 

Total asset values of the entities (£m)

 

 

 

 

 

0 - 400

                              2

                         157

                     1,194 

                           14

                     1,367 

400 - 1,500

                            -

                           81

                         774

                            -

                         855

1,500 - 4,000

                            -

                           16

                         354

                            -

                         370

4,000 - 20,000

                            -

                           12

                         149

                            -

                         161

20,000+

                            -

                              2

                              9

                            -

                           11

Number of entities at 31 Dec 2021

                              2

                         268

                     2,480 

                           14

                     2,764 

 

 

£m

£m

£m

£m

£m

Total assets in relation to the group's interests in the unconsolidated structured entities

                         193

                     4,414 

                     5,225 

                         631

                  10,463 

-  trading assets

                            -

                              1

                     1,807 

                            -

                     1,808 

-  financial assets designated at fair value

                            -

                     4,409 

                     3,273 

                            -

                     7,682 

-  loans and advances to customers

                         193

                            -

                           49

                         631

                         873

-  financial investments

                            -

                              4

                           96

                            -

                         100

-  other assets

                            -

                            -

                            -

                            -

                            -

Total liabilities in relation to group's interests in the unconsolidated structured entities

                            -

                            -

                              2

                            -

                              2

Other off-balance sheet commitments

                           20

                              4

                         916

                           38

                         978

The group's maximum exposure at 31 Dec 2021

                         213

                     4,418 

                     6,139 

                         669

                  11,439 

 

The maximum exposure to loss from the group's interests in unconsolidated structured entities represents the maximum loss it could incur as a result of its involvement with these entities regardless of the probability of the loss being incurred.

•     For commitments, guarantees and written credit default swaps, the maximum exposure to loss is the notional amount of potential future losses.

•     For retained and purchased investments and loans to unconsolidated structured entities, the maximum exposure to loss is the carrying value of these interests at the balance sheet reporting date.

The maximum exposure to loss is stated gross of the effects of hedging and collateral arrangements entered into to mitigate the group's exposure to loss.

Securitisations

The group has interests in unconsolidated securitisation vehicles through holding notes issued by these entities. In addition, the group has investments in ABSs issued by third-party structured entities.

HSBC managed funds

The group together with other HSBC entities establishes and manages money market funds and non-money market investment funds to provide customers with investment opportunities. The group, as fund manager, may be entitled to receive management and performance fees based on the assets under management. The group may also retain units in these funds.

Non-HSBC managed funds

The group purchases and holds units of third-party managed funds in order to facilitate business and meet customer needs.

Other

The group has established structured entities in the normal course of business, such as structured credit transactions for customers, to provide finance to public and private sector infrastructure projects, and for asset and structured finance transactions.

In addition to the interests disclosed above, the group enters into derivative contracts, reverse repos and stock borrowing transactions with structured entities. These interests arise in the normal course of business for the facilitation of third-party transactions and risk management solutions.

Group sponsored structured entities

The amount of assets transferred to and income received from such sponsored entities during 2022 and 2021 was not significant.

20

Goodwill and intangible assets

 

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Goodwill

                          -

                          -

                        19 

                         19

Present value of in-force long-term insurance business

                 1,076  

                       811

                          -

                          -

Other intangible assets1

                        91 

                         83

                        22 

                         15

At 31 Dec

                 1,167  

                       894

                        41 

                         34

1     Included within the group's other intangible assets is internally generated software with a net carrying value of £87m (2021: £77m). During 2022, capitalisation of internally generated software was £47m (2021: £46m), impairment was £21m (2021: £45m) and amortisation was £34m (2021: £15m).

Present value of in-force long-term insurance business

When calculating the present value of in-force long-term ('PVIF') insurance business, expected cash flows are projected after adjusting for a variety of assumptions made by each insurance operation to reflect local market conditions and management's judgement of future trends and uncertainty in the underlying assumptions is reflected by applying margins (as opposed to a cost of capital methodology) including valuing the cost of policyholder options and guarantees using stochastic techniques.

Financial reporting Committees of each key insurance entity meet on a quarterly basis to review and approve PVIF assumptions. All changes to non-economic assumptions, economic assumptions that are not observable and model methodology must be approved by the Financial Reporting Committee.

Movements in PVIF

 

 

 

2022

2021

 

£m

£m

PVIF at 1 Jan

                      811 

                       647

Change in PVIF of long-term insurance business

                      226 

                       200

-  value of new business written during the year

                        79 

                         67

-  expected return1

                      (53)

                       (70)

-  assumption changes and experience variances2,3 (see below)

                      200 

                       202

-  other adjustments

                          -

                            1

Exchange differences

                        39 

                       (36)

PVIF at 31 Dec

                 1,076  

                       811

1     'Expected return' represents the unwinding of the discount rate and reversal of expected cash flows for the period.

2     Represents the effect of changes in assumptions on expected future profits and the difference between assumptions used in the previous PVIF calculation and actual experience observed during the year to the extent that this affects future profits. The gain of £200m in the year (2021: gain of £202m) was primarily driven by a reduction in the cost of financial guarantees in France as a result of rising interest rates during 2022.

3     2022 includes £52m impact recognised on the classification of France retail as discontinued operations.

Key assumptions used in the computation of PVIF for main life insurance operations

Economic assumptions are set in a way that is consistent with observable market values. The valuation of PVIF is sensitive to observed market movements and the impact of such changes is included in the sensitivities presented below.

 

2022

2021

 

UK

France1

UK

France1

 

%

%

%

%

Weighted average risk-free rate

            3.71   

            2.80   

          0.95     

          0.69     

Weighted average risk discount rate

            3.71   

            4.44   

          0.95     

          1.55     

Expense inflation

            3.70   

            4.26   

          3.80     

          1.80     

1     For 2022, the calculation of France's PVIF assumes a risk discount rate of 4.44% (2021: 1.55%) plus a risk margin of £83m (2021: £156m).

Sensitivity to changes in economic assumptions

The group sets the risk discount rate applied to the PVIF calculation by starting from a risk-free rate curve and adding explicit allowances for risks not reflected in the best estimate cash flow modelling. Where the insurance operations provide options and guarantees to policyholders, the cost of these options and guarantees is accounted for as a deduction from the present value of in-force 'PVIF' asset, unless the cost of such guarantees is already allowed for as an explicit addition to liabilities under insurance contracts. See page 92 for further details of these guarantees and the impact of changes in economic assumptions on our insurance manufacturing subsidiaries.

Sensitivity to changes in non-economic assumptions

Policyholder liabilities and PVIF are determined by reference to non-economic assumptions including mortality and/or morbidity, lapse rates and expense rates. See page 93 for further details on the impact of changes in non-economic assumptions on our insurance manufacturing operations.

21

Prepayments, accrued income and other assets

 

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Cash collateral and margin receivables

               44,932  

                29,947 

               32,255  

               22,961 

Settlement accounts

                 6,926  

                   4,960 

                 5,441  

                  4,604 

Bullion

                 3,464  

                   2,253 

                 3,464  

                  2,253 

Prepayments and accrued income

                 1,769  

                   1,365 

                      994 

                      531

Property, plant and equipment

                      761 

                       846

                           9 

                        10

Right-of-use assets

                      166 

                       251

                        32 

                        37

Reinsurers' share of liabilities under insurance contracts (Note 4)

                      140 

                       146

                          -

                         -

Employee benefit assets (Note 5)

                        73 

                         54

                        12 

                        43

Endorsements and acceptances

                      243 

                       196

                      218 

                      172

Other accounts

                 2,905  

                   3,100 

                 1,482  

                      879

At 31 Dec

               61,379  

                43,118 

               43,907  

               31,490 

Prepayments, accrued income and other assets include £55,801m (2021: £39,064m) of financial assets, the majority of which are measured at amortised cost.

 

22

Trading liabilities

 

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Deposits by banks1

                 4,337  

                   3,122 

                 4,350  

                   3,141 

Customer accounts1

                 5,812  

                   6,386 

                 5,692  

                   6,216 

Other debt securities in issue

                      812 

                   1,324 

                        61 

                         30

Other liabilities - net short positions in securities

               30,304  

                35,601 

               15,662  

                21,774 

At 31 Dec

               41,265  

                46,433 

               25,765  

                31,161 

1     'Deposits by banks' and 'Customer accounts' include repos, stock lending and other amounts.

23

Financial liabilities designated at fair value

 

 

 

The group

The bank

 

 

2022

2021

2022

2021

 

 

£m

£m

£m

£m

Deposits by banks and customer accounts

 

                 4,864  

                   4,302 

                 4,864  

                   4,245 

Liabilities to customers under investment contracts

 

                      948 

                   1,032 

                          -

                          -

Debt securities in issue

 

               20,666  

                26,049 

               13,742  

                14,399 

Subordinated liabilities (Note 26)

 

                      809 

                   2,225 

                      809 

                   2,225 

At 31 Dec

 

               27,287  

                33,608 

               19,415  

                20,869 

 

The group

The carrying amount of financial liabilities designated at fair value was £(3,431)m lower than the contractual amount at maturity
(2021: £(1,568)m lower). The cumulative amount of change in fair value attributable to changes in credit risk was a loss of £(292)m (2021: loss of £165m).

The bank

The carrying amount of financial liabilities designated at fair value was £(2,230)m lower than the contractual amount at maturity (2021: £(2,146)m lower). The cumulative amount of change in fair value attributable to changes in credit risk was a loss of £(139)m (2021: loss of £72m).

24

Accruals, deferred income and other liabilities

 

 

 

The group

The bank

 

 

2022

2021

2022

2021

 

 

£m

£m

£m

£m

Cash collateral and margin payables

 

               55,470  

                32,309 

               40,356  

                24,204 

Settlement accounts

 

                 4,915  

                   4,767 

                 4,485  

                   3,996 

Accruals and deferred income

 

                 1,903  

                   1,507 

                 1,241  

                       859

Amount due to investors in funds consolidated by the group

 

                      991 

                   1,315 

                          -

                          -

Lease liabilities

 

                      269 

                       386

                        45 

                         55

Employee benefit liabilities (Note 5)

 

                      121 

                       196

                        56 

                         74

Share-based payment liability to HSBC Holdings

 

                        98 

                       129

                        72 

                       102

Endorsements and acceptances

 

                      231 

                       189

                      218 

                       172

Other liabilities

 

                 2,947  

                   2,658 

                 1,509  

                       708

At 31 Dec

 

               66,945  

                43,456 

               47,982  

                30,170 

 

For the group, accruals, deferred income and other liabilities include £66,356m (2021: £42,887m), and for the bank £47,683m (2021: £29,913m) of financial liabilities, the majority of which are measured at amortised cost.

25

Provisions

 

 

Restructuring costs

Legal proceedings and regulatory matters

Customer remediation

Other provisions

Total

The group

£m

£m

£m

£m

£m

Provisions (excluding contractual commitments)

 

 

 

 

 

At 1 Jan 2022

                        164 

                        175 

                          21 

                          99 

                        459 

Additions

                        117 

                          61 

                             4 

                          63 

                        245 

Amounts utilised

                      (124)

                      (152)

                           (6)

                        (34)

                      (316)

Unused amounts reversed

                        (35)

                           (4)

                           (6)

                        (23)

                        (68)

Exchange and other movements

                             4 

                           (3)

                            -

                           (2)

                           (1)

At 31 Dec 2022

                        126 

                          77 

                          13 

                        103 

                        319 

Contractual commitments1

 

 

 

 

 

At 1 Jan 2022

 

 

 

 

                        103 

Net change in expected credit loss provision and other movements

 

 

 

 

                             2 

At 31 Dec 2022

 

 

 

 

                        105 

Total Provisions

 

 

 

 

 

At 31 Dec 2021

 

 

 

 

                        562 

At 31 Dec 2022

 

 

 

 

                        424 

 

Provisions (excluding contractual commitments)

 

 

 

 

 

At 1 Jan 2021

                         309

                         237

                           25

                         103

                         674

Additions

                           91

                           32

                           11

                           86

                         220

Amounts utilised

                       (170)

                         (63)

                         (10)

                         (32)

                       (275)

Unused amounts reversed

                         (63)

                         (25)

                            (6)

                         (58)

                       (152)

Exchange and other movements

                            (3)

                            (6)

                              1

                            -

                            (8)

At 31 Dec 2021

                         164

                         175

                           21

                           99

                         459

Contractual commitments1

 

 

 

 

 

At 1 Jan 2021

 

 

 

 

                         187

Net change in expected credit loss provision and other movements

 

 

 

 

                         (84)

At 31 Dec 2021

 

 

 

 

                         103

Total Provisions

 

 

 

 

 

At 31 Dec 2020

 

 

 

 

                         861

At 31 Dec 2021

 

 

 

 

                         562

1     The contractual commitments include provision for off-balance sheet loan commitments and guarantees, for which expected credit losses are provided under IFRS 9. Further analysis of the movement in the expected credit loss is disclosed within the 'Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 53.

 

Restructuring costs

Legal proceedings and regulatory matters

Customer remediation

Other provisions

Total

The bank

£m

£m

£m

£m

£m

Provisions (excluding contractual commitments)

 

 

 

 

 

At 1 Jan 2022

                          12 

                        155 

                          13 

                          27 

                        207 

Additions

                          36 

                          51 

                             1 

                          32 

                        120 

Amounts utilised

                        (14)

                      (146)

                           (3)

                        (11)

                      (174)

Unused amounts reversed

                        (17)

                           (3)

                           (3)

                        (13)

                        (36)

Exchange and other movements

                            -

                            -

                            -

                            -

                            -

At 31 Dec 2022

                          17 

                          57 

                             8 

                          35 

                        117 

Contractual commitments1

 

 

 

 

 

At 1 Jan 2022

 

 

 

 

                          43 

Net change in expected credit loss provision and other movements

 

 

 

 

                             7 

At 31 Dec 2022

 

 

 

 

                          50 

Total Provisions

 

 

 

 

 

At 31 Dec 2021

 

 

 

 

                        250 

At 31 Dec 2022

 

 

 

 

                        167 

 

 

Restructuring costs

Legal proceedings and regulatory matters

Customer remediation

Other provisions

Total

The bank

£m

£m

£m

£m

£m

Provisions (excluding contractual commitments)

 

 

 

 

 

At 1 Jan 2021

                           39

                         198

                           17

                           52

                         306

Additions

                           54

                           23

                              7

                           30

                         114

Amounts utilised

                         (54)

                         (32)

                            (8)

                         (15)

                       (109)

Unused amounts reversed

                         (26)

                         (24)

                            (4)

                         (40)

                         (94)

Exchange and other movements

                            (1)

                         (10)

                              1

                            -

                         (10)

At 31 Dec 2021

                           12

                         155

                           13

                           27

                         207

Contractual commitments1

 

 

 

 

 

At 1 Jan 2021

 

 

 

 

                         107

Net change in expected credit loss provision and other movements

 

 

 

 

                         (64)

At 31 Dec 2021

 

 

 

 

                           43

Total Provisions

 

 

 

 

 

At 31 Dec 2020

 

 

 

 

                         413

At 31 Dec 2021

 

 

 

 

                         250

1     The contractual commitments provision includes off-balance sheet loan commitments and guarantees, for which expected credit losses are provided under IFRS 9. Further analysis of the movement in the expected credit loss is disclosed within the 'Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 53.

Restructuring costs

These provisions comprise the estimated cost of restructuring, including redundancy costs where an obligation exists. Additions made during the year relate to formal restructuring plans made within the group.

Legal proceedings and regulatory matters

Further details of legal proceedings and regulatory matters are set out in Note 32. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim), or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulatory or law enforcement agencies in connection with alleged wrongdoing.

26

Subordinated liabilities

 

Subordinated liabilities

 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

At amortised cost

                 14,528  

                   12,488 

                 14,252  

                   12,218 

-  subordinated liabilities

                 13,828  

                   11,788 

                 14,252  

                   12,218 

-  preferred securities

                        700 

                         700

                            -

                            -

Designated at fair value (Note 23)

                        809 

                     2,225 

                        809 

                     2,225 

-  subordinated liabilities

                        809 

                     2,225 

                        809 

                     2,225 

At 31 Dec

                 15,337  

                   14,713 

                 15,061  

                   14,443 

 

Subordinated liabilities rank behind senior obligations and consist of capital instruments and other instruments. Capital securities may be called and redeemed by HSBC subject to prior notification to the PRA and, where relevant, the consent of the local banking regulator. If not redeemed at the first call date, coupons payable may reset or become floating rate based on relevant market rates. On subordinated liabilities other than floating rate notes, interest is payable at fixed rates of up to 7.65%.

The balance sheet amounts disclosed below are presented on an IFRS basis and do not reflect the amount that the instruments contribute to regulatory capital due to the inclusion of issuance costs, regulatory amortisation and regulatory eligibility limits.

Subordinated liabilities of the group

 

 

Carrying amount

 

 

2022

2021

 

 

£m

£m

Additional tier 1 instruments guaranteed by the bank

 

 

£700m

5.844% Non-cumulative Step-up Perpetual Preferred Securities1,5,6

                      569 

                       700

Tier 2 instruments

 

 

$750m

3.43% Subordinated Loan 2022

                          -

                       558

£300m

6.5% Subordinated Notes 20233

                      134 

                       300

£1,500m

Floating Rate Subordinated Loan 2023

                          -

                   1,260 

€1,500m

Floating Rate Subordinated Loan 2032

                 1,326  

                          -

€1,500m

Floating Rate Subordinated Loan 2024

                 1,329  

                   1,260 

$300m

7.65% Subordinated Notes 20252

                      141 

                       222

$750m

HSBC Bank plc 4.19% Subordinated Loan 2027

                      593 

                       604

€300m

Floating Rate Subordinated Loan 2027

                          -

                       252

£200m

Floating Rate Subordinated Loan 2028

                      200 

                       200

€300m

Floating Rate Subordinated Loan 2028

                      266 

                       252

€260m

Floating Rate Subordinated Loan 2029

                      230 

                       218

£350m

5.375% Callable Subordinated Step-up Notes 20303,4,6

                        60 

                       398

$2,000m

HSBC Bank plc 1.625% Subordinated Loan 2031

                 1,497  

                   1,457 

€2,000m

HSBC Bank plc 0.375% Subordinated Loan 2031

                 1,583  

                   1,658 

€2,000m

HSBC Bank plc 0.375% Subordinated Loan 2031

                 1,583  

                   1,658 

€1,250m

HSBC Bank plc 0.25% Subordinated Loan 2031

                      990 

                   1,036 

£500m

5.375% Subordinated Notes 20333

                      152 

                       665

£225m

6.25% Subordinated Notes 20413

                        47 

                       224

£600m

4.75% Subordinated Notes 20463

                      191 

                       595

$750m

Undated Floating Rate Primary Capital Notes 

                      624 

                       554

$500m

Undated Floating Rate Primary Capital Notes 

                      415 

                       369

$300m

Undated Floating Rate Primary Capital Notes (Series 3) 

                      249 

                       222

$1,250m

HSBC Bank plc floating Subordinated Loan 2028

                 1,035  

                          -

$1,100m

HSBC Bank plc floating Subordinated Loan 2033

                      910 

                          -

€400m

HSBC Bank plc floating Subordinated Loan 2028

                      362 

                          -

€400m

HSBC Bank plc floating Subordinated Loan 2027

                      361 

                          -

€500m

HSBC Bank plc floating Subordinated Loan 2028

                      443 

                          -

Other Tier 2 instruments each less than £100m

                        47 

                         51

               15,337  

                14,713 

 

 

 

 

1     The value of the security partially decreased as a result of a fair value hedge gain. The instrument was held at amortised cost in 2021. Also, the interest rate payable after November 2031 is the sum of the compounded daily Sonia rate plus 2.0366%.

2     The bank tendered for this security in November 2022. The principal balance is $180m. The original notional value of the security is $300m.

3     The bank tendered for these securities in November 2022. The principal balance is £135m, £61m, £157m, £70m and £237m respectively. The original notional values of these securities are £300m, £350m, £500m, £225m and £600m respectively.

4   The interest rate payable after November 2025 is the sum of the compounded daily Sonia rate plus 1.6193%.

5   See paragraph below, 'Guaranteed by HSBC Bank plc'.

6   These securities are ineligible for inclusion in the capital base of the group.

Guaranteed by HSBC Bank plc

A capital security guaranteed by the bank was issued by a Jersey limited partnership. The proceeds of this was lent to the bank by the limited partnership in the form of a subordinated note. It qualified as additional tier 1 capital for the group (on a solo and consolidated basis) under CRR II until 31 December 2021 by virtue of the application of grandfathering provisions. Since 31 December 2021, this security has no longer qualified as regulatory capital for the group.

This preferred security, together with the guarantee, is intended to provide investors with rights to income, capital distributions and distributions upon liquidation of the company that are equivalent to the rights that they would have had if they had purchased non-cumulative perpetual preference shares of the company. There are limitations on the payment of distributions if such payments are prohibited under UK banking regulations or other requirements, if a payment would cause a breach of HSBC's capital adequacy requirements, or if the bank has insufficient distributable reserves (as defined).

The bank has individually covenanted that, if prevented under certain circumstances from paying distributions on the preferred security in full, it will not pay dividends or other distributions in respect of its ordinary shares, or repurchase or redeem its ordinary shares, until the distribution on the preferred security has been paid in full.

If the preferred security guaranteed by the bank is outstanding in November 2048, or if the total capital ratio of the group (on a solo or consolidated basis) falls below the regulatory minimum required, or if the Directors expect it to do so in the near term, provided that proceedings have not been commenced for the liquidation, dissolution or winding up of the bank, the holders' interests in the preferred security guaranteed by the bank will be exchanged for interests in preference shares issued by the bank that have economic terms which are in all material respects equivalent to the preferred security and its guarantee.

Tier 2 securities

Tier 2 capital securities are either perpetual or dated subordinated securities on which there is an obligation to pay coupons. These capital securities are included within the group's regulatory capital base as tier 2 capital under CRR II, either as fully eligible capital or by virtue of the application of grandfathering provisions. In accordance with CRR II, the capital contribution of all tier 2 securities is amortised for regulatory purposes in their final five years before maturity.

27

Maturity analysis of assets, liabilities and off-balance sheet commitments

 

Contractual maturity of financial liabilities

The balances in the table below do not agree directly with those in our consolidated balance sheet as the table incorporates, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for trading liabilities and derivatives not treated as hedging derivatives).

Undiscounted cash flows payable in relation to hedging derivative liabilities are classified according to their contractual maturities. Trading liabilities and derivatives not treated as hedging derivatives are included in the 'Due not more than 1 month' time bucket and not by contractual maturity.

In addition, loans and other credit-related commitments, and financial guarantees are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under loan and other credit-related commitments and financial guarantees are classified on the basis of the earliest date they can be called.

Cash flows payable under financial liabilities by remaining contractual maturities

 

Due not more than 1 month

Due over 1 month but not more than 3 months

Due between
3 and 12 months

Due between
1 and 5 years

Due after
5 years

Total

The group

£m

£m

£m

£m

£m

£m

Deposits by banks

16,178

36

2,479

1,994

256

20,943

Customer accounts

197,400

11,821

6,441

127

285

216,074

Repurchase agreements - non-trading

30,572

1,793

203

427

-

32,995

Trading liabilities

41,265

-

-

-

-

41,265

Financial liabilities designated at fair value

9,558

1,950

4,887

7,200

6,857

30,452

Derivatives

218,015

88

391

1,382

437

220,313

Debt securities in issue

832

3,047

2,352

812

851

7,894

Subordinated liabilities

9

137

427

3,300

14,713

18,586

Other financial liabilities1

65,305

272

824

180

1,080

67,661

 

579,134

19,144

18,004

15,422

24,479

656,183

Loan and other credit-related commitments

127,913

-

-

-

-

127,913

Financial guarantees2

5,327

-

-

-

-

5,327

At 31 Dec 2022

712,374

19,144

18,004

15,422

24,479

789,423

 

 

 

 

 

 

 

Deposits by banks

16,783

1,555

1,106

12,277

401

32,122

Customer accounts

196,609

5,599

2,770

199

101

205,278

Repurchase agreements - non-trading

24,273

1,924

1,061

7

-

27,265

Trading liabilities

46,433

-

-

-

-

46,433

Financial liabilities designated at fair value

9,358

2,790

4,310

8,269

11,873

36,600

Derivatives

139,040

46

104

406

581

140,177

Debt securities in issue

2,755

2,952

2,145

1,328

335

9,515

Subordinated liabilities

14

62

123

3,969

10,734

14,902

Other financial liabilities1

40,292

423

442

234

1,417

42,808

 

475,557

15,351

12,061

26,689

25,442

555,100

Loan and other credit-related commitments

119,476

-

-

-

-

119,476

Financial guarantees2

11,054

-

-

-

-

11,054

At 31 Dec 2021

606,087

15,351

12,061

26,689

25,442

685,630

 

Cash flows payable under financial liabilities by remaining contractual maturities (continued)

 

Due not more than 1 month

Due over 1 month but not more than 3 months

Due between
3 and 12 months

Due between
1 and 5 years

Due after
 5 years

Total

The bank

£m

£m

£m

£m

£m

£m

Deposits by banks

13,327

6

214

53

-

13,600

Customer accounts

129,308

8,578

3,867

3

-

141,756

Repurchase agreements - non-trading

27,436

1,663

203

427

-

29,729

Trading liabilities

25,765

-

-

-

-

25,765

Financial liabilities designated at fair value

9,446

646

4,303

3,820

3,967

22,182

Derivatives

192,521

88

365

1,372

434

194,780

Debt securities in issue

-

2,878

1,525

83

314

4,800

Subordinated liabilities

9

137

417

3,283

14,874

18,720

Other financial liabilities

48,283

180

297

18

18

48,796

 

446,095

14,176

11,191

9,059

19,607

500,128

Loan and other credit-related commitments

36,474

-

-

-

-

36,474

Financial guarantees2

1,363

-

-

-

-

1,363

At 31 Dec 2022

483,932

14,176

11,191

9,059

19,607

537,965

 

 

 

 

 

 

 

Deposits by banks

18,053

4,781

1,516

1,453

-

25,803

Customer accounts

119,749

3,504

1,453

2

-

124,708

Repurchase agreements - non-trading

19,707

1,575

1,061

7

-

22,350

Trading liabilities

31,161

                            -     

-

-

-

31,161

Financial liabilities designated at fair value

9,241

1,597

3,723

2,360

7,055

23,976

Derivatives

127,352

46

104

379

574

128,455

Debt securities in issue

1,480

1,915

845

1,118

327

5,685

Subordinated liabilities

14

62

111

3,700

11,202

15,089

Other financial liabilities

29,248

320

148

28

22

29,766

 

356,005

13,800

8,961

9,047

19,180

406,993

Loan and other credit-related commitments

32,471

-

-

-

-

32,471

Financial guarantees2

1,270

-

-

-

-

1,270

At 31 Dec 2021

389,746

13,800

8,961

9,047

19,180

440,734

1     Excludes financial liabilities of disposal groups.

2     Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.


Maturity analysis of financial assets and financial liabilities

The following table provides an analysis of financial assets and liabilities by residual contractual maturity at the balance sheet date. These balances are included in the maturity analysis as follows:

•     Financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due after more than 1 year' time bucket. Undated or perpetual instruments are classified based on the contractual notice period, which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due after more than 1 year' time bucket.

•     Financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction.

•     Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are included in the 'Due after more than 1 year' time bucket, however, such contracts are subject to surrender and transfer options by the policyholders.

Maturity analysis of financial assets and financial liabilities

 

 

 

2022

2021

 

Due within
1 year

Due after more than 1 year

Total

Due within
1 year

Due after more than 1 year

Total

The group

£m

£m

£m

£m

£m

£m

Assets

 

 

 

 

 

 

Financial assets designated or otherwise mandatorily measured at fair value

                        1,391  

                     14,490  

                     15,881  

                         3,225 

                       15,424 

                       18,649 

Loans and advances to banks

                     15,867  

                        1,242  

                     17,109  

                         8,841 

                         1,943 

                       10,784 

Loans and advances to customers

                     38,405  

                     34,209  

                     72,614  

                       40,837 

                       50,340 

                       91,177 

Reverse repurchase agreement - non-trading

                     52,324  

                        1,625  

                     53,949  

                       53,079 

                         1,369 

                       54,448 

Financial investments

                        7,201  

                     25,403  

                     32,604  

                         6,748 

                       34,552 

                       41,300 

Other financial assets

                     55,369  

                            428 

                     55,797  

                       38,851 

                             203

                       39,054 

Assets held for sale

                        4,174  

                     17,040  

                     21,214  

                                  9

                                -

                                  9

At 31 Dec

                  174,731   

                     94,437  

                  269,168   

                    151,590 

                    103,831 

                    255,421 

Liabilities

 

 

 

 

 

 

Deposits by banks

                     18,674  

                        2,162  

                     20,836  

                       19,439 

                       12,749 

                       32,188 

Customer accounts

                  215,562   

                            386 

                  215,948   

                    204,973 

                             268

                    205,241 

Repurchase agreements - non-trading

                     32,486  

                            415 

                     32,901  

                       27,252 

                                  7

                       27,259 

Financial liabilities designated at fair value

                     16,281  

                     11,006  

                     27,287  

                       16,329 

                       17,279 

                       33,608 

Debt securities in issue

                        6,149  

                        1,119  

                        7,268  

                         7,840 

                         1,588 

                         9,428 

Other financial liabilities

                     65,108  

                        1,248  

                     66,356  

                       41,131 

                         1,754 

                       42,885 

Subordinated liabilities

                            142 

                     14,386  

                     14,528  

                                  8

                       12,480 

                       12,488 

Liabilities of disposal groups held for sale

                     21,621  

                        3,090  

                     24,711  

                                -

                                -

                                -

At 31 Dec

                  376,023   

                     33,812  

                  409,835   

                    316,972 

                       46,125 

                    363,097 

 

The bank

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Financial assets designated or otherwise mandatorily measured at fair value

                        1,287  

                            331 

                        1,618  

                         2,796 

                             419

                         3,215 

Loans and advances to banks

                     13,338  

                        1,148  

                     14,486  

                         5,267 

                         1,511 

                         6,778 

Loans and advances to customers

                     25,814  

                     11,178  

                     36,992  

                       23,609 

                       10,327 

                       33,936 

Reverse repurchase agreement - non-trading

                     41,430  

                        1,625  

                     43,055  

                       38,759 

                             949

                       39,708 

Financial investments

                        3,415  

                     15,224  

                     18,639  

                         4,580 

                       21,962 

                       26,542 

Other financial assets

                     39,605  

                                  2 

                     39,607  

                       28,812 

                                -

                       28,812 

At 31 Dec

                  124,889   

                     29,508  

                  154,397   

                    103,823 

                       35,168 

                    138,991 

Liabilities

 

 

 

 

 

 

Deposits by banks

                     13,543  

                               51 

                     13,594  

                       14,655 

                                -

                       14,655 

Customer accounts

                  141,712   

                                  2 

                  141,714   

                    124,704 

                                  2

                    124,706 

Repurchase agreements - non-trading

                     29,223  

                            415 

                     29,638  

                       22,337 

                                  7

                       22,344 

Financial liabilities designated at fair value

                     14,290  

                        5,125  

                     19,415  

                       14,425 

                         6,444 

                       20,869 

Debt securities in issue

                        4,341  

                            315 

                        4,656  

                         4,240 

                         1,418 

                         5,658 

Other financial liabilities

                     47,651  

                               32 

                     47,683  

                       29,868 

                                44

                       29,912 

Subordinated liabilities

                            133 

                     14,119  

                     14,252  

                                -

                       12,218 

                       12,218 

At 31 Dec

                  250,893   

                     20,059  

                  270,952   

                    210,229 

                       20,133 

                    230,362 

 

28

Offsetting of financial assets and financial liabilities

 

Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously ('the offset criteria').

In the following table, the 'Amounts not set off in the balance sheet' include transactions where:

•     the counterparty has an offsetting exposure with the group and a master netting or similar arrangement is in place with a right of set off only in the event of default, insolvency or bankruptcy, or the offset criteria are not otherwise satisfied; and

•     in the case of derivatives and reverse repurchase/repurchase, stock borrowing/lending and similar agreements, cash and non-cash collateral (debt securities and equities) has been received/pledged to cover net exposure in the event of a default or other predetermined events.

The effect of over-collateralisation is excluded.

'Amounts not subject to enforceable master netting agreements' include contracts executed in jurisdictions where the rights of set off may not be upheld under the local bankruptcy laws, and transactions where a legal opinion evidencing enforceability of the right of offset may not have been sought, or may have been unable to obtain.

For risk management purposes, the net amounts of loans and advances to customers are subject to limits, which are monitored and the relevant customer agreements are subject to review and updated, as necessary, to ensure that the legal right of offset remains appropriate.

 

Amounts subject to enforceable netting arrangements

Amounts not
subject to
enforceable
netting
arrangements5

Total

 

 

 

 

Amounts not set off in the balance sheet

 

 

Gross
amounts

Amounts
offset

Net amounts
in the balance sheet

Financial instruments, including non-cash collateral6

Cash
collateral

Net
amount

 

£m

£m

£m

£m

£m

£m

£m

£m

Financial assets

 

 

 

 

 

 

 

 

Derivatives (Note 14)1

  303,911   

    (79,799)

          224,112   

              (193,720)

     (29,998)

            394 

                    1,126  

    225,238   

Reverse repos, stock borrowing and similar agreements classified as2:

 

 

 

 

 

 

 

 

-  trading assets

     14,490  

            (196)

             14,294  

                (14,293)

                  -

                 1 

                           63 

       14,357  

-  non-trading assets

  103,839   

    (52,268)

             51,571  

                (51,310)

            (260)

                 1 

                    2,378  

       53,949  

Loans and advances to customers3

     17,979  

       (8,105)

                9,874  

                   (8,143)

                  -

       1,731  

                              1 

         9,875  

At 31 Dec 2022

  440,219   

  (140,368)

          299,851   

              (267,466)

     (30,258)

       2,127  

                    3,568  

    303,419   

 

Derivatives (Note 14)1

    160,801 

      (20,689) 

            140,112 

                (114,985)               

       (24,277)

             850

                     1,109 

      141,221 

Reverse repos, stock borrowing and similar agreements classified as2:

 

 

 

 

 

 

 

 

-  trading assets

      11,960 

             (156)

               11,804 

                  (11,804)                 

                  -

                -

                            40

        11,844 

-  non-trading assets

    125,935 

      (72,788) 

               53,147 

                  (53,044)                 

             (103)            

                -

                     1,301 

        54,448 

Loans and advances to customers3

      14,741 

         (6,091) 

                 8,650 

                     (7,053)                    

                  -

         1,597 

                              5

           8,655 

At 31 Dec 2021

    313,437 

      (99,724) 

            213,713 

                (186,886)               

       (24,380)

         2,447 

                     2,455 

      216,168 

 

Financial liabilities

 

 

 

 

 

 

 

 

Derivatives (Note 14)1

  297,341   

    (79,799)

          217,542   

              (197,201)

     (19,662)

            679 

                    1,325  

    218,867   

Repos, stock lending and similar agreements classified as2:

 

 

 

 

 

 

 

 

-  trading liabilities

     10,180  

            (196)

                9,984  

                   (9,983)

                  -

                 1 

                              2 

         9,986  

-  non-trading liabilities

     85,168  

    (52,268)

             32,900  

                (32,719)

            (182)

               (1)

                              1 

       32,901  

Customer accounts4

     24,082  

       (8,105)

             15,977  

                   (8,143)

                  -

       7,834  

                           10 

       15,987  

At 31 Dec 2022

  416,771   

  (140,368)

          276,403   

              (248,046)

     (19,844)

       8,513  

                    1,338  

    277,741   

 

Derivatives (Note 14)1

    159,169 

      (20,689) 

            138,480 

                (124,745)               

       (13,273)

             462

                         888

      139,368 

Repos, stock lending and similar agreements classified as2:

 

 

 

 

 

 

 

 

-  trading liabilities

         9,444 

             (156)

                 9,288 

                     (9,288)                    

                  -

                -

                            13

           9,301 

-  non-trading liabilities

    100,031 

      (72,788) 

               27,243 

                  (27,090)                 

             (153)            

                -

                            16

        27,259 

Customer accounts4

      21,846 

         (6,091) 

               15,755 

                     (7,053)                    

                  -

         8,702 

                            11

        15,766 

At 31 Dec 2021

    290,490 

      (99,724) 

            190,766 

                (168,176)               

       (13,426)

         9,164 

                         928

      191,694 

1     At 31 Dec 2022, the amount of cash margin received that had been offset against the gross derivatives assets was £2,373m (2021: £2,590m). The amount of cash margin paid that had been offset against the gross derivatives liabilities was £7,279m (2021: £6,180m).

2     For the amount of repos, reverse repos, stock lending, stock borrowing and similar agreements recognised on the balance sheet within 'Trading assets' and 'Trading liabilities', see the 'Funding sources and uses' table on page 83.

3     At 31 Dec 2022, the total amount of 'Loans and advances to customers' recognised on the balance sheet was £72,614m (2021: £91,177m) of which £9,874m (2021: £8,650m) was subject to offsetting.

4     At 31 Dec 2022, the total amount of 'Customer accounts' recognised on the balance sheet was £215,948m (2021: £205,241m) of which £15,977m (2021: £15,755m) was subject to offsetting.

5     These exposures continue to be secured by financial collateral, but we may not have sought or been able to obtain a legal opinion evidencing enforceability of the right of offset.

6     The disclosure has been enhanced this year to support consistency across Group entities. All financial instruments (whether recognised on our balance sheet or as non-cash collateral received or pledged) are presented within 'financial instruments, including non-cash collateral' as balance sheet classification has no effect on the rights of set-off associated with financial instruments. Comparative data have been represented accordingly.

29

Called up share capital and other equity instruments

 

Issued and fully paid

HSBC Bank plc £1.00 ordinary shares

 

 

2022

2021

 

 

Number

£m

Number

£m

At 1 Jan

 

  796,969,111    

                      797 

     796,969,111 

                       797

At 31 Dec

 

  796,969,112    

                      797 

     796,969,111 

                       797

 

HSBC Bank plc share premium

 

 

2022

2021

 

 

£m

£m

At 31 Dec

 

                      420 

                          -

 

Total called up share capital and share premium

 

 

2022

2021

 

 

£m

£m

At 31 Dec

 

                 1,217  

                       797

 

HSBC Bank plc $0.01 non-cumulative third dollar preference shares

 

2022

2021

 

Number

£000

Number

£000

At 1 Jan and 31 Dec

     35,000,000    

                      172 

        35,000,000 

                       172

 

The bank has no obligation to redeem the preference shares but may redeem them in part or in whole at any time, subject to prior notification to the Prudential Regulation Authority ('PRA'). Dividends on the preference shares in issue are paid annually at the sole and absolute discretion of the Board of Directors. The Board of Directors will not declare a dividend on the preference shares in issue if (i) payment of the dividend would cause a breach of the capital adequacy requirements of the bank (or its subsidiary undertakings) under applicable laws or regulations or (ii) the distributable profits of the bank are insufficient to enable the payment in full or in part (as applicable) of the dividends on the preference shares in issue. If either the solo or consolidated Common Equity Tier 1 Capital Ratio of the bank as of any date falls below 7.00% (a so-called 'right conversion event'), the rights attaching to the preference shares shall be altered irrevocably and permanently such that they have the same rights attaching to them as ordinary shares. Holders of the preference shares in issue will be able to attend any general meetings of shareholders of the bank and to vote on any resolution proposed to vary or abrogate any of the rights attaching to the preference shares or any resolution proposed to reduce the paid up capital of the preference shares. If the dividend payable on the preference shares in issue has not been paid in full for the most recent dividend period, if a rights conversion event has occured or if any resolution is proposed for the winding-up of the bank or the sale of its entire business then, in such circumstances, holders of preference shares will be entitled to vote on all matters put to general meetings. In the case of unpaid dividends, the holders of preference shares in issue will be entitled to attend and vote at any general meetings until such time as dividends on the preference shares for the most recent dividend period have been paid in full, or a sum set aside for such payment in full, in respect of one dividend period. All shares in issue are fully paid.

Other equity instruments

HSBC Bank plc additional tier 1 instruments

 

 

2022

2021

 

 

£m

£m

€1,900m

Undated Subordinated Resettable Additional Tier 1 instrument issued 2015 (Callable December 2020 onwards)

                 1,388  

                   1,388 

€235m

Undated Subordinated Resettable Additional Tier 1 instrument issued 2016 (Callable January 2022 onwards)

                      197 

                       197

€300m

Undated Subordinated Resettable Additional Tier 1 instrument 2018 (Callable March 2023 onwards)

                      263 

                       263

£555m

Undated Subordinated Resettable Additional Tier 1 instrument 2018 (Callable March 2023 onwards)

                      555 

                       555

£500m

Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable November 2024 onwards)

                      500 

                       500

€250m

Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable November 2024 onwards)

                      213 

                       213

£431m

Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable December 2024 onwards)

                      431 

                       431

€200m

Undated Subordinated Resettable Additional Tier 1 instrument 2019 (Callable January 2025 onwards)

                      175 

                       175

€250m

Undated Subordinated Resettable Additional Tier 1 instruments issued 2022 (Callable March 2027 onwards)

                      208 

                          -

At 31 Dec

 

                 3,930  

                   3,722 

 

 

These instruments are held by HSBC Holdings plc. The bank has issued capital instruments that are included in the group's capital base as fully CRR II compliant additional tier 1 capital.

Interest on these instruments will be due and payable only at the sole discretion of the bank, and the bank has sole and absolute discretion at all times and for any reason to cancel (in whole or in part) any interest payment that would otherwise be payable on any date. There are limitations on the payment of principal, interest or other amounts if such payments are prohibited under UK banking regulations, or other requirements, if the bank has insufficient distributable items reserves or if the bank fails to satisfy the solvency condition as defined in the instruments terms.

The instruments are undated and are repayable, at the option of the bank, in whole at the initial call date, or on any Interest Payment Date after the initial call date. In addition, the instruments are repayable at the option of the bank in whole for certain regulatory or tax reasons. Any repayments require the prior consent of the Prudential Regulation Authority. These instruments rank pari passu with the bank's most senior class or classes of issued preference shares and therefore ahead of ordinary shares. These instruments will be written down in whole, together with any accrued but unpaid interest if either the group's solo or consolidated Common Equity Tier 1 Capital Ratio falls below 7.00%.

30

Contingent liabilities, contractual commitments, guarantees and contingent assets

 


 

The group

The bank

 

2022

2021

2022

2021

 

£m

£m

£m

£m

Guarantees and other contingent liabilities:

 

 

 

 

-  financial guarantees

                 5,327  

                11,054 

                 1,363  

                   1,270 

-  performance and other guarantees

               17,136  

                15,833 

                 6,886  

                   7,334 

-  other contingent liabilities

                      353 

                       367

                      342 

                       364

At 31 Dec

               22,816  

                27,254 

                 8,591  

                   8,968 

Commitments:1

 

 

 

 

-  documentary credits and short-term trade-related transactions

                 2,317  

                   1,928 

                      820 

                       778

-  forward asset purchases and forward deposits placed

               33,684  

                30,005 

                 3,317  

                   1,138 

-  standby facilities, credit lines and other commitments to lend

               91,912  

                87,543 

               32,337  

                30,555 

At 31 Dec

            127,913   

              119,476 

               36,474  

                32,471 

1     Includes £126,457m of commitments (2021: £115,695m), to which the impairment requirements in IFRS 9 are applied where the group has become party to an irrevocable commitment.

The above table discloses the nominal principal amounts, which represent the maximum amounts at risk should the contracts be fully drawn upon and clients default. As a significant portion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements.

UK branches of HSBC overseas entities

In December 2017, HM Revenue & Customs ('HMRC') challenged the VAT status of certain UK branches of HSBC overseas entities. HMRC has also issued notices of assessment covering the period from 1 October 2013 to 31 December 2017 totalling £262m, with interest to be determined. No provision has been recognised in respect of these notices. In Q1 2019, HMRC reaffirmed its assessment that the UK branches are ineligible to be members of the UK VAT group and, consequently, HSBC paid HMRC the sum of £262m and filed appeals. In February 2022, the Upper Tribunal issued a judgement addressing several preliminary legal issues, which was partially in favour of HMRC and partially in favour of HSBC. The case will now return to the First-tier Tax tribunal for full trial and we await confirmation of the trial window. Since January 2018, HSBC's returns have been prepared on the basis that the UK branches are not in the UK VAT group. In the event that HSBC's appeals are successful, HSBC will seek a refund of this VAT, of which £174m is estimated to be attributable to HSBC Bank plc.

Contingent liabilities arising from legal proceedings, regulatory and other matters against group companies are disclosed in Note 32.

Financial Services Compensation Scheme

The Financial Services Compensation Scheme ('FSCS') provides compensation, up to certain limits, to eligible customers of financial services firms that are unable, or likely to be unable, to pay claims against them. The FSCS may impose a further levy on the group to the extent the industry levies imposed to date are not sufficient to cover the compensation due to customers in any future possible collapse. The ultimate FSCS levy to the industry as a result of collapse cannot be estimated reliably. It is dependent on various uncertain factors including the potential recovery of assets by the FSCS, changes in the level of protected products (including deposits and investments) and the population of FSCS members at the time. In December 2022, the FCA announced that it expects to review various elements of the scheme to ensure consumers are appropriately and proportionately protected, with costs distributed across industry levy payers in a fair and sustainable way, with a view to deliver the majority of changes by the end of the 2023/24 financial year.

Guarantees

 

The group

The bank

 

 2022

2021

2022

2021

 

In favour of third parties

By the group in favour of other HSBC Group entities

In favour of third parties

By the group in favour of other HSBC Group entities

In favour of third parties

By the bank in favour of other HSBC Group entities

In favour of third parties

By the bank in favour of other HSBC Group entities

 

£m

£m

£m

£m

£m

£m

£m

£m

Financial guarantees1

                    4,158  

                    1,169  

           10,635 

                       419

                  1,105  

                        258 

                      824

                         446

Performance and other guarantees

                 15,475  

                    1,661  

           14,433 

                   1,400 

                  5,516  

                    1,370  

                  6,119 

                     1,215 

Total

                 19,633  

                    2,830  

           25,068 

                   1,819 

                  6,621  

                    1,628  

                  6,943 

                     1,661 

1     Financial guarantees contracts are contracts that require the issuer to make specified payments to reimburse the holder for a loss incurred because a specified debtor fails to make payment when due, in accordance with the original or modified terms of a debt instrument. The amounts in the above table are nominal principal amounts. 'Financial guarantees' to which the impairment requirements in IFRS 9 are applied have been presented separately from other guarantees to align with credit risk disclosures.

The group provides guarantees and similar undertakings on behalf of both third-party customers and other entities within HSBC Group. These guarantees are generally provided in the normal course of the group's banking businesses. Guarantees with terms of more than one year are subject to the group's annual credit review process.

31

Finance lease receivables

 

The group leases a variety of assets to third parties under finance leases, including transport assets (such as aircraft), property and general plant and machinery. At the end of lease terms, assets may be sold to third parties or leased for further terms. Rentals are calculated to recover the cost of assets less their residual value, and earn finance income.

 

2022

2021

 

Total future minimum payments

Unearned
finance
income

Present value

Total future minimum payments

Unearned finance income

Present Value

 

£m

£m

£m

£m

£m

£m

Lease receivables:

 

 

 

 

 

 

No later than one year

                       211 

                       (24)

                   187 

                        409

                      (20)

                  389

One to two years

                       214 

                       (26)

                   188 

                        251

                      (19)

                  232

Two to three years

                       207 

                       (21)

                   186 

                        187

                      (17)

                  170

Three to four years

                       117 

                       (16)

                   101 

                        177

                      (13)

                  164

Four to five years

                       100 

                       (13)

                     87 

                          90

                        (9)

                    81

Later than one year and no later than five years

                       638 

                       (76)

                   562 

                        705

                      (58)

                  647

Later than five years

                       457 

                       (50)

                   407 

                        556

                      (33)

                  523

At 31 Dec

                  1,306  

                     (150)

              1,156  

                    1,670 

                   (111)

              1,559 

 

 

 

 

 

 

 

 

32

Legal proceedings and regulatory matters

 

The group is party to legal proceedings and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, the group considers that none of these matters are material. The recognition of provisions is determined in accordance with the accounting policies set out in Note 1. While the outcomes of legal proceedings and regulatory matters are inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of these matters as at 31 December 2022 (see Note 25). Where an individual provision is material, the fact that a provision has been made is stated and quantified, except to the extent that doing so would be seriously prejudicial. Any provision recognised does not constitute an admission of wrongdoing or legal liability. It is not practicable to provide an aggregate estimate of potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.

Bernard L. Madoff Investment Securities LLC

Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Bernard L. Madoff Investment Securities LLC ('Madoff Securities'). Based on information provided by Madoff Securities as at 30 November 2008, the purported aggregate value of these funds was $8.4bn, including fictitious profits reported by Madoff. Based on information available to HSBC, the funds' actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time HSBC serviced the funds are estimated to have totalled approximately $4bn. Various HSBC companies have been named as defendants in lawsuits arising out of Madoff Securities' fraud.

US litigation: The Madoff Securities Trustee has brought lawsuits against various HSBC companies and others, seeking recovery of transfers from Madoff Securities to HSBC in an amount not specified, and these lawsuits remain pending in the US Bankruptcy Court for the Southern District of New York (the 'US Bankruptcy Court').

Certain Fairfield entities (together, 'Fairfield') (in liquidation since July 2009) have brought a lawsuit in the US against fund shareholders, including HSBC companies that acted as nominees for clients, seeking restitution of redemption payments. In August 2022, the US District Court for the Southern District of New York (the 'New York District Court') affirmed earlier decisions by the US Bankruptcy Court that dismissed the majority of the liquidators' claims (against most of the HSBC companies). In September 2022, the remaining defendants before the US Bankruptcy Court sought leave to appeal and the liquidators filed appeals to the US Court of Appeals for the Second Circuit, which are currently pending. Meanwhile, proceedings before the US Bankruptcy Court with respect to the remaining claims are ongoing.

UK litigation: The Madoff Securities Trustee has filed a claim against various HSBC companies in the High Court of England and Wales, seeking recovery of transfers from Madoff Securities to HSBC. The claim has not yet been served and the amount claimed has not been specified.

Cayman Islands litigation: In February 2013, Primeo Fund ('Primeo') (in liquidation since April 2009) brought an action against HSBC Securities Services Luxembourg ('HSSL') and Bank of Bermuda (Cayman) Limited (now known as HSBC Cayman Limited), alleging breach of contract and breach of fiduciary duty and claiming monetary damages. Following dismissal of Primeo's action by the lower and appellate courts in the Cayman Islands, in 2019, Primeo appealed to the UK Privy Council. During 2021, the UK Privy Council held two separate hearings in connection with Primeo's appeal. Judgment was given against HSBC in respect of the first hearing and judgment is pending in respect of the second hearing.

Luxembourg litigation: In April 2009, Herald Fund SPC ('Herald') (in liquidation since July 2013) brought an action against HSSL before the Luxembourg District Court, seeking restitution of cash and securities that Herald purportedly lost because of Madoff Securities' fraud, or money damages. The Luxembourg District Court dismissed Herald's securities restitution claim, but reserved Herald's cash restitution and money damages claims. Herald has appealed this judgment to the Luxembourg Court of Appeal, where the matter is pending.

In late 2018, Herald brought additional claims against HSSL and HSBC Bank plc before the Luxembourg District Court, seeking further restitution and damages.

In October 2009, Alpha Prime Fund Limited ('Alpha Prime') brought an action against HSSL before the Luxembourg District Court, seeking the restitution of securities, or the cash equivalent, or money damages. In December 2018, Alpha Prime brought additional claims seeking damages against various HSBC companies. These matters are currently pending before the Luxembourg District Court.

In December 2014, Senator Fund SPC ('Senator') brought an action against HSSL before the Luxembourg District Court, seeking restitution of securities, or the cash equivalent, or money damages. In April 2015, Senator commenced a separate action against the Luxembourg branch of HSBC Bank plc asserting identical claims.

In December 2018, Senator brought additional claims against HSSL and HSBC Bank plc Luxembourg branch, seeking restitution of Senator's securities or money damages. These matters are currently pending before the Luxembourg District Court.

There are many factors that may affect the range of possible outcomes, and any resulting financial impact, of the various Madoff-related proceedings described above, including but not limited to the multiple jurisdictions in which the proceedings have been brought. Based upon the information currently available, management's estimate of the possible aggregate damages that might arise as a result of all claims in the various Madoff-related proceedings is around $600m, excluding costs and interest. Due to uncertainties and limitations of this estimate, any possible damages that might ultimately arise could differ significantly from this amount.

Anti-money laundering and sanctions-related matters

In December 2012, HSBC Holdings plc ('HSBC Holdings') entered into a number of agreements, including an undertaking with the UK Financial Services Authority (replaced with a Direction issued by the UK Financial Conduct Authority ('FCA') in 2013 and again in 2020) as well as a cease-and-desist order with the US Federal Reserve Board ('FRB'), both of which contained certain forward-looking anti-money laundering ('AML') and sanctions-related obligations. For several years thereafter, HSBC retained a Skilled Person under section 166 of the Financial Services and Markets Act and an Independent Consultant under the FRB cease-and-desist order to produce periodic assessments of the Group's AML and sanctions compliance programme. The Skilled Person completed its engagement in the second quarter of 2021, and the FCA determined that no further Skilled Person work is required. Separately, the Independent Consultant's engagement is now complete and, in August 2022, the FRB terminated its cease-and-desist order.

Since November 2014, a number of lawsuits have been filed in federal courts in the US against various HSBC companies and others on behalf of plaintiffs who are, or are related to, victims of terrorist attacks in the Middle East. In each case, it is alleged that the defendants aided and abetted the unlawful conduct of various sanctioned parties in violation of the US Anti-Terrorism Act. Nine actions against HSBC Bank plc remain pending in federal courts and HSBC Bank plc's motions to dismiss have been granted in five of these cases. In September 2022 and January 2023, respectively, the appellate courts affirmed the dismissals of two of the cases, and the plaintiffs' requests for review of these decisions by the full appellate courts have been denied. The dismissals in the other cases are subject to appeal. The four remaining actions are at an early stage.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the pending matters, including the timing or any possible impact on HSBC, which could be significant.

London interbank offered rates, European interbank offered rates and other benchmark interest rate investigations and litigation

Euro interest rate derivatives: In December 2016, the European Commission ('EC') issued a decision finding that HSBC, among other banks, engaged in anti-competitive practices in connection with the pricing of euro interest rate derivatives, and the EC imposed a fine on HSBC based on a one-month infringement in 2007. The fine was annulled in 2019 and a lower fine was imposed in 2021. In January 2023, the European Court of Justice dismissed an appeal by HSBC and upheld the EC's findings on HSBC's liability. A separate appeal by HSBC concerning the amount of the fine remains pending before the General Court of the European Union.

US dollar Libor: Beginning in 2011, HSBC and other panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. The complaints assert claims under various US federal and state laws, including antitrust and racketeering laws and the Commodity Exchange Act ('US CEA'). The lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the New York District Court. HSBC has reached class settlements with five groups of plaintiffs, and the court has approved these settlements. HSBC has also resolved several of the individual actions, although a number of other US dollar Libor-related actions remain pending.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the pending matters, including the timing or any possible impact on HSBC, which could be significant.

Foreign exchange-related investigations and litigation

In June 2020, the Competition Commission of South Africa, having initially referred a complaint for proceedings before the South African Competition Tribunal in February 2017, filed a revised complaint against 28 financial institutions, including HSBC Bank plc, for alleged anti-competitive behaviour in the South African foreign exchange market. In December 2021, a hearing on HSBC Bank plc's application to dismiss the revised complaint took place before the South African Competition Tribunal, where a decision remains pending.

Beginning in 2013, various HSBC companies and other banks have been named as defendants in a number of putative class actions filed in, or transferred to, the New York District Court arising from allegations that the defendants conspired to manipulate foreign exchange rates. HSBC has reached class settlements with two groups of plaintiffs, including direct and indirect purchasers of foreign exchange products, and the court has granted final approval of these settlements.

In 2018, complaints alleging foreign exchange-related misconduct were filed in the New York District Court and the High Court of England and Wales against HSBC and other defendants by certain plaintiffs that opted out of the direct purchaser class action settlement in the US. In December 2022, HSBC reached a settlement-in-principle with the plaintiffs to resolve these matters. The settlement remains subject to the negotiation of definitive documentation. Additionally, in January 2023, HSBC reached a settlement-in-principle with plaintiffs in Israel to resolve a class action lawsuit filed in the local courts alleging foreign exchange-related misconduct. The settlement remains subject to the negotiation of definitive documentation and court approval. Lawsuits alleging foreign exchange-related misconduct remain pending against HSBC and other banks in courts in Brazil. It is possible that additional civil actions will be initiated against HSBC in relation to its historical foreign exchange activities.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.

Precious metals fix-related litigation

Gold: Beginning in December 2015, numerous putative class actions were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs allege that, among other things, from January 2004 to March 2014, the defendants conspired to manipulate the price of gold and gold derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.

Silver: Beginning in July 2014, numerous putative class actions were filed in federal district courts in New York, naming HSBC and other members of The London Silver Market Fixing Limited as defendants. The complaints, which were consolidated in the New York District Court, allege that, from January 2007 to December 2013, the defendants conspired to manipulate the price of silver and silver derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. In February 2022, following the

conclusion of pre-class certification discovery, the defendants filed a motion seeking to dismiss the plaintiffs' antitrust claims, which remains pending.

In April 2016, two putative class actions were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs in both actions allege that, from January 1999 to August 2014, the defendants conspired to manipulate the price of silver and silver derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.

Platinum and palladium: Between late 2014 and early 2015, numerous putative class actions were filed in the New York District Court, naming HSBC and other members of The London Platinum and Palladium Fixing Company Limited as defendants. The complaints allege that, from January 2008 to November 2014, the defendants conspired to manipulate the price of platinum group metals and related financial products for their collective benefit in violation of US antitrust laws and the US CEA. In March 2020, the court granted the defendants' motion to dismiss the plaintiffs' third amended complaint but granted the plaintiffs leave to re-plead certain claims. The plaintiffs have filed an appeal.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

Other regulatory investigations, reviews and litigation

HSBC Bank plc and/or certain of its affiliates are subject to a number of other investigations and reviews by various regulators and competition and law enforcement authorities, as well as litigation, in connection with various matters relating to the firm's businesses and operations, including:

•     an investigation by the US Commodity Futures Trading Commission ('CFTC') concerning compliance with records preservation requirements relating to the use of unapproved electronic messaging platforms for business communications. HSBC Bank plc has reached a settlement-in-principle with the CFTC's Division of Enforcement to resolve this investigation. The settlement is subject to the negotiation of definitive documentation and final approval by the CFTC;

•     an investigation by the PRA in connection with depositor protection arrangements in the UK;

•     an investigation by the FCA in connection with collections and recoveries operations in the UK;

•     an investigation by the UK Competition and Markets Authority into potentially anti-competitive arrangements involving historical trading activities relating to certain UK-based fixed income products and related financial instruments; and

•     two group actions pending in the US courts and a claim issued in the High Court of England and Wales in connection with HSBC Bank plc's role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.

 

33

Related party transactions

 

The immediate and ultimate parent company of the group is HSBC Holdings plc, which is incorporated in England and Wales.

Copies of the Group financial statements may be obtained from the below address.

HSBC Holdings plc

8 Canada Square

London E14 5HQ

IAS 24 'Related party disclosures' defines related parties as including the parent, fellow subsidiaries, associates, joint ventures, post-employment benefit plans for HSBC employees, Key Management Personnel ('KMP') of the group and its ultimate parent company, close family members of the KMP and entities which are controlled, jointly controlled or significantly influenced by the KMP or their close family members.

Particulars of transactions between the group and the related parties are tabulated below. The disclosure of the year-end balance and the highest amounts outstanding during the year are considered to be the most meaningful information to represent the amount of the transactions and outstanding balances during the year.

Key Management Personnel

The KMP of the bank are defined as those persons having authority and responsibility for planning, directing and controlling the activities of the bank. They include the Directors and certain senior executives of the bank, directors and certain members of the Group Executive Committee of HSBC Holdings plc, to the extent they have a role in directing the affairs of the bank.

The emoluments of those KMP who are not Directors or senior executives of the bank are paid by other Group companies who make no recharge to the bank. Accordingly, no emoluments in respect of these KMP are included in the following disclosure.

The tables below represent the compensation for KMP (directors and certain senior executives) of the bank in exchange for services rendered to the bank for the period they served during the year.

Compensation of Key Management Personnel

 

2022

2021

2020

 

£000

£000

£000

Short-term employee benefits1,2

                     13,487  

                       13,678 

                         3,865 

Post-employment benefits

                               69 

                                46

                                19

Other long-term employee benefits

                        1,152  

                         1,378 

                             429

Share-based payments

                        4,234  

                         4,331 

                             586

Year ended 31 Dec

                     18,942  

                       19,433 

                         4,899 

1     Includes fees paid to non-executive Directors.

2     2022 includes payment of £600,000 (2021: £2,091,617) relating to compensation for loss of employment.

 

Advances and credits, guarantees and deposit balances during the year with Key Management Personnel

 

2022

2021

 

Balance at
31 Dec

Highest amounts outstanding

during year2

Balance at    
31 Dec

Highest amounts outstanding
during year

 

£m

£m

£m

£m

Key Management Personnel1

 

 

 

 

Advances and credits

                                -

                                -

                            0.03 

                            0.08 

Deposits

                               21 

                               32 

                                11

                                18

1     Includes close family members and entities which are controlled or jointly controlled by KMP of the bank or their close family members.

2     Exchange rate applied for non-GBP amounts is the average for the year.

 

The above transactions were made in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with persons of a similar standing or, where applicable, with other employees. The transactions did not involve more than the normal risk of repayment or present other unfavourable features.

In addition to the requirements of IAS 24, particulars of advances (loans and quasi-loans), credits and guarantees entered into by the group with Directors of HSBC Bank plc are required to be disclosed pursuant to section 413 of the Companies Act 2006. Under the Companies Act, there is no requirement to disclose transactions with other KMP. During the course of 2022, there were no advances, credits and guarantees entered into by the group with Directors of HSBC Bank plc.

Other related parties

Transactions and balances during the year with KMP of the bank's ultimate parent company

During the course of 2022, there were no transactions and balances between KMP of the bank's ultimate parent company, who were not considered KMP of the bank, in respect of advances and credits, guarantees and deposits.

Transactions and balances during the year with associates and joint ventures

During the course of 2022, there were no transactions and balances with associates and joint ventures, in respect of loans, deposits, guarantees and commitments.

 

The group's transactions and balances during the year with HSBC Holdings plc and subsidiaries of HSBC Holdings plc

 

2022

2021

 

Due to/from
HSBC Holdings plc

Due to/from subsidiaries of HSBC Holdings plc

Due to/from
HSBC Holdings plc

Due to/from subsidiaries of HSBC Holdings plc

 

Highest balance
during the year

Balance at 31 Dec

Highest balance
during the year

Balance at 31 Dec

Highest balance
during the year

Balance at 31 Dec

Highest balance
during the year

Balance at 31 Dec

 

£m

£m

£m

£m

£m

£m

£m

£m

Assets

 

 

 

 

 

 

 

 

Trading assets

                     62 

                     17 

              7,074  

                   848 

                    108

                    19

                4,702 

             1,360 

Derivatives

              7,196  

              5,714  

            39,341  

            27,473  

                2,002 

                 787

             25,566 

           21,862 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

                        6 

                        5 

                     28 

                     25 

                         7

                      6

                      29

                    27

Loans and advances to banks

                      -

                       -

              6,237  

              5,585  

                       -

                    -

                4,890 

             3,173 

Loans and advances to customers

                  183 

                       -

                   496 

                   424 

                       -

                    -

                    490

                 329

Financial investments

                  154 

                   136 

                       -

                       -

                    172

                 154

                       -

                    -

Reverse repurchase agreements - non-trading

                      -

                       -

              6,150  

              4,341  

                       -

                    -

                2,332 

             1,690 

Prepayments,accrued income and other assets

              1,263  

                     21 

            11,591  

              8,389  

                1,540 

             1,262 

                9,853 

             4,784 

Total related party assets at 31 Dec

              8,864  

              5,893  

            70,917  

            47,085  

                3,829 

             2,228 

             47,862 

           33,225 

Liabilities

 

 

 

 

 

 

 

 

Trading liabilities

                     45 

                     21 

                   522 

                     91 

                    158

                    23

                    116

                    82

Financial liabilities designated at fair value

              1,162  

                   593 

                       -

                       -

                1,181 

             1,162 

                1,201 

                    -

Deposits by banks

                      -

                       -

              6,034  

              3,310  

                       -

                    -

                6,659 

             2,261 

Customer accounts

              6,202  

              4,315  

              3,149  

              1,551  

                2,364 

             1,875 

                3,428 

             3,149 

Derivatives

              4,345  

              2,680  

            43,384  

            30,997  

                3,443 

             2,074 

             26,152 

           22,133 

Subordinated liabilities

           12,115  

            12,115  

                       -

                       -

                9,485 

             9,251 

             10,421 

                    -

Repurchase agreements - non-trading

                      -

                       -

              5,811  

              5,738  

                       -

                    -

                6,162 

             1,841 

Provisions, accruals, deferred income and other liabilities

              3,357  

              3,161  

            10,816  

              4,864  

                    189

                 179

                8,057 

             3,826 

Total related party liabilities at 31 Dec

           27,226  

            22,885  

            69,716  

            46,551  

             16,820 

           14,564 

             62,196 

           33,292 

Guarantees and commitments

                      -

                       -

              4,762  

              3,383  

                       -

                    -

                2,622 

             2,061 

 

The group's transactions and balances during the year with HSBC Holdings plc and subsidiaries of HSBC Holdings plc (continued)

 

Due to/from
HSBC Holdings plc

Due to/from subsidiaries of
 HSBC Holdings plc

 

2022

2021

2020

2022

2021

2020

 

£m

£m

£m

£m

£m

£m

Income statement

 

 

 

 

 

 

Interest income

                        3 

                         4

                         5

                178 

                      32

                    55

Interest expense1

                   307 

                      50

                    (55)

                162 

                      58

                 256

Fee income

                        9 

                         8

                      13

                   74 

                      61

                    55

Fee expense

                       -

                       -

                       -

                382 

                    357

                 389

Trading income

                       -

                       -

                       -

                   53 

                         2

                      2

Trading expense

                       -

                       -

                       -

                      2 

                       -

                      2

Other operating income

                        1 

                         7

                      30

                149 

                    236

                 365

General and administrative expenses

                     65 

                    143

                    126

            2,387  

                2,110 

             2,077 

1     2020 negative balance relates to net impact of fixed-for-floating-interest-rate swaps which the group has entered into to manage the movements in market interest rates on certain fixed rate financial liabilities.

The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.


 

The bank's transactions and balances during the year with HSBC Bank plc subsidiaries, HSBC Holdings plc and subsidiaries of HSBC Holdings plc

 

2022

2021

 

Due to/from subsidiaries of HSBC Bank plc subsidiaries

Due to/from HSBC Holdings plc

Due to/from subsidiaries of HSBC Holdings plc

Due to/from subsidiaries of HSBC Bank plc subsidiaries

Due to/from HSBC Holdings plc

Due to/from subsidiaries of HSBC Holdings plc

 

Highest balance during the year

Balance at 31 Dec

Highest balance during the year

Balance at 31 Dec

Highest balance during the year

Balance at 31 Dec

Highest balance during the year

Balance at 31 Dec

Highest balance during the year

Balance at 31 Dec

Highest balance during the year

Balance at 31 Dec

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trading assets

          264 

            172 

             62 

               17 

      7,074  

            845 

           603

             264

           108

                19

       4,695 

         1,360 

Derivatives

   17,187  

     11,332  

      7,196  

        5,714  

   37,475  

     26,170  

     15,309 

         9,025 

       2,002 

             787

     22,953 

       19,755 

Loans and advances to banks

      3,484  

        2,940  

              -

                -

      5,197  

        3,892  

       3,172 

         2,259 

              -

                -

       3,561 

         2,100 

Loans and advances to customers

      4,517  

        4,515  

          183 

                -

          285 

            247 

       6,446 

         3,850 

              -

                -

           416

             242

Financial investments

      4,521  

        4,183  

              -

                -

              -

                -

       3,337 

         3,337 

              -

                -

              -

                -

Reverse repurchase agreements - non-trading

      4,683  

        2,332  

              -

                -

      5,920  

        3,947  

       2,313 

         2,313 

              -

                -

       2,058 

         1,428 

Prepayments, accrued income and other assets

      4,868  

        2,905  

      1,262  

               21 

   10,096  

        6,818  

       5,921 

         1,685 

       1,537 

         1,261 

       9,327 

         4,557 

Investments in subsidiary undertakings

   10,646  

     10,646  

              -

                -

              -

                -

       6,479 

         6,479 

              -

                -

              -

                -

Total related party assets at 31 Dec

   50,170  

     39,025  

      8,703  

        5,752  

   66,047  

     41,919  

     43,580 

       29,212 

       3,647 

         2,067 

     43,010 

       29,442 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trading liabilities

          113 

               32 

             44 

               21 

          508 

               91 

           112

                49

           158

                21

           116

                82

Financial liabilities designated at fair value

              -

                -

      1,162  

            593 

              -

                -

              -

                -

       1,181 

         1,162 

       1,201 

                -

Deposits by banks

      3,385  

            960 

              -

                -

      3,601  

        1,979  

       1,808 

         1,229 

              -

                -

       3,245 

             965

Customer accounts

      1,095  

            514 

      6,202  

        4,315  

      3,048  

        1,426  

       1,287 

             696

       2,364 

         1,875 

       3,321 

         3,013 

Derivatives

   13,479  

     13,361  

      4,345  

        2,680  

   40,460  

     29,001  

     17,378 

       10,190 

       3,443 

         2,074 

     23,787 

       20,182 

Subordinated liabilities

          700 

            700 

   11,884  

     11,884  

              -

                -

           700

             700

       9,262 

         9,033 

     10,187 

                -

Repurchase agreements - non-trading

      1,279  

            429 

              -

                -

      5,328  

        5,030  

           988

             431

              -

                -

       5,670 

         1,645 

Provisions, accruals, deferred income and other liabilities

      7,596  

        1,015  

      3,349  

        3,167  

      9,511  

        4,437  

       6,166 

         1,127 

           174

             166

       6,423 

         3,302 

Total related party liabilities at 31 Dec

   27,647  

     17,011  

   26,986  

     22,660  

   62,456  

     41,964  

     28,439 

       14,422 

     16,582 

       14,331 

     53,950 

       29,189 

Guarantees and commitments

      4,469  

        2,655  

              -

                -

      2,690  

        1,380  

       5,338 

         2,676 

              -

                -

       1,686 

         1,130 

 

The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.


Post-employment benefit plans

The HSBC Bank (UK) Pension Scheme (the 'Scheme') entered into swap transactions with the bank to manage the inflation and interest rate sensitivity of the liabilities. At 31 December 2022, the gross notional value of the swaps was £5,449m (2021: £5,490m), the swaps had a positive fair value of £424m to the bank (2021: positive fair value of £766m) and the bank had delivered collateral of £425m (2021: £775m) to the Scheme in respect of these swaps. All swaps were executed at prevailing market rates and within standard market bid/offer spreads.


 

34

Assets held for sale and liabilities of disposal groups held for sale



Held for sale at 31 December

 

2022

2021

 

£m

£m

Disposal groups

                     23,179  

3

Unallocated impairment losses1

                      (1,978)

                                -

Non-current assets held for sale

                               13 

6

Total assets

                     21,214  

9

Liabilities of disposal groups

                     24,711  

0

1     This represents impairment losses in excess of the carrying value on the non-current assets, excluded from the measurement scope of IFRS 5.

 

Disposal groups

Planned sale of our retail banking operations in France

On 25 November 2021, HSBC Continental Europe signed a framework agreement with Promontoria MMB SAS ('My Money Group') and its subsidiary Banque des Caraïbes SA, regarding the planned sale of HSBC Continental Europe's retail banking operations in France. The sale, which is subject to regulatory approvals and the satisfaction of other relevant conditions, includes: HSBC Continental Europe's French retail banking operations; the Crédit Commercial de France ('CCF') brand; and HSBC Continental Europe's 100% ownership interest in HSBC SFH (France) and its 3% ownership interest in Crédit Logement.

The framework agreement has a long-stop date of 31 May 2024, if the sale has not closed by that point the agreement will terminate, although that date can be extended by either party to 30 November 2024 in certain circumstances or with the agreement of both parties. We have agreed a detailed plan with My Money Group with the aim of completing the sale in the second half of 2023, subject to regulatory approvals, agreement and implementation of necessary financing structures and the completion of the operational transfer, including customer and data migrations. In this regard the framework agreement imposes certain obligations on the parties in planning for completion.

Given the scale and complexity of the business being sold, there is risk of delay in the implementation of this plan. The disposal group was classified as held for sale for the purposes of IFRS 5 as at 30 September 2022, reflecting the prevailing judgements concerning likelihood of the framework agreement's timetable being achieved. The assets and liabilities classified as held for sale were determined in accordance with the framework agreement, and are subject to change as the detailed transition plan is executed. This classification and consequential remeasurement resulted in an impairment loss of £1.7bn, which included related transaction costs. At 31 December 2022, we reassessed the likelihood of completion taking account of the most recent correspondence with My Money Group concerning the implementation of the plan and related developments. As a result of this reassessment, the likelihood of completion in 2023 is judged to be highly probable. As such, and in accordance with IFRS 5, the disposal group continues to be classified as held for sale.

The disposal group will be remeasured at the lower of the carrying amount and fair value less costs to sell at each reporting period. Any remaining gains or losses not previously recognised, including from the recycling of foreign currency translation reserves and the reversal of any remaining deferred tax assets and liabilities, will be recognised on completion.

Planned sale of our branch operations in Greece

On 24 May 2022, HSBC Continental Europe signed a sale and purchase agreement for the sale of its branch operations in Greece to Pancreta Bank SA. Completion of the transaction is subject to regulatory approval, and is currently expected to occur in the first half of 2023. At 31 December 2022, the disposal group included £0.3bn of loans and advances to customers and £1.9bn of customer accounts, which met the criteria to be classified as held for sale. In the second quarter of 2022, we recognised a loss of £0.1bn upon reclassification as held for sale in accordance with IFRS 5. On completion accumulated foreign currency translation reserves will be recycled to the income statement.

Planned sale of our business in Russia

On 30 June 2022, following a strategic review of our business in Russia, HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) entered into an agreement for the planned sell of its wholly-owned subsidiary HSBC Bank (RR) (Limited Liability Company). Completion of the transaction is subject to regulatory and governmental approval, and is currently expected to occur in the first half of 2023. In 2022, a £0.2bn loss on the planned sale was recognised, upon reclassification as held for sale in accordance with IFRS5. On completion accumulated foreign currency translation reserves will be recycled to the income statement.

 

At 31 December 2022, the major classes of assets and associated liabilities of disposal groups held for sale, including allocated impairment losses, were as follows:

 

France retail business

Branch operations in Greece

Business in Russia

Total

 

£m

£m

£m

£m

Assets of disposal groups held for sale

 

 

 

 

Cash and balances at central banks

                               60 

                        1,502  

                                -

                        1,562  

Financial assets designated and otherwise mandatorily measured at fair value through profit and loss

                               39 

                                -

                                -

                               39 

Loans and advances to banks

                                -

                               25 

                            102 

                            127 

Loans and advances to customers

                     20,776  

                            291 

                                -

                     21,067  

Reverse repurchase agreements

                                -

                                -

                            208 

                            208 

Financial investments

                                -

                               66 

                               22 

                               88 

Prepayments, accrued income and other assets

                               63 

                                  4 

                               21 

                               88 

Total Assets at 31 Dec 2022

                     20,938  

                        1,888  

                            353 

                     23,179  

 

 

Liabilities of disposal groups held for sale

 

 

 

 

Customer accounts

                     18,551  

                        1,900  

                               27 

                     20,478  

Financial liabilities designated at fair value

                        2,925  

                                -

                                -

                        2,925  

Debt securities in issue

                        1,100  

                                -

                                -

                        1,100  

Accruals, deferred income and other liabilities

                            138 

                               52 

                               18 

                            208 

Total Liabilities at 31 Dec 2022

                     22,714  

                        1,952  

                               45 

                     24,711  

Expected date of completion

Second Half of 2023

First Half of
2023

First Half of
2023

 

Operating segment

WPB

All global businesses

CMB, GBM

 

 

 

France retail
banking operations

 

£m

Net assets/(liabilities) classified as held for sale1

                                   (1,712)

Expected cash contribution 2

                                     3,398  

Disposal group post-cash contribution 3

                                     1,686  

1     Excludes impairment loss allocated against the non-current assets that are in scope of IFRS 5 measurement of £64m.

2     The contributions are reported within 'Cash and balances at central banks' on the group's consolidated balance sheet.

3     'Disposal group post-cash contribution' includes the net asset value of the transferring business of €1.6bn (£1.5bn) and £0.2bn of additional items to which a nil value is ascribed per the framework agreement.

Under the financial terms of the planned transaction, HSBC Continental Europe will transfer the business with a net asset value of €1.6bn (£1.5bn), subject to adjustment (upwards or downwards) in certain circumstances, for a consideration of €1. Any required increase to the net asset value of the business to achieve the net asset value of €1.6bn (£1.5bn) will be satisfied by the inclusion of additional cash. The value of cash contribution will be determined by the net asset or liability position of the disposal group at the point of completion. Based upon the net liabilities of the disposal group at 31 December 2022, HSBC would be expected to include a cash contribution of £3.4bn as part of the planned transaction.


 

35

Events after the balance sheet date

 

In its assessment of events after the balance sheet date, the group has considered and concluded that there are no events requiring adjustment or disclosures in the financial statements.


 

36

HSBC Bank plc's subsidiaries, joint ventures and associates

 

In accordance with section 409 of the Companies Act 2006 a list of HSBC Bank plc subsidiaries, joint ventures and associates, their registered office address and the effective percentage of equity owned at 31 December 2022 is disclosed below.

Unless otherwise stated, the share capital comprises ordinary or common shares which are held by HSBC Bank plc or its subsidiaries. The ownership percentage is provided for each undertaking. The undertakings below are consolidated by HSBC Bank plc unless otherwise indicated.

 

HSBC Bank plc's registered office address is:

HSBC Bank plc

8 Canada Square

London E14 5HQ


Subsidiaries

The undertakings below are consolidated by the group.


Subsidiaries

% of share class held by immediate parent company
(or by HSBC Bank
plc where this varies)

Footnotes

Assetfinance December (H) Limited

               100.00              

 

9

Assetfinance December (P) Limited

               100.00              

 

2,9

Assetfinance December (R) Limited

               100.00              

 

9

Assetfinance June (A) Limited

               100.00              

 

9

Assetfinance Limited

               100.00              

 

9

Assetfinance March (B) Limited

               100.00              

 

10

Assetfinance March (F) Limited

               100.00              

 

9

Assetfinance September (F) Limited

               100.00              

 

9

Banco Nominees (Guernsey) Limited

               100.00              

 

11

Banco Nominees 2 (Guernsey) Limited

               100.00              

 

11

Beau Soleil Limited Partnership

n/a

 

0,12

BentallGreenOak China Real Estate Investments, L.P.

n/a

 

0,1,13

Canada Crescent Nominees (UK) Limited

               100.00              

 

2,9

CCF & Partners Asset Management Limited

               100.00              

                        (99.99)

9

CCF Holding (LIBAN) S.A.L. (In Liquidation)

             74.99            

 

16

Charterhouse Administrators (D.T.) Limited

               100.00              

                        (99.99)

9

Charterhouse Management Services Limited

               100.00              

                        (99.99)

9

Charterhouse Pensions Limited

               100.00              

 

2,9

COIF Nominees Limited

n/a

 

0,2,9

Corsair IV Financial Services Capital Partners - B L.P

n/a

 

0,1,18

Dem 9

               100.00              

                        (99.99)

3,19

Dempar 1

               100.00              

                        (99.99)

3,19

Eton Corporate Services Limited

               100.00              

 

11

Flandres Contentieux S.A.

               100.00              

                        (99.99)

19

Foncière Elysées

               100.00              

                        (99.99)

19

Griffin International Limited

               100.00              

 

9

HLF

               100.00              

                        (99.99)

19

HSBC (BGF) Investments Limited

               100.00              

 

2,9

HSBC Asset Finance (UK) Limited

               100.00              

 

2,9

HSBC Asset Finance M.O.G. Holdings (UK) Limited

               100.00              

 

2,9

HSBC Assurances Vie (France)

               100.00              

                        (99.99)

24

HSBC Bank (General Partner) Limited

               100.00              

 

2,25

HSBC Bank (RR) (Limited Liability Company)

n/a

 

0,6,26

HSBC Bank Armenia cjsc

               100.00              

 

27

HSBC Bank Capital Funding (Sterling 1) LP

n/a

 

0,25

HSBC Bank Capital Funding (Sterling 2) LP

n/a

 

0,25

HSBC Bank Malta p.l.c.

             70.03            

 

28

HSBC City Funding Holdings

               100.00              

 

9

HSBC Client Holdings Nominee (UK) Limited

               100.00              

 

2,9

HSBC Client Nominee (Jersey) Limited

               100.00              

 

2,29

HSBC Continental Europe

             99.99            

 

19

HSBC Corporate Trustee Company (UK) Limited

               100.00              

 

2,9

HSBC Custody Services (Guernsey) Limited

               100.00              

 

11

HSBC Epargne Entreprise (France)

               100.00              

                        (99.99)

24

HSBC Equity (UK) Limited

               100.00              

 

2,9

HSBC Europe B.V.

               100.00              

 

9

HSBC Factoring (France)

               100.00              

                        (99.99)

19

HSBC Global Asset Management (Deutschland) GmbH

               100.00              

 

30

HSBC Global Asset Management (France)

               100.00              

                        (99.99)

24

HSBC Global Asset Management (Malta) Limited

               100.00              

                        (70.03)

31

HSBC Global Asset Management (Switzerland) AG

               100.00              

                        (99.99)

3,32

HSBC Global Custody Nominee (UK) Limited

               100.00              

 

2,9

HSBC Global Custody Proprietary Nominee (UK) Limited

               100.00              

 

1,2,9

HSBC Global Shared Services (India) Private Limited (In Liquidation)

             99.99            

 

1,33

HSBC Infrastructure Limited

               100.00              

 

9

HSBC Insurance Services Holdings Limited

               100.00              

 

2,9

 

 

 

 

 

Subsidiaries

% of share class held by immediate parent company
 (or by HSBC Bank
plc where this varies)

Footnotes

HSBC Investment Bank Holdings Limited

               100.00              

 

2,9

HSBC Issuer Services Common Depositary Nominee (UK) Limited

               100.00              

 

2,9

HSBC Issuer Services Depositary Nominee (UK) Limited

               100.00              

 

2,9

HSBC Life (UK) Limited

               100.00              

 

2,9

HSBC Life Assurance (Malta) Limited

               100.00              

                        (70.03)

31

HSBC LU Nominees Limited

               100.00              

 

2,9

HSBC Marking Name Nominee (UK) Limited

               100.00              

 

2,9

HSBC Middle East Leasing Partnership

n/a

 

0,34

HSBC Operational Services GmbH

               100.00              

                        (99.99)

30

HSBC Overseas Nominee (UK) Limited

               100.00              

 

2,9

HSBC PB Corporate Services 1 Limited

               100.00              

 

35

HSBC Pension Trust (Ireland) DAC

               100.00              

 

2,36

HSBC PI Holdings (Mauritius) Limited

               100.00              

 

37

HSBC Preferential LP (UK)

               100.00              

 

2,9

HSBC Private Banking Nominee 3 (Jersey) Limited

               100.00              

 

35

HSBC Private Equity Investments (UK) Limited

               100.00              

 

9

HSBC Private Markets Management SARL

n/a

 

0,38

HSBC Property Funds (Holding) Limited

               100.00              

 

9

HSBC Real Estate Leasing (France)

               100.00              

                        (99.99)

19

HSBC REIM (France)

               100.00              

                        (99.99)

24

HSBC Securities (South Africa) (Pty) Limited

               100.00              

 

2,39

HSBC Securities Services (Guernsey) Limited

               100.00              

 

11

HSBC Securities Services (Ireland) DAC

               100.00              

 

36

HSBC Securities Services (Luxembourg) S.A.

               100.00              

 

2,40

HSBC Securities Services Holdings (Ireland)

               100.00              

 

36

HSBC Service Company Germany GmbH

               100.00              

                        (99.99)

1,30

HSBC Services (France)

               100.00              

                        (99.99)

19

HSBC SFH (France)

               100.00              

                        (99.99)

3,24

HSBC SFT (C.I.) Limited

               100.00              

 

2,11

HSBC Specialist Investments Limited

               100.00              

 

9

HSBC Titan GmbH & Co. KG

               100.00              

                        (99.99)

1,41

HSBC Transaction Services GmbH

               100.00              

                        (99.99)

5,30

HSBC Trinkaus & Burkhardt (International) S.A.

               100.00              

                        (99.99)

42

HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH

               100.00              

                        (99.99)

30

HSBC Trinkaus & Burkhardt GmbH

               100.00              

                        (99.99)

5,30

HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH

               100.00              

                        (99.99)

30

HSBC Trinkaus Family Office GmbH

               100.00              

                        (99.99)

5,30

HSBC Trinkaus Real Estate GmbH

               100.00              

                        (99.99)

5,30

HSBC Trustee (C.I.) Limited

               100.00              

 

2,35

HSBC Trustee (Guernsey) Limited

               100.00              

 

2,11

HSIL Investments Limited

               100.00              

 

9

INKA Internationale Kapitalanlagegesellschaft mbH

               100.00              

                        (99.99)

30

James Capel (Nominees) Limited

               100.00              

 

2,9

James Capel (Taiwan) Nominees Limited

               100.00              

 

2,9

Keyser Ullmann Limited

               100.00              

                        (99.99)

9

Midcorp Limited

               100.00              

 

2,9

Prudential Client HSBC GIS Nominee (UK) Limited

               100.00              

 

2,9

Republic Nominees Limited

               100.00              

 

2,11

RLUKREF Nominees (UK) One Limited

               100.00              

 

1,2,9

RLUKREF Nominees (UK) Two Limited

               100.00              

 

1,2,9

S.A.P.C. - Ufipro Recouvrement

             99.99            

 

19

Saf Baiyun

               100.00              

                        (99.99)

3,19

Saf Guangzhou

               100.00              

                        (99.99)

3,19

SCI HSBC Assurances Immo

               100.00              

                        (99.99)

24

SFM

               100.00              

                        (99.99)

19

SFSS Nominees (Pty) Limited

               100.00              

 

39

SNC Les Oliviers D'Antibes

             60.00            

                        (59.99)

4,24

SNCB/M6 - 2008 A

               100.00              

                        (99.99)

19

SNCB/M6-2007 A

               100.00              

                        (99.99)

3,19

SNCB/M6-2007 B

100.00

(99.99)

3,19

Société Française et Suisse

100.00

(99.99)

19

Somers Dublin DAC

100.00

(99.99)

36

Sopingest

100.00

(99.99)

19

South Yorkshire Light Rail Limited

100.00

 

9

Swan National Limited

100.00

 

9

The Venture Catalysts Limited

100.00

 

2,9

Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG

100.00

(99.99)

30

Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH

100.00

(99.99)

5,30

Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH

100.00

(99.99)

30

Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH

100.00

(99.99)

5,30

Trinkaus Immobilien-Fonds Verwaltungs-GmbH

100.00

(99.99)

5,30

Trinkaus Private Equity Management GmbH

100.00

(99.99)

30

Trinkaus Private Equity Verwaltungs GmbH

100.00

(99.99)

5,30

Valeurs Mobilières Elysées

100.00

(99.99)

19

 

Joint ventures

The undertakings below are joint ventures and equity accounted.

Joint Ventures

% of share class held by immediate parent company
(or by HSBC Bank plc where this varies)

Footnotes

HCM Holdings Limited (In Liquidation)

             50.99            

 

23

The London Silver Market Fixing Limited

n/a 

 

0,1,2,48

 

Associates

The undertakings below are associates and equity accounted.

Associates

% of share class held by immediate parent company
(or by HSBC Bank plc where this varies)

Footnotes

BGF Group plc

             24.62            

 

14

Bud Financial Limited

          5.36     

 

1,15

Contour Pte Ltd

             12.65            

 

1,17

Divido Financial Services Limited

          5.56     

 

1,20

Episode Six Limited

          7.02     

 

1,21

Euro Secured Notes Issuer

             16.67            

 

22

LiquidityMatch LLC

n/a

 

0,1,43

London Precious Metals Clearing Limited

             30.00            

 

 1,2,44

Monese Ltd

          5.39     

 

1,45

Quantexa Ltd

             10.10            

 

46

Services Epargne Enterprise

             14.18            

 

47

Threadneedle Software Holdings Limited

          6.56     

 

1,49

Trade Information Network Limited

             16.67            

 

1,50

Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG

n/a

 

0,30

Vizolution Limited

             17.95            

 

1,7

We Trade Innovation Designated Activity Company (In Liquidation)

          9.88     

 

1,8

 

 

 

 

 

 

 

 

Footnotes

0

Where an entity is governed by voting rights, HSBC consolidates when it holds - directly or indirectly - the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC's consolidation policy is described in Note 1.2(a).

1

Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRSs. HSBC's consolidation policy is described in Note 1.2(a).

2

Directly held by HSBC Bank plc

Description of shares

3

Actions

4

Parts

5

GmbH Anteil

6

Russian Limited Liability Company Shares

 

 

Registered offices

7

Office Block A, Bay Studios Business Park, Fabian Way, Swansea, Wales, United Kingdom, SA1 8QB

8

10 Earlsfort Terrace, Dublin, Ireland, D02 T380

9

8 Canada Square, London, United Kingdom, E14 5HQ

10

5 Donegal Square South, Northern Ireland, Belfast, United Kingdom, BT1 5JP

11

Arnold House, St Julians Avenue, St Peter Port, Guernsey, GY1 3NF

12

HSBC Main Building, 1 Queen's Road Central, Hong Kong

13

Oak House Hirzel Street, St Peter Port, Guernsey, GY1 2NP

14

13-15 York Buildings, London, United Kingdom, WC2N 6JU

15

Linen Court Floor 3, 10 East Road, London, United Kingdom, N1 6AD

16

Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, P.O. Box 17 5476 Mar Michael, Beyrouth, Lebanon, 11042040

17

50 Raffles Place, #32-01 Singapore Land Tower, Singapore, 048623

18

c/o Walkers Corporate Services Limited Walker House, 87 Mary Street, George Town, Grand Cayman, Cayman Islands, KY1-9005

19

38 avenue Kléber, Paris, France, 75116

20

Office 7, 35-37 Ludgate Hill, London, United Kingdom, EC4M 7JN

21

9/F Amtel Bldg, 148 des Voeux Rd Central, Central, Hong Kong

22

3 avenue de l'Opera, Paris, France, 75001

23

c/o Teneo Financial Advisory Limited, 156 Great Charles Street, Queensway, Birmingham, West Midlands, United Kingdom, B3 3HN

24

Immeuble Cœur Défense, 110 esplanade du Général de Gaulle, Courbevoie, France, 92400

25

HSBC House Esplanade, St. Helier, Jersey, JE4 8UB

26

2 Paveletskaya Square Building 2, Moscow, Russian Federation, 115054

27

66 Teryan Street, Yerevan, Armenia, 0009

28

116 Archbishop Street, Valletta, Malta

29

HSBC House Esplanade, St. Helier, Jersey, JE1 1HS

30

Hansaallee 3, Düsseldorf, Germany, 40549

31

80 Mill Street, Qormi, Malta, QRM 3101

32

26 Gartenstrasse, Zurich, Switzerland, 8002

33

52/60, M G Road Fort, Mumbai, India, 400 001

34

Unit 401 Level 4, Gate District Precinct Building 2, Dubai International Financial Centre, Dubai, United Arab Emirates, 506553

35

HSBC House Esplanade, St. Helier, Jersey, JE1 1GT

 

 

Registered offices (continued)

36

1 Grand Canal Square, Grand Canal Harbour, Dublin 2, Ireland, D02 P820

37

6th Floor HSBC Centre 18, Cybercity, Ebene, Mauritius, 72201

38

5 rue Heienhaff, Senningerberg, Luxembourg, 1736

39

1 Mutual Place, 107 Rivonia Road, Sandton, Gauteng, South Africa, 2196

40

18 Boulevard de Kockelscheuer, Luxembourg, Luxembourg, L-1821

41

3 Hansaallee, Düsseldorf, Nordrhein-Westfalen, Germany, 40549

42

16 Boulevard d'Avranches, Luxembourg, Luxembourg, L-1160

43

100 Town Square Place, Suite 201 | Jersey City, NJ, United States Of America, 07310

44

7th Floor 62 Threadneedle Street, London, United Kingdom, EC2R 8HP

45

Eagle House, 163 City Road, London, United Kingdom, EC1V 1NR

46

Hill House, 1 Little New Street, London, United Kingdom, EC4A 3TR

47

32 rue du Champ de Tir, Nantes, France, 44300

48

c/o Hackwood Secretaries Limited, One Silk Street, London, United Kingdom, EC2Y 8HQ

49

2nd Floor Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN

50

3 More London Riverside, London, United Kingdom, SE1 2AQ


 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
ACSFFLFLXLLLBBF