HSBC Bank plc Annual Report and Accounts 2023 | 1 |
2 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 3 |
2023 | 20221 | 20211 | |
For the year (£m) | |||
Profit/(loss) before tax | 2,152 | (1,199) | 1,023 |
Net operating income before change in expected credit losses and other credit impairment charges2 | 7,506 | 4,304 | 6,120 |
Profit/(loss) attributable to the parent company | 1,703 | (563) | 1,041 |
At 31 December (£m) | |||
Total equity attributable to the parent company | 24,359 | 23,102 | 23,584 |
Total assets | 702,970 | 716,646 | 596,611 |
Risk-weighted assets3,7,8 | 107,449 | 113,241 | 106,868 |
Loans and advances to customers (net of impairment allowances) | 75,491 | 72,614 | 91,177 |
Customer accounts | 222,941 | 215,948 | 205,241 |
Capital ratios (%)3,7,8 | |||
Common equity tier 1 | 17.9 | 16.3 | 17.7 |
Tier 1 | 21.5 | 19.7 | 21.4 |
Total capital | 34.6 | 31.3 | 31.8 |
Leverage ratio (%)4,7 | 5.1 | 5.4 | 4.2 |
Performance, efficiency and other ratios (%) | |||
Return on average ordinary shareholders’ equity5,9 | 7.4 | (4.0) | 4.3 |
Return on tangible equity9 | 7.3 | (3.9) | 3.6 |
Return on average tangible equity excluding strategic transactions9 | 6.7 | 2.6 | 6.1 |
Cost efficiency ratio6 | 68.5 | 122.0 | 89.2 |
Ratio of customer advances to customer accounts | 33.9 | 33.6 | 44.4 |
4 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 5 |
6 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 7 |
Our stakeholders | How we engage | Material topics highlighted by the engagement |
Customers | Our customers’ voices are heard through our interactions with them, surveys and by listening to their complaints | – Customer advocacy – Cybersecurity |
Employees | Our colleagues’ voices are heard through the HSBC Group's employee Snapshot survey, exchange meetings, and our ‘speak-up’ channels, including our global whistleblowing platform, HSBC Confidential | – Employee training – Diversity and inclusion – Employee engagement |
Investors | Our ordinary shares are held by our parent HSBC Holdings plc, however external parties invest in our bond issuances. We engage with these investors via our investor relations programme which enables investor queries alongside a broader programme of management meetings and market engagement | – Strategic progress – ESG metrics and targets – Risk management |
Communities | We engage with non-governmental organisations (‘NGOs’), charities and other civil society groups. We engage directly on specific issues by taking part in working groups | – Financial Inclusion and Community Investment |
Regulators and governments | We proactively engage with regulators and governments to facilitate strong relationships via virtual and in-person meetings, responses to consultations individually and jointly via the industry bodies | – Anti-bribery and Corruption |
Suppliers | HSBC’s code of conduct sets out our ambitions, targets and commitments on the environment, diversity and human rights, and outlines the minimum standards we expect of our suppliers | – Supply Chain Management – Human Rights |
8 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 9 |
Environmental matters (including the impact of the company’s business on the environment) | Page 10 |
The company’s employees | Pages 8 to 11 and 94 to 95 |
Social matters | Pages 9 to 10 |
Respect for human rights | Page 10 |
Anti-corruption and anti-bribery matters | Page 10 |
Business Segments | Page 7 |
Principal risks | Page 20 |
10 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 11 |
2023 | 2022 | 2021 | |
Profit/(Loss) before tax (£m) | 2,152 | (1,199) | 1,023 |
Cost efficiency ratio (%) | 68.5 | 122.0 | 89.2 |
Return on tangible equity (%) | 7.3 | (3.9) | 3.6 |
Common equity tier 1 capital ratio (%) | 17.9 | 16.3 | 17.7 |
12 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 13 |
14 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | 20211 | |
£m | £m | £m | |
Net interest income | 2,151 | 1,904 | 1,754 |
Net fee income | 1,229 | 1,295 | 1,413 |
Net income from financial instruments measured at fair value | 4,784 | 1,750 | 3,432 |
Gains less losses from financial investments | (84) | (60) | 60 |
Net insurance premium income | — | — | 1,906 |
Gains/(losses) recognised on Assets held for sale2,3 | 296 | (1,947) | 67 |
Insurance finance (expense)/income | (1,184) | 1,106 | — |
Insurance service result | 124 | 121 | — |
Other operating income3 | 190 | 135 | 527 |
Total operating income | 7,506 | 4,304 | 9,159 |
Net insurance claims, benefits paid and movement in liabilities to policyholders | — | — | (3,039) |
Net operating income before change in expected credit losses and other credit impairment charges4 | 7,506 | 4,304 | 6,120 |
Change in expected credit losses and other credit impairment charges | (169) | (222) | 174 |
Net operating income | 7,337 | 4,082 | 6,294 |
Total operating expenses | (5,142) | (5,251) | (5,462) |
Operating profit/(loss) | 2,195 | (1,169) | 832 |
Share of (loss)/profit in associates and joint ventures | (43) | (30) | 191 |
Profit/(loss) before tax | 2,152 | (1,199) | 1,023 |
Tax (charge)/ credit | (427) | 646 | 23 |
Profit/(loss) for the year | 1,725 | (553) | 1,046 |
Profit/(loss) attributable to the parent company | 1,703 | (563) | 1,041 |
Profit attributable to non-controlling interests | 22 | 10 | 5 |
HSBC Bank plc Annual Report and Accounts 2023 | 15 |
16 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | |
£m | £m | |
Total assets | 702,970 | 716,646 |
– cash and balances at central banks | 110,618 | 131,433 |
– trading assets | 100,696 | 79,878 |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 19,068 | 15,881 |
– derivatives | 174,116 | 225,238 |
– loans and advances to banks | 14,371 | 17,109 |
– loans and advances to customers | 75,491 | 72,614 |
– reverse repurchase agreements – non-trading | 73,494 | 53,949 |
– financial investments | 46,368 | 32,604 |
– assets held for sale | 20,368 | 21,214 |
– other assets | 68,380 | 66,726 |
Total liabilities | 678,465 | 693,413 |
– deposits by banks | 22,943 | 20,836 |
– customer accounts | 222,941 | 215,948 |
– repurchase agreements – non-trading | 53,416 | 32,901 |
– trading liabilities | 42,276 | 41,265 |
– financial liabilities designated at fair value | 32,545 | 27,282 |
– derivatives | 171,474 | 218,867 |
– debt securities in issue | 13,443 | 7,268 |
– insurance contract liabilities | 20,595 | 20,004 |
– liabilities of disposal groups held for sale | 20,684 | 24,711 |
– other liabilities | 78,148 | 84,331 |
Total equity | 24,505 | 23,233 |
Total shareholders’ equity | 24,359 | 23,102 |
Non-controlling interests | 146 | 131 |
HSBC Bank plc Annual Report and Accounts 2023 | 17 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Interest income | 17,782 | 6,535 | 3,149 |
Interest expense1 | (15,631) | (4,631) | (1,395) |
Net interest income | 2,151 | 1,904 | 1,754 |
Average interest-earning assets | 388,644 | 371,971 | 354,324 |
% | % | % | |
Gross interest yield2 | 4.55 | 1.53 | 0.51 |
Less: gross interest payable2 | (4.60) | (1.23) | (0.01) |
Net interest spread3 | (0.05) | 0.30 | 0.50 |
Net interest margin4 | 0.55 | 0.51 | 0.50 |
2023 | 20221 | 20211 | |||||||
Average balance | Interest income | Yield2 | Average balance | Interest income | Yield2 | Average balance | Interest income | Yield2 | |
£m | £m | % | £m | £m | % | £m | £m | % | |
Short term funds and loans and advances to banks | 139,997 | 4,993 | 3.57 | 144,826 | 1,115 | 0.77 | 119,025 | (221) | (0.19) |
Loans and advances to customers | 88,161 | 4,076 | 4.62 | 91,882 | 2,177 | 2.37 | 99,151 | 1,585 | 1.60 |
Reverse repurchase agreements – non-trading3 | 71,974 | 4,691 | 6.52 | 56,144 | 1,099 | 1.96 | 57,630 | (132) | (0.23) |
Financial investments | 41,178 | 1,509 | 3.66 | 37,875 | 633 | 1.67 | 45,142 | 497 | 1.10 |
Other interest-earning assets | 47,334 | 2,426 | 5.13 | 41,244 | 686 | 1.66 | 33,376 | 67 | 0.20 |
Total interest-earning assets | 388,644 | 17,695 | 4.55 | 371,971 | 5,710 | 1.54 | 354,324 | 1,796 | 0.51 |
18 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | 20211 | |||||||
Average balance | Interest expense | Cost2 | Average balance | Interest expense | Cost2 | Average balance | Interest expense | Cost2 | |
£m | £m | % | £m | £m | % | £m | £m | % | |
Deposits by banks | 23,512 | 911 | 3.87 | 31,930 | 55 | 0.17 | 32,891 | (186) | (0.57) |
Customer accounts | 185,731 | 6,893 | 3.71 | 164,681 | 1,742 | 1.06 | 150,048 | 95 | 0.06 |
Repurchase agreements – non-trading3 | 45,337 | 3,518 | 7.76 | 31,898 | 680 | 2.13 | 32,916 | (192) | (0.58) |
Debt securities in issue – non-trading | 30,627 | 1,534 | 5.01 | 29,385 | 589 | 2.00 | 38,727 | 258 | 0.67 |
Other interest-bearing liabilities | 52,560 | 2,688 | 5.11 | 50,301 | 739 | 1.47 | 36,811 | 68 | 0.18 |
Total interest-bearing liabilities | 337,767 | 15,544 | 4.60 | 308,195 | 3,805 | 1.23 | 291,393 | 43 | 0.01 |
Year ended | |||
31 Dec | 31 Dec | 31 Dec | |
2023 | 20221 | 20211 | |
£m | £m | £m | |
Profit/(loss) | |||
Profit/(loss) attributable to the ordinary shareholders of the parent company | 1,489 | (753) | 847 |
Decrease/(increase) in PVIF (net of tax) | N/A | N/A | (149) |
Profit/(loss) attributable to the ordinary shareholders, excluding other intangible assets impairment | 1,489 | (753) | 698 |
Significant items (net of tax) | N/A | N/A | 468 |
Impact of strategic transactions2 | (134) | 1,252 | — |
Profit attributable to the ordinary shareholders, excluding other intangible assets impairment and strategic transactions | 1,355 | 499 | 1,166 |
Equity | |||
Average total shareholders’ equity | 24,180 | 22,888 | 23,629 |
Effect of average preference shares and other equity instruments | (3,930) | (3,889) | (3,722) |
Average ordinary shareholders’ equity | 20,250 | 18,999 | 19,907 |
Effect of goodwill and other intangibles (net of deferred tax) | N/A | N/A | (553) |
Other adjustments (net of tax) | 33 | 89 | (92) |
Average tangible equity | 20,283 | 19,088 | 19,262 |
Average impact of strategic transactions | (19) | 250 | N/A |
Average tangible equity excluding strategic transactions | 20,264 | 19,338 | N/A |
Ratio | |||
Return on average ordinary shareholders’ equity (annualised) | 7.4 | (4.0) | 4.3 |
Return on average tangible equity (annualised) | 7.3 | (3.9) | 3.6 |
Return on average tangible equity excluding strategic transactions (annualised) | 6.7 | 2.6 | 6.1 |
HSBC Bank plc Annual Report and Accounts 2023 | 19 |
Risk | Description | |
Externally driven | ||
Geopolitical and macroeconomic risk | ~ | Our operations and portfolios are exposed to risks associated with political instability, civil unrest and military conflict, which could lead to disruption of our operations, physical risk to our staff and/or physical damage to our assets. Conflicts and geopolitical tensions, including the ongoing Russia-Ukraine and Israel-Hamas wars, are creating a more complicated business environment. Despite expected reductions, interest rates in Europe and the UK, are nevertheless likely to remain high in 2024, which could slow the growth of the economies in which the group operates and affect our credit portfolio. |
Credit risk | } | We regularly undertake detailed reviews of our portfolios and proactively manage credit facilities to customers and sectors likely to come under stress as a result of current macroeconomic and geopolitical events, including UK recessionary pressures and impacts of the Russia-Ukraine and Israel-Hamas wars. We remain focused on assessing and managing the impacts of the cost of living crisis and higher interest rates on our customers as well as inflationary pressures across our major markets. Particular emphasis has been maintained on the Commodity Traders, Leverage, Construction and Building Materials, Automotives, Retail, ‘Consumer Spend’ and Commercial Real Estate sectors. We have increased the frequency and depth of our monitoring activities with stress tests and other sectoral reviews performed to identify portfolios or customers who are likely to experience financial difficulty through the slowdown in economic activity. |
Cyber threat and unauthorised access to systems | } | The risk of service disruption or loss of data resulting from technology failures or malicious activities by internal or external threats remains heightened. We seek to continue to monitor changes to the threat landscape, including those arising from geopolitical events, and the impact this may have on third party risk management. We operate a continuous improvement programme to help protect our technology operations and to counter a fast-evolving cyber threat environment. |
Evolving regulatory environment risk | ~ | The regulatory and compliance risk environment remains complex, in part due to the UK’s Financial Conduct Authority’s (‘FCA’) implementation of its Consumer Duty in July 2023. There continues to be an intense regulatory focus on ESG matters, including on ‘green’ products. Regulatory scrutiny of financial institutions, following banking failures in 2023, may result in new or additional regulatory requirements impacting the group in the short to medium term. |
Financial crime and fraud risk | ~ | We are exposed to financial crime risk from our customers, staff and third-parties engaging in criminal activity. The financial crime risk environment continues to evolve, due to increasingly complex geopolitical challenges, the macroeconomic outlook, evolving financial crime regulations, rapid technological developments, an increasing number of national data privacy requirements and the increasing sophistication of fraud. As a result, we will continue to face the possibility of regulatory enforcement and reputational risk. |
Environmental, social and governance risk | ~ | We are subject to ESG risks, including in relation to climate change, nature and human rights. These risks have increased owing to the pace and volume of regulatory developments globally, increasing frequency of severe weather events, and due to stakeholders placing more emphasis on financial institutions’ actions and investment decisions in respect of ESG matters. Failure to meet these evolving expectations may result in financial and non-financial risks, including reputational, legal and regulatory compliance risks. |
Digitalisation and technological advances | ● | Developments in technology and changes in regulations continue to enable new entrants to the banking industry and new products and services offered by competitors. This challenges us to continue to innovate with new digital capabilities and adapt our products, to attract, retain and best serve our customers. Along with opportunities, new technology, including generative Artificial intelligence ('AI'), can introduce risks and we seek to ensure these are understood and managed with appropriate controls. |
Internally driven | ||
People risk | Ä | Our businesses, functions and countries in the region are exposed to risks associated with employee retention, talent availability, and compliance with employment laws and regulations. The group has undertaken notable transformation activities through 2023 and several structural changes were achieved. Elevated workloads while transitioning into new operating models have exposed the various businesses and functions to capacity and capability risks. Employment practices and relation risks across the region continue to be mitigated through continuous and transparent engagement with employees’ representative bodies and regulators and are on a reducing trend. Strong oversight is maintained on all aspects of people risk management, including monitoring hiring activities and levels of employee attrition to ensure that effective workforce forecasting is supporting business demands. Failure to manage these risks may impact the delivery of our strategic objectives or lead to regulatory sanctions or legal claims. |
20 | HSBC Bank plc Annual Report and Accounts 2023 |
Risk | Description | |
Internally driven (continued) | ||
IT systems infrastructure and resilience | } | We continue to monitor and improve our IT systems and network resilience, both on our premises and on the Cloud to minimise service disruption and improve customer experience. To support the business strategy, we remain focused on strengthening our end to end management, building and deploying controls and system monitoring capabilities. We continue to seek to reduce the complexity of our technology estate and consolidate our core banking systems onto a single strategic platform. |
Execution risk | } | Failure to effectively prioritise, manage and/or deliver transformation across the group impacts our ability to achieve our strategic objectives. Given the complexity and volume of change planned throughout 2024, we aim to continue to monitor, manage and oversee change execution risk to ensure our change portfolio and initiatives continue to deliver the right outcomes for our customers, people, regulators, investors and communities. |
Model risk | ~ | Model risk arises whenever business decision making includes reliance on models. We use models in both financial and non-financial contexts, as well as in a range of business applications. The model landscape continues to be impacted by regulatory requirements driving material changes to the way model risk is managed across the banking industry. The PRA’s Supervisory Statement (SS 1/23) 'Model Risk Management Principles for Banks' issued in May 2023 requires increased oversight and controls on the management of model risks across the bank. We continue strengthening the dialogue with regulators within the region to ensure our deliverables meet their expectations. New technologies, including AI and generative AI, are driving a need for enhanced model risk controls. |
Data risk | } | We use data to serve our customers and run our operations, often in real-time within digital experiences and processes. If our data is not accurate and timely, our ability to serve customers, operate with resilience or meet regulatory requirements could be impacted. We seek to ensure that non-public data is kept confidential, and that we comply with the regulations that govern data privacy and cross-border movement of data. |
Third-party risk | ~ | We procure goods and services from a range of third parties. Due to the current macroeconomic and geopolitical climate, the risk of service disruption in our supply chain has heightened. We continue to strengthen our controls, oversight and risk management policies and processes to select and manage third parties, including our third parties’ own supply chains, particularly for key activities that could affect our operational resilience. |
● | New risk introduced in 2023 |
~ | Risk has heightened during 2023 |
} | Risk remains at the same level as 2022 |
Ä | Risk has decreased during 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 21 |
Contents | |
Our approach to risk | |
Our risk appetite | |
Risk management | |
Stress testing | |
Key developments and risk profile | |
Key developments in 2023 | |
Top and emerging risks | |
Externally driven | |
Internally driven | |
Our material banking and insurance risks | |
Credit risk | |
Treasury risk | |
Market risk | |
Climate risk | |
Resilience risk | |
Cybersecurity Risk | |
Regulatory compliance risk | |
Financial crime risk | |
Model risk | |
Insurance manufacturing operations risk Overview | |
22 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 23 |
24 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 25 |
26 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 27 |
Risks | Arising from | Measurement, monitoring and management of risk |
Credit risk (see page 30 ) | ||
The risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. | Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products such as guarantees and derivatives. | Credit risk is: – measured as the amount that could be lost if a customer or counterparty fails to make repayments; – monitored using various internal risk management measures and within limits approved by individuals within a framework of delegated authorities; and – managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance for risk managers; and by setting limits and appetite across geographical markets, portfolios or sectors. |
Treasury risk (see page 68) | ||
The risk of having insufficient capital, liquidity or funding resources to meet financial obligations and satisfy regulatory requirements, including the risk of adverse impact on earnings or capital due to structural foreign exchange exposures and changes in market interest rates, and including the financial risks arising from historic and current provision of pensions and other post employment benefits to staff and their dependants. | Treasury risk arises from changes to the respective resources and risk profiles driven by customer behaviour, management decisions or the external environment. | Treasury risk is: – measured through appetites set as target and minimum ratios; – monitored and projected against appetites and using stress and scenario testing; and – managed through control of resources in conjunction with risk profiles and cashflows. |
28 | HSBC Bank plc Annual Report and Accounts 2023 |
Risks | Arising from | Measurement, monitoring and management of risk |
Market risk (see page 76 ) | ||
The risk that movements in market factors such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices will reduce our income or the value of our portfolios. | Exposure to market risk is separated into two portfolios: – trading portfolios; and – non-trading portfolios. Market risk exposures arising from our insurance operations are discussed on page 83. | Market risk is: – measured using sensitivities, value at risk (‘VaR’) and stress testing, giving a detailed picture of potential gains and losses for a range of market movements and scenarios, as well as tail risks over specified time horizons; – monitored using VaR, stress testing and other measures, including the sensitivity of net interest income and the sensitivity of structural foreign exchange; and – managed using risk limits approved by the group's RMM and the RMM in various global businesses. |
Climate risk (see page 78) | ||
Climate risk relates to the financial and non-financial impacts that may arise as a result of climate change and the move to a net zero economy. | Climate risk can materialise through: – physical risk, which arises from the increased frequency and severity of weather events; – transition risk, which arises from the process of moving to a low-carbon economy; – net zero alignment risk may arise, impacting HSBC Bank plc, where the HSBC Group fails to meet its net zero commitments or to meet external expectations related to net zero, because of inadequate ambition and/or plans, poor execution, or inability to adapt to changes in external environment; and – the risk of greenwashing, which arises from the act of knowingly or unknowingly making inaccurate, unclear, misleading or unsubstantiated claims regarding sustainability to stakeholders. | Climate risk is: – measured using risk metrics and stress testing; – monitored using risk appetite statements; and – managed through adherence to risk appetite thresholds and through specific policies, enhancements to processes and the development of tools. |
Resilience risk, including cybersecurity risk (see page 79) | ||
Resilience risk is the risk that we are unable to provide critical services to our customers, affiliates, and counterparties as a result of sustained and significant operational disruption. | Resilience risk arises from failures or inadequacies in processes, people, systems or external events. These may be driven by rapid technological innovation, changing behaviours of our consumers, cyber-threats and attacks, cross border dependencies, and third party relationships. | |
Regulatory compliance risk (see page 80) | ||
Regulatory compliance risk is the risk associated with breaching our duty to clients and other counterparties, inappropriate market conduct and breaching related financial services regulatory standards. | Regulatory compliance risk arises from the failure to observe the letter and spirit of relevant laws, codes, rules, regulations and standards of good practice. This could result in poor market or customer outcomes leading to fines, penalties and reputational damage to our business. | Regulatory compliance risk is: – measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement and assessment of our regulatory compliance teams; – monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and – managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/ or remediation work is undertaken where required. |
Financial crime risk (see page 81) | ||
Financial crime risk is the risk of knowingly or unknowingly helping parties to commit or to further potentially illegal activity through HSBC, including money laundering, fraud, bribery and corruption, tax evasion, sanctions breaches, and terrorist and proliferation financing. | Financial crime risk arises from day-to-day banking operations involving customers, third parties and employees. | Financial crime risk is: – measured by reference to risk appetite, identified metrics, incident assessments, regulatory feedback and the judgement of, and assessment by, our regulatory compliance teams; – monitored against the first line of defence risk and control assessments, the results of the monitoring and control assurance activities of the second line of defence functions, and the results of internal and external audits and regulatory inspections; and – managed by establishing and communicating appropriate policies and procedures, training employees in them and monitoring activity to help ensure their observance. Proactive risk control and/ or remediation work is undertaken where required. |
HSBC Bank plc Annual Report and Accounts 2023 | 29 |
Risks | Arising from | Measurement, monitoring and management of risk |
Model risk (see page 82) | ||
Model risk is the potential for adverse consequences from business decisions informed by models, which can be exacerbated by errors in methodology, design or the way they are used. | Model risk arises in both financial and non- financial contexts whenever business decision making includes reliance on models. | Model risk is: – measured by reference to model performance tracking and the output of detailed technical reviews, with key metrics including model review statuses and findings; – monitored against model risk appetite statements, insight from the independent review function, feedback from internal and external audits, and regulatory reviews; and – managed by creating and communicating appropriate policies, procedures and guidance, training colleagues in their application, and supervising their adoption to ensure operational effectiveness. |
Risks | Arising from | Measurement, monitoring and management of risk |
Financial risk (see page 82) | ||
For insurance entities, Financial risk includes the risk of not being able to effectively match liabilities arising under insurance contracts with appropriate investments and that the expected sharing of financial performance with policyholders under certain contracts is not possible. | Exposure to financial risks arises from: – market risk affecting the fair values of financial assets or their future cash flows; – credit risk; and – liquidity risk of entities not being able to make payments to policyholders as they fall due. | Financial risk is: – measured (i) for credit risk, in terms of economic capital and the amount that could be lost if a counterparty fails to make repayments; (ii) for market risk, in terms of economic capital, internal metrics and fluctuations in key financial variables; and (iii) for liquidity risk, in terms of internal metrics, including stressed operational cash flow projections; – monitored through a framework of approved limits and delegated authorities; and – managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance. This includes using product design and asset liability matching and bonus rates. |
Insurance risk (see page 82) | ||
The risk that, over time, the cost of the contract, including claims and benefits may exceed the total amount of premiums and investment income received. | The cost of claims and benefits can be influenced by many factors, including mortality and morbidity experience, as well as lapse and surrender rates. | Insurance risk is: – measured in terms of life insurance liabilities and economic capital allocated to insurance underwriting risk; – monitored though a framework of approved limits and delegated authorities; and – managed through a robust risk control framework that outlines clear and consistent policies, principles and guidance. This includes using product design, underwriting, reinsurance and claims-handling procedures. |
30 | HSBC Bank plc Annual Report and Accounts 2023 |
Sovereign debt securities and bills | Other debt securities and bills | Wholesale lending and derivatives | Retail lending | |||
External credit rating | External credit rating | Internal credit rating | 12-month probability of default % | Internal credit rating | 12 month probability- weighted PD % | |
Quality classification1,2 | ||||||
Strong | BBB and above | A- and above | CRR1 to CRR21 | 0 – 0.169 | Band 1 and 2 | 0.000 – 0.500 |
Good | BBB- to BB | BBB+ to BBB- | CRR3 | 0.170 – 0.740 | Band 3 | 0.501 – 1.500 |
Satisfactory | BB- to B and unrated | BB+ to B and unrated | CRR4 to CRR5 | 0.741 – 4.914 | Band 4 and 5 | 1.501 – 20.000 |
Sub-standard | B- to C | B- to C | CRR6 to CRR8 | 4.915 – 99.999 | Band 6 | 20.001 – 99.999 |
Credit impaired | Default | Default | CRR9 to CRR10 | 100 | Band 7 | 100 |
Quality classification definitions – ‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default and/or low levels of expected loss. – ‘Good’ exposures require closer monitoring and demonstrate a good capacity to meet financial commitments, with low default risk. – ‘Satisfactory’ exposures require closer monitoring and demonstrate an average to fair capacity to meet financial commitments, with moderate default risk. – ‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern. – ‘Credit-impaired’ exposures have been assessed as described in Note 1.2(i) on the Financial Statements. |
HSBC Bank plc Annual Report and Accounts 2023 | 31 |
32 | HSBC Bank plc Annual Report and Accounts 2023 |
31 Dec 2023 | 31 Dec 2022 | |||
Gross carrying/ nominal amount | Allowance for ECL1 | Gross carrying/ nominal amount | Allowance for ECL1 | |
The group | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 76,579 | (1,088) | 73,717 | (1,103) |
Loans and advances to banks at amortised cost | 14,372 | (1) | 17,152 | (43) |
Other financial assets measured at amortised cost | 273,728 | (70) | 269,815 | (137) |
– cash and balances at central banks | 110,618 | — | 131,434 | (1) |
– items in the course of collection from other banks | 2,114 | — | 2,285 | — |
– reverse repurchase agreements – non trading | 73,494 | — | 53,949 | — |
– financial investments | 8,861 | — | 3,248 | — |
– prepayments, accrued income and other assets2 | 56,845 | (6) | 55,694 | (3) |
– assets held for sale6 | 21,796 | (64) | 23,205 | (133) |
Total gross carrying amount on-balance sheet | 364,679 | (1,159) | 360,684 | (1,283) |
Loans and other credit-related commitments | 125,616 | (42) | 126,457 | (67) |
Financial guarantees3 | 2,401 | (16) | 5,327 | (20) |
Total nominal amount off-balance sheet4 | 128,017 | (58) | 131,784 | (87) |
492,696 | (1,217) | 492,468 | (1,370) | |
Fair value | Memorandum allowance for ECL5 | Fair value | Memorandum allowance for ECL5 | |
£m | £m | £m | £m | |
Debt instruments measured at fair value through other comprehensive income ('FVOCI') | 37,427 | (23) | 29,248 | (24) |
31 Dec 2023 | 31 Dec 2022 | |||
Gross carrying/ nominal amount | Allowance for ECL1 | Gross carrying/ nominal amount | Allowance for ECL1 | |
The bank | £m | £m | £m | £m |
Loans and advances to customers at amortised cost | 32,800 | (357) | 37,370 | (378) |
Loans and advances to banks at amortised cost | 11,670 | — | 14,529 | (43) |
Other financial assets measured at amortised cost | 174,304 | (3) | 169,321 | (3) |
– cash and balances at central banks | 61,128 | — | 78,442 | (1) |
– items in the course of collection from other banks | 1,877 | — | 1,863 | — |
– reverse repurchase agreements-non trading | 56,973 | — | 43,055 | — |
– financial investments | 12,029 | — | 6,378 | — |
– prepayments, accrued income and other assets2 | 42,206 | (3) | 39,583 | (2) |
– assets held for sale | 91 | — | — | — |
Total gross carrying amount on-balance sheet | 218,774 | (360) | 221,220 | (424) |
Loans and other credit-related commitments | 34,799 | (22) | 35,692 | (31) |
Financial guarantees3 | 1,106 | (9) | 1,363 | (12) |
Total nominal amount off-balance sheet4 | 35,905 | (31) | 37,055 | (43) |
254,679 | (391) | 258,275 | (467) | |
Fair value | Memorandum allowance for ECL5 | Fair value | Memorandum allowance for ECL5 | |
£m | £m | £m | £m | |
Debt instruments measured at FVOCI | 16,307 | (5) | 12,206 | (4) |
HSBC Bank plc Annual Report and Accounts 2023 | 33 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 66,356 | 7,881 | 2,310 | 32 | 76,579 | (75) | (125) | (882) | (6) | (1,088) | 0.1 | 1.6 | 38.2 | 18.8 | 1.4 |
– personal | 11,447 | 1,370 | 214 | — | 13,031 | (20) | (17) | (71) | — | (108) | 0.2 | 1.2 | 33.2 | — | 0.8 |
– corporate and commercial | 42,982 | 5,981 | 1,773 | 32 | 50,768 | (48) | (98) | (673) | (6) | (825) | 0.1 | 1.6 | 38.0 | 18.8 | 1.6 |
– non-bank financial institutions | 11,927 | 530 | 323 | — | 12,780 | (7) | (10) | (138) | — | (155) | 0.1 | 1.9 | 42.7 | — | 1.2 |
Loans and advances to banks at amortised cost | 14,256 | 116 | — | — | 14,372 | (1) | — | — | — | (1) | — | — | — | — | — |
Other financial assets measured at amortised cost | 272,557 | 989 | 182 | — | 273,728 | (5) | (8) | (57) | — | (70) | — | 0.8 | 31.3 | — | — |
Loan and other credit-related commitments | 118,242 | 7,197 | 174 | 3 | 125,616 | (13) | (21) | (8) | — | (42) | — | 0.3 | 4.6 | — | — |
– personal | 1,246 | 27 | 3 | — | 1,276 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 58,225 | 4,815 | 155 | 3 | 63,198 | (11) | (17) | (7) | — | (35) | — | 0.4 | 4.5 | — | 0.1 |
– financial | 58,771 | 2,355 | 16 | — | 61,142 | (2) | (4) | (1) | — | (7) | — | 0.2 | 6.3 | — | — |
Financial guarantees1 | 2,078 | 251 | 72 | — | 2,401 | (2) | (1) | (13) | — | (16) | 0.1 | 0.4 | 18.1 | — | 0.7 |
– personal | 32 | 2 | — | — | 34 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 1,057 | 68 | 71 | — | 1,196 | (1) | (1) | (13) | — | (15) | 0.1 | 1.5 | 18.3 | — | 1.3 |
– financial | 989 | 181 | 1 | — | 1,171 | (1) | — | — | — | (1) | 0.1 | — | — | — | 0.1 |
At 31 Dec 2023 | 473,489 | 16,434 | 2,738 | 35 | 492,696 | (96) | (155) | (960) | (6) | (1,217) | — | 0.9 | 35.1 | 17.1 | 0.2 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The group | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 7,881 | 234 | 298 | (125) | (4) | (1) | 1.6 | 1.7 | 0.3 |
– personal | 1,370 | 183 | 87 | (17) | (3) | (1) | 1.2 | 1.6 | 1.1 |
– corporate and commercial | 5,981 | 51 | 207 | (98) | (1) | — | 1.6 | 2.0 | — |
– non-bank financial institutions | 530 | — | 4 | (10) | — | — | 1.9 | — | — |
Loans and advances to banks at amortised cost | 116 | — | 10 | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 989 | 14 | 9 | (8) | — | — | 0.8 | — | — |
34 | HSBC Bank plc Annual Report and Accounts 2023 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 63,673 | 7,817 | 2,224 | 3 | 73,717 | (51) | (145) | (907) | — | (1,103) | 0.1 | 1.9 | 40.8 | — | 1.5 |
– personal | 5,293 | 615 | 105 | — | 6,013 | (9) | (15) | (31) | — | (55) | 0.2 | 2.4 | 29.5 | — | 0.9 |
– corporate and commercial | 46,671 | 6,479 | 1,851 | 3 | 55,004 | (40) | (123) | (774) | — | (937) | 0.1 | 1.9 | 41.8 | — | 1.7 |
– non-bank financial institutions | 11,709 | 723 | 268 | — | 12,700 | (2) | (7) | (102) | — | (111) | — | 1.0 | 38.1 | — | 0.9 |
Loans and advances to banks at amortised cost | 16,673 | 414 | 65 | — | 17,152 | (6) | (21) | (16) | — | (43) | — | 5.1 | 24.6 | — | 0.3 |
Other financial assets measured at amortised cost | 267,830 | 1,662 | 323 | — | 269,815 | (14) | (17) | (106) | — | (137) | — | 1.0 | 32.8 | — | 0.1 |
Loan and other credit- related commitments | 116,994 | 9,300 | 163 | — | 126,457 | (13) | (32) | (22) | — | (67) | — | 0.3 | 13.5 | — | 0.1 |
– personal | 2,004 | 107 | 5 | — | 2,116 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 60,659 | 7,625 | 157 | — | 68,441 | (12) | (28) | (22) | — | (62) | — | 0.4 | 14.0 | — | 0.1 |
– financial | 54,331 | 1,568 | 1 | — | 55,900 | (1) | (4) | — | — | (5) | — | 0.3 | — | — | — |
Financial guarantees1 | 4,715 | 528 | 84 | — | 5,327 | (1) | (2) | (17) | — | (20) | — | 0.4 | 20.2 | — | 0.4 |
– personal | 20 | 2 | 1 | — | 23 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 2,946 | 387 | 82 | — | 3,415 | (1) | (1) | (17) | — | (19) | — | 0.3 | 20.7 | — | 0.6 |
– financial | 1,749 | 139 | 1 | — | 1,889 | — | (1) | — | — | (1) | — | 0.7 | — | — | 0.1 |
At 31 Dec 2022 | 469,885 | 19,721 | 2,859 | 3 | 492,468 | (85) | (217) | (1,068) | — | (1,370) | — | 1.1 | 37.4 | — | 0.3 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The group | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost | 7,817 | 93 | 331 | (145) | (2) | (2) | 1.9 | 2.2 | 0.6 |
– personal | 615 | 43 | 9 | (15) | (2) | (1) | 2.4 | 4.7 | 11.1 |
– corporate and commercial | 6,479 | 50 | 296 | (123) | — | (1) | 1.9 | 0.0 | 0.3 |
– non-bank financial institutions | 723 | — | 26 | (7) | — | — | 1.0 | — | — |
Loans and advances to banks at amortised cost | 414 | — | 8 | (21) | — | — | 5.1 | — | — |
Other financial assets measured at amortised cost | 1,662 | 25 | 12 | (17) | — | (2) | 1.0 | — | 16.7 |
HSBC Bank plc Annual Report and Accounts 2023 | 35 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 28,806 | 3,229 | 740 | 25 | 32,800 | (15) | (47) | (289) | (6) | (357) | 0.1 | 1.5 | 39.1 | 24.0 | 1.1 |
– personal | 1,809 | 817 | 13 | — | 2,639 | (2) | (2) | (2) | — | (6) | 0.1 | 0.2 | 15.4 | — | 0.2 |
– corporate and commercial | 17,611 | 2,026 | 421 | 25 | 20,083 | (10) | (38) | (151) | (6) | (205) | 0.1 | 1.9 | 35.9 | 24.0 | 1.0 |
– non-bank financial institutions | 9,386 | 386 | 306 | — | 10,078 | (3) | (7) | (136) | — | (146) | — | 1.8 | 44.4 | — | 1.4 |
Loans and advances to banks at amortised cost | 11,644 | 26 | — | — | 11,670 | — | — | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 174,271 | 24 | 9 | — | 174,304 | — | (1) | (2) | — | (3) | — | 4.2 | 22.2 | — | — |
Loan and other credit-related commitments | 30,672 | 4,109 | 15 | 3 | 34,799 | (7) | (14) | (1) | — | (22) | — | 0.3 | 6.7 | — | 0.1 |
– personal | 330 | 1 | 2 | — | 333 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 14,891 | 1,884 | 5 | 3 | 16,783 | (5) | (10) | — | — | (15) | — | 0.5 | — | — | 0.1 |
– financial | 15,451 | 2,224 | 8 | — | 17,683 | (2) | (4) | (1) | — | (7) | — | 0.2 | 12.5 | — | — |
Financial guarantees1 | 896 | 184 | 26 | — | 1,106 | (1) | — | (8) | — | (9) | 0.1 | — | 30.8 | — | 0.8 |
– personal | — | 1 | — | — | 1 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 518 | 9 | 25 | — | 552 | — | — | (8) | — | (8) | — | — | 32.0 | — | 1.4 |
– financial | 378 | 174 | 1 | — | 553 | (1) | — | — | — | (1) | 0.3 | — | — | — | 0.2 |
At 31 Dec 2023 | 246,289 | 7,572 | 790 | 28 | 254,679 | (23) | (62) | (300) | (6) | (391) | — | 0.8 | 38.0 | 21.4 | 0.2 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The bank | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 3,229 | 157 | 78 | (47) | (1) | — | 1.5 | 0.6 | — |
– personal | 817 | 157 | 78 | (2) | (1) | — | 0.2 | 0.6 | — |
– corporate and commercial | 2,026 | — | — | (38) | — | — | 1.9 | — | — |
– non-bank financial institutions | 386 | — | — | (7) | — | — | 1.8 | — | — |
Loans and advances to banks at amortised cost | 26 | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 24 | — | — | (1) | — | — | 4.2 | — | — |
36 | HSBC Bank plc Annual Report and Accounts 2023 |
Gross carrying/nominal amount2 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | % | % | % | % | % |
Loans and advances to customers at amortised cost | 33,919 | 2,576 | 875 | — | 37,370 | (19) | (35) | (324) | — | (378) | 0.1 | 1.4 | 37.0 | — | 1.0 |
– personal | 3,090 | 482 | 12 | — | 3,584 | (2) | (7) | (3) | — | (12) | 0.1 | 1.5 | 25.0 | — | 0.3 |
– corporate and commercial | 20,314 | 1,547 | 595 | — | 22,456 | (16) | (27) | (204) | — | (247) | 0.1 | 1.7 | 34.3 | — | 1.1 |
– non-bank financial institutions | 10,515 | 547 | 268 | — | 11,330 | (1) | (1) | (117) | — | (119) | — | 0.2 | 43.7 | — | 1.1 |
Loans and advances to banks at amortised cost | 14,299 | 165 | 65 | — | 14,529 | (5) | (22) | (16) | — | (43) | — | 13.3 | 24.6 | — | 0.3 |
Other financial assets measured at amortised cost | 169,276 | 24 | 21 | — | 169,321 | (2) | (1) | — | — | (3) | — | 4.2 | — | — | — |
Loan and other credit-related commitments | 32,427 | 3,225 | 40 | — | 35,692 | (9) | (15) | (7) | — | (31) | — | 0.5 | 17.5 | — | 0.1 |
– personal | 874 | 10 | 2 | — | 886 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 16,565 | 2,297 | 38 | — | 18,900 | (8) | (13) | (7) | — | (28) | — | 0.6 | 18.4 | — | 0.1 |
– financial | 14,988 | 918 | — | — | 15,906 | (1) | (2) | — | — | (3) | — | 0.2 | — | — | — |
Financial guarantees1 | 1,194 | 133 | 36 | — | 1,363 | — | (1) | (11) | — | (12) | — | 0.8 | 30.6 | — | 0.9 |
– personal | 2 | 1 | — | — | 3 | — | — | — | — | — | — | — | — | — | — |
– corporate and commercial | 775 | 17 | 35 | — | 827 | — | — | (11) | — | (11) | — | — | 31.4 | — | 1.3 |
– financial | 417 | 115 | 1 | — | 533 | — | (1) | — | — | (1) | — | 0.9 | — | — | 0.2 |
At 31 Dec 2022 | 251,115 | 6,123 | 1,037 | — | 258,275 | (35) | (74) | (358) | — | (467) | — | 1.2 | 34.5 | — | 0.2 |
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||
of which: | of which: | of which: | of which: | of which: | of which: | ||||
Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | Stage 2 | 1 to 29 DPD1,2 | 30 and > DPD1,2 | |
The bank | £m | £m | £m | £m | £m | £m | % | % | % |
Loans and advances to customers at amortised cost: | 2,576 | 26 | 6 | (35) | (1) | (1) | 1.4 | 3.8 | 16.7 |
– Personal | 482 | 26 | 6 | (7) | (1) | (1) | 1.5 | 3.8 | 16.7 |
– Corporate and commercial | 1,547 | — | — | (27) | — | — | 1.7 | — | — |
– Non-bank financial institutions | 547 | — | — | (1) | — | — | 0.2 | — | — |
Loans and advances to banks at amortised cost | 165 | — | — | (22) | — | — | 13.3 | — | — |
Other financial assets measured at amortised cost | 24 | — | — | (1) | (1) | — | 4.2 | — | — |
HSBC Bank plc Annual Report and Accounts 2023 | 37 |
At 31 Dec 2023 | ||||||||||
Gross carrying amount | Allowance for ECL | |||||||||
Loans and advances to customers | Loans and advances to customers | |||||||||
Personal | Corporate and commercial | Non-bank financial institutions | Loans and advances to banks at amortised cost | Total Stage 2 | Personal | Corporate and commercial | Non-bank financial institutions | Loans and advances to banks at amortised cost | Total Stage 2 | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Quantitative | 820 | 3,589 | 423 | 91 | 4,923 | (12) | (56) | (8) | — | (76) |
Qualitative | 547 | 2,186 | 103 | 15 | 2,851 | (5) | (42) | (2) | — | (49) |
of which: forbearance | 3 | 260 | 1 | — | 264 | — | (2) | — | — | (2) |
30 DPD backstop | 3 | 206 | 4 | 10 | 223 | — | — | — | — | — |
Total stage 2 | 1,370 | 5,981 | 530 | 116 | 7,997 | (17) | (98) | (10) | — | (125) |
ECL Coverage % | 1.2 | 1.6 | 1.9 | — | 1.6 | |||||
The bank | ||||||||||
Quantitative | 321 | 1,801 | 386 | 26 | 2,534 | (1) | (21) | (7) | — | (29) |
Qualitative | 496 | 225 | — | — | 721 | (1) | (17) | — | — | (18) |
of which: forbearance | 1 | 6 | — | — | 7 | — | — | — | — | — |
30 DPD backstop | — | — | — | — | — | — | — | — | — | — |
Total stage 2 | 817 | 2,026 | 386 | 26 | 3,255 | (2) | (38) | (7) | — | (47) |
ECL Coverage % | 0.2 | 1.9 | 1.8 | — | 1.4 | |||||
At 31 Dec 2022 | |||||||||
Gross carrying amount | Allowance for ECL | ECL Coverage % Total | |||||||
Personal | Corporate and commercial | Non-bank financial institutions | Total | Personal | Corporate and commercial | Non-bank financial institutions | Total | ||
The group | £m | £m | £m | £m | £m | £m | £m | £m | % |
Quantitative | 557 | 3,310 | 379 | 4,246 | (12) | (71) | (2) | (85) | 2.0 |
Qualitative | 56 | 2,874 | 319 | 3,249 | (3) | (51) | (5) | (59) | 1.8 |
30 DPD backstop | 2 | 295 | 25 | 322 | — | (1) | — | (1) | 0.3 |
Total stage 2 | 615 | 6,479 | 723 | 7,817 | (15) | (123) | (7) | (145) | 1.9 |
The bank | |||||||||
Quantitative | 456 | 1,109 | 314 | 1,879 | (6) | (13) | (1) | (20) | 1.1 |
Qualitative | 26 | 438 | 233 | 697 | (1) | (14) | — | (15) | 2.2 |
30 DPD backstop | — | — | — | — | — | — | — | — | — |
Total stage 2 | 482 | 1,547 | 547 | 2,576 | (7) | (27) | (1) | (35) | 1.4 |
38 | HSBC Bank plc Annual Report and Accounts 2023 |
Total gross loans and advances | Impairment allowances on loans and advances | |
£m | £m | |
As reported | 90,951 | (1,089) |
Reported in ‘Assets held for sale’ | 21,512 | (64) |
At 31 Dec 2023 | 112,463 | (1,153) |
As reported | 90,869 | (1,146) |
Reported in ‘Assets held for sale’ | 21,325 | (131) |
At 31 Dec 2022 | 112,194 | (1,277) |
Retail banking operations in France | Other1 | Total | |
Gross Loans | £m | £m | £m |
Loans and advances to customers at amortised cost: | 13,319 | 90 | 13,409 |
Personal | 10,916 | — | 10,916 |
Corporate and Commercial | 2,362 | — | 2,362 |
Non-bank financial institutions | 41 | 90 | 131 |
Loans and advances to banks at amortised cost | 8,103 | — | 8,103 |
At 31 Dec 2023 | 21,422 | 90 | 21,512 |
Impairment allowance | |||
Loans and advances to customers at amortised cost: | (64) | — | (64) |
Personal | (61) | — | (61) |
Corporate and Commercial | (3) | — | (3) |
Non-bank financial institutions | — | — | — |
Loans and advances to banks at amortised cost | — | — | — |
At 31 Dec 2023 | (64) | — | (64) |
Loans and advances to customers at amortised cost: | 20,852 | 342 | 21,194 |
Personal | 18,835 | 253 | 19,088 |
Corporate and Commercial | 1,975 | 89 | 2,064 |
Non-bank financial institutions | 42 | — | 42 |
Loans and advances to banks at amortised cost | — | 131 | 131 |
At 31 Dec 2022 | 20,852 | 473 | 21,325 |
Impairment allowance | |||
Loans and advances to customers at amortised cost: | (76) | (51) | (127) |
Personal | (73) | (38) | (111) |
Corporate and Commercial | (3) | (13) | (16) |
Non-bank financial institutions | — | — | — |
Loans and advances to banks at amortised cost | — | (4) | (4) |
At 31 Dec 2022 | (76) | (55) | (131) |
2023 | 2022 | |
£m | £m | |
ECL charges arising from: | ||
– Asset held for sale | 5 | 4 |
– Asset not held for sale | 164 | 218 |
At 31 Dec | 169 | 222 |
HSBC Bank plc Annual Report and Accounts 2023 | 39 |
‘Maximum exposure to credit risk’ table The following table presents our maximum exposure before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). The table excludes trading assets, financial assets designated and otherwise mandatorily measured at fair value trough profit and loss, and financial investments measured at fair value through other comprehensive income as their carrying amount best represents the net exposure to credit risk. Equity securities are also excluded as they are not subject to credit risk. For the financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount; for financial guarantees and other guarantees granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments, it is generally the full amount of the committed facilities. The offset in the table relates to amounts where there is a legally enforceable right of offset in the event of counterparty default and where, as a result, there is a net exposure for credit risk purposes. |
However, as there is no intention to settle these balances on a net basis under normal circumstances, they do not qualify for net presentation for accounting purposes. No offset has been applied to off-balance sheet collateral. In the case of derivatives the offset column also includes collateral received in cash and other financial assets. |
2023 | 2022 | |||||
Maximum exposure | Offset | Net | Maximum exposure | Offset | Net | |
The group | £m | £m | £m | £m | £m | £m |
Loans and advances to customers held at amortised cost | 75,491 | (9,322) | 66,169 | 72,614 | (8,149) | 64,465 |
– personal | 12,923 | — | 12,923 | 5,958 | (1) | 5,957 |
– corporate and commercial | 49,943 | (8,570) | 41,373 | 54,067 | (7,269) | 46,798 |
– non-bank financial institutions | 12,625 | (752) | 11,873 | 12,589 | (879) | 11,710 |
Loans and advances to banks at amortised cost | 14,371 | (6) | 14,365 | 17,109 | (145) | 16,964 |
Other financial assets held at amortised cost | 272,558 | (15,283) | 257,275 | 268,083 | (10,882) | 257,201 |
– cash and balances at central banks | 110,618 | — | 110,618 | 131,433 | — | 131,433 |
– items in the course of collection from other banks | 2,114 | — | 2,114 | 2,285 | — | 2,285 |
– reverse repurchase agreements – non trading | 73,494 | (15,283) | 58,211 | 53,949 | (10,882) | 43,067 |
– financial investments | 8,861 | — | 8,861 | 3,248 | — | 3,248 |
– assets held for sale | 20,368 | — | 20,368 | 21,214 | — | 21,214 |
– prepayments, accrued income and other assets | 57,103 | — | 57,103 | 55,954 | — | 55,954 |
Derivatives | 174,116 | (173,718) | 398 | 225,238 | (224,444) | 794 |
Total on-balance sheet exposure to credit risk | 536,536 | (198,329) | 338,207 | 583,044 | (243,620) | 339,424 |
Total off-balance sheet | 153,695 | — | 153,695 | 150,270 | — | 150,270 |
– financial and other guarantees1 | 21,908 | — | 21,908 | 22,425 | — | 22,425 |
– loan and other credit-related commitments | 131,787 | — | 131,787 | 127,845 | — | 127,845 |
At 31 Dec | 690,231 | (198,329) | 491,902 | 733,314 | (243,620) | 489,694 |
The bank | £m | £m | £m | £m | £m | £m |
Loans and advances to customers held at amortised cost | 32,443 | (9,310) | 23,133 | 36,992 | (8,132) | 28,860 |
– personal | 2,633 | — | 2,633 | 3,572 | — | 3,572 |
– corporate and commercial | 19,878 | (8,570) | 11,308 | 22,209 | (7,264) | 14,945 |
– non-bank financial institutions | 9,932 | (740) | 9,192 | 11,211 | (868) | 10,343 |
Loans and advances to banks at amortised cost | 11,670 | — | 11,670 | 14,486 | — | 14,486 |
Other financial assets held at amortised cost | 174,413 | (14,733) | 159,680 | 169,367 | (10,427) | 158,940 |
– cash and balances at central banks | 61,128 | — | 61,128 | 78,441 | — | 78,441 |
– items in the course of collection from other banks | 1,877 | — | 1,877 | 1,863 | — | 1,863 |
– reverse repurchase agreements – non trading | 56,973 | (14,733) | 42,240 | 43,055 | (10,427) | 32,628 |
– financial investments | 12,029 | — | 12,029 | 6,378 | — | 6,378 |
– assets held for sale | 160 | — | 160 | — | — | — |
– prepayments, accrued income and other assets | 42,246 | — | 42,246 | 39,630 | — | 39,630 |
Derivatives | 153,765 | (153,744) | 21 | 196,714 | (196,505) | 209 |
Total on-balance sheet exposure to credit risk | 372,291 | (177,787) | 194,504 | 417,559 | (215,064) | 202,495 |
Total off-balance sheet | 43,740 | — | 43,740 | 44,673 | — | 44,673 |
– financial and other guarantees1 | 8,491 | — | 8,491 | 8,231 | — | 8,231 |
– loan and other credit-related commitments | 35,249 | — | 35,249 | 36,442 | — | 36,442 |
At 31 Dec | 416,031 | (177,787) | 238,244 | 462,232 | (215,064) | 247,168 |
40 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 41 |
UK | France | |
GDP (annual average growth rate, %) | ||
2024 | 0.3 | 0.8 |
2025 | 1.2 | 1.5 |
2026 | 1.7 | 1.6 |
2027 | 1.6 | 1.5 |
2028 | 1.6 | 1.5 |
5-year average1 | 1.3 | 1.4 |
Unemployment rate (%) | ||
2024 | 4.7 | 7.5 |
2025 | 4.6 | 7.3 |
2026 | 4.3 | 7.0 |
2027 | 4.2 | 6.8 |
2028 | 4.2 | 6.8 |
5-year average1 | 4.4 | 7.1 |
House prices (annual average growth rate, %) | ||
2024 | (5.5) | (1.0) |
2025 | 0.1 | 2.4 |
2026 | 3.5 | 4.0 |
2027 | 3.0 | 4.4 |
2028 | 3.0 | 4.0 |
5-year average1 | 0.8 | 2.8 |
Inflation (annual average growth rate, %) | ||
2024 | 3.2 | 2.7 |
2025 | 2.2 | 1.8 |
2026 | 2.2 | 1.7 |
2027 | 2.3 | 1.9 |
2028 | 2.3 | 2.1 |
5-year average1 | 2.4 | 2.0 |
Central bank policy rate (annual average, %) | ||
2024 | 5.0 | 3.6 |
2025 | 4.3 | 2.8 |
2026 | 3.9 | 2.6 |
2027 | 3.8 | 2.6 |
2028 | 3.7 | 2.7 |
5-year average1 | 4.1 | 2.9 |
UK | France | |
GDP (annual average growth rate, %) | ||
2023 | (0.8) | 0.2 |
2024 | 1.3 | 1.6 |
2025 | 1.7 | 1.5 |
2026 | 1.7 | 1.4 |
2027 | 1.7 | 1.4 |
5-year average1 | 1.1 | 1.2 |
Unemployment rate (%) | ||
2023 | 4.4 | 7.6 |
2024 | 4.6 | 7.5 |
2025 | 4.3 | 7.3 |
2026 | 4.1 | 7.2 |
2027 | 4.1 | 7.2 |
5-year average1 | 4.3 | 7.3 |
House prices (annual average growth rate, %) | ||
2023 | 0.2 | 1.8 |
2024 | (3.8) | 2.0 |
2025 | 0.7 | 3.1 |
2026 | 2.1 | 3.5 |
2027 | 2.7 | 3.6 |
5-year average1 | 0.4 | 2.8 |
Inflation (annual average growth rate, %) | ||
2023 | 6.9 | 4.6 |
2024 | 2.5 | 2.0 |
2025 | 2.1 | 1.8 |
2026 | 2.0 | 1.7 |
2027 | 2.0 | 1.7 |
5-year average1 | 3.1 | 2.4 |
Central bank policy rate (annual average, %) | ||
2023 | 4.4 | 2.7 |
2024 | 4.2 | 2.7 |
2025 | 3.7 | 2.4 |
2026 | 3.4 | 2.3 |
2027 | 3.1 | 2.3 |
5-year average1 | 3.8 | 2.5 |
42 | HSBC Bank plc Annual Report and Accounts 2023 |
UK | France | |||
GDP level (%, start-to-peak)1 | 10.8 | (4Q28) | 10.4 | (4Q28) |
Unemployment rate (%, min)2 | 3.1 | (4Q24) | 6.2 | (4Q25) |
House price index (%, start-to-peak)1 | 13.0 | (4Q28) | 19.6 | (4Q28) |
Inflation rate (YoY % change, min)3 | 1.3 | (2Q25) | 1.5 | (3Q24) |
Central bank policy rate (%, min)2 | 3.7 | (3Q28) | 2.6 | (2Q26) |
UK | France | |||
GDP level (%, start-to-peak)1 | 14.6 | (4Q27) | 10.2 | (4Q27) |
Unemployment rate (%, min)2 | 3.5 | (4Q23) | 6.5 | (4Q24) |
House price index (%, start-to-peak)1 | 7.8 | (4Q27) | 17 | (4Q27) |
Inflation rate (YoY % change, min)3 | 0.7 | (1Q24) | 0.8 | (4Q23) |
Central bank policy rate (%, min)2 | 3.1 | (4Q27) | 2.3 | (3Q26) |
UK | France | |||
GDP level (%, start-to-trough)1 | (1.0) | (2Q25) | (0.3) | (2Q24) |
Unemployment rate (%, max)2 | 6.4 | (1Q25) | 8.5 | (4Q24) |
House price index (%, start-to-trough)1 | (12.0) | (2Q25) | (1.2) | (3Q24) |
Inflation rate (YoY % change, max)3 | 4.1 | (1Q24) | 3.8 | (2Q24) |
Central bank policy rate (%, max)2 | 5.7 | (1Q24) | 4.2 | (1Q24) |
UK | France | |||
GDP level (%, start-to-trough)1 | (3.0) | (1Q25) | (0.9) | (2Q23) |
Unemployment rate (%, max)2 | 5.8 | (2Q24) | 8.8 | (4Q23) |
House price index (%, start-to-trough)1 | (15.0) | (4Q24) | (0.7) | (3Q23) |
Inflation rate (YoY % change, max)3 | 10.8 | (1Q23) | 7.2 | (1Q23) |
Central bank policy rate (%, max)2 | 5.1 | (3Q23) | 3.4 | (4Q23) |
HSBC Bank plc Annual Report and Accounts 2023 | 43 |
UK | France | |||
GDP level (%, start-to-trough)1 | (8.8) | (2Q25) | (6.6) | (1Q25) |
Unemployment rate (%, max)2 | 8.4 | (2Q25) | 10.2 | (4Q25) |
House price index (%, start-to-trough)1 | (30.2) | (4Q25) | (14.5) | (2Q26) |
Inflation rate (YoY % change, max)3 | 10.1 | (2Q24) | 8.6 | (2Q24) |
Central bank policy rate (%, max)2 | 6.0 | (1Q24) | 5.2 | (1Q24) |
UK | France | |||
GDP level (%, start-to-trough)1 | (7.5) | (2Q24) | (7.4) | (2Q24) |
Unemployment rate (%, max)2 | 8.7 | (2Q24) | 10.3 | (4Q24) |
House price index (%, start-to-trough)1 | (32.9) | (1Q25) | (11.4) | (2Q25) |
Inflation rate (YoY % change, max)3 | 13.5 | (2Q23) | 10.4 | (2Q23) |
Central bank policy rate (%, max)2 | 5.6 | (4Q23) | 4.1 | (4Q23) |
Standard weights | UK | France | |
4Q23 | |||
Upside scenario | 10 | 10 | 10 |
Central scenario | 75 | 75 | 75 |
Downside scenario | 10 | 10 | 10 |
Downside 2 scenario | 5 | 5 | 5 |
4Q22 | |||
Upside scenario | 10 | 5 | 5 |
Central scenario | 75 | 60 | 60 |
Downside scenario | 10 | 25 | 25 |
Downside 2 scenario | 5 | 10 | 10 |
44 | HSBC Bank plc Annual Report and Accounts 2023 |
Retail | Wholesale2 | Total | |
£m | £m | £m | |
Banks, sovereigns, government entities and low-risk counterparties | (14) | (13) | (27) |
Corporate lending adjustments | — | (36) | (36) |
Retail lending Inflation-related adjustments | 8 | — | 8 |
Other macroeconomic-related adjustments | 7 | — | 7 |
Other retail lending adjustments | 2 | — | 2 |
Total | 3 | (49) | (46) |
Retail | Wholesale2 | Total | |
£m | £m | £m | |
Banks, sovereigns, government entities and low-risk counterparties | (16) | (2) | (18) |
Corporate lending adjustments | — | (100) | (100) |
Retail lending Inflation-related adjustments | 8 | — | 8 |
Other macroeconomic-related adjustments | 3 | — | 3 |
Other retail lending adjustments | 7 | — | 7 |
Total | 2 | (102) | (100) |
HSBC Bank plc Annual Report and Accounts 2023 | 45 |
UK | France | |
£m | £m | |
At 31 December 2023 | ||
Reported allowance for ECL | 67 | 78 |
Consensus Central scenario allowance for ECL | 55 | 81 |
Consensus Upside scenario allowance for ECL | 38 | 72 |
Consensus Downside scenario allowance for ECL | 87 | 99 |
Downside 2 scenario allowance for ECL | 276 | 112 |
Reported gross carrying amount2 | 144,215 | 142,389 |
UK | France | |
£m | £m | |
At 31 December 2022 | ||
Reported allowance for ECL | 84 | 94 |
Consensus Central scenario allowance for ECL | 64 | 87 |
Consensus Upside scenario allowance for ECL | 51 | 77 |
Consensus Downside scenario allowance for ECL | 91 | 104 |
Downside 2 scenario allowance for ECL | 271 | 124 |
Reported gross carrying amount2 | 143,037 | 148,417 |
UK | France2 | |
£m | £m | |
At 31 December 2023 | ||
Reported allowance for ECL | 2 | 74 |
Consensus Central scenario allowance for ECL | 2 | 74 |
Consensus Upside scenario allowance for ECL | 2 | 72 |
Consensus Downside scenario allowance for ECL | 3 | 75 |
Downside 2 scenario allowance for ECL | 4 | 78 |
Reported gross carrying amount | 1,925 | 17,187 |
UK | France2 | |
£m | £m | |
At 31 December 2022 | ||
Reported allowance for ECL | 7 | 87 |
Consensus Central scenario allowance for ECL | 6 | 86 |
Consensus Upside scenario allowance for ECL | 6 | 84 |
7 | 88 | |
Downside 2 scenario allowance for ECL | 12 | 92 |
Reported gross carrying amount | 2,037 | 18,987 |
46 | HSBC Bank plc Annual Report and Accounts 2023 |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 168,371 | (71) | 18,059 | (200) | 2,536 | (962) | 3 | — | 188,969 | (1,233) |
Transfers of financial instruments | 690 | (56) | (1,336) | 89 | 646 | (33) | — | — | — | — |
– transfers from stage 1 to stage 2 | (14,106) | 11 | 14,106 | (11) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 15,023 | (66) | (15,023) | 66 | — | — | — | — | — | — |
– transfers to stage 3 | (247) | — | (551) | 39 | 798 | (39) | — | — | — | — |
– transfers from stage 3 | 20 | (1) | 132 | (5) | (152) | 6 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 48 | — | (26) | — | — | — | — | — | 22 |
Net new and further lending/ repayments | 4,626 | (1) | (1,916) | 22 | (442) | 125 | 33 | — | 2,301 | 146 |
Changes to risk parameters – credit quality | — | (1) | — | (28) | — | (305) | — | (6) | — | (340) |
Changes to model used for ECL calculation | — | (3) | — | 18 | — | — | — | — | — | 15 |
Assets written off | — | — | — | — | (248) | 246 | — | — | (248) | 246 |
Credit related modifications that resulted in derecognition | — | — | — | — | (94) | 75 | — | — | (94) | 75 |
Foreign exchange | (2,398) | 2 | (231) | 2 | (49) | 17 | — | — | (2,678) | 21 |
Others2 | (9,061) | (9) | 869 | (24) | 207 | (66) | (1) | — | (7,986) | (99) |
At 31 Dec 2023 | 162,228 | (91) | 15,445 | (147) | 2,556 | (903) | 35 | (6) | 180,264 | (1,147) |
ECL income statement change for the period | 43 | (14) | (180) | (6) | (157) | |||||
Recoveries | 5 | |||||||||
Others | (12) | |||||||||
Total ECL income statement change for the period | (164) | |||||||||
HSBC Bank plc Annual Report and Accounts 2023 | 47 |
At 31 Dec 2023 | 12 months ended 31 Dec 2023 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL (charge)/ release | |
£m | £m | £m | |
As above | 180,264 | (1,147) | (164) |
Other financial assets measured at amortised cost | 273,728 | (70) | — |
Non-trading reverse purchase agreement commitments | 38,704 | — | — |
Performance and other guarantees not considered for IFRS 9 | (7) | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement | 492,696 | (1,217) | (171) |
Debt instruments measured at FVOCI | 37,427 | (23) | 2 |
Total allowance for ECL/total income statement ECL change for the period | N/A | (1,240) | (169) |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2022 | 179,612 | (118) | 17,471 | (188) | 2,779 | (923) | 2 | (2) | 199,864 | (1,231) |
Transfers of financial instruments: | (14,449) | (26) | 13,625 | 59 | 824 | (33) | — | — | — | — |
– transfers from stage 1 to stage 2 | (25,027) | 15 | 25,027 | (15) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 10,847 | (42) | (10,847) | 42 | — | — | — | — | — | — |
– transfers to stage 3 | (340) | 2 | (600) | 35 | 940 | (37) | — | — | — | — |
– transfers from stage 3 | 71 | (1) | 45 | (3) | (116) | 4 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 29 | — | (24) | — | (10) | — | — | — | (5) |
Net new and further lending/ repayments | 9,912 | 7 | (11,270) | 29 | (703) | 90 | 1 | — | (2,060) | 126 |
Changes to risk parameters – credit quality | — | 32 | — | (101) | — | (318) | — | 2 | — | (385) |
Changes to model used for ECL calculation | — | 4 | — | 10 | — | — | — | — | — | 14 |
Assets written off | — | — | — | — | (165) | 165 | — | — | (165) | 165 |
Credit related modifications that resulted in derecognition | — | — | — | — | (1) | 1 | — | — | (1) | 1 |
Foreign exchange | 5,764 | (3) | 744 | (11) | 88 | (34) | — | — | 6,596 | (48) |
Others2,3 | (12,468) | 4 | (2,511) | 26 | (286) | 100 | — | — | (15,265) | 130 |
At 31 Dec 2022 | 168,371 | (71) | 18,059 | (200) | 2,536 | (962) | 3 | — | 188,969 | (1,233) |
ECL Income statement change for the period | 72 | (86) | (238) | 2 | (250) | |||||
Recoveries | 2 | |||||||||
Others | 28 | |||||||||
Total ECL income statement change for the period | (220) | |||||||||
48 | HSBC Bank plc Annual Report and Accounts 2023 |
At 31 Dec 2022 | 12 months ended 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL (charge)/ release | |
£m | £m | £m | |
As above | 188,969 | (1,233) | (220) |
Other financial assets measured at amortised cost | 269,815 | (137) | (3) |
Non-trading reverse purchase agreement commitments | 33,684 | — | — |
Performance and other guarantees not considered for IFRS 9 | 6 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/ Summary consolidated income statement | 492,468 | (1,370) | (217) |
Debt instruments measured at FVOCI | 29,248 | (24) | (5) |
Total allowance for ECL/total income statement ECL change for the period | N/A | (1,394) | (222) |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 80,347 | (55) | 8,230 | (166) | 2,289 | (922) | 3 | — | 90,869 | (1,143) |
Transfers of financial instruments | (98) | (42) | (500) | 78 | 598 | (36) | — | — | — | — |
– transfers from stage 1 to stage 2 | (7,192) | 10 | 7,192 | (10) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 7,301 | (51) | (7,301) | 51 | — | — | — | — | — | — |
– transfers to stage 3 | (226) | — | (465) | 39 | 691 | (39) | — | — | — | — |
– transfers from stage 3 | 19 | (1) | 74 | (2) | (93) | 3 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 36 | — | (22) | — | — | — | — | — | 14 |
— | — | — | — | — | — | — | — | — | — | |
Net new and further lending/ repayments | 3,230 | (9) | (923) | 15 | (401) | 94 | 30 | — | 1,936 | 100 |
Changes to risk parameters - credit quality | — | 1 | — | (10) | — | (289) | — | (6) | — | (304) |
Changes to models used for ECL calculation | — | 2 | — | 4 | — | — | — | — | — | 6 |
Assets written off | — | — | — | — | (248) | 246 | — | — | (248) | 246 |
Credit-related modifications that resulted in | — | — | — | — | (94) | 75 | — | — | (94) | 75 |
Foreign exchange | (1,264) | 1 | (148) | 1 | (48) | 17 | — | — | (1,460) | 19 |
Others1 | (1,603) | (10) | 1,338 | (25) | 214 | (67) | (1) | — | (52) | (102) |
At 31 Dec 2023 | 80,612 | (76) | 7,997 | (125) | 2,310 | (882) | 32 | (6) | 90,951 | (1,089) |
ECL income statement change for the period | — | 30 | — | (13) | — | (195) | — | (6) | — | (184) |
Recoveries | 5 | |||||||||
Others | (20) | |||||||||
Total ECL income statement change for the period | (199) | |||||||||
HSBC Bank plc Annual Report and Accounts 2023 | 49 |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | |
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 88,024 | (16) | 9,829 | (34) | 247 | (40) | — | — | 98,100 | (90) |
Transfers of financial instruments | 788 | (14) | (836) | 11 | 48 | 3 | — | — | — | — |
– transfers from stage 1 to stage 2 | (6,914) | 1 | 6,914 | (1) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 7,722 | (15) | (7,722) | 15 | — | — | — | — | — | — |
– transfers to stage 3 | (21) | — | (86) | — | 107 | — | — | — | — | — |
– transfers from stage 3 | 1 | — | 58 | (3) | (59) | 3 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 12 | — | (4) | — | — | — | — | — | 8 |
Net new and further lending/ repayments | 1,396 | 8 | (993) | 7 | (41) | 31 | 3 | — | 365 | 46 |
Changes to risk parameters - credit quality | — | (2) | — | (18) | — | (16) | — | — | — | (36) |
Changes to models used for ECL calculation | — | (5) | — | 14 | — | — | — | — | — | 9 |
Assets written off | — | — | — | — | — | — | — | — | — | — |
Credit-related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | — |
Foreign exchange | (1,134) | 1 | (83) | 1 | (1) | — | — | — | (1,218) | 2 |
Others2 | (7,458) | 1 | (469) | 1 | (7) | 1 | — | — | (7,934) | 3 |
At 31 Dec 2023 | 81,616 | (15) | 7,448 | (22) | 246 | (21) | 3 | — | 89,313 | (58) |
ECL income statement change for the period | — | 13 | — | (1) | — | 15 | — | — | — | 27 |
Recoveries | — | |||||||||
Others | 8 | |||||||||
Total ECL income statement change for the period | 35 | |||||||||
50 | HSBC Bank plc Annual Report and Accounts 2023 |
Non credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 78,523 | (33) | 6,099 | (73) | 1,016 | (358) | — | — | 85,638 | (464) |
(171) | (20) | 104 | 20 | 67 | — | — | — | — | — | |
– transfers from stage 1 to stage 2 | (8,257) | 5 | 8,257 | (5) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 8,085 | (25) | (8,085) | 25 | — | — | — | — | — | — |
– transfers to stage 3 | (1) | — | (137) | 3 | 138 | (3) | — | — | — | — |
– transfers from stage 3 | 2 | — | 69 | (3) | (71) | 3 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 19 | — | (15) | — | — | — | — | — | 4 |
Net new and further lending/ repayments | (5,964) | 7 | 1,247 | 24 | (178) | 54 | 28 | — | (4,867) | 85 |
— | 3 | — | (34) | — | (107) | — | (6) | — | (144) | |
Changes to model used for ECL calculation | — | (3) | — | 19 | — | — | — | — | — | 16 |
Assets written off | — | — | — | — | (37) | 37 | — | — | (37) | 37 |
Credit related modifications that resulted in derecognition | — | — | — | — | (89) | 75 | — | — | (89) | 75 |
Foreign exchange | (142) | 1 | (9) | — | (1) | — | — | — | (152) | 1 |
Others2 | (4,768) | 3 | 107 | (2) | 3 | 1 | — | — | (4,658) | 2 |
At 31 Dec 2023 | 67,478 | (23) | 7,548 | (61) | 781 | (298) | 28 | (6) | 75,835 | (388) |
ECL income statement change for the period | 26 | (6) | (53) | (6) | (39) | |||||
Recoveries | — | |||||||||
Others | (12) | |||||||||
Total ECL income change for the period | (51) | |||||||||
At 31 Dec 2023 | 12 months ended 31 Dec 2023 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL (charge)/ release | |
£m | £m | £m | |
As above | 75,835 | (388) | (51) |
Other financial assets measured at amortised cost | 174,304 | (3) | — |
Non-trading reverse purchase agreement commitments | 4,540 | — | — |
Performance and other guarantees not considered for IFRS 9 | 4 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/ Summary consolidated income statement | 254,679 | (391) | (47) |
Debt instruments measured at FVOCI | 16,307 | (5) | (2) |
Total allowance for ECL/total income statement ECL change for the period | n/a | (396) | (49) |
HSBC Bank plc Annual Report and Accounts 2023 | 51 |
Non-credit – impaired | Credit – impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
1 Jan 2022 | 65,710 | (56) | 5,657 | (58) | 1,088 | (276) | (1) | — | 72,454 | (390) |
Transfers of financial instruments: | (959) | (3) | 774 | 21 | 185 | (18) | — | — | — | — |
– transfers from stage 1 to stage 2 | (6,499) | 6 | 6,499 | (6) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 5,554 | (9) | (5,554) | 9 | — | — | — | — | — | — |
– transfers to stage 3 | (53) | — | (172) | 18 | 225 | (18) | — | — | — | — |
– transfers from stage 3 | 39 | — | 1 | — | (40) | — | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 6 | — | (11) | — | — | — | — | — | (5) |
Net new and further lending/repayments | 7,528 | (3) | (351) | 16 | (203) | 7 | — | — | 6,974 | 20 |
Changes to risk parameters – credit quality | — | 17 | — | (48) | — | (131) | — | — | — | (162) |
Changes to model used for ECL calculation | — | 7 | — | 10 | — | — | — | — | — | 17 |
Assets written off | — | — | — | — | (62) | 62 | — | — | (62) | 62 |
Credit related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | — |
Foreign exchange | 210 | — | 19 | (3) | 8 | (2) | 1 | — | 238 | (5) |
Others2 | 6,034 | (1) | — | — | — | — | — | — | 6,034 | (1) |
At 31 Dec 2022 | 78,523 | (33) | 6,099 | (73) | 1,016 | (358) | — | — | 85,638 | (464) |
ECL income statement change for the period | 27 | (33) | (124) | — | (130) | |||||
Recoveries | — | |||||||||
Others | 18 | |||||||||
Total ECL income statement change for the period | (112) | |||||||||
At 31 Dec 2022 | 12 months ended 31 Dec 2022 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL (charge)/ release | |
£m | £m | £m | |
As above | 85,638 | (464) | (112) |
Other financial assets measured at amortised cost | 169,321 | (3) | (1) |
Non-trading reverse purchase agreement commitments | 3,316 | — | — |
Performance and other guarantees not considered for IFRS 9 | 1 | ||
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/ Summary consolidated income statement | 258,275 | (467) | (112) |
Debt instruments measured at FVOCI | 12,206 | (4) | 2 |
Total allowance for ECL/total income statement ECL change for the period | n/a | (471) | (110) |
52 | HSBC Bank plc Annual Report and Accounts 2023 |
Total | ||||||||||
Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | |
The bank | ||||||||||
At 1 Jan 2023 | 48,219 | (23) | 2,741 | (57) | 941 | (340) | — | — | 51,901 | (420) |
Transfers of financial instruments | 280 | (9) | (396) | 11 | 116 | (2) | — | — | — | — |
– transfers from stage 1 to stage 2 | (3,380) | 4 | 3,380 | (4) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 3,659 | (13) | (3,659) | 13 | — | — | — | — | — | — |
– transfers to stage 3 | (1) | — | (135) | 2 | 136 | (2) | — | — | — | — |
– transfers from stage 3 | 2 | — | 18 | — | (20) | — | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 10 | — | (12) | — | — | — | — | — | (2) |
Net new and further lending/ repayments | (4,431) | 1 | 810 | 24 | (192) | 51 | 25 | — | (3,788) | 76 |
Changes to risk parameters - credit quality | — | 1 | — | (18) | — | (110) | — | (6) | — | (133) |
Changes to models used for ECL calculation | — | 2 | — | 5 | — | — | — | — | — | 7 |
Assets written off | — | — | — | — | (37) | 37 | — | — | (37) | 37 |
Credit-related modifications that resulted in derecognition | — | — | — | — | (89) | 75 | — | — | (89) | 75 |
Foreign exchange | (172) | 1 | (7) | — | (3) | — | — | — | (182) | 1 |
Others1 | (3,446) | 2 | 107 | — | 4 | — | — | — | (3,335) | 2 |
At 31 Dec 2023 | 40,450 | (15) | 3,255 | (47) | 740 | (289) | 25 | (6) | 44,470 | (357) |
ECL income statement change for the period | 14 | (1) | (59) | (6) | (52) | |||||
Others | (12) | |||||||||
Total ECL income statement change for the period | (64) | |||||||||
Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | |
The bank | ||||||||||
At 1 Jan 2023 | 30,304 | (10) | 3,358 | (16) | 75 | (18) | — | — | 33,737 | (44) |
Transfers of financial instruments | (451) | (11) | 500 | 9 | (49) | 2 | — | — | — | — |
– transfers from stage 1 to stage 2 | (4,877) | 1 | 4,877 | (1) | — | — | — | — | — | — |
– transfers from stage 2 to stage 1 | 4,426 | (12) | (4,426) | 12 | — | — | — | — | — | — |
– transfers to stage 3 | — | — | (2) | 1 | 2 | (1) | — | — | — | — |
– transfers from stage 3 | — | — | 51 | (3) | (51) | 3 | — | — | — | — |
Net remeasurement of ECL arising from transfer of stage | — | 9 | — | (3) | — | — | — | — | — | 6 |
Net new and further lending/ repayments | (1,533) | 6 | 437 | — | 14 | 3 | 3 | — | (1,079) | 9 |
Changes to risk parameters - credit quality | — | 2 | — | (16) | — | 3 | — | — | — | (11) |
Changes to models used for ECL calculation | — | (5) | — | 14 | — | — | — | — | — | 9 |
Assets written off | — | — | — | — | — | — | — | — | — | — |
Credit-related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | — |
Foreign exchange | 30 | — | (2) | — | 2 | — | — | — | 30 | — |
Others2 | (1,322) | 1 | — | (2) | (1) | 1 | — | — | (1,323) | — |
At 31 Dec 2023 | 27,028 | (8) | 4,293 | (14) | 41 | (9) | 3 | — | 31,365 | (31) |
ECL income statement change for the period | 12 | (5) | 6 | — | 13 | |||||
Recoveries | — | |||||||||
Others | — | |||||||||
Total ECL income statement change for the period | 13 | |||||||||
HSBC Bank plc Annual Report and Accounts 2023 | 53 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 ECL | ||||||||
Loans and advances to customers held at amortised cost | 32,567 | 18,634 | 19,627 | 3,409 | 2,342 | 76,579 | (1,088) | 75,491 |
– personal | 8,702 | 2,612 | 1,388 | 115 | 214 | 13,031 | (108) | 12,923 |
– corporate and commercial | 18,044 | 12,815 | 14,876 | 3,228 | 1,805 | 50,768 | (825) | 49,943 |
– non-bank financial institutions | 5,821 | 3,207 | 3,363 | 66 | 323 | 12,780 | (155) | 12,625 |
Loans and advances to banks held at amortised cost | 13,247 | 415 | 710 | — | — | 14,372 | (1) | 14,371 |
Cash and balances at central banks | 110,570 | — | 48 | — | — | 110,618 | — | 110,618 |
Items in the course of collection from other banks | 2,109 | 5 | — | — | — | 2,114 | — | 2,114 |
Reverse repurchase agreements – non- trading | 57,144 | 13,183 | 3,128 | 39 | — | 73,494 | — | 73,494 |
Financial investments | 8,840 | — | 21 | — | — | 8,861 | — | 8,861 |
Assets held for sale | 19,461 | 1,232 | 852 | 95 | 156 | 21,796 | (64) | 21,732 |
Other assets | 54,903 | 647 | 1,225 | 44 | 26 | 56,845 | (6) | 56,839 |
– endorsements and acceptances | 224 | 6 | 20 | — | — | 250 | — | 250 |
– accrued income and other | 54,679 | 641 | 1,205 | 44 | 26 | 56,595 | (6) | 56,589 |
Debt instruments measured at fair value through other comprehensive income1 | 35,513 | 2,241 | 760 | 82 | — | 38,596 | (23) | 38,573 |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 34,923 | 8,555 | 6,378 | 820 | — | 50,676 | — | 50,676 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 2,439 | 965 | 1,536 | 5 | — | 4,945 | — | 4,945 |
Derivatives | 155,106 | 15,499 | 3,457 | 46 | 8 | 174,116 | — | 174,116 |
Assets held for sale | 101 | — | — | — | — | 101 | — | 101 |
Total gross carrying amount on balance sheet | 526,923 | 61,376 | 37,742 | 4,540 | 2,532 | 633,113 | (1,182) | 631,931 |
Percentage of total credit quality (%) | 83 | 10 | 6 | 1 | 0 | 100 | ||
Loans and other credit-related commitments | 83,907 | 27,038 | 13,012 | 1,482 | 177 | 125,616 | (42) | 125,574 |
Financial guarantees | 1,270 | 530 | 503 | 26 | 72 | 2,401 | (16) | 2,385 |
In-scope: Irrevocable loan commitments and financial guarantees | 85,177 | 27,568 | 13,515 | 1,508 | 249 | 128,017 | (58) | 127,959 |
Loans and other credit-related commitments | 3,269 | 2,091 | 806 | 42 | 5 | 6,213 | — | 6,213 |
Performance and other guarantees | 9,582 | 5,357 | 3,917 | 484 | 208 | 19,548 | (25) | 19,523 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 12,851 | 7,448 | 4,723 | 526 | 213 | 25,761 | (25) | 25,736 |
54 | HSBC Bank plc Annual Report and Accounts 2023 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Credit impaired | Total | ||||
The group | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 ECL | ||||||||
Loans and advances to customers held at amortised cost | 27,997 | 19,618 | 19,612 | 4,263 | 2,227 | 73,717 | (1,103) | 72,614 |
– personal | 2,019 | 2,928 | 858 | 103 | 105 | 6,013 | (55) | 5,958 |
– corporate and commercial | 19,352 | 13,393 | 16,496 | 3,910 | 1,853 | 55,004 | (937) | 54,067 |
– non-bank financial institutions | 6,626 | 3,297 | 2,258 | 250 | 269 | 12,700 | (111) | 12,589 |
Loans and advances to banks held at amortised cost | 14,637 | 790 | 1,634 | 26 | 65 | 17,152 | (43) | 17,109 |
Cash and balances at central banks | 131,379 | — | 55 | — | — | 131,434 | (1) | 131,433 |
Items in the course of collection from other banks | 2,281 | — | 4 | — | — | 2,285 | — | 2,285 |
Reverse repurchase agreements – non-trading | 43,777 | 7,953 | 2,219 | — | — | 53,949 | — | 53,949 |
Financial investments | 3,028 | — | 220 | — | — | 3,248 | — | 3,248 |
Assets held for sale | 19,419 | 1,598 | 1,773 | 124 | 291 | 23,205 | (133) | 23,072 |
Other assets | 53,967 | 708 | 948 | 39 | 32 | 55,694 | (3) | 55,691 |
– endorsements and acceptances | 208 | 4 | 25 | — | 6 | 243 | — | 243 |
– accrued income and other | 53,759 | 704 | 923 | 39 | 26 | 55,451 | (3) | 55,448 |
Debt instruments measured at fair value through other comprehensive income1 | 28,248 | 2,471 | 626 | 105 | — | 31,450 | (24) | 31,426 |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 26,961 | 4,323 | 9,966 | 298 | — | 41,548 | — | 41,548 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 1,945 | 331 | 669 | 1 | — | 2,946 | — | 2,946 |
Derivatives | 199,167 | 21,128 | 4,886 | 29 | 28 | 225,238 | — | 225,238 |
Assets held for sale | 107 | — | — | — | — | 107 | — | 107 |
Total gross carrying amount on balance sheet | 552,913 | 58,920 | 42,612 | 4,885 | 2,643 | 661,973 | (1,307) | 660,666 |
Percentage of total credit quality (%) | 84 | 9 | 6 | 1 | — | 100 | ||
Loans and other credit-related commitments | 82,801 | 23,578 | 17,523 | 2,392 | 163 | 126,457 | (67) | 126,390 |
Financial guarantees | 2,924 | 1,171 | 995 | 153 | 84 | 5,327 | (20) | 5,307 |
In-scope: Irrevocable loan commitments and financial guarantees | 85,725 | 24,749 | 18,518 | 2,545 | 247 | 131,784 | (87) | 131,697 |
Loans and other credit-related commitments | 1,168 | 183 | 90 | 14 | 1 | 1,456 | — | 1,456 |
Performance and other guarantees | 9,791 | 3,583 | 3,074 | 599 | 89 | 17,136 | (18) | 17,118 |
Out-of-scope: Revocable loan commitments and non-financial guarantees | 10,959 | 3,766 | 3,164 | 613 | 90 | 18,592 | (18) | 18,574 |
HSBC Bank plc Annual Report and Accounts 2023 | 55 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
In-scope for IFRS 9 ECL | ||||||||
Loans and advances to customers held at amortised cost | 20,450 | 6,782 | 4,140 | 663 | 765 | 32,800 | (357) | 32,443 |
– personal | 1,782 | 179 | 658 | 7 | 13 | 2,639 | (6) | 2,633 |
– corporate and commercial | 11,468 | 4,572 | 2,941 | 656 | 446 | 20,083 | (205) | 19,878 |
– non-bank financial institutions | 7,200 | 2,031 | 541 | — | 306 | 10,078 | (146) | 9,932 |
Loans and advances to banks held at amortised cost | 11,275 | 339 | 56 | — | — | 11,670 | — | 11,670 |
Cash and balances at central banks | 61,128 | — | — | — | — | 61,128 | — | 61,128 |
Items in the course of collection from other banks | 1,877 | — | — | — | — | 1,877 | — | 1,877 |
Reverse repurchase agreements – non-trading | 43,053 | 11,008 | 2,873 | 39 | — | 56,973 | — | 56,973 |
Financial investments | 12,029 | — | — | — | — | 12,029 | — | 12,029 |
Assets held for sale | 91 | — | — | — | — | 91 | — | 91 |
Other assets | 41,956 | 136 | 100 | 5 | 9 | 42,206 | (3) | 42,203 |
– endorsements and acceptances | 221 | 6 | — | — | — | 227 | — | 227 |
– accrued income and other | 41,735 | 130 | 100 | 5 | 9 | 41,979 | (3) | 41,976 |
Debt instruments measured at fair value through other comprehensive income1 | 16,094 | 56 | 504 | — | — | 16,654 | (5) | 16,649 |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 22,987 | 8,386 | 6,077 | 818 | — | 38,268 | — | 38,268 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 473 | 908 | 1,505 | 2 | — | 2,888 | — | 2,888 |
Derivatives | 136,081 | 14,639 | 3,009 | 36 | — | 153,765 | — | 153,765 |
Total gross carrying amount on balance sheet | 367,494 | 42,254 | 18,264 | 1,563 | 774 | 430,349 | (365) | 429,984 |
Percentage of total credit quality (%) | 85.4 | 9.8 | 4.2 | 0.4 | 0.2 | 100 | ||
Loans and other credit-related commitments | 24,980 | 6,929 | 2,394 | 478 | 18 | 34,799 | (22) | 34,777 |
Financial guarantees | 649 | 218 | 209 | 4 | 26 | 1,106 | (9) | 1,097 |
In-scope: Irrevocable loan commitments and financial guarantees | 25,629 | 7,147 | 2,603 | 482 | 44 | 35,905 | (31) | 35,874 |
Loans and other credit-related commitments | 226 | 160 | 70 | 15 | — | 471 | — | 471 |
Performance and other guarantees | 5,669 | 1,157 | 517 | 49 | 3 | 7,395 | (1) | 7,394 |
Out-of-scope: Revocable loan commitments and non- financial guarantees | 5,895 | 1,317 | 587 | 64 | 3 | 7,866 | (1) | 7,865 |
In-scope for IFRS 9 ECL | ||||||||
Loans and advances to customers held at amortised cost | 21,601 | 9,291 | 4,838 | 765 | 875 | 37,370 | (378) | 36,992 |
– personal | 1,837 | 927 | 797 | 10 | 13 | 3,584 | (12) | 3,572 |
– corporate and commercial | 12,018 | 6,001 | 3,230 | 613 | 594 | 22,456 | (247) | 22,209 |
– non-bank financial institutions | 7,746 | 2,363 | 811 | 142 | 268 | 11,330 | (119) | 11,211 |
Loans and advances to banks held at amortised cost | 13,764 | 512 | 163 | 25 | 65 | 14,529 | (43) | 14,486 |
Cash and balances at central banks | 78,442 | — | — | — | — | 78,442 | (1) | 78,441 |
Items in the course of collection from other banks | 1,863 | — | — | — | — | 1,863 | — | 1,863 |
Reverse repurchase agreements – non-trading | 33,159 | 7,763 | 2,133 | — | — | 43,055 | — | 43,055 |
Financial investments | 6,190 | — | 188 | — | — | 6,378 | — | 6,378 |
Assets held for sale | — | — | — | — | — | — | — | — |
Other assets | 39,376 | 95 | 81 | 10 | 21 | 39,583 | (2) | 39,581 |
– endorsements and acceptances | 205 | 4 | 3 | — | 6 | 218 | — | 218 |
– accrued income and other | 39,171 | 91 | 78 | 10 | 15 | 39,365 | (2) | 39,363 |
Debt instruments measured at fair value through other comprehensive income1 | 12,827 | 64 | 307 | — | — | 13,198 | (4) | 13,194 |
Out-of-scope for IFRS 9 | ||||||||
Trading assets | 18,479 | 4,226 | 9,213 | 298 | — | 32,216 | — | 32,216 |
Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 149 | 214 | 651 | 1 | — | 1,015 | — | 1,015 |
Derivatives | 174,548 | 18,118 | 4,031 | 17 | — | 196,714 | — | 196,714 |
Total gross carrying amount on balance sheet | 400,398 | 40,283 | 21,605 | 1,116 | 961 | 464,363 | (428) | 463,935 |
Percentage of total credit quality (%) | 86.2 | 8.7 | 4.7 | 0.2 | 0.2 | 100 | ||
Loans and other credit-related commitments | 25,143 | 6,577 | 3,200 | 732 | 40 | 35,692 | (31) | 35,661 |
Financial guarantees | 729 | 205 | 388 | 5 | 36 | 1,363 | (12) | 1,351 |
In-scope: Irrevocable loan commitments and financial guarantees | 25,872 | 6,782 | 3,588 | 737 | 76 | 37,055 | (43) | 37,012 |
Loans and other credit-related commitments | 493 | 183 | 91 | 14 | 1 | 782 | — | 782 |
Performance and other guarantees | 5,338 | 1,083 | 417 | 42 | 6 | 6,886 | (7) | 6,879 |
Out-of-scope: Revocable loan commitments and non- financial guarantees | 5,831 | 1,266 | 508 | 56 | 7 | 7,668 | (7) | 7,661 |
56 | HSBC Bank plc Annual Report and Accounts 2023 |
Allowance for ECL | Net | |||||||
Strong | Good | Satisfactory | Total | |||||
The group | ||||||||
Loans and advances to customers at amortised cost | 32,567 | 18,634 | 19,627 | 3,409 | 2,342 | 76,579 | (1,088) | 75,491 |
– stage 1 | 31,644 | 17,295 | 16,071 | 1,346 | — | 66,356 | (75) | 66,281 |
– stage 2 | 923 | 1,339 | 3,556 | 2,063 | — | 7,881 | (125) | 7,756 |
– stage 3 | — | — | — | — | 2,310 | 2,310 | (882) | 1,428 |
– POCI | — | — | — | — | 32 | 32 | (6) | 26 |
Loans and advances to banks at amortised cost | 13,247 | 415 | 710 | — | — | 14,372 | (1) | 14,371 |
– stage 1 | 13,220 | 414 | 622 | — | — | 14,256 | (1) | 14,255 |
– stage 2 | 27 | 1 | 88 | — | — | 116 | — | 116 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 253,027 | 15,067 | 5,274 | 178 | 182 | 273,728 | (70) | 273,658 |
– stage 1 | 252,841 | 14,788 | 4,843 | 85 | — | 272,557 | (5) | 272,552 |
– stage 2 | 186 | 279 | 431 | 93 | — | 989 | (8) | 981 |
– stage 3 | — | — | — | — | 182 | 182 | (57) | 125 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 83,907 | 27,038 | 13,012 | 1,482 | 177 | 125,616 | (42) | 125,574 |
– stage 1 | 81,341 | 25,083 | 10,962 | 856 | — | 118,242 | (13) | 118,229 |
– stage 2 | 2,566 | 1,955 | 2,050 | 626 | — | 7,197 | (21) | 7,176 |
– stage 3 | — | — | — | — | 174 | 174 | (8) | 166 |
– POCI | — | — | — | — | 3 | 3 | — | 3 |
Financial guarantees | 1,270 | 530 | 503 | 26 | 72 | 2,401 | (16) | 2,385 |
– stage 1 | 1,269 | 483 | 322 | 4 | — | 2,078 | (2) | 2,076 |
– stage 2 | 1 | 47 | 181 | 22 | — | 251 | (1) | 250 |
– stage 3 | — | — | — | — | 72 | 72 | (13) | 59 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2023 | 384,018 | 61,684 | 39,126 | 5,095 | 2,773 | 492,696 | (1,217) | 491,479 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 35,473 | 2,241 | 722 | — | — | 38,436 | (9) | 38,427 |
– stage 2 | 40 | — | 38 | 82 | — | 160 | (14) | 146 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2023 | 35,513 | 2,241 | 760 | 82 | — | 38,596 | (23) | 38,573 |
Loans and advances to customers at amortised cost | 27,997 | 19,618 | 19,612 | 4,263 | 2,227 | 73,717 | (1,103) | 72,614 |
– stage 1 | 27,183 | 18,885 | 16,313 | 1,292 | — | 63,673 | (51) | 63,622 |
– stage 2 | 814 | 733 | 3,299 | 2,971 | — | 7,817 | (145) | 7,672 |
– stage 3 | — | — | — | — | 2,224 | 2,224 | (907) | 1,317 |
Loans and advances to banks at amortised cost | 14,637 | 790 | 1,634 | 26 | 65 | 17,152 | (43) | 17,109 |
– stage 1 | 14,502 | 565 | 1,605 | 1 | — | 16,673 | (6) | 16,667 |
– stage 2 | 135 | 225 | 29 | 25 | — | 414 | (21) | 393 |
– stage 3 | — | — | — | — | 65 | 65 | (16) | 49 |
– POCI | — | — | — | — | — | — | — | — |
Other financial assets measured at amortised cost | 253,851 | 10,259 | 5,219 | 163 | 323 | 269,815 | (137) | 269,678 |
– stage 1 | 253,572 | 9,893 | 4,324 | 41 | — | 267,830 | (14) | 267,816 |
– stage 2 | 279 | 366 | 895 | 122 | — | 1,662 | (17) | 1,645 |
– stage 3 | — | — | — | — | 323 | 323 | (106) | 217 |
– POCI | — | — | — | — | — | — | — | — |
Loans and other credit-related commitments | 82,801 | 23,578 | 17,523 | 2,392 | 163 | 126,457 | (67) | 126,390 |
– stage 1 | 79,931 | 21,530 | 14,570 | 963 | — | 116,994 | (13) | 116,981 |
– stage 2 | 2,870 | 2,048 | 2,953 | 1,429 | — | 9,300 | (32) | 9,268 |
– stage 3 | — | — | — | — | 163 | 163 | (22) | 141 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 2,924 | 1,171 | 995 | 153 | 84 | 5,327 | (20) | 5,307 |
– stage 1 | 2,895 | 1,058 | 727 | 35 | — | 4,715 | (1) | 4,714 |
– stage 2 | 29 | 113 | 268 | 118 | — | 528 | (2) | 526 |
– stage 3 | — | — | — | — | 84 | 84 | (17) | 67 |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 382,210 | 55,416 | 44,983 | 6,997 | 2,862 | 492,468 | (1,370) | 491,098 |
– stage 1 | 28,047 | 2,384 | 547 | — | — | 30,978 | (10) | 30,968 |
– stage 2 | 201 | 87 | 79 | 105 | — | 472 | (14) | 458 |
– stage 3 | — | — | — | — | — | — | — | — |
– POCI | — | — | — | — | — | — | — | — |
At 31 Dec 2022 | 28,248 | 2,471 | 626 | 105 | — | 31,450 | (24) | 31,426 |
HSBC Bank plc Annual Report and Accounts 2023 | 57 |
Gross carrying/notional amount | Allowance for ECL | Net | ||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||
The bank | ||||||||
Loans and advances to customers at amortised cost | 20,450 | 6,782 | 4,140 | 663 | 765 | 32,800 | (357) | 32,443 |
– stage 1 | 19,730 | 5,933 | 2,860 | 283 | — | 28,806 | (15) | 28,791 |
– stage 2 | 720 | 849 | 1,280 | 380 | — | 3,229 | (47) | 3,182 |
– stage 3 | — | — | — | — | 740 | 740 | (289) | 451 |
– POCI | — | — | — | — | 25 | 25 | (6) | 19 |
Loans and advances to banks at amortised cost | 11,275 | 339 | 56 | — | — | 11,670 | — | 11,670 |
– stage 1 | 11,268 | 339 | 37 | — | — | 11,644 | — | 11,644 |
– stage 2 | 7 | — | 19 | — | — | 26 | — | 26 |
– stage 3 | ||||||||
Other financial assets measured at amortised cost | 160,134 | 11,144 | 2,973 | 44 | 9 | 174,304 | (3) | 174,301 |
– stage 1 | 160,131 | 11,137 | 2,964 | 39 | — | 174,271 | — | 174,271 |
– stage 2 | 3 | 7 | 9 | 5 | — | 24 | (1) | 23 |
– stage 3 | — | — | — | — | 9 | 9 | (2) | 7 |
Loans and other credit-related commitments | 24,980 | 6,929 | 2,394 | 478 | 18 | 34,799 | (22) | 34,777 |
– stage 1 | 23,092 | 5,754 | 1,657 | 169 | — | 30,672 | (7) | 30,665 |
– stage 2 | 1,888 | 1,175 | 737 | 309 | — | 4,109 | (14) | 4,095 |
– stage 3 | — | — | — | — | 15 | 15 | (1) | 14 |
Financial guarantees | 649 | 218 | 209 | 4 | 26 | 1,106 | (9) | 1,097 |
– stage 1 | 648 | 172 | 76 | — | — | 896 | (1) | 895 |
– stage 2 | 1 | 46 | 133 | 4 | — | 184 | — | 184 |
– stage 3 | — | — | — | — | 26 | 26 | (8) | 18 |
– POCI | ||||||||
At 31 Dec 2023 | 217,488 | 25,412 | 9,772 | 1,189 | 818 | 254,679 | (391) | 254,288 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 16,094 | 56 | 499 | — | — | 16,649 | (3) | 16,646 |
– stage 2 | — | — | 5 | — | — | 5 | (2) | 3 |
– stage 3 | ||||||||
At 31 Dec 2023 | 16,094 | 56 | 504 | — | — | 16,654 | (5) | 16,649 |
Loans and advances to customers at amortised cost | 21,601 | 9,291 | 4,838 | 765 | 875 | 37,370 | (378) | 36,992 |
– stage 1 | 20,937 | 9,032 | 3,849 | 101 | — | 33,919 | (19) | 33,900 |
– stage 2 | 664 | 259 | 989 | 664 | — | 2,576 | (35) | 2,541 |
– stage 3 | — | — | — | — | 875 | 875 | (324) | 551 |
Loans and advances to banks at amortised cost | 13,764 | 512 | 163 | 25 | 65 | 14,529 | (43) | 14,486 |
– stage 1 | 13,663 | 502 | 134 | — | — | 14,299 | (5) | 14,294 |
– stage 2 | 101 | 10 | 29 | 25 | — | 165 | (22) | 143 |
– stage 3 | — | — | — | — | 65 | 65 | (16) | 49 |
Other financial assets measured at amortised cost | 159,030 | 7,858 | 2,402 | 10 | 21 | 169,321 | (3) | 169,318 |
– stage 1 | 159,026 | 7,857 | 2,393 | — | — | 169,276 | (2) | 169,274 |
– stage 2 | 4 | 1 | 9 | 10 | — | 24 | (1) | 23 |
– stage 3 | — | — | — | — | 21 | 21 | — | 21 |
Loans and other credit-related commitments | 25,143 | 6,577 | 3,200 | 732 | 40 | 35,692 | (31) | 35,661 |
– stage 1 | 24,007 | 5,971 | 2,329 | 120 | — | 32,427 | (9) | 32,418 |
– stage 2 | 1,136 | 606 | 871 | 612 | — | 3,225 | (15) | 3,210 |
– stage 3 | — | — | — | — | 40 | 40 | (7) | 33 |
– POCI | — | — | — | — | — | — | — | — |
Financial guarantees | 729 | 205 | 388 | 5 | 36 | 1,363 | (12) | 1,351 |
– stage 1 | 729 | 200 | 265 | — | — | 1,194 | — | 1,194 |
– stage 2 | — | 5 | 123 | 5 | — | 133 | (1) | 132 |
– stage 3 | — | — | — | — | 36 | 36 | (11) | 25 |
At 31 Dec 2022 | 220,267 | 24,443 | 10,991 | 1,537 | 1,037 | 258,275 | (467) | 257,808 |
Debt instruments at FVOCI1 | ||||||||
– stage 1 | 12,827 | 64 | 302 | — | — | 13,193 | (1) | 13,192 |
– stage 2 | — | — | 5 | — | — | 5 | (3) | 2 |
– stage 3 | ||||||||
At 31 Dec 2022 | 12,827 | 64 | 307 | — | — | 13,198 | (4) | 13,194 |
58 | HSBC Bank plc Annual Report and Accounts 2023 |
Performing – forborne | Non-performing – forborne | Total – forborne | ||
Stage 2 | Stage 3 | POCI | Total | |
The group | £m | £m | £m | £m |
Gross carrying amount | ||||
Personal | 88 | 127 | — | 215 |
– first lien residential mortgages | 66 | 120 | — | 186 |
– guaranteed loans in respect of residential property | 19 | 6 | — | 25 |
– other personal lending which is secured | 1 | — | — | 1 |
– credit cards | 1 | — | — | 1 |
– other personal lending which is unsecured | 1 | 1 | — | 2 |
Wholesale | 1,545 | 788 | 24 | 2,357 |
– corporate and commercial | 1,510 | 778 | 24 | 2,312 |
– non-bank financial institutions | 35 | 10 | — | 45 |
At 31 Dec 2023 | 1,633 | 915 | 24 | 2,572 |
Allowance for ECL | ||||
Personal | (4) | (39) | — | (43) |
– first lien residential mortgages | (4) | (39) | — | (43) |
– guaranteed loans in respect of residential property | — | — | — | — |
– other personal lending which is secured | — | — | — | — |
– credit cards | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — |
Wholesale | (15) | (267) | (6) | (288) |
– corporate and commercial | (14) | (263) | (6) | (283) |
– non-bank financial institutions | (1) | (4) | — | (5) |
At 31 Dec 2023 | (19) | (306) | (6) | (331) |
The group | ||||
Gross carrying amount | ||||
Personal | 29 | 32 | — | 61 |
– first lien residential mortgages | 24 | 27 | — | 51 |
– other personal lending which is secured | 3 | 4 | — | 7 |
– credit cards | 1 | — | — | 1 |
– other personal lending which is unsecured | 1 | 1 | — | 2 |
Wholesale | 1,816 | 726 | — | 2,542 |
– corporate and commercial | 1,804 | 722 | — | 2,526 |
– non-bank financial institutions | 12 | 4 | — | 16 |
At 31 Dec 2022 | 1,845 | 758 | — | 2,603 |
Allowance for ECL | ||||
Personal | (2) | (4) | — | (6) |
– first lien residential mortgages | (2) | (4) | — | (6) |
– other personal lending which is secured | — | — | — | — |
– credit cards | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — |
Wholesale | (25) | (252) | — | (277) |
– corporate and commercial | (24) | (252) | — | (276) |
– non-bank financial institutions | (1) | — | — | (1) |
At 31 Dec 2022 | (27) | (256) | — | (283) |
HSBC Bank plc Annual Report and Accounts 2023 | 59 |
Performing – forborne | Non-performing – forborne | Total – forborne | ||
Stage 2 | Stage 3 | POCI | Total | |
The bank | £m | £m | £m | £m |
Gross carrying amount | ||||
Personal | 1 | 8 | — | 9 |
– first lien residential mortgages | — | 7 | — | 7 |
– credit cards | 1 | — | — | 1 |
– other personal lending which is unsecured | — | 1 | — | 1 |
Wholesale | 125 | 265 | 24 | 414 |
– corporate and commercial | 125 | 265 | 24 | 414 |
At 31 Dec 2023 | 126 | 273 | 24 | 423 |
Allowance for ECL | ||||
Personal | — | (1) | — | (1) |
– first lien residential mortgages | — | (1) | — | (1) |
– credit cards | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — |
Wholesale | (4) | (126) | (6) | (136) |
– corporate and commercial | (4) | (126) | (6) | (136) |
At 31 Dec 2023 | (4) | (127) | (6) | (137) |
The bank | ||||
Gross carrying amount | ||||
Personal | 1 | 7 | — | 8 |
– first lien residential mortgages | — | 6 | — | 6 |
– credit cards | 1 | — | — | 1 |
– other personal lending which is unsecured | — | 1 | — | 1 |
Wholesale | 106 | 364 | — | 470 |
– corporate and commercial | 106 | 364 | — | 470 |
At 31 Dec 2022 | 107 | 371 | — | 478 |
Allowance for ECL | ||||
Personal | — | (1) | — | (1) |
– first lien residential mortgages | — | (1) | — | (1) |
– credit cards | — | — | — | — |
– other personal lending which is unsecured | — | — | — | — |
Wholesale | (1) | (158) | — | (159) |
– corporate and commercial | (1) | (158) | — | (159) |
At 31 Dec 2022 | (1) | (159) | — | (160) |
60 | HSBC Bank plc Annual Report and Accounts 2023 |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 42,982 | 5,981 | 1,773 | 32 | 50,768 | (48) | (98) | (673) | (6) | (825) |
– agriculture, forestry and fishing | 299 | 7 | 28 | — | 334 | (1) | — | (9) | — | (10) |
– mining and quarrying | 584 | 157 | 162 | — | 903 | (1) | (3) | — | — | (4) |
– manufacture | 8,267 | 1,465 | 348 | — | 10,080 | (6) | (17) | (123) | — | (146) |
– electricity, gas, steam and air- conditioning supply | 1,254 | 98 | 69 | — | 1,421 | (2) | (1) | (6) | — | (9) |
– water supply, sewerage, waste management and remediation | 359 | 42 | 5 | — | 406 | — | — | (4) | — | (4) |
– construction and real estate | 4,470 | 464 | 192 | 26 | 5,152 | (11) | (11) | (55) | (6) | (83) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 9,118 | 689 | 186 | 1 | 9,994 | (5) | (6) | (107) | — | (118) |
– transportation and storage | 2,085 | 969 | 151 | — | 3,205 | (2) | (7) | (101) | — | (110) |
– accommodation and food | 758 | 174 | 38 | — | 970 | (2) | (5) | (11) | — | (18) |
– publishing, audiovisual and broadcasting | 3,400 | 262 | 28 | — | 3,690 | (3) | (15) | (16) | — | (34) |
– professional, scientific and technical activities | 4,841 | 844 | 322 | 5 | 6,012 | (6) | (12) | (157) | — | (175) |
– administrative and support services | 5,032 | 358 | 115 | — | 5,505 | (6) | (7) | (56) | — | (69) |
– public administration and defence, compulsory social security | 4 | — | — | — | 4 | — | — | — | — | — |
– education | 23 | 3 | 1 | — | 27 | — | — | — | — | — |
– health and care | 91 | 4 | 5 | — | 100 | — | — | (2) | — | (2) |
– arts, entertainment and recreation | 61 | 36 | 3 | — | 100 | — | (1) | (1) | — | (2) |
– other services | 1,196 | 289 | 70 | — | 1,555 | (3) | (2) | (23) | — | (28) |
– activities of households | 1 | — | — | — | 1 | — | — | — | — | — |
– extra-territorial organisations and bodies activities | 1 | — | — | — | 1 | — | — | — | — | — |
– government | 1,123 | 109 | 50 | — | 1,282 | — | — | (2) | — | (2) |
– asset-backed securities | 15 | 11 | — | — | 26 | — | (11) | — | — | (11) |
Non-bank financial institutions | 11,927 | 530 | 323 | — | 12,780 | (7) | (10) | (138) | — | (155) |
Loans and advances to banks | 14,256 | 116 | — | — | 14,372 | (1) | — | — | — | (1) |
At 31 Dec 2023 | 69,165 | 6,627 | 2,096 | 32 | 77,920 | (56) | (108) | (811) | (6) | (981) |
By geography | ||||||||||
UK | 32,334 | 2,229 | 648 | 25 | 35,236 | (11) | (45) | (258) | (6) | (320) |
France | 24,264 | 2,669 | 1,148 | 6 | 28,087 | (27) | (40) | (447) | — | (514) |
Germany | 5,129 | 913 | 121 | — | 6,163 | (2) | (16) | (40) | — | (58) |
Other countries | 7,438 | 816 | 179 | 1 | 8,434 | (16) | (7) | (66) | — | (89) |
At 31 Dec 2023 | 69,165 | 6,627 | 2,096 | 32 | 77,920 | (56) | (108) | (811) | (6) | (981) |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 59,282 | 4,883 | 226 | 3 | 64,394 | (12) | (18) | (20) | — | (50) |
Financial | 59,760 | 2,536 | 17 | — | 62,313 | (3) | (4) | (1) | — | (8) |
At 31 Dec 2023 | 119,042 | 7,419 | 243 | 3 | 126,707 | (15) | (22) | (21) | — | (58) |
By geography | ||||||||||
Europe | 119,042 | 7,419 | 243 | 3 | 126,707 | (15) | (22) | (21) | — | (58) |
– of which: UK | 27,612 | 4,704 | 13 | 3 | 32,332 | (5) | (14) | (1) | — | (20) |
– of which: France | 81,739 | 1,405 | 77 | — | 83,221 | (5) | (3) | (7) | — | (15) |
– of which: Germany | 5,896 | 915 | 111 | — | 6,922 | (1) | (5) | — | — | (6) |
HSBC Bank plc Annual Report and Accounts 2023 | 61 |
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 46,671 | 6,479 | 1,851 | 3 | 55,004 | (40) | (123) | (774) | — | (937) |
– agriculture, forestry and fishing | 166 | 20 | 29 | — | 215 | — | (1) | (12) | — | (13) |
– mining and quarrying | 943 | 1 | — | — | 944 | (2) | — | — | — | (2) |
– manufacture | 9,963 | 1,228 | 317 | 2 | 11,510 | (7) | (13) | (78) | — | (98) |
– electricity, gas, steam and air- conditioning supply | 1,838 | 165 | 78 | — | 2,081 | (1) | (1) | (6) | — | (8) |
– water supply, sewerage, waste management and remediation | 208 | 6 | 5 | — | 219 | — | — | (4) | — | (4) |
– construction | 571 | 107 | 47 | — | 725 | (1) | (3) | (14) | — | (18) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 8,397 | 645 | 178 | 1 | 9,221 | (4) | (6) | (114) | — | (124) |
– transportation and storage | 2,980 | 1,418 | 157 | — | 4,555 | (6) | (13) | (56) | — | (75) |
– accommodation and food | 668 | 209 | 46 | — | 923 | (2) | (5) | (11) | — | (18) |
– publishing, audiovisual and broadcasting | 3,292 | 90 | 36 | — | 3,418 | (2) | (1) | (14) | — | (17) |
– real estate | 3,955 | 784 | 199 | — | 4,938 | (5) | (16) | (124) | — | (145) |
– professional, scientific and technical activities | 2,568 | 564 | 211 | — | 3,343 | (2) | (12) | (95) | — | (109) |
– administrative and support services | 8,177 | 957 | 312 | — | 9,446 | (7) | (38) | (173) | — | (218) |
– public administration and defence, compulsory social security | 33 | — | — | — | 33 | — | — | — | — | — |
– education | 30 | 4 | 3 | — | 37 | — | — | (1) | — | (1) |
– health and care | 153 | 25 | 88 | — | 266 | — | (1) | (49) | — | (50) |
– arts, entertainment and recreation | 86 | 70 | 5 | — | 161 | — | (2) | (2) | — | (4) |
– other services | 1,330 | 38 | 76 | — | 1,444 | (1) | — | (19) | — | (20) |
– activities of households | 3 | — | — | — | 3 | — | — | — | — | — |
– extra-territorial organisations and bodies activities | 39 | — | — | — | 39 | — | — | — | — | — |
– government | 1,255 | 137 | 64 | — | 1,456 | — | — | (2) | — | (2) |
– asset-backed securities | 16 | 11 | — | — | 27 | — | (11) | — | — | (11) |
Non-bank financial institutions | 11,709 | 723 | 268 | — | 12,700 | (2) | (7) | (102) | — | (111) |
Loans and advances to banks | 16,673 | 414 | 65 | — | 17,152 | (6) | (21) | (16) | — | (43) |
At 31 Dec 2022 | 75,053 | 7,616 | 2,184 | 3 | 84,856 | (48) | (151) | (892) | — | (1,091) |
By geography | ||||||||||
UK | 36,885 | 2,187 | 825 | — | 39,897 | (15) | (47) | (309) | — | (371) |
France | 25,940 | 3,331 | 850 | 2 | 30,123 | (16) | (67) | (435) | — | (518) |
Germany | 5,197 | 1,155 | 313 | — | 6,665 | — | (21) | (107) | — | (128) |
Other countries | 7,031 | 943 | 196 | 1 | 8,171 | (17) | (16) | (41) | — | (74) |
At 31 Dec 2022 | 75,053 | 7,616 | 2,184 | 3 | 84,856 | (48) | (151) | (892) | — | (1,091) |
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Corporate and commercial | 63,605 | 8,012 | 239 | — | 71,856 | (13) | (29) | (39) | — | (81) |
Financial | 56,080 | 1,707 | 2 | — | 57,789 | (1) | (5) | — | — | (6) |
At 31 Dec 2022 | 119,685 | 9,719 | 241 | — | 129,645 | (14) | (34) | (39) | — | (87) |
By geography | ||||||||||
Europe | 119,685 | 9,719 | 241 | — | 129,645 | (14) | (34) | (39) | — | (87) |
– of which: UK | 29,090 | 3,665 | 59 | — | 32,814 | (9) | (17) | (7) | — | (33) |
– of which: France | 75,886 | 2,796 | 38 | — | 78,720 | (2) | (5) | (14) | — | (21) |
– of which: Germany | 10,748 | 2,749 | 100 | — | 13,597 | (1) | (11) | — | — | (12) |
62 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 63 |
Gross carrying/nominal amount | ECL coverage | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
£m | £m | £m | £m | £m | % | % | % | % | % | |
Not collateralised | 115,898 | 10,983 | 1,617 | 6 | 128,504 | — | 1.0 | 43.8 | — | 0.7 |
Fully collateralised by LTV ratio | 8,709 | 908 | 101 | — | 9,718 | 0.1 | 1.2 | 23.8 | — | 0.4 |
– less than 50% | 2,221 | 342 | 41 | — | 2,604 | 0.2 | 1.5 | 24.4 | — | 0.7 |
– 51% to 75% | 1,830 | 196 | 29 | — | 2,055 | 0.1 | 1.0 | 20.7 | — | 0.4 |
– 76% to 90% | 336 | 149 | 13 | — | 498 | — | 0.7 | 38.5 | — | 1.2 |
– 91% to 100% | 4,322 | 221 | 18 | — | 4,561 | — | 1.8 | 22.2 | — | 0.2 |
Partially collateralised (A): LTV > 100% | 3,709 | 821 | 404 | 1 | 4,935 | 0.1 | 0.5 | 12.1 | — | 1.1 |
– collateral value on A | 2,963 | 595 | 135 | 1 | 3,694 | |||||
Total at 31 Dec 2023 | 128,316 | 12,712 | 2,122 | 7 | 143,157 | — | 1.0 | 36.8 | — | 0.7 |
of which: UK | ||||||||||
Not collateralised | 42,157 | 5,901 | 622 | — | 48,680 | — | 0.9 | 38.7 | — | 0.6 |
Fully collateralised by LTV ratio | 4,464 | 168 | 11 | — | 4,643 | — | — | 27.3 | — | 0.1 |
– less than 50% | 654 | 119 | 6 | — | 779 | — | — | 16.7 | — | 0.1 |
– 51% to 75% | 1,031 | 47 | 3 | — | 1,081 | — | — | — | — | — |
– 76% to 90% | 33 | — | 2 | — | 35 | — | — | 100.0 | — | 5.7 |
– 91% to 100% | 2,746 | 2 | — | — | 2,748 | — | — | — | — | — |
Partially collateralised (B): LTV > 100% | 229 | 19 | 7 | — | 255 | — | — | 42.9 | — | 1.2 |
– collateral value on B | 150 | — | 2 | — | 152 | |||||
Total UK at 31 Dec 2023 | 46,850 | 6,088 | 640 | — | 53,578 | — | 0.9 | 38.6 | — | 0.6 |
of which: France | ||||||||||
Not collateralised | 59,349 | 2,634 | 715 | 6 | 62,704 | — | 1.1 | 53.8 | — | 0.7 |
Fully collateralised by LTV ratio | 2,110 | 341 | 26 | — | 2,477 | 0.1 | 1.2 | 15.4 | — | 0.4 |
– less than 50% | 1,047 | 146 | 12 | — | 1,205 | 0.1 | 0.7 | 16.7 | — | 0.3 |
– 51% to 75% | 614 | 115 | 4 | — | 733 | 0.2 | 0.9 | 25.0 | — | 0.4 |
– 76% to 90% | 87 | 19 | 8 | — | 114 | — | — | 12.5 | — | 0.9 |
– 91% to 100% | 362 | 61 | 2 | — | 425 | — | 3.3 | 50.0 | — | 0.7 |
Partially collateralised (C): LTV > 100% | 3,038 | 787 | 390 | 1 | 4,216 | — | 0.4 | 10.0 | — | 1.0 |
– collateral value on C | 2,418 | 583 | 129 | 1 | 3,131 | |||||
Total France at 31 Dec 2023 | 64,497 | 3,762 | 1,131 | 7 | 69,397 | — | 1.0 | 37.8 | — | 0.7 |
of which: Germany | ||||||||||
Not collateralised | 8,949 | 1,603 | 173 | — | 10,725 | — | 1.1 | 20.8 | — | 0.5 |
Fully collateralised by LTV ratio | 624 | 113 | 12 | — | 749 | — | 0.9 | 25.0 | — | 0.5 |
– less than 50% | — | — | — | — | — | — | — | — | — | — |
– 51% to 75% | — | — | — | — | — | — | — | — | — | — |
– 76% to 90% | — | — | — | — | — | — | — | — | — | — |
– 91% to 100% | 624 | 113 | 12 | — | 749 | — | 0.9 | 25.0 | — | 0.5 |
Partially collateralised (D): LTV > 100% | — | — | — | — | — | — | — | — | — | — |
– collateral value on D | — | — | — | — | — | |||||
Total Germany at 31 Dec 2023 | 9,573 | 1,716 | 185 | — | 11,474 | — | 1.1 | 21.1 | — | 0.5 |
64 | HSBC Bank plc Annual Report and Accounts 2023 |
Gross carrying/nominal amount | ECL coverage | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
Not collateralised | 117,166 | 13,074 | 1,795 | 2 | 132,037 | — | 0.9 | 40.3 | — | 0.7 |
Fully collateralised by LTV ratio | 10,444 | 1,132 | 80 | — | 11,656 | 0.1 | 1.5 | 26.3 | — | 0.4 |
– less than 50% | 2,456 | 515 | 26 | — | 2,997 | 0.2 | 1.7 | 23.1 | — | 0.7 |
– 51% to 75% | 3,321 | 272 | 6 | — | 3,599 | 0.1 | 1.5 | 33.3 | — | 0.2 |
– 76% to 90% | 354 | 4 | 11 | — | 369 | — | — | 36.4 | — | 1.1 |
– 91% to 100% | 4,313 | 341 | 37 | — | 4,691 | — | 1.2 | 21.6 | — | 0.3 |
Partially collateralised (A): LTV > 100% | 4,542 | 509 | 172 | — | 5,223 | 0.1 | 1.4 | 23.8 | — | 1.0 |
– collateral value on A | 3,664 | 426 | 125 | — | 4,215 | |||||
Total at 31 Dec 2022 | 132,152 | 14,715 | 2,047 | 2 | 148,916 | — | 1.0 | 38.4 | — | 0.7 |
of which: UK | ||||||||||
Not collateralised | 46,080 | 4,219 | 673 | — | 50,972 | — | 0.8 | 31.2 | — | 0.5 |
Fully collateralised by LTV ratio | 6,300 | 327 | 10 | — | 6,637 | 0.1 | 1.2 | 10.0 | — | 0.1 |
– less than 50% | 1,643 | 224 | 2 | — | 1,869 | 0.2 | 0.4 | — | — | 0.2 |
– 51% to 75% | 2,161 | 84 | 3 | — | 2,248 | — | 3.6 | 33.3 | — | 0.2 |
– 76% to 90% | 234 | 2 | 2 | — | 238 | — | — | — | — | — |
– 91% to 100% | 2,262 | 17 | 3 | — | 2,282 | — | — | — | — | — |
Partially collateralised (B): LTV > 100% | 169 | 23 | 11 | — | 203 | — | — | 27.3 | — | 1.5 |
– collateral value on B | 77 | 13 | 3 | — | 93 | |||||
Total UK at 31 Dec 2022 | 52,549 | 4,569 | 694 | — | 57,812 | — | 0.8 | 30.8 | — | 0.5 |
of which: France | ||||||||||
Not collateralised | 53,960 | 4,581 | 668 | 2 | 59,211 | — | 1.0 | 57.9 | — | 0.8 |
Fully collateralised by LTV ratio | 2,146 | 239 | 12 | — | 2,397 | — | 1.7 | 33.3 | — | 0.3 |
– less than 50% | 491 | 122 | 7 | — | 620 | — | 0.8 | 28.6 | — | 0.6 |
– 51% to 75% | 1,050 | 69 | 2 | — | 1,121 | — | 1.4 | 50.0 | — | 0.2 |
– 76% to 90% | 36 | 1 | 1 | — | 38 | — | — | — | — | — |
– 91% to 100% | 569 | 47 | 2 | — | 618 | — | 4.3 | 50.0 | — | 0.3 |
Partially collateralised (C): LTV > 100% | 3,797 | 472 | 159 | — | 4,428 | 0.1 | 1.5 | 23.3 | — | 1.0 |
– collateral value on C | 3,128 | 405 | 122 | — | 3,655 | |||||
Total France at 31 Dec 2022 | 59,903 | 5,292 | 839 | 2 | 66,036 | — | 1.1 | 51.0 | — | 0.8 |
of which: Germany | ||||||||||
Not collateralised | 11,577 | 3,269 | 348 | — | 15,194 | — | 0.9 | 28.7 | — | 0.9 |
Fully collateralised by LTV ratio | 809 | 228 | 24 | — | 1,061 | — | 0.9 | 29.2 | — | 0.8 |
– less than 50% | — | — | — | — | — | — | — | — | — | — |
– 51% to 75% | — | — | — | — | — | — | — | — | — | — |
– 76% to 90% | — | — | — | — | — | — | — | — | — | — |
– 91% to 100% | 809 | 228 | 24 | — | 1,061 | — | 0.9 | 29.2 | — | 0.8 |
Partially collateralised (D): LTV > 100% | — | — | — | — | — | — | — | — | — | — |
– collateral value on D | — | — | — | — | — | |||||
Total Germany at 31 Dec 2022 | 12,386 | 3,497 | 372 | — | 16,255 | — | 0.9 | 28.8 | — | 0.9 |
HSBC Bank plc Annual Report and Accounts 2023 | 65 |
Gross Carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
By portfolio | ||||||||
First lien residential mortgages | 4,915 | 1,029 | 193 | 6,137 | (14) | (15) | (63) | (92) |
– of which: interest only (including offset) | 820 | 292 | 27 | 1,139 | — | (1) | (11) | (12) |
– affordability including ARMs | 221 | 4 | — | 225 | (1) | (1) | — | (2) |
Other personal lending | 6,532 | 341 | 21 | 6,894 | (6) | (2) | (8) | (16) |
– guaranteed loans in respect of residential property | 5,497 | 314 | 11 | 5,822 | — | — | — | — |
– Other personal lending which is secured | 756 | 19 | 1 | 776 | (1) | — | — | (1) |
– credit cards | 121 | 4 | 1 | 126 | (2) | (1) | (1) | (4) |
– Other personal lending which is unsecured | 129 | 3 | 8 | 140 | (3) | (1) | (7) | (11) |
– motor vehicle finance | 29 | 1 | — | 30 | — | — | — | — |
– IPO Loans | — | — | — | — | — | — | — | — |
– second lien residential mortgages | — | — | — | — | — | — | — | — |
At 31 Dec 2023 | 11,447 | 1,370 | 214 | 13,031 | (20) | (17) | (71) | (108) |
By geography | ||||||||
UK1 | 1,810 | 818 | 13 | 2,641 | (2) | (2) | (3) | (7) |
France | 5,811 | 356 | 37 | 6,204 | — | (1) | (15) | (16) |
Germany | 116 | 14 | — | 130 | — | — | — | — |
Other countries | 3,710 | 182 | 164 | 4,056 | (18) | (14) | (53) | (85) |
At 31 Dec 2023 | 11,447 | 1,370 | 214 | 13,031 | (20) | (17) | (71) | (108) |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
UK | 330 | 2 | 2 | 334 | — | — | — | — |
France | 517 | 24 | 1 | 542 | — | — | — | — |
Germany | — | — | — | — | — | — | — | — |
Other countries | 431 | 3 | — | 434 | — | — | — | — |
At 31 Dec 2023 | 1,278 | 29 | 3 | 1,310 | — | — | — | — |
Gross carrying amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
By portfolio | ||||||||
First lien residential mortgages | 4,155 | 511 | 81 | 4,747 | (7) | (7) | (22) | (36) |
– of which: interest only (including offset) | 878 | 53 | 30 | 961 | — | (1) | (12) | (13) |
– affordability including ARMs | 353 | 6 | — | 359 | (1) | (1) | — | (2) |
Other personal lending | 1,138 | 104 | 24 | 1,266 | (2) | (8) | (9) | (19) |
– guaranteed loans in respect of residential property | — | — | — | — | — | — | — | — |
– Other personal lending which is secured | 982 | 70 | 9 | 1,061 | (1) | (4) | (2) | (7) |
– credit cards | 61 | 23 | 7 | 91 | — | (2) | — | (2) |
– Other personal lending which is unsecured | 95 | 11 | 8 | 114 | (1) | (2) | (7) | (10) |
At 31 Dec 2022 | 5,293 | 615 | 105 | 6,013 | (9) | (15) | (31) | (55) |
By geography | ||||||||
UK1 | 3,090 | 482 | 13 | 3,585 | (2) | (9) | (3) | (14) |
France | 50 | 3 | 36 | 89 | — | — | (17) | (17) |
Germany | 163 | 32 | — | 195 | — | — | — | — |
Other countries | 1,990 | 98 | 56 | 2,144 | (7) | (6) | (11) | (24) |
At 31 Dec 2022 | 5,293 | 615 | 105 | 6,013 | (9) | (15) | (31) | (55) |
66 | HSBC Bank plc Annual Report and Accounts 2023 |
Nominal amount | Allowance for ECL | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
UK | 875 | 11 | 2 | 888 | — | — | — | — |
France | 637 | 32 | 3 | 672 | — | — | — | — |
Germany | 155 | 57 | — | 212 | — | — | — | — |
Other countries | 357 | 9 | 1 | 367 | — | — | — | — |
At 31 Dec 2022 | 2,024 | 109 | 6 | 2,139 | — | — | — | — |
Gross carrying/nominal amount | ECL coverage | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | % | % | % | % | |
Fully collateralised by LTV ratio | 5,019 | 1,011 | 125 | 6,155 | 0.3 | 1.2 | 22.4 | 0.9 |
– less than 50% | 2,320 | 448 | 59 | 2,827 | 0.2 | 0.9 | 15.3 | 0.6 |
– 51% to 70% | 1,753 | 352 | 28 | 2,133 | 0.2 | 1.1 | 21.4 | 0.7 |
– 71% to 80% | 594 | 121 | 11 | 726 | 0.5 | 1.7 | 27.3 | 1.1 |
– 81% to 90% | 271 | 59 | 15 | 345 | 0.7 | 1.7 | 33.3 | 2.3 |
– 91% to 100% | 81 | 31 | 12 | 124 | 1.2 | 3.2 | 41.7 | 5.6 |
Partially collateralised (A): LTV > 100% | 77 | 19 | 68 | 164 | — | 15.8 | 52.9 | 23.8 |
– collateral value on A | 33 | 16 | 54 | 103 | ||||
Total at 31 Dec 2023 | 5,096 | 1,030 | 193 | 6,319 | 0.3 | 1.5 | 33.2 | 1.5 |
of which: UK | ||||||||
Fully collateralised by LTV ratio | 1,752 | 814 | 10 | 2,576 | — | — | 10.0 | — |
– less than 50% | 863 | 354 | 9 | 1,226 | — | — | 11.1 | 0.1 |
– 51% to 70% | 559 | 295 | 1 | 855 | — | — | — | — |
– 71% to 80% | 179 | 96 | — | 275 | — | — | — | — |
– 81% to 90% | 102 | 48 | — | 150 | — | — | — | — |
– 91% to 100% | 49 | 21 | — | 70 | — | — | — | — |
Partially collateralised (B): LTV > 100% | 9 | 1 | — | 10 | — | — | — | — |
– collateral value on B | 3 | 1 | — | 4 | ||||
Total UK at 31 Dec 2023 | 1,761 | 815 | 10 | 2,586 | — | — | 10.0 | — |
of which: France | ||||||||
Fully collateralised | 280 | 36 | 6 | 322 | — | — | 16.7 | 0.3 |
– less than 50% | 108 | 17 | 5 | 130 | — | — | — | — |
– 51% to 70% | 126 | 15 | — | 141 | — | — | — | — |
– 71% to 80% | 30 | 3 | — | 33 | — | — | — | — |
– 81% to 90% | 14 | 1 | — | 15 | — | — | — | — |
– 91% to 100% | 2 | — | 1 | 3 | — | — | 100.0 | 33.3 |
Partially collateralised (C): LTV > 100% | 4 | — | 14 | 18 | — | — | 64.3 | 50.0 |
– collateral value on C | 4 | — | 14 | 18 | ||||
Total France at 31 Dec 2023 | 284 | 36 | 20 | 340 | — | — | 50.0 | 2.9 |
HSBC Bank plc Annual Report and Accounts 2023 | 67 |
Gross carrying/nominal amount | ECL coverage | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | % | % | % | % | |
Fully collateralised by LTV ratio | 4,340 | 510 | 65 | 4,915 | 0.1 | 1.4 | 16.9 | 0.5 |
– less than 50% | 2,199 | 203 | 46 | 2,448 | 0.1 | 1.5 | 13.0 | 0.4 |
– 51% to 70% | 1,482 | 196 | 14 | 1,692 | 0.4 | 3.0 | 42.2 | 0.5 |
– 71% to 80% | 442 | 66 | 3 | 511 | 0.2 | 1.5 | 33.3 | 0.6 |
– 81% to 90% | 202 | 39 | 1 | 242 | — | — | — | 0.4 |
– 91% to 100% | 15 | 6 | 1 | 22 | — | — | 100.0 | 4.5 |
Partially collateralised (A): LTV > 100% | 50 | 1 | 16 | 67 | — | — | 68.8 | 16.4 |
– collateral value on A | 10 | 1 | — | 11 | ||||
Total at 31 Dec 2022 | 4,390 | 511 | 81 | 4,982 | 0.1 | 1.4 | 27.2 | 0.7 |
of which: UK | ||||||||
Fully collateralised by LTV ratio | 2,376 | 428 | 10 | 2,814 | — | 0.5 | 10.0 | 0.1 |
– less than 50% | 1,255 | 151 | 9 | 1,415 | — | 0.7 | 11.1 | 0.1 |
– 51% to 70% | 849 | 173 | 1 | 1,023 | 0.2 | 1.1 | — | 0.2 |
– 71% to 80% | 198 | 60 | — | 258 | — | — | — | — |
– 81% to 90% | 63 | 38 | — | 101 | — | — | — | — |
– 91% to 100% | 11 | 6 | — | 17 | — | — | — | — |
Partially collateralised (B): LTV > 100% | 11 | 1 | — | 12 | — | — | — | — |
– collateral value on B | 6 | 1 | — | 7 | ||||
Total UK at 31 Dec 2022 | 2,387 | 429 | 10 | 2,826 | — | 0.5 | 10.0 | 0.1 |
of which: France | ||||||||
Fully collateralised | 3 | — | 7 | 10 | — | — | 14.3 | 10.0 |
– less than 50% | 3 | — | — | 3 | — | — | — | — |
– 51% to 70% | — | — | 6 | 6 | — | — | — | — |
– 71% to 80% | — | — | — | — | — | — | — | — |
– 81% to 90% | — | — | — | — | — | — | — | — |
– 91% to 100% | — | — | 1 | 1 | — | — | 100.0 | 100.0 |
Partially collateralised (C): LTV > 100% | — | — | 16 | 16 | — | — | 62.5 | 62.5 |
– collateral value on C | — | — | — | — | ||||
Total France at 31 Dec 2022 | 3 | — | 23 | 26 | — | — | 47.8 | 42.3 |
68 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 69 |
Risk types | Non-trading risk |
– Interest rates – Credit spreads | |
Risk measure | Value at risk | Sensitivity | Stress testing |
70 | HSBC Bank plc Annual Report and Accounts 2023 |
Interest rate ('IR') | Credit spread ('CS') | Portfolio diversification1 | Total2 | |
£m | £m | £m | £m | |
Balance at 31 Dec 2023 | 32.0 | 7.6 | (6.8) | 32.7 |
Average | 28.8 | 8.3 | (8.1) | 29.0 |
Maximum | 40.0 | 13.3 | — | 37.4 |
Minimum | 14.5 | 6.1 | — | 16.9 |
Balance at 31 Dec 2022 | 17.1 | 7.2 | (5.6) | 18.6 |
Average | 26.3 | 6.7 | (5.0) | 28.0 |
Maximum | 39.7 | 11.9 | — | 40.9 |
Minimum | 16.3 | 4.2 | — | 17.8 |
HSBC Bank plc Annual Report and Accounts 2023 | 71 |
At | ||
31 Dec | 31 Dec | |
2023 | 20221,2 | |
Risk-weighted assets ('RWAs') (£m) | ||
Credit risk | 61,983 | 66,887 |
Counterparty credit risk | 17,066 | 17,981 |
Market risk | 15,525 | 16,826 |
Operational risk | 12,875 | 11,547 |
Total RWAs | 107,449 | 113,241 |
Capital on a transitional basis (£m) | ||
Common equity tier 1 ('CET1') capital | 19,230 | 18,411 |
Tier 1 capital | 23,124 | 22,304 |
Total capital | 37,131 | 35,414 |
Capital ratios on a transitional basis (%) | ||
Common equity tier 1 | 17.9 | 16.3 |
Total tier 1 | 21.5 | 19.7 |
Total capital ratio | 34.6 | 31.3 |
Leverage ratio (fully phased-in) | ||
Tier 1 capital (£m) | 23,124 | 22,304 |
Total leverage ratio exposure measure (£m) | 455,852 | 416,814 |
Leverage ratio (%) | 5.1 | 5.4 |
72 | HSBC Bank plc Annual Report and Accounts 2023 |
At | |||
31 Dec | 31 Dec | ||
2023 | 2022 | ||
Ref* | £m | £m | |
Common equity tier 1 (‘CET1’) capital: instruments and reserves | |||
1 | Capital instruments and the related share premium accounts | 1,801 | 1,217 |
– ordinary shares | 1,801 | 1,217 | |
2,3 | Retained earnings, accumulated other comprehensive income (and other reserves)1 | 17,886 | 19,414 |
5 | Minority interests (amount allowed in consolidated CET1) | 77 | 72 |
5a | Independently reviewed interim net profits net of any foreseeable charge or dividend | 742 | (1,459) |
6 | Common equity tier 1 capital before regulatory adjustments1 | 20,506 | 19,244 |
28 | Total regulatory adjustments to common equity tier 1 | (1,276) | (833) |
29 | Common equity tier 1 capital1 | 19,230 | 18,411 |
36 | Additional tier 1 capital before regulatory adjustments | 3,941 | 3,942 |
43 | Total regulatory adjustments to additional tier 1 capital | (47) | (49) |
44 | Additional tier 1 capital | 3,894 | 3,893 |
45 | Tier 1 capital1 | 23,124 | 22,304 |
51 | Tier 2 capital before regulatory adjustments | 14,403 | 13,559 |
57 | Total regulatory adjustments to tier 2 capital | (396) | (449) |
58 | Tier 2 capital | 14,007 | 13,110 |
59 | Total capital1 | 37,131 | 35,414 |
Total RWAs | |
£m | |
RWAs at 1 Jan 20231 | 113,241 |
Asset size | (698) |
Asset quality | (760) |
Model updates | (339) |
Methodology and policy | (2,476) |
Acquisitions, disposals and transfers | 2,285 |
Foreign exchange movement | (3,804) |
Total RWA movement | (5,792) |
RWAs at 31 Dec 2023 | 107,449 |
HSBC Bank plc Annual Report and Accounts 2023 | 73 |
At | ||
31 Dec | 31 Dec | |
2023 | 2022 | |
£bn | £bn | |
Tier 1 capital | 23,124 | 22,304 |
Total leverage ratio exposure | 455,852 | 416,814 |
Leverage ratio | 5.1 | 5.4 |
2023 | 2022 | |||
£m | £m | |||
Currency of structural exposure | ||||
Euro | 10,117 | 9,387 | ||
US Dollars | 1,482 | 1,062 | ||
South African Rand | 287 | 287 | ||
Armenian dram | 118 | 116 | ||
Israeli New Shekel | 107 | 85 | ||
Others, each less than £100m | 192 | 188 | ||
At 31 Dec | 12,303 | 11,125 | ||
At | |||
31 Dec | 31 Dec | ||
2023 | 2022 | ||
% | % | ||
HSBC Bank plc | 148 | 143 | |
At | |||
31 Dec | 31 Dec | ||
2023 | 2022 | ||
% | % | ||
HSBC Bank plc | 116 | 115 | |
At Estimated liquidity value | At Estimated liquidity value | |
31 Dec 2023 | 31 Dec 2022 | |
£m | £m | |
HSBC Bank plc | ||
Level 1 | 88,678 | 93,500 |
Level 2a | 8,699 | 5,726 |
Level 2b | 6,051 | 3,270 |
74 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | 2023 | 20221 | |||
£m | £m | £m | £m | |||
Sources | Uses | |||||
Customer accounts | 222,941 | 215,948 | Loans and advances to customers | 75,491 | 72,614 | |
Deposits by banks | 22,943 | 20,836 | Loans and advances to banks | 14,371 | 17,109 | |
Repurchase agreements – non-trading | 53,416 | 32,901 | Reverse repurchase agreements – non-trading | 73,494 | 53,949 | |
Debt securities in issue | 13,443 | 7,268 | Cash collateral, margin and settlement accounts | 52,154 | 51,858 | |
Cash collateral, margin and settlement accounts | 53,094 | 60,385 | Assets held for sale | 20,368 | 21,214 | |
Liabilities of disposal groups held for sale | 20,684 | 24,711 | Trading assets | 100,696 | 79,878 | |
Subordinated liabilities | 14,920 | 14,528 | – reverse repos | 8,510 | 8,729 | |
Financial liabilities designated at fair value | 32,545 | 27,282 | – stock borrowing | 8,713 | 5,627 | |
Insurance contract liabilities | 20,595 | 20,004 | – other trading assets | 83,473 | 65,522 | |
Trading liabilities | 42,276 | 41,265 | Financial investments | 46,368 | 32,604 | |
– repos | 7,929 | 8,213 | Cash and balances with central banks | 110,618 | 131,433 | |
– stock lending | 2,190 | 1,773 | Other balance sheet assets | 209,410 | 255,987 | |
– other trading liabilities | 32,157 | 31,279 | At 31 Dec | 702,970 | 716,646 | |
Total equity | 24,505 | 23,233 | ||||
Other balance sheet liabilities | 181,608 | 228,285 | ||||
At 31 Dec | 702,970 | 716,646 | ||||
2023 | 2022 | |
£bn | £bn | |
Commitments to conduits | ||
Multi-seller conduits1 | ||
– total lines | 3.6 | 3.7 |
– largest individual lines | 0.2 | 0.2 |
Securities investment conduits – total lines | 1.0 | 1.3 |
Commitments to customers | ||
– five largest 2 | 3.5 | 3.7 |
– largest market sector3 | 14.4 | 13.3 |
HSBC Bank plc Annual Report and Accounts 2023 | 75 |
2023 | 2022 | |
£m | £m | |
Total on-balance sheet assets at 31 Dec | 702,970 | 717,353 |
Less: | ||
– reverse repo/stock borrowing receivables and derivative assets | (264,834) | (293,543) |
– other assets that cannot be pledged as collateral | (59,134) | (51,974) |
Total on-balance sheet assets that can support funding and collateral needs at 31 Dec | 379,002 | 371,836 |
Add: off-balance sheet assets | ||
– fair value of collateral received in relation to reverse repo/stock borrowing/derivatives that is available to sell or repledge | 224,836 | 180,233 |
Total assets that can support future funding and collateral needs | 603,838 | 552,069 |
Less: | ||
– on-balance sheet assets pledged | (97,077) | (98,124) |
– re-pledging of off-balance sheet collateral received in relation to reverse repo/stock borrowing/derivatives | (175,100) | (136,777) |
Assets available to support funding and collateral needs at 31 Dec | 331,661 | 317,168 |
Risk types | Trading risk |
– Foreign exchange and commodities – Interest rates – Credit spreads – Equities | |
Risk measure | Value at risk | Sensitivity | Stress testing |
76 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 77 |
Foreign exchange ('FX') and commodity | Interest rate ('IR') | Equity ('EQ') | Credit Spread ('CS') | Portfolio Diversification1 | Total2 | |
£m | £m | £m | £m | £m | £m | |
Balance at 31 Dec 2023 | 6.2 | 20.1 | 11.0 | 5.2 | (17.0) | 25.4 |
Average | 11.4 | 25.8 | 10.0 | 9.2 | (24.1) | 32.3 |
Maximum | 17.2 | 50.2 | 14.7 | 12.7 | — | 55.4 |
Minimum | 5.6 | 13.8 | 7.8 | 5.2 | — | 19.0 |
Balance at 31 Dec 2022 | 7.5 | 26.4 | 13.6 | 8.6 | (24.9) | 31.2 |
Average | 10.0 | 15.3 | 11.7 | 13.0 | (22.8) | 27.2 |
Maximum | 21.5 | 49.2 | 17.1 | 22.9 | — | 60.0 |
Minimum | 3.3 | 8.2 | 6.8 | 7.0 | — | 14.2 |
78 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 79 |
80 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 81 |
82 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 83 |
Life Direct Participating and investment DPF contracts2 | Life other3 | Other contracts4 | Shareholder assets and liabilities | Total | |
£m | £m | £m | £m | £m | |
Financial assets | 21,284 | 101 | 942 | 1,331 | 23,658 |
– trading assets | |||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13,101 | 78 | 935 | 776 | 14,890 |
– derivatives | 92 | — | — | 5 | 97 |
– financial investments – at amortised cost | 218 | — | — | 14 | 232 |
– financial investments at fair value through other comprehensive income | 6,947 | — | — | 452 | 7,399 |
– other financial assets5 | 926 | 23 | 7 | 84 | 1,040 |
Insurance contract assets | — | 41 | — | — | 41 |
Reinsurance contract assets | — | 145 | — | — | 145 |
Other assets and investment properties | 748 | 75 | — | 82 | 905 |
Total assets at 31 Dec 2023 | 22,032 | 362 | 942 | 1,413 | 24,749 |
Liabilities under investment contracts designated at fair value | — | — | 1,002 | — | 1,002 |
Insurance contract liabilities | 20,289 | 306 | — | — | 20,595 |
Reinsurance contract liabilities | — | 33 | — | — | 33 |
Deferred tax | — | — | — | 2 | 2 |
Other liabilities | — | — | — | 1,966 | 1,966 |
Total liabilities at 31 Dec 2023 | 20,289 | 339 | 1,002 | 1,968 | 23,598 |
Total equity at 31 Dec 2023 | — | — | — | 1,151 | 1,151 |
Total liabilities and equity at 31 Dec 2023 | 20,289 | 339 | 1,002 | 3,119 | 24,749 |
Financial assets | 20,623 | 93 | 883 | 1,156 | 22,755 |
– trading assets | — | — | — | — | — |
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 11,562 | 85 | 883 | 634 | 13,164 |
– derivatives | 232 | — | — | 11 | 243 |
– financial investments – at amortised cost | 298 | — | — | 20 | 318 |
– financial investments at fair value through other comprehensive income | 7,497 | — | — | 394 | 7,891 |
– other financial assets5 | 1,034 | 8 | — | 97 | 1,139 |
Insurance contract assets | — | 43 | — | — | 43 |
Reinsurance contract assets | — | 121 | — | — | 121 |
Other assets and investment properties | 726 | 13 | — | 131 | 870 |
Total assets at 31 Dec 20221 | 21,349 | 270 | 883 | 1,287 | 23,789 |
Liabilities under investment contracts designated at fair value | — | — | 944 | — | 944 |
Insurance contract liabilities | 19,719 | 285 | — | — | 20,004 |
Reinsurance contract liabilities | — | 33 | — | — | 33 |
Deferred tax | — | — | — | — | — |
Other liabilities | — | — | — | 1,837 | 1,837 |
Total liabilities at 31 Dec 20221 | 19,719 | 318 | 944 | 1,837 | 22,818 |
Total equity at 31 Dec 20221 | — | — | — | 971 | 971 |
Total liabilities and equity at 31 Dec 20221 | 19,719 | 318 | 944 | 2,808 | 23,789 |
84 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | |||||
Effect on profit after tax | Effect on CSM | Effect on total equity | Effect on profit after tax | Effect on CSM | Effect on total equity | |
£m | £m | £m | £m | £m | £m | |
+100 basis point parallel shift in yield curves | 1 | 5 | (25) | 4 | 29 | (22) |
– Insurance & Reinsurance Contracts | 6 | 8 | 6 | 7 | 29 | 7 |
– Financial Instruments | (5) | (3) | (31) | (3) | — | (29) |
–100 basis point parallel shift in yield curves | (8) | (59) | 18 | (13) | (109) | 13 |
– Insurance & Reinsurance Contracts | (13) | (62) | (13) | (16) | (109) | (16) |
– Financial Instruments | 5 | 3 | 31 | 3 | — | 29 |
+100 basis point shift in credit spreads | (3) | (34) | (30) | (3) | (30) | (29) |
– Insurance & Reinsurance Contracts | (2) | (34) | (2) | (2) | (30) | (2) |
– Financial Instruments | (1) | — | (28) | (1) | — | (27) |
–100 basis point shift in credit spreads | 4 | 36 | 31 | 4 | 57 | 30 |
– Insurance & Reinsurance Contracts | 3 | 36 | 3 | 3 | 57 | 3 |
– Financial Instruments | 1 | — | 28 | 1 | — | 27 |
10% increase in growth assets2 | 32 | 65 | 32 | 26 | 78 | 26 |
– Insurance & Reinsurance Contracts | 6 | 65 | 6 | 4 | 78 | 4 |
– Financial Instruments | 26 | — | 26 | 22 | — | 22 |
10% decrease in growth assets2 | (32) | (64) | (32) | (28) | (78) | (28) |
– Insurance & Reinsurance Contracts | (6) | (64) | (6) | (5) | (78) | (5) |
– Financial Instruments | (26) | — | (26) | (23) | — | (23) |
HSBC Bank plc Annual Report and Accounts 2023 | 85 |
2023 | 20221 | |||
Amounts Payable on Demand | Carrying Amount for these Contracts | Amounts Payable on Demand | Carrying Amount for these Contracts | |
£m | £m | £m | £m | |
Life direct participating and investment DPF contracts | 17,880 | 20,289 | 20,164 | 19,719 |
Life other contracts | — | 306 | 51 | 285 |
At 31 Dec | 17,880 | 20,595 | 20,215 | 20,004 |
At 31 Dec 2023 | |||||
Effect on CSM (gross) 2 | Effect on profit after tax (gross) 2 | Effect on profit after tax (net) 3 | Effect on total equity (gross) 2 | Effect on total equity (net) 3 | |
£m | £m | £m | £m | £m | |
10% increase in mortality and/or morbidity rates | (61) | (11) | (5) | (11) | (5) |
10% decrease in mortality and/or morbidity rates | 67 | 4 | 4 | 4 | 4 |
10% increase in lapse rates | (60) | (8) | (8) | (8) | (8) |
10% decrease in lapse rates | 66 | 5 | 7 | 5 | 7 |
10% increase in expense rates | (28) | (4) | (3) | (4) | (3) |
10% decrease in expense rates | 28 | 2 | 3 | 2 | 3 |
At 31 Dec 20221 | |||||
10% increase in mortality and/or morbidity rates | (67) | (5) | (4) | (5) | (4) |
10% decrease in mortality and/or morbidity rates | 72 | 1 | 3 | 1 | 3 |
10% increase in lapse rates | (53) | (5) | (5) | (5) | (5) |
10% decrease in lapse rates | 56 | 4 | 5 | 4 | 5 |
10% increase in expense rates | (26) | (2) | (2) | (2) | (2) |
10% decrease in expense rates | 26 | 1 | 1 | 1 | 1 |
86 | HSBC Bank plc Annual Report and Accounts 2023 |
Directors | |
Board Changes during 2023 and following the year-end | |
Company Secretary | |
Board of Directors | |
Directors‘ emoluments | |
Board committees | |
Dividends | |
Internal control | |
Employees | |
Disclosure of information to auditors | |
Auditors | |
Branches | |
Research and Development | |
Events after the Balance Sheet Date | |
Statement on going concern | |
Statement of directors' responsibilities in respect of the financial statements |
Stakeholder | Page | Section |
Customers | Page 10 | How we do business |
Pages 10 and 11 | Section 172 statement | |
Employees | Page 11 | How we do business |
Pages 10 and 11 | Section 172 statement | |
Pages 94 to 95 | Corporate Governance statement | |
Shareholders and Investors | Page 11 | How we do business |
Pages 10 and 11 | Section 172 | |
Communities | Page 11 | How we do business |
Pages 10 and 11 | Section 172 statement | |
Regulators and governments | Page 11 | How we do business |
Pages 10 and 11 | Section 172 statement | |
Suppliers | Page 11 | How we do business |
Pages 10 and 11 | Section 172 statement |
HSBC Bank plc Annual Report and Accounts 2023 | 87 |
88 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 89 |
Key area | Action taken |
Interim and annual reporting | The AC considered key matters in relation to interim and annual reporting, including US filings 20-F and 6-K. |
Disposals | The AC considered the financial and accounting impacts of the disposal of the retail banking operations in France and planned disposal of our business in Russia. In particular, the AC considered judgements related to the timing of recognition of assets as held-for-sale, the remeasurement of those assets and losses arising, and their impact in the year ended 31 December 2023. |
Expected credit loss ('ECL') | The AC considered key judgements in relation to ECL, in particular multiple economic scenarios and post-model adjustments, with due consideration to risk and uncertainty. |
Valuation of financial instruments | The AC considered key valuation metrics and judgements involved in the determination of the fair value of financial instruments. |
Going concern | The AC considered a wide range of information relating to present and potential financial conditions, including projections for profitability, cash flow, liquidity and capital. |
Impairment of investment in subsidiaries | The AC reviewed management's periodic assessment of impairment of investments in subsidiaries and paid particular attention to the sensitivities to cash flow projections and long- term growth rate and discount rate assumptions. |
Appropriateness of provisioning for legal proceedings and regulatory matters | The AC received reports from management on the recognition and measurement of provisions and contingent liabilities for legal proceedings and regulatory matters, including investigations by regulators and competition and law-enforcement authorities. |
Regulatory reporting | The AC reviewed management action to strengthen the control environment and operating model. The AC also received updates on ongoing independent external reviews of key aspects of regulatory reporting. |
90 | HSBC Bank plc Annual Report and Accounts 2023 |
Key area | Action taken |
Controls | The AC considered the financial reporting control environment on an ongoing basis through the year, reviewing and challenging remediation actions undertaken and enhancements made. This included confirmation of mitigating controls where programmes of work had not fully completed by the year end. Areas of particular focus in 2023 have been embedding of the IFRS 17 reporting process, considering the control impact of restructuring activities, forward looking planning for Environmental, Social and Governance (“ESG”) reporting requirements, and Regulatory Reporting programmes of work. |
Tax | The AC reviewed management’s judgements on the recognition and measurement of deferred tax assets and liabilities, in particular those arising from the sale of retail banking operations in France, and the accounting and disclosure of retrospective VAT assessments issued by HMRC. |
Environmental, Social and Governance (‘ESG’) Reporting | The AC reviewed UK and international regulatory developments in ESG Reporting, and received updates on disclosures by bank subsidiaries in the European Union. |
IFRS 17 implementation | The AC reviewed accounting policy judgements, controls and disclosures in relation to the retrospective implementation of IFRS 17 Insurance Contracts on 1 January 2023. |
HSBC Bank plc Annual Report and Accounts 2023 | 91 |
92 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 93 |
94 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | 2021 | |
Number of employee workplace fatalities | — | — | — |
Number of major injuries to employees1 | 3 | — | — |
Number of employee All Other Accidents | 19 | 21 | 4 |
All injury rate per 100,000 employees | 51 | 49 | 35 |
HSBC Bank plc Annual Report and Accounts 2023 | 95 |
Engagement with employees (Sch.7 Para 11 and 11A 2008/2018 Regs), s172 Statement) | Pages 10 to 12 |
Engagement with suppliers, customers and others in a business relationship with the bank (Sch.7 Para 11B 2008 Regs) | Pages 10 to 12 |
Policy concerning the employment of disabled persons (Sch.7 Para 10 2008 Regs) | Page 95 |
Financial Instruments (Sch.7 Para 6 2008 Regs) | Pages 30 to 68 |
Hedge accounting policy (Sch.7 Para 6 2008 Regs) | Note 14, Pages 158 to 163 |
96 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 97 |
Statement of directors' responsibilities in respect of the financial statements |
98 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 99 |
Nature of the key audit matter |
Determining expected credit losses ('ECL') involves management judgement and is subject to a high degree of estimation uncertainty. Management makes various assumptions when estimating ECL. The significant assumptions that we focused on in our audit included those with greater levels of management judgement and for which variations had the most significant impact on ECL. These included assumptions made in determining forward looking economic scenarios and their probability weightings (specifically the central and downside scenarios given these have the most material impact on ECL) and estimating expected cash flows and collateral valuations to assess the ECL of credit impaired wholesale exposures. The level of estimation uncertainty and judgement has remained high during 2023 as a result of the uncertain macroeconomic and geopolitical environment, high levels of inflation and the rising global interest rate environment. This leads to uncertainty around judgements made in determining the severity and probability weighting of macroeconomic variable forecasts across the different economic scenarios used in ECL models, and in the estimation of expected cash flows and collateral valuations on credit impaired stage 3 exposures. |
Matters discussed with the Audit Committee |
We held discussions with the Audit Committee covering governance and controls over ECL. We discussed a number of areas including: – the severity of forward looking economic scenarios, and their related probability weightings; – the valuation of credit impaired exposures, with focus on assumptions made in the recoverability of significant wholesale exposures; and – the disclosures made in relation to ECL. |
100 | HSBC Bank plc Annual Report and Accounts 2023 |
How our audit addressed the Key Audit Matter |
We assessed the design and effectiveness of governance and controls over the estimation of ECL. We observed management’s review and challenge in governance forums for (1) the determination of forward looking economic scenarios and their probability weightings and (2) the assessment of ECL for Wholesale portfolios, including the assessment of ECL calculated on high value credit impaired stage 3 exposures. We also tested controls over: – the input of critical data into source systems and the flow and transformation of critical data elements from source systems to impairment models and management judgemental adjustments; – the calculation and approval of management’s judgemental adjustments to modelled outcomes; – the identification of credit impairment triggers; and – the calculation and approval of significant individual impairments relating to high value wholesale credit impaired exposures. We involved our economic experts in assessing the significant assumptions made in determining the severity and probability weighting of forward looking economic scenarios, with particular focus on the downside and consensus central scenarios. These assessments considered the sensitivity of ECL to variations in the severity and probability weighting of macroeconomic variables for different economic scenarios. We involved our modelling specialists in assessing the appropriateness of the significant assumptions and methodologies used for models and independently reperformed the calculations for a sample of those models. We further considered whether the judgements made in selecting the significant assumptions would give rise to indicators of possible management bias. We tested a sample of Credit Risk Ratings (‘CRRs’) applied to wholesale exposures and for certain credit impaired wholesale exposures we tested calculations made in estimating expected cash flows and challenged assumptions used by management. Where necessary, we involved our valuation specialists to assist in testing the valuation of collateral for a sample of wholesale credit impaired exposures. In addition, we performed substantive testing over: – the compliance of ECL methodologies and assumptions with the requirements of IFRS 9; – the appropriateness and application of the quantitative and qualitative criteria used to assess significant increases in credit risk; and – a sample of critical data elements used in the year end ECL calculation. We evaluated and tested the Credit Risk disclosures made in the financial statements. |
Relevant references in the Annual Report and Accounts 2023 |
– Credit risk page 30 - 68 – Audit Committee Report, page 90 – Note 1.2(d) Financial instruments measured at amortised cost, page 122. – Note 1.2(i) Impairment of amortised cost and FVOCI financial assets, page 123. |
HSBC Bank plc Annual Report and Accounts 2023 | 101 |
Financial statements – group | Financial statements – company | |
Rationale for benchmark applied | Tier 1 capital is used as a benchmark as it is considered to be a key driver of HSBC Bank plc's decision making process and has been a primary focus for regulators. | Tier 1 capital is used as a benchmark as it is considered to be a key driver of HSBC Bank plc's decision making process and has been a primary focus for regulators. |
102 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 103 |
104 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 105 |
Consolidated income statement | |
Consolidated statement of comprehensive income | |
Consolidated balance sheet | |
Consolidated statement of changes in equity | |
Consolidated statement of cash flows | |
HSBC Bank plc balance sheet | |
HSBC Bank plc statement of changes in equity | |
HSBC Bank plc statement of cash flows |
Notes* | ||||
2 | ||||
3 | ||||
3 | ( | |||
Changes in fair value of long-term debt and related derivatives | 3 | ( | ( | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 3 | |||
Net (losses)/ gains from financial investments | ( | ( | ||
Net insurance premium income | 4 | |||
Gains/ (losses) recognised on Assets held for sale5,6 | ( | |||
Insurance finance (expense)/income | ( | |||
Insurance service result | ||||
– Insurance revenue | ||||
– Insurance service expense | ( | ( | ||
Other operating income6 | ||||
Total operating income | ||||
Net insurance claims, benefits paid and movement in liabilities to policyholders | 4 | ( | ||
Net operating income before change in expected credit losses and other credit impairment charges7 | ||||
Change in expected credit losses and other credit impairment charges | ( | ( | ||
Net operating income | ||||
Total operating expenses | ( | ( | ( | |
– employee compensation and benefits | 5 | ( | ( | ( |
– general and administrative expenses | ( | ( | ( | |
– depreciation and impairment of property, plant and equipment and right of use assets | ( | ( | ( | |
– amortisation and impairment of intangible assets | ( | ( | ( | |
Operating profit/ (loss) | ( | |||
Share of (loss)/profit in associates and joint ventures | 17 | ( | ( | |
Profit/(loss) before tax | ( | |||
Tax (charge)/ credit | 7 | ( | ||
Profit/(loss) for the year | ( | |||
Profit/ (loss) attributable to the parent company | ( | |||
Profit attributable to non-controlling interests | ||||
106 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | 20211 | |
£m | £m | £m | |
Profit/(loss) for the year | ( | ||
Other comprehensive income/(expense) | |||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | |||
Debt instruments at fair value through other comprehensive income | ( | ( | |
– fair value gains/(losses) | ( | ( | |
– fair value (gains)/losses transferred to the income statement on disposal | ( | ||
– expected credit (recoveries)/losses recognised in the income statement | ( | ( | |
– income taxes | ( | ||
Cash flow hedges | ( | ( | |
– fair value gains/(losses) | ( | ( | |
– fair value losses/(gains) reclassified to the income statement | ( | ||
– income taxes | ( | ||
Finance (expenses)/income from insurance contracts | ( | ||
– before income taxes | ( | ||
– income taxes | ( | ||
Exchange differences | ( | ( | |
Items that will not be reclassified subsequently to profit or loss: | |||
Remeasurement of defined benefit asset/liability | ( | ||
– before income taxes | ( | ||
– income taxes | ( | ( | |
Equity instruments designated at fair value through other comprehensive income | ( | ||
– fair value (losses)/gains | ( | ||
– income taxes | |||
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | ( | ||
– fair value (losses)/gains | ( | ||
– income taxes | ( | ( | |
Other comprehensive income/(expense) for the year, net of tax | ( | ( | |
Total comprehensive income/(expense) for the year | ( | ||
Attributable to: | |||
– shareholders of the parent company | ( | ||
– non-controlling interests | ( | ||
HSBC Bank plc Annual Report and Accounts 2023 | 107 |
At | ||||
31 Dec | 31 Dec | 1 Jan | ||
2023 | 20221 | 2022 | ||
Notes* | £m | £m | £m | |
Assets | ||||
Cash and balances at central banks | ||||
Items in the course of collection from other banks | ||||
Trading assets | 10 | |||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13 | |||
Derivatives | 14 | |||
Loans and advances to banks | ||||
Loans and advances to customers | ||||
Reverse repurchase agreements – non-trading | ||||
Financial investments | 15 | |||
Assets held for sale2 | 35 | |||
Prepayments, accrued income and other assets | 21 | |||
Current tax assets | ||||
Interests in associates and joint ventures | 17 | |||
Goodwill and intangible assets | 20 | |||
Deferred tax assets | 7 | |||
Total assets | ||||
Liabilities and equity | ||||
Liabilities | ||||
Deposits by banks | ||||
Customer accounts | ||||
Repurchase agreements – non-trading | ||||
Items in the course of transmission to other banks | ||||
Trading liabilities | 22 | |||
Financial liabilities designated at fair value | 23 | |||
Derivatives | 14 | |||
Debt securities in issue | ||||
Liabilities of disposal groups held for sale2 | 35 | |||
Accruals, deferred income and other liabilities | 24 | |||
Current tax liabilities | ||||
Insurance contract liabilities | 4 | |||
Provisions | 25 | |||
Deferred tax liabilities | 7 | |||
Subordinated liabilities | 26 | |||
Total liabilities | ||||
Equity | ||||
Total shareholders’ equity | ||||
– called up share capital | 30 | |||
– share premium account | ||||
– other equity instruments | 30 | |||
– other reserves | ( | ( | ( | |
– retained earnings | ||||
Non-controlling interests | ||||
Total equity | ||||
Total liabilities and equity | ||||
108 | HSBC Bank plc Annual Report and Accounts 2023 |
Other reserves | |||||||||||
Called up share capital & share premium | Other equity instru- ments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorgan- isation reserve (‘GRR’)7 | Insur- ance finance reserve1 | Total share- holders’ equity | Non- control- ling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | ( | ( | ( | ||||||||
Profit for the period | — | — | — | — | — | — | — | ||||
Other comprehensive income/(expense) (net of tax) | — | — | ( | ( | — | ( | |||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– equity instruments designated at fair value through other comprehensive income | — | — | — | ( | — | — | — | — | ( | — | ( |
– cash flow hedges | — | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/liability | — | — | ( | — | — | — | — | — | ( | — | ( |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk3 | — | — | ( | — | — | — | — | — | ( | — | ( |
– insurance finance (expense)/income recongnised in other comprehensive income | — | — | — | — | — | — | — | ( | ( | — | ( |
– exchange differences | — | — | — | ( | ( | ( | — | ( | ( | ( | |
Total comprehensive income/(expense) for the year | — | — | ( | — | ( | ||||||
Capital securities issued during the period | — | — | — | — | — | — | — | — | |||
Dividends paid to the parent company4 | — | — | ( | — | — | — | — | — | ( | ( | ( |
Net impact of equity-settled share-based payments | — | — | ( | — | — | — | — | — | ( | — | ( |
Change in business combinations and other movements | — | — | ( | ( | ( | — | ( | — | ( | ||
At 31 Dec 2023 | ( | ( | ( | ||||||||
HSBC Bank plc Annual Report and Accounts 2023 | 109 |
Other reserves | |||||||||||
Called up share capital & share premium | Other equity instru- ments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorgani- sation reserve ('GRR')7 | Insur- ance finance reserve1 | Total share- holders’ equity | Non- control- ling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
As on 31 Dec 2021 | ( | ( | |||||||||
IFRS 17 Transition | — | — | ( | — | — | — | ( | ( | — | ( | |
At 1 Jan 2022 | ( | ( | ( | ||||||||
Loss for the year | — | — | ( | — | — | — | — | — | ( | ( | |
Other comprehensive (expense)/income (net of tax) | — | — | ( | ( | — | ( | ( | ||||
– debt instruments at fair value through other comprehensive income | — | — | — | ( | — | — | — | — | ( | ( | ( |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | — | — | ||
– cash flow hedges | — | — | — | — | ( | — | — | — | ( | — | ( |
– remeasurement of defined benefit asset/ liability | — | — | — | — | — | — | — | — | |||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk3 | — | — | — | — | — | — | — | — | |||
– insurance finance income/ (expense) recongnised in other comprehensive income | — | — | — | — | — | — | — | — | |||
– exchange differences | — | — | — | — | — | — | — | ||||
Total comprehensive (expense)/income for the year | — | — | ( | ( | ( | — | ( | ( | |||
Capital securities issued during the period | — | — | — | — | — | — | — | ||||
Dividends paid to the parent company4 | — | — | ( | — | — | — | — | — | ( | ( | ( |
Net impact of equity- settled share-based payments | — | — | — | — | — | — | — | — | |||
Capital contribution5 | — | — | — | — | — | — | — | — | |||
Change in business combinations and other movements | — | — | ( | — | — | — | — | — | ( | ( | ( |
At 31 Dec 20222 | ( | ( | ( | ||||||||
110 | HSBC Bank plc Annual Report and Accounts 2023 |
Other reserves | ||||||||||
Called up share capital & share premium | Other equity instru- ments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorgani- sation reserve ('GRR')7 | Total share- holders’ equity | Non- control- ling interests | Total equity | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2021 | ( | |||||||||
Profit for the year | — | — | — | — | — | — | ||||
Other comprehensive (expense)/ income (net of tax) | — | — | ( | ( | ( | — | ( | ( | ( | |
– debt instruments at fair value through other comprehensive income | — | — | — | ( | — | — | — | ( | ( | ( |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | |||
– cash flow hedges | — | — | — | — | ( | — | — | ( | — | ( |
– remeasurement of defined benefit asset/liability | — | — | — | — | — | — | — | |||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk3 | — | — | — | — | — | — | — | |||
– exchange differences | — | — | — | — | — | ( | — | ( | ( | ( |
Total comprehensive income/(expense) for the year | — | — | ( | ( | ( | — | ( | |||
Capital securities issued during the period | — | — | — | — | — | — | — | — | ||
Dividends paid to the parent company4 | — | — | ( | — | — | — | — | ( | ( | ( |
Net impact of equity-settled share- based payments | — | — | ( | — | — | — | — | ( | — | ( |
Change in business combinations and other movements6 | — | — | — | — | — | ( | ( | |||
At 31 Dec 20212 | ( | ( | ||||||||
HSBC Bank plc Annual Report and Accounts 2023 | 111 |
Profit/(loss) before tax | ( | ||
Adjustments for non-cash items | |||
Depreciation, amortisation and impairment | |||
Net loss/(gain) from investing activities2 | ( | ( | |
Share of loss/(profit) in associates and joint ventures | ( | ||
Change in expected credit losses gross of recoveries and other credit impairment charges | ( | ||
Provisions including pensions | |||
Share-based payment expense | |||
Other non-cash items included in loss/(profit) before tax | ( | ( | ( |
Elimination of exchange differences3 | ( | ||
Changes in operating assets and liabilities | ( | ||
– change in net trading securities and derivatives | ( | ( | |
– change in loans and advances to banks and customers | ( | ||
– change in reverse repurchase agreements – non-trading | ( | ||
– change in financial assets designated and otherwise mandatorily measured at fair value | ( | ( | |
– change in other assets | ( | ( | |
– change in deposits by banks and customer accounts | |||
– change in repurchase agreements – non-trading | ( | ||
– change in debt securities in issue | ( | ( | |
– change in financial liabilities designated at fair value | ( | ( | |
– change in other liabilities | ( | ( | |
– dividend received from associates | |||
– contributions paid to defined benefit plans | ( | ( | ( |
– tax received/(paid) | ( | ( | |
Net cash from operating activities | |||
– purchase of financial investments | ( | ( | ( |
– proceeds from the sale and maturity of financial investments | |||
– net cash flows from the purchase and sale of property, plant and equipment | ( | ( | |
– net investment in intangible assets | ( | ( | ( |
– net cash outflow from investment in associates and acquisition of businesses and subsidiaries4 | ( | ( | ( |
– net cash flow on disposal of subsidiaries, businesses, associates and joint ventures5 | ( | ||
Net cash from investing activities | ( | ||
– issue of ordinary share capital and other equity instruments | |||
– subordinated loan capital issued6 | |||
– subordinated loan capital repaid6 | ( | ( | ( |
– dividends to the parent company | ( | ( | ( |
– funds received from the parent company | |||
– dividends paid to non-controlling interests | ( | ( | ( |
Net cash from financing activities | ( | ||
Net increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at 1 Jan | |||
Exchange difference in respect of cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 31 Dec7 | |||
112 | HSBC Bank plc Annual Report and Accounts 2023 |
Cash and cash equivalents comprise of | |||
– cash and balances at central banks | |||
– items in the course of collection from other banks | |||
– loans and advances to banks of one month or less | |||
– reverse repurchase agreement with banks of one month or less | |||
– treasury bills, other bills and certificates of deposit less than three months | |||
– cash collateral and net settlement accounts | |||
– cash and cash equivalents held for sale8 | |||
– less: items in the course of transmission to other banks | ( | ( | ( |
Cash and cash equivalents at 31 Dec6 | |||
HSBC Bank plc Annual Report and Accounts 2023 | 113 |
2023 | 2022 | ||
Notes* | £m | £m | |
Assets | |||
Cash and balances at central banks | 61,128 | 78,441 | |
Items in the course of collection from other banks | 1,877 | 1,863 | |
Trading assets | 10 | 85,766 | 67,623 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 13 | 3,181 | 1,618 |
Derivatives | 14 | 153,765 | 196,714 |
Loans and advances to banks | 11,670 | 14,486 | |
Loans and advances to customers | 32,443 | 36,992 | |
Reverse repurchase agreements – non-trading | 56,973 | 43,055 | |
Financial investments | 15 | 28,391 | 18,639 |
Assets held for sale1 | 35 | 160 | — |
Prepayments, accrued income and other assets | 21 | 47,400 | 43,907 |
Current tax assets | 39 | 394 | |
Investments in subsidiary undertakings | 18 | 11,627 | 10,646 |
Goodwill and intangible assets | 20 | 88 | 41 |
Deferred tax assets | 7 | 391 | 608 |
Total assets | 494,899 | 515,027 | |
Liabilities and equity | |||
Liabilities | |||
Deposits by banks | 18,775 | 13,594 | |
Customer accounts | 133,373 | 141,714 | |
Repurchase agreements – non-trading | 48,842 | 29,638 | |
Items in the course of transmission to other banks | 1,837 | 1,758 | |
Trading liabilities | 22 | 24,932 | 25,765 |
Financial liabilities designated at fair value | 23 | 23,446 | 19,415 |
Derivatives | 14 | 152,799 | 193,336 |
Debt securities in issue | 7,353 | 4,656 | |
Accruals, deferred income and other liabilities | 24 | 44,922 | 47,982 |
Current tax liabilities | 77 | 21 | |
Provisions | 25 | 176 | 167 |
Deferred tax liabilities | 7 | 1 | — |
Subordinated liabilities | 26 | 14,658 | 14,252 |
Total liabilities | 471,191 | 492,298 | |
Equity | |||
Called up share capital | 30 | 797 | 797 |
Share premium account | 1,004 | 420 | |
Other equity instruments | 30 | 3,930 | 3,930 |
Other reserves | (5,522) | (6,073) | |
Retained earnings | 23,499 | 23,655 | |
Total equity | 23,708 | 22,729 | |
Total liabilities and equity | 494,899 | 515,027 | |
114 | HSBC Bank plc Annual Report and Accounts 2023 |
Other reserves | ||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisation reserve (‘GRR’)4 | Total shareholders’ equity | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 1,217 | 3,930 | 23,655 | (122) | (796) | 93 | (5,248) | 22,729 |
Profit for the year | — | — | 887 | — | — | — | — | 887 |
Other comprehensive income/ (expense) (net of tax) | — | — | (63) | 65 | 516 | (30) | — | 488 |
– debt instruments at fair value through other comprehensive income | — | — | — | 67 | — | — | — | 67 |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | — |
– cash flow hedges | — | — | — | — | 516 | — | — | 516 |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | (80) | — | — | — | — | (80) |
– remeasurement of defined benefit asset/liability | — | — | 17 | — | — | — | — | 17 |
– exchange differences | — | — | — | (2) | — | (30) | — | (32) |
Total comprehensive income/(expense) for the period | — | — | 824 | 65 | 516 | (30) | — | 1,375 |
Capital securities issued during the period | 584 | — | — | — | — | — | — | 584 |
Dividends to the parent company2 | — | — | (961) | — | — | — | — | (961) |
Net impact of equity-settled share-based payments | — | — | (18) | — | — | — | — | (18) |
Change in business combinations and other movements | — | — | (1) | (29) | 4 | 25 | — | (1) |
At 31 Dec 2023 | 1,801 | 3,930 | 23,499 | (86) | (276) | 88 | (5,248) | 23,708 |
HSBC Bank plc Annual Report and Accounts 2023 | 115 |
Other reserves | ||||||||
Called up share capital & share premium | Other equity instruments | Retained earnings | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Group reorganisation reserve (‘GRR’)5 | Total shareholders’ equity | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | 797 | 3,722 | 20,353 | 135 | (82) | 22 | (5,248) | 19,699 |
Profit for the year | — | — | 2,743 | — | — | — | — | 2,743 |
Other comprehensive income/ (expense) (net of tax) | — | — | 141 | (257) | (714) | 71 | — | (759) |
– debt instruments at fair value through other comprehensive income | — | — | — | (258) | — | — | — | (258) |
– equity instruments designated at fair value through other comprehensive income | — | — | — | 1 | — | — | — | 1 |
– cash flow hedges | — | — | — | — | (714) | — | — | (714) |
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk1 | — | — | 156 | — | — | — | — | 156 |
– remeasurement of defined benefit asset/liability | — | — | (15) | — | — | — | — | (15) |
– exchange differences | — | — | — | — | — | 71 | — | 71 |
Total comprehensive income/ (expense) for the period | — | — | 2,884 | (257) | (714) | 71 | — | 1,984 |
Capital securities issued during the period | 420 | 208 | — | — | — | — | — | 628 |
Dividends to the parent company2 | — | — | (1,052) | — | — | — | — | (1,052) |
Net impact of equity-settled share-based payments | — | — | 5 | — | — | — | — | 5 |
Capital contribution3 | — | — | 1,465 | — | — | — | — | 1,465 |
At 31 Dec 2022 | 1,217 | 3,930 | 23,655 | (122) | (796) | 93 | (5,248) | 22,729 |
116 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | ||
£m | £m | ||
Profit before tax | 1,063 | 2,548 | |
Adjustments for non-cash items | |||
Depreciation, amortisation and impairment | 4 | 17 | |
Net (gain)/loss from investing activities1 | 80 | (1,669) | |
Change in expected credit losses gross of recoveries and other credit impairment charges | 37 | 130 | |
Provisions including pensions | 110 | 91 | |
Share-based payment expense | 45 | 27 | |
Other non-cash items included in loss/(profit) before tax | (127) | (21) | |
Elimination of exchange differences2 | 2,650 | (2,109) | |
Changes in operating assets and liabilities | (5,098) | 18,609 | |
– change in net trading securities and derivatives | (16,033) | (9,551) | |
– change in loans and advances to banks and customers | (1,405) | (3,870) | |
– change in reverse repurchase agreements – non-trading | (8,040) | 791 | |
– change in financial assets designated and otherwise mandatorily measured at fair value | (1,632) | 1,597 | |
– change in other assets3 | (6,509) | (10,912) | |
– change in deposits by banks and customer accounts | 5,989 | 15,947 | |
– change in repurchase agreements – non-trading | 19,204 | 7,294 | |
– change in debt securities in issue | 2,697 | (1,002) | |
– change in financial liabilities designated at fair value | 3,946 | (116) | |
– change in other liabilities | (3,554) | 17,343 | |
– contributions paid to defined benefit plans | (5) | (10) | |
– tax received | 244 | 1,098 | |
Net cash from operating activities | (1,236) | 17,623 | |
– purchase of financial investments | (19,798) | (8,535) | |
– proceeds from the sale and maturity of financial investments | 11,115 | 17,022 | |
– net cash flows from the purchase and sale of property, plant and equipment | (6) | (2) | |
– net investment in intangible assets | (76) | (176) | |
– net cash outflow from investment in associates and acquisition of businesses and subsidiaries4 | (990) | — | |
– net cash flow on disposal of subsidiaries, businesses, associates and joint ventures | 268 | — | |
Net cash from investing activities | (9,487) | 8,309 | |
– issue of ordinary share capital and other equity instruments | 584 | 628 | |
– subordinated loan capital issued5 | 3,246 | 3,111 | |
– subordinated loan capital repaid5 | (2,685) | (2,240) | |
– funds received from the parent company | — | 1,465 | |
– dividends to the parent company | (961) | (1,052) | |
Net cash from financing activities | 184 | 1,912 | |
Net increase in cash and cash equivalents | (10,539) | 27,844 | |
Cash and cash equivalents at 1 Jan | 115,310 | 83,814 | |
Exchange difference in respect of cash and cash equivalents | (2,354) | 3,652 | |
Cash and cash equivalents at 31 Dec | 102,417 | 115,310 | |
Cash and cash equivalents comprise of: | |||
– cash and balances at central banks | 61,128 | 78,441 | |
– items in the course of collection from other banks | 1,877 | 1,863 | |
– loans and advances to banks of one month or less | 9,922 | 11,353 | |
– reverse repurchase agreement with banks of one month or less | 19,795 | 13,917 | |
– treasury bills, other bills and certificates of deposit less than three months | — | 150 | |
– cash collateral and net settlement accounts | 11,532 | 11,344 | |
– less: items in the course of transmission to other banks | (1,837) | (1,758) | |
Cash and cash equivalents at 31 Dec | 102,417 | 115,310 | |
HSBC Bank plc Annual Report and Accounts 2023 | 117 |
1 | Basis of preparation and material accounting policies | 20 | Goodwill and intangible assets | ||
2 | Net fee income | 21 | Prepayments, accrued income and other assets | ||
3 | Net income from financial instruments measured at fair value through profit or loss | 22 | Trading liabilities | ||
23 | Financial liabilities designated at fair value | ||||
4 | Insurance business | 24 | Accruals, deferred income and other liabilities | ||
5 | Employee compensation and benefits | 25 | Provisions | ||
6 | Auditors’ remuneration | 26 | Subordinated liabilities | ||
7 | Tax | 27 | Maturity analysis of assets, liabilities and off-balance sheet commitments | ||
8 | Dividends | ||||
9 | Segmental analysis | 28 | Offsetting of financial assets and financial liabilities | ||
10 | Trading assets | 29 | Interest rate benchmark reform | ||
11 | Fair values of financial instruments carried at fair value | 30 | Called up share capital and other equity instruments | ||
12 | Fair values of financial instruments not carried at fair value | 31 | Contingent liabilities, contractual commitments, guarantees and contingent assets | ||
13 | Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ||||
32 | Finance lease receivables | ||||
14 | Derivatives | 33 | Legal proceedings and regulatory matters | ||
15 | Financial investments | 34 | Related party transactions | ||
16 | Assets pledged, collateral received and assets transferred | 35 | Assets held for sale and liabilities of disposal groups held for sale | ||
17 | Interests in associates and joint ventures | 36 | Effects of adoption of IFRS 17 | ||
18 | Investments in subsidiaries | 37 | Events after the balance sheet date | ||
19 | Structured entities | 38 | HSBC Bank plc’s subsidiaries, joint ventures and associates | ||
118 | HSBC Bank plc Annual Report and Accounts 2023 |
IFRS 4 | IFRS 17 | |
Balance sheet | – Insurance contract liabilities for non-linked life insurance contracts are calculated by local actuarial principles. Liabilities under unit-linked life insurance contracts are at least equivalent to the surrender or transfer value, by reference to the value of the relevant underlying funds or indices. Grouping requirements follow local regulations. – An intangible asset for the PVIF is recognised, representing the upfront recognition of future profits associated with in-force insurance contracts. | – Insurance contract liabilities are measured for groups of insurance contracts at current value, comprising the fulfilment cash flows and the CSM. – The fulfilment cash flows comprise the best estimate of the present value of the future cash flows, together with a risk adjustment for non-financial risk. – The CSM represents the unearned profit. |
Profit emergence / recognition | – The value of new business is reported as revenue on Day 1 as an increase in PVIF. – The impact of the majority of assumption changes is recognised immediately in the income statement. – Variances between actual and expected cash flows are recognised in the period they arise. | – The CSM is systematically recognised in revenue as services are provided over the expected coverage period of the group of contracts (i.e. no Day 1 profit). – Contracts are measured using the GMM or VFA model for insurance contracts with direct participation features upon meeting the eligibility criteria. Under the VFA model, the group’s share of the investment experience and assumption changes are absorbed by the CSM and released over time to profit or loss. For contracts measured under GMM, the group’s share of the investment volatility is recorded in profit or loss as it arises. – Losses from onerous contracts are recognised in the income statement immediately. |
Investment return assumptions (discount rate) | – PVIF is calculated based on long-term investment return assumptions based on assets held. It therefore includes investment margins expected to be earned in future. | – Under the market consistent approach, expected future investment spreads are not included in the investment return assumption. Instead, the discount rate includes an illiquidity premium that reflects the nature of the associated insurance contract liabilities. |
Expenses | – Total expenses to acquire and maintain the contract over its lifetime are included in the PVIF calculation. – Expenses are recognised across operating expenses and fee expense as incurred and the allowances for those costs are released from the PVIF simultaneously. | – Projected lifetime expenses that are directly attributable costs are included in the insurance contract liabilities and recognised in the insurance service result. – Non-attributable costs are reported in operating expenses. |
HSBC Bank plc Annual Report and Accounts 2023 | 119 |
Investments in subsidiaries are tested for impairment when there is an indication that the investment may be impaired, which involves estimations of value in use reflecting management’s best estimate of the future cash flows of the investment and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows: | |
Judgements | Estimates |
– The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. Where such circumstances are determined to exist, management re-tests for impairment more frequently than once a year when indicators of impairment exist. This ensures that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management's best estimate of future business prospects. | – The future cash flows of each investment are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management’s view of future business prospects at the time of the assessment. – The rates used to discount future expected cash flows can have a significant effect on their valuation, and are based on the costs of equity assigned to the investment. The cost of equity percentage is generally derived from a capital asset pricing model and the market implied cost of equity, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management’s control. – Key assumptions used in estimating impairment in subsidiaries are described in Note 18. |
120 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 121 |
The majority of valuation techniques employ only observable market data. However, certain financial instruments are classified on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them, the measurement of fair value is more judgemental: | |
Judgements | Estimates |
– An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, greater than 5% of the instrument’s valuation is driven by unobservable inputs. – ‘Unobservable’ in this context means that there is little or no current market data available from which to determine the price at which an arm’s length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used). | – Details on the group’s level 3 financial instruments and the sensitivity of their valuation to the effect of applying reasonably possible alternative assumptions in determining their fair value are set out in Note 11. |
122 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 123 |
Origination CRR | Significance trigger – PD to increase by |
124 | HSBC Bank plc Annual Report and Accounts 2023 |
Origination CRR | Additional significance criteria – number of CRR grade notches deterioration required to identify as significant credit deterioration (stage 2) (> or equal to) |
HSBC Bank plc Annual Report and Accounts 2023 | 125 |
Model | Regulatory capital | IFRS 9 |
PD | – Through the cycle (represents long-run average PD throughout a full economic cycle). – The definition of default includes a backstop of 90+ days past due. | – Point in time (based on current conditions, adjusted to take into account estimates of future conditions that will impact PD). – Default backstop of 90+ days past due for all portfolios. |
EAD | – Cannot be lower than current balance | – Amortisation captured for term products |
LGD | – Downturn LGD (consistent losses expected to be suffered during a severe but plausible economic downturn). – Regulatory floors may apply to mitigate risk of underestimating downturn LGD due to lack of historical data. – Discounted using cost of capital. – All collection costs included. | – Expected LGD (based on estimate of loss given default including the expected impact of future economic conditions such as changes in value of collateral). – No floors. – Discounted using the original effective interest rate of the loan. – Only costs associated with obtaining/selling collateral included. |
Other | – Discounted back from point of default to balance sheet date. |
The calculation of the group’s ECL under IFRS 9 requires the group to make a number of judgements, assumptions and estimates. The most significant are set out below: | |
Judgements | Estimates |
– Defining what is considered to be a significant increase in credit risk. – Selecting and calibrating the PD, LGD and EAD models, which support the calculations, including making reasonable and supportable judgements about how models react to current and future economic conditions. – Selecting model inputs and economic forecasts, including determining whether sufficient and appropriately weighted economic forecasts are incorporated to calculate unbiased expected credit loss. – Making management judgemental adjustments to account for late breaking events, model and data limitations and deficiencies, and expert credit judgements. – Selecting applicable recovery strategies for certain wholesale credit-impaired loans. | – The section ‘Measurement uncertainty and sensitivity analysis of ECL estimates’, marked as audited from page 41 sets out the assumptions used in determining ECL, and provides an indication of the sensitivity of the result to the application of different weightings being applied to different economic assumptions. |
126 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 127 |
128 | HSBC Bank plc Annual Report and Accounts 2023 |
The recognition of deferred tax assets depends on judgements and estimates. | |
Judgements | Estimates |
– Specific judgements supporting deferred tax assets are described in Note 7. | The recognition of deferred tax assets is sensitive to estimates of future cash flows projected for periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of cash flows thereafter, on which forecasts of future taxable profit are based, and which affect the expected recovery periods and the pattern of utilisation of tax losses and tax credits. |
Judgements | Estimates |
– Determining whether a present obligation exists. Professional advice is taken on the assessment of litigation and similar obligations. – Provisions for legal proceedings and regulatory matters typically require a higher degree of judgement than other types of provisions. When matters are at an early stage, accounting judgements can be difficult because of the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. As matters progress, management and legal advisers evaluate on an ongoing basis whether provisions should be recognised, revising previous estimates as appropriate. At more advanced stages, it is typically easier to make estimates around a better defined set of possible outcomes. | – Provisions for legal proceedings and regulatory matters remain very sensitive to the assumptions used in the estimate. There could be a wider range of possible outcomes for any pending legal proceedings, investigations or inquiries. As a result, it is often not practicable to quantify a range of possible outcomes for individual matters. It is also not practicable to meaningfully quantify ranges of potential outcomes in aggregate for these types of provisions, because of the diverse nature and circumstances of such matters and the wide range of uncertainties involved. |
HSBC Bank plc Annual Report and Accounts 2023 | 129 |
Judgements |
Management judgement is required in determining whether the IFRS 5 held for sale criteria are met, including whether a sale is highly probable and expected to complete within one year of classification. The exercise of judgement will normally consider the likelihood of successfully securing any necessary regulatory or political approvals which are almost always required for sales of banking businesses. For large and complex plans judgement will also include an assessment of the enforceability of any binding sale agreement, the nature and magnitude of any disincentives for non- performance, and the ability of the counterparty to undertake necessary pre-completion preparatory work, comply with conditions precedent, and otherwise be able to comply with contractual undertakings to achieve completion within the expected timescale. Once classified as held for sale, judgement is required to be applied on a continuous basis to ensure that classification remains appropriate in future accounting periods. |
2023 | 20221 | 20211 | |
£m | £m | £m | |
Net fee income by product | |||
Account services | 339 | 302 | 271 |
Funds under management | 408 | 420 | 465 |
Cards | 59 | 56 | 44 |
Credit facilities | 278 | 235 | 246 |
Broking income | 327 | 354 | 368 |
Underwriting | 239 | 171 | 286 |
Imports/exports | 35 | 44 | 40 |
Remittances | 114 | 101 | 84 |
Global custody | 190 | 203 | 200 |
Corporate finance | 45 | 124 | 132 |
Securities others — (including stock lending) | 95 | 81 | 76 |
Trust income | 55 | 49 | 43 |
Other | 410 | 453 | 451 |
Fee income | 2,594 | 2,593 | 2,706 |
Less: fee expense | (1,365) | (1,298) | (1,293) |
Net fee income | 1,229 | 1,295 | 1,413 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Year ended 31 Dec 2023 | |||||||
Fee income | 1,275 | 847 | 131 | 427 | 556 | (642) | 2,594 |
Less: fee expense | (1,496) | (177) | (102) | (19) | (207) | 636 | (1,365) |
Net fee income/ (expense) | (221) | 670 | 29 | 408 | 349 | (6) | 1,229 |
Year ended 31 Dec 20221 | |||||||
Fee income | 1,301 | 817 | 69 | 425 | 580 | (599) | 2,593 |
Less: fee expense | (1,439) | (173) | (55) | (25) | (199) | 593 | (1,298) |
Net fee income/ (expense) | (138) | 644 | 14 | 400 | 381 | (6) | 1,295 |
Year ended 31 Dec 20211 | |||||||
Fee income | 1,251 | 861 | 89 | 415 | 633 | (543) | 2,706 |
Less: fee expense | (1,245) | (188) | (83) | (54) | (255) | 532 | (1,293) |
Net fee income/ (expense) | 6 | 673 | 6 | 361 | 378 | (11) | 1,413 |
130 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Net income arising on: | |||
Net Trading activities | 4,569 | (2,840) | 3 |
Other instruments managed on a fair value basis | (1,174) | 5,715 | 1,730 |
Net income from financial instruments held for trading or managed on a fair value basis | 3,395 | 2,875 | 1,733 |
Financial assets held to meet liabilities under insurance and investment contracts | 1,231 | (1,429) | 1,305 |
Liabilities to customers under investment contracts | (63) | 59 | (91) |
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 1,168 | (1,370) | 1,214 |
Derivatives managed in conjunction with the group's issued debt securities | 189 | (736) | (337) |
Other changes in fair value | (252) | 838 | 329 |
Changes in fair value of designated debt and related derivatives | (63) | 102 | (8) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 284 | 143 | 493 |
Year ended 31 Dec | 4,784 | 1,750 | 3,432 |
Year ended 31 Dec 2023 | Year ended 31 Dec 20221 | |||||
Life direct participating and Investment DPF contracts2 | Life other contracts3 | Total | Life direct participating and Investment DPF contracts2 | Life other contracts3 | Total | |
£m | £m | £m | £m | £m | £m | |
Insurance revenue | ||||||
Amounts relating to changes in liabilities for remaining coverage | 183 | 188 | 371 | 165 | 193 | 358 |
– Contractual service margin recognised for services provided | 77 | 43 | 120 | 78 | 36 | 114 |
– Change in risk adjustment for non-financial risk for risk expired | 6 | 6 | 12 | 5 | 7 | 12 |
– Expected incurred claims and other insurance service expenses | 100 | 139 | 239 | 82 | 150 | 232 |
Recovery of insurance acquisition cash flows | 2 | 6 | 8 | 1 | 2 | 3 |
Total insurance revenue | 185 | 194 | 379 | 166 | 195 | 361 |
Insurance service expenses | ||||||
Incurred claims and other insurance service expenses | (88) | (120) | (208) | (88) | (132) | (220) |
Losses and reversal of losses on onerous contracts | (8) | (7) | (15) | (2) | (6) | (8) |
Amortisation of insurance acquisition cash flows | (2) | (6) | (8) | (1) | (2) | (3) |
Adjustments to liabilities for incurred claims | — | (24) | (24) | 1 | (10) | (9) |
Total insurance service expenses | (98) | (157) | (255) | (90) | (150) | (240) |
Total insurance service results | 87 | 37 | 124 | 76 | 45 | 121 |
HSBC Bank plc Annual Report and Accounts 2023 | 131 |
Year ended 31 Dec 2023 | Year ended 31 Dec 20221 | |||||
Life direct participating and Investment DPF contracts | Life other contracts | Total | Life direct participating and Investment DPF contracts | Life other contracts | Total | |
£m | £m | £m | £m | £m | £m | |
Investment return | ||||||
Amounts recognised in profit or loss2 | 1,246 | 17 | 1,263 | (1,086) | (4) | (1,090) |
Amounts recognised in OCI3 | 404 | — | 404 | (1,899) | — | (1,899) |
Total investment return (memorandum) | 1,650 | 17 | 1,667 | (2,985) | (4) | (2,989) |
Net finance (expense)/income | ||||||
Changes in fair value of underlying items of direct participating contracts | (1,585) | — | (1,585) | 2,979 | — | 2,979 |
Interest accreted | — | 2 | 2 | — | 7 | 7 |
Effect of changes in interest rates and other financial assumptions | — | 1 | 1 | — | 19 | 19 |
Effect of measuring changes in estimates at current rates and adjusting the CSM at rates on initial recognition | — | (4) | (4) | — | (1) | (1) |
Total net finance (expenses)/income from insurance contracts | (1,585) | (1) | (1,586) | 2,979 | 25 | 3,004 |
Represented by: | ||||||
Amounts recognised in profit or loss | (1,183) | (1) | (1,184) | 1,081 | 25 | 1,106 |
Amounts recognised in OCI | (402) | — | (402) | 1,898 | — | 1,898 |
Total net investment results | 65 | 16 | 81 | (6) | 21 | 15 |
Represented by: | ||||||
Amounts recognised in profit or loss | 63 | 16 | 79 | (5) | 21 | 16 |
Amounts recognised in OCI | 2 | — | 2 | (1) | — | (1) |
2023 | 2022 | |
£m | £m | |
Balance at 1 Jan | (808) | 459 |
Net change in fair value | 363 | (1,665) |
Net amount reclassified to profit or loss | (5) | (1) |
Related income tax | (93) | 430 |
Foreign exchange and other | 17 | (31) |
Balance at 31 Dec | (526) | (808) |
132 | HSBC Bank plc Annual Report and Accounts 2023 |
Year ended 31 Dec 2023 | |||||||||
Life direct participating and Investment DPF contracts | Life other contracts | ||||||||
Liabilities for remaining coverage: | Liabilities for remaining coverage: | ||||||||
Excluding loss component | Loss component | Incurred claims | Total | Excluding loss component | Loss component | Incurred claims | Total | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening assets | — | — | — | — | (49) | — | 6 | (43) | (43) |
Opening liabilities | 19,712 | 5 | 2 | 19,719 | 146 | 10 | 129 | 285 | 20,004 |
Net opening balance at 1 Jan 2023 | 19,712 | 5 | 2 | 19,719 | 97 | 10 | 135 | 242 | 19,961 |
Changes in the statement of profit or loss and other comprehensive income | |||||||||
Insurance revenue | |||||||||
Contracts under the fair value approach | (11) | — | — | (11) | (78) | — | — | (78) | (89) |
Contracts under the modified retrospective approach | (119) | — | — | (119) | (17) | — | — | (17) | (136) |
Other contracts2 | (55) | — | — | (55) | (99) | — | — | (99) | (154) |
Total insurance revenue | (185) | — | — | (185) | (194) | — | — | (194) | (379) |
Insurance service expenses | |||||||||
Incurred claims and other insurance service expenses | — | (1) | 89 | 88 | — | (1) | 121 | 120 | 208 |
Amortisation of insurance acquisition cash flows | 2 | — | — | 2 | 6 | — | — | 6 | 8 |
Losses and reversal of losses on onerous contracts | — | 8 | — | 8 | — | 7 | — | 7 | 15 |
Adjustments to liabilities for incurred claims | — | — | — | — | — | — | 24 | 24 | 24 |
Total insurance service expenses | 2 | 7 | 89 | 98 | 6 | 6 | 145 | 157 | 255 |
Investment components | (1,879) | — | 1,879 | — | (3) | — | 3 | — | — |
Insurance service result | (2,062) | 7 | 1,968 | (87) | (191) | 6 | 148 | (37) | (124) |
Net finance (income)/expense from insurance contracts3 | 1,585 | — | — | 1,585 | — | — | 1 | 1 | 1,586 |
Effect of movements in exchange rates | (371) | — | — | (371) | (1) | — | — | (1) | (372) |
Total changes in the statement of profit or loss and other comprehensive income | (848) | 7 | 1,968 | 1,127 | (192) | 6 | 149 | (37) | 1,090 |
Cash flows | |||||||||
Premiums received | 1,471 | — | — | 1,471 | 218 | — | — | 218 | 1,689 |
(51) | — | (1,968) | (2,019) | — | — | (116) | (116) | (2,135) | |
Insurance acquisition cash flows | (15) | — | (15) | (28) | — | (28) | (43) | ||
Total cash flows | 1,405 | — | (1,968) | (563) | 190 | — | (116) | 74 | (489) |
Other movements | 5 | 1 | — | 6 | 3 | — | (17) | (14) | (8) |
Net closing balance at 31 Dec 2023 | 20,274 | 13 | 2 | 20,289 | 98 | 16 | 151 | 265 | 20,554 |
Closing assets | — | — | — | — | (54) | 4 | 9 | (41) | (41) |
Closing liabilities | 20,274 | 13 | 2 | 20,289 | 152 | 12 | 142 | 306 | 20,595 |
Net closing balance at 31 Dec 2023 | 20,274 | 13 | 2 | 20,289 | 98 | 16 | 151 | 265 | 20,554 |
HSBC Bank plc Annual Report and Accounts 2023 | 133 |
Year ended 31 Dec 20221 | |||||||||
Life direct participating and Investment DPF contracts | Life other contracts | ||||||||
Liabilities for: | Liabilities for: | ||||||||
Excluding loss component | Loss component | Incurred claims | Total | Excluding loss component | Loss component | Incurred claims | Total | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening assets | — | — | — | — | (53) | 1 | 5 | (47) | (47) |
Opening liabilities | 21,916 | 4 | 2 | 21,922 | 170 | 4 | 105 | 279 | 22,201 |
Net opening balance at 1 Jan 2022 | 21,916 | 4 | 2 | 21,922 | 117 | 5 | 110 | 232 | 22,154 |
Changes in the statement of profit or loss and other comprehensive income | |||||||||
Insurance revenue | |||||||||
Contracts under the fair value approach | (10) | — | — | (10) | (83) | — | — | (83) | (93) |
Contracts under the modified retrospective approach | (120) | — | — | (120) | (20) | — | — | (20) | (140) |
Other contracts2 | (36) | — | — | (36) | (92) | — | — | (92) | (128) |
Total insurance revenue | (166) | — | — | (166) | (195) | — | — | (195) | (361) |
Insurance service expenses | |||||||||
Incurred claims and other insurance service expenses | — | (1) | 89 | 88 | — | — | 132 | 132 | 220 |
Amortisation of insurance acquisition cash flows | 1 | — | — | 1 | 2 | — | — | 2 | 3 |
Losses and reversal of losses on onerous contracts | — | 2 | — | 2 | — | 6 | — | 6 | 8 |
Adjustments to liabilities for incurred claims | — | — | (1) | (1) | — | — | 10 | 10 | 9 |
Total insurance service expenses | 1 | 1 | 88 | 90 | 2 | 6 | 142 | 150 | 240 |
Investment components | (1,687) | — | 1,687 | — | (3) | — | 3 | — | — |
Insurance service result | (1,852) | 1 | 1,775 | (76) | (196) | 6 | 145 | (45) | (121) |
Net finance income from insurance contracts3 | (2,979) | — | — | (2,979) | (19) | — | (6) | (25) | (3,004) |
Effect of movements in exchange rates | 946 | — | — | 946 | — | — | 3 | 3 | 949 |
Total changes in the statement of profit or loss and other comprehensive income | (3,885) | 1 | 1,775 | (2,109) | (215) | 6 | 142 | (67) | (2,176) |
Cash flows | |||||||||
Premiums received | 1,721 | — | — | 1,721 | 215 | — | — | 215 | 1,936 |
Claims and other insurance service expenses paid, including investment components | (41) | — | (1,775) | (1,816) | — | — | (124) | (124) | (1,940) |
Insurance acquisition cash flows | (14) | — | — | (14) | (26) | — | — | (26) | (40) |
Total cash flows | 1,666 | — | (1,775) | (109) | 189 | — | (124) | 65 | (44) |
Other movements | 15 | — | — | 15 | 6 | (1) | 7 | 12 | 27 |
Net closing balance at 31 Dec 2022 | 19,712 | 5 | 2 | 19,719 | 97 | 10 | 135 | 242 | 19,961 |
Closing assets | — | — | — | — | (49) | — | 6 | (43) | (43) |
Closing liabilities | 19,712 | 5 | 2 | 19,719 | 146 | 10 | 129 | 285 | 20,004 |
Net closing balance at 31 Dec 2022 | 19,712 | 5 | 2 | 19,719 | 97 | 10 | 135 | 242 | 19,961 |
134 | HSBC Bank plc Annual Report and Accounts 2023 |
Year ended 31 Dec 2023 | ||||||||||
Life direct participating and investment discretionary participating contracts | Life other contracts | |||||||||
Contractual service margin | Contractual service margin | |||||||||
Estimates of present value of future cash flows and risk adjustment | Contracts under the fair value approach | Contracts under the modified retros- pective approach | Other contracts 2 | Total | Estimates of present value of future cash flows and risk adjustment | Contracts under the fair value approach | Contracts under the modified retros- pective approach | Other contracts 2 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening assets | — | — | — | — | — | (76) | 6 | — | 27 | (43) |
Opening liabilities | 18,771 | 29 | 657 | 262 | 19,719 | 134 | 114 | 15 | 22 | 285 |
Net opening balance at 1 Jan 2023 | 18,771 | 29 | 657 | 262 | 19,719 | 58 | 120 | 15 | 49 | 242 |
Changes in the statement of profit or loss and other comprehensive income | ||||||||||
Changes that relate to current services | ||||||||||
Contractual service margin recognised for services provided | — | (3) | (57) | (17) | (77) | — | (19) | (5) | (19) | (43) |
Change in risk adjustment for non-financial risk expired | (6) | — | — | — | (6) | (6) | — | — | — | (6) |
Experience adjustments | (12) | — | — | — | (12) | (19) | — | — | — | (19) |
Changes that relate to future services | ||||||||||
Contracts initially recognised in the year | (48) | — | — | 48 | — | (24) | — | — | 25 | 1 |
Changes in estimates that adjust contractual service margin | 133 | (16) | (26) | (91) | — | (1) | 9 | 5 | (13) | — |
Changes in estimates that result in losses and reversal of losses on onerous contracts | 8 | — | — | — | 8 | 6 | — | — | — | 6 |
Changes that relate to past services | ||||||||||
Adjustments to liabilities for incurred claims | — | — | — | — | — | 24 | — | — | — | 24 |
Insurance service result | 75 | (19) | (83) | (60) | (87) | (20) | (10) | — | (7) | (37) |
Net finance (income)/expense from insurance contracts3 | 1,585 | — | — | — | 1,585 | (1) | 1 | — | 1 | 1 |
Effect of movements in exchange rates | (352) | — | (14) | (5) | (371) | — | (1) | — | — | (1) |
Total changes in the statement of profit or loss and other comprehensive income | 1,308 | (19) | (97) | (65) | 1,127 | (21) | (10) | — | (6) | (37) |
Cash flows | ||||||||||
Premiums received | 1,471 | — | — | — | 1,471 | 218 | — | — | — | 218 |
Claims, other insurance service expenses paid (including investment components) and other cash flows | (2,019) | — | — | — | (2,019) | (116) | — | — | — | (116) |
Insurance acquisition cash flows | (15) | — | — | — | (15) | (28) | — | — | — | (28) |
Total cash flows | (563) | — | — | — | (563) | 74 | — | — | — | 74 |
Other movements | 1 | — | 1 | 4 | 6 | (21) | — | — | 7 | (14) |
Net closing balance at 31 Dec 2023 | 19,517 | 10 | 561 | 201 | 20,289 | 90 | 110 | 15 | 50 | 265 |
Closing assets | — | — | — | — | — | (63) | 4 | — | 18 | (41) |
Closing liabilities | 19,517 | 10 | 561 | 201 | 20,289 | 153 | 106 | 15 | 32 | 306 |
Net closing balance at 31 Dec 2023 | 19,517 | 10 | 561 | 201 | 20,289 | 90 | 110 | 15 | 50 | 265 |
HSBC Bank plc Annual Report and Accounts 2023 | 135 |
Year ended 31 Dec 2022 | ||||||||||
Life direct participating and investment discretionary participating contracts | Life other contracts | |||||||||
Contractual service margin | Contractual service margin | |||||||||
Estimates of present value of future cash flows and risk adjustment | Contracts under the fair value approach | Contracts under the modified retros- pective approach | Other contracts 2 | Total | Estimates of present value of future cash flows and risk adjustment | Contracts under the fair value approach | Contracts under the modified retros- pective approach | Other contracts 2 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Opening assets | — | — | — | — | — | (79) | 17 | — | 15 | (47) |
Opening liabilities | 21,172 | 34 | 520 | 196 | 21,922 | 139 | 94 | 19 | 27 | 279 |
Net opening balance at 1 Jan 2022 | 21,172 | 34 | 520 | 196 | 21,922 | 60 | 111 | 19 | 42 | 232 |
Changes in the statement of profit or loss and other comprehensive income | ||||||||||
Changes that relate to current services | ||||||||||
Contractual service margin recognised for services provided | — | (3) | (57) | (18) | (78) | — | (21) | (5) | (10) | (36) |
Change in risk adjustment for non- financial risk expired | (5) | — | — | — | (5) | (7) | — | — | — | (7) |
Experience adjustments | 6 | — | — | — | 6 | (20) | — | — | — | (20) |
Changes that relate to future services | ||||||||||
Contracts initially recognised in the year | (54) | — | — | 54 | — | (23) | — | — | 25 | 2 |
Changes in estimates that adjust contractual service margin | (178) | 1 | 161 | 16 | — | (8) | 11 | — | (3) | — |
Changes in estimates that result in losses and reversal of losses on onerous contracts | 2 | — | — | — | 2 | 6 | — | — | — | 6 |
Changes that relate to past services | ||||||||||
Adjustments to liabilities for incurred claims | (1) | — | — | — | (1) | 10 | — | — | — | 10 |
Insurance service result | (230) | (2) | 104 | 52 | (76) | (42) | (10) | (5) | 12 | (45) |
Net finance income from insurance contracts3 | (2,979) | — | — | — | (2,979) | (26) | 1 | — | — | (25) |
Effect of movements in exchange rates | 901 | 1 | 33 | 11 | 946 | (2) | 3 | 1 | 1 | 3 |
Total changes in the statement of profit or loss and other comprehensive income | (2,308) | (1) | 137 | 63 | (2,109) | (70) | (6) | (4) | 13 | (67) |
Cash flows | ||||||||||
Premiums received | 1,721 | — | — | — | 1,721 | 215 | — | — | — | 215 |
Claims, other insurance service expenses paid (including investment components) and other cash flows | (1,816) | — | — | — | (1,816) | (124) | — | — | — | (124) |
Insurance acquisition cash flows | (14) | — | — | — | (14) | (26) | — | — | — | (26) |
Total cash flows | (109) | — | — | — | (109) | 65 | — | — | — | 65 |
Other movements | 16 | (4) | — | 3 | 15 | 3 | 15 | — | (6) | 12 |
Net closing balance at 31 Dec 2022 | 18,771 | 29 | 657 | 262 | 19,719 | 58 | 120 | 15 | 49 | 242 |
Closing assets | — | — | — | — | — | (76) | 6 | — | 27 | (43) |
Closing liabilities | 18,771 | 29 | 657 | 262 | 19,719 | 134 | 114 | 15 | 22 | 285 |
Net closing balance at 31 Dec 2022 | 18,771 | 29 | 657 | 262 | 19,719 | 58 | 120 | 15 | 49 | 242 |
136 | HSBC Bank plc Annual Report and Accounts 2023 |
Year ended 31 Dec 2023 | Year ended 31 Dec 20221 | |||||
Profitable contracts issued | Onerous contracts issued | Total | Profitable contracts issued | Onerous contracts issued | Total | |
£m | £m | £m | £m | £m | £m | |
Life direct participating and investment DPF contracts | ||||||
Estimates of present value of cash outflows | 1,169 | 15 | 1,184 | 1,377 | 12 | 1,389 |
– Insurance acquisition cash flows | 10 | — | 10 | — | — | — |
– Claims and other insurance service expenses payable | 1,159 | 15 | 1,174 | 1,377 | 12 | 1,389 |
Estimates of present value of cash inflows | (1,222) | (15) | (1,237) | (1,437) | (12) | (1,449) |
Risk adjustment for non-financial risk | 5 | — | 5 | 4 | — | 4 |
Contractual service margin | 48 | — | 48 | 56 | — | 56 |
Losses recognised on initial recognition | — | — | — | — | — | — |
Life other contracts | ||||||
Estimates of present value of cash outflows | 129 | 9 | 138 | 150 | 22 | 172 |
– Insurance acquisition cash flows | 1 | — | 1 | — | — | — |
– Claims and other insurance service expenses payable | 128 | 9 | 137 | 150 | 22 | 172 |
Estimates of present value of cash inflows | (161) | (8) | (169) | (183) | (20) | (203) |
Risk adjustment for non-financial risk | 7 | — | 7 | 7 | 1 | 8 |
Contractual service margin | 25 | — | 25 | 25 | — | 25 |
Losses recognised on initial recognition | — | (1) | (1) | — | (2) | (2) |
Less than 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | 10-20 years | Over 20 years | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance liability future cash flows | |||||||||
Life direct participating and investment DPF contracts | 614 | 660 | 648 | 612 | 555 | 1,809 | (15) | 14,536 | 19,419 |
Life other contracts | 33 | — | (4) | (5) | (4) | 13 | 28 | 59 | 120 |
Insurance liability future cash flows at 31 Dec 2023 | 647 | 660 | 644 | 607 | 551 | 1,822 | 13 | 14,595 | 19,539 |
Remaining contractual service margin | |||||||||
Life direct participating and investment DPF contracts | 66 | 62 | 59 | 55 | 51 | 204 | 208 | 67 | 772 |
Life other contracts | 28 | 24 | 19 | 16 | 14 | 42 | 29 | 3 | 175 |
Remaining contractual service margin at 31 Dec 2023 | 94 | 86 | 78 | 71 | 65 | 246 | 237 | 70 | 947 |
Insurance liability future cash flows | |||||||||
Life direct participating and investment DPF contracts | 196 | 327 | 343 | 336 | 316 | 1,004 | 7 | 16,148 | 18,677 |
Life other contracts | 46 | (7) | (8) | (8) | (7) | (9) | 33 | 59 | 99 |
Insurance liability future cash flows at 31 Dec 20221 | 242 | 320 | 335 | 328 | 309 | 995 | 40 | 16,207 | 18,776 |
Remaining contractual service margin | |||||||||
Life direct participating and investment DPF contracts | 78 | 74 | 70 | 66 | 61 | 248 | 261 | 90 | 948 |
Life other contracts | 28 | 23 | 19 | 16 | 14 | 44 | 31 | 8 | 183 |
Remaining contractual service margin at 31 Dec 20221 | 106 | 97 | 89 | 82 | 75 | 292 | 292 | 98 | 1,131 |
HSBC Life (UK) Ltd | HSBC Assurances Vie (France) | |
£ | € | |
At 31 Dec 2023 | ||
10 year discount rate (%) | 3.28 | 2.96 |
20 year discount rate (%) | 3.43 | 2.97 |
At 31 Dec 2022 | ||
10 year discount rate (%) | 3.71 | 3.66 |
20 year discount rate (%) | 3.54 | 3.33 |
HSBC Bank plc Annual Report and Accounts 2023 | 137 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Wages and salaries | 1,344 | 1,365 | 1,609 |
Social security costs | 294 | 278 | 341 |
Post-employment benefits1 | 68 | 55 | 73 |
Year ended 31 Dec | 1,706 | 1,698 | 2,023 |
2023 | 2022 | 2021 | |
MSS | 3,954 | 3,722 | 4,322 |
GB | 2,125 | 2,155 | 2,458 |
GBM Other | 27 | 81 | 140 |
CMB | 2,536 | 2,748 | 3,023 |
WPB | 6,119 | 6,484 | 6,709 |
Corporate Centre | 48 | 215 | 171 |
Year ended 31 Dec | 14,809 | 15,405 | 16,823 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Restricted share awards | 58 | 45 | 96 |
Savings-related and other share award option plans | 1 | 1 | 1 |
Year ended 31 Dec | 59 | 46 | 97 |
Award | Policy |
Deferred share awards (including annual incentive awards, long- term incentive ('LTI') awards delivered in shares) and Group Performance Share Plan ('GPSP') | – An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted. – Deferred awards generally require employees to remain in employment over the vesting period and are generally not subject to performance conditions after the grant date. An exception to these are the LTI awards, which are subject to performance conditions. – Deferred share awards generally vest over a period of three, four, five or seven years. – Vested shares may be subject to a retention requirement post-vesting. – Awards are subject to malus and clawback. |
International Employee Share Purchase Plan (‘ShareMatch’) | – The plan was first introduced in Hong Kong in 2013 and now includes employees based in 31 jurisdictions. – Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency. – Matching awards are added at a ratio of one free share for every three purchased. – Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months. |
2023 | 2022 | |
Number | Number | |
(000s) | (000s) | |
Restricted share awards outstanding at 1 Jan | 20,454 | 21,828 |
Additions during the year1 | 10,998 | 11,651 |
Released in the year1 | (11,864) | (12,279) |
Forfeited in the year | (383) | (746) |
Restricted share awards outstanding at 31 Dec | 19,205 | 20,454 |
Weighted average fair value of awards granted (£) | 4.74 | 4.96 |
138 | HSBC Bank plc Annual Report and Accounts 2023 |
Main plans | Policy |
Savings-related share option plans (‘Sharesave’) | – From 2014, eligible employees for the UK plan can save up to £500 per month with the option to use the savings to acquire shares. – These are generally exercisable within six months following either the third or fifth anniversary of the commencement of a three years or five years contract, respectively. – The exercise price is set at a 20% (2022: 20%) discount to the market value immediately preceding the date of invitation. |
Savings-related share option plans | ||
Number | WAEP1 | |
(000s) | £ | |
Outstanding at 1 Jan 2023 | 5,782 | 2.91 |
Granted during the year2 | 1,348 | 4.57 |
Exercised during the year | (2,428) | 2.72 |
Expired during the year | (38) | 4.73 |
Forfeited during the year | (325) | 2.94 |
Outstanding at 31 Dec 2023 | 4,339 | 3.51 |
Weighted average remaining contractual life (years) | 2.37 | |
Outstanding at 1 Jan 2022 | 6,936 | 2.87 |
Granted during the year2 | (179) | 3.96 |
Exercised during the year | (173) | 3.36 |
Expired during the year | (177) | 4.72 |
Forfeited during the year | (625) | 2.98 |
Outstanding at 31 Dec 2022 | 5,782 | 2.91 |
Weighted average remaining contractual life (years) | 2.18 | |
HSBC Bank plc Annual Report and Accounts 2023 | 139 |
Fair value of plan assets | Present value of defined benefit obligations | Total | |
£m | £m | £m | |
Defined benefit pension plans | 459 | (479) | (20) |
Defined benefit healthcare plans | — | (46) | (46) |
At 31 Dec 2023 | 459 | (525) | (66) |
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (117) | ||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 51 | ||
Defined benefit pension plans | 534 | (531) | 3 |
Defined benefit healthcare plans | — | (51) | (51) |
At 31 Dec 2022 | 534 | (582) | (48) |
Total employee benefit liabilities (within ‘Accruals, deferred income and other liabilities’) | (121) | ||
Total employee benefit assets (within ‘Prepayments, accrued income and other assets’) | 73 | ||
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit asset/ (liability) | ||||
HSBC Germany Pension Plan2 | Other plans | HSBC Germany Pension Plan2 | Other plans | HSBC Germany Pension Plan2 | Other plans | |
£m | £m | £m | £m | £m | £m | |
At 1 Jan 2023 | 405 | 129 | (357) | (174) | 48 | (45) |
Service cost | — | — | (7) | (5) | (7) | (5) |
– current service cost | — | — | (8) | (6) | (8) | (6) |
– past service gains | — | — | 1 | 1 | 1 | 1 |
Net interest income/(cost) on the net defined benefit asset/(liability) | 11 | 6 | (9) | (9) | 2 | (3) |
Remeasurement effects recognised in other comprehensive income | 6 | (6) | (29) | 1 | (23) | (5) |
– return on plan assets (excluding interest income) | 6 | (6) | — | — | 6 | (6) |
– actuarial losses financial assumptions | — | — | (29) | (8) | (29) | (8) |
– actuarial gains demographic assumptions | — | — | — | 2 | — | 2 |
– actuarial gains experience assumptions | — | — | — | 7 | — | 7 |
– other changes | — | — | — | — | — | — |
Exchange differences | (8) | — | 7 | 1 | (1) | 1 |
Benefits paid | — | (7) | 12 | 15 | 12 | 8 |
Other movements1,3 | (77) | — | 79 | (4) | 2 | (4) |
At 31 Dec 2023 | 337 | 122 | (304) | (175) | 33 | (53) |
140 | HSBC Bank plc Annual Report and Accounts 2023 |
Fair value of plan assets | Present value of defined benefit obligations | Net defined benefit asset/(liability) | ||||
HSBC Germany Pension Plan2 | Other plans | HSBC Germany Pension Plan2 | Other plans | HSBC Germany Pension Plan2 | Other plans | |
£m | £m | £m | £m | £m | £m | |
At 1 Jan 2022 | 434 | 234 | (438) | (304) | (4) | (70) |
Service cost | — | — | 4 | (8) | 4 | (8) |
– current service cost | — | — | 3 | (9) | 3 | (9) |
– past service gains | — | — | 1 | 1 | 1 | 1 |
Net interest income/(cost) on the net defined benefit asset/(liability) | (3) | 5 | (4) | (5) | (7) | — |
Remeasurement effects recognised in other comprehensive income | (51) | (99) | 94 | 98 | 43 | (1) |
– return on plan assets (excluding interest income) | (51) | (99) | — | — | (51) | (99) |
– actuarial gains financial assumptions | — | — | 94 | 106 | 94 | 106 |
– actuarial losses demographic assumptions | — | — | — | (2) | — | (2) |
– actuarial losses experience assumptions | — | — | — | (6) | — | (6) |
– other changes | — | — | — | — | — | — |
Exchange differences | 22 | 1 | (20) | (3) | 2 | (2) |
Benefits paid | — | (7) | 10 | 13 | 10 | 6 |
Other movements1 | 3 | (5) | (3) | 35 | — | 30 |
At 31 Dec 2022 | 405 | 129 | (357) | (174) | 48 | (45) |
2024 | 2025 | 2026 | 2027 | 2028 | 2029-2033 | |
£m | £m | £m | £m | £m | £m | |
HSBC Germany Pension Plan1 | 12 | 12 | 11 | 12 | 12 | 69 |
31 Dec 2023 | 31 Dec 2022 | |||||||
Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC | Value | Quoted market price in active market | No quoted market price in active market | Thereof HSBC | |
£m | £m | £m | £m | £m | £m | £m | £m | |
HSBC Germany Pension Plan | ||||||||
Fair value of plan assets | 337 | 312 | 25 | — | 405 | 352 | 53 | — |
– equities | 3 | 3 | — | — | 8 | 8 | — | — |
– bonds fixed income | 196 | 196 | — | — | 173 | 173 | — | — |
– bonds index linked | 6 | 6 | — | — | 26 | 26 | — | — |
– bonds other | — | — | — | — | — | — | — | — |
– property | 3 | — | 3 | — | — | — | — | — |
– pooled investment vehicle | — | — | — | — | — | — | — | — |
– other | 129 | 107 | 22 | — | 198 | 145 | 53 | — |
HSBC Bank plc Annual Report and Accounts 2023 | 141 |
Discount rate | Inflation rate | Rate of increase for pensions | Rate of pay increase | |
% | % | % | % | |
HSBC Germany Pension Plan | ||||
At 31 Dec 2023 | 3.17 | 2.25 | 2.25 | 2.25 |
At 31 Dec 2022 | 3.71 | 2.25 | 2.25 | 2.25 |
Mortality table | Life expectancy at age 60 for a male member currently: | Life expectancy at age 60 for a female member currently: | |||
Aged 60 | Aged 40 | Aged 60 | Aged 40 | ||
HSBC Germany Pension Plan | |||||
At 31 Dec 2023 | RT 2018G11 | 25.4 | 28.3 | 29.1 | 31.3 |
At 31 Dec 2022 | RT 2018G11 | 25.2 | 28.2 | 28.9 | 31.2 |
HSBC Germany Pension Plan Obligation | ||||||
Financial impact of increase | Financial impact of decrease | |||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
£m | £m | £m | £m | £m | £m | |
Discount rate – increase/decrease of 0.25% | (9) | (7) | (13) | 9 | 8 | 13 |
Inflation rate – increase/decrease of 0.25% | 7 | 7 | 11 | (6) | (5) | (9) |
Pension payments and deferred pensions – increase/decrease of 0.25% | 6 | 5 | 9 | (6) | (5) | (8) |
Pay – increase/decrease of 0.25% | 1 | 1 | 2 | (1) | (1) | (2) |
Change in mortality – increase of 1 Year | 9 | 10 | 16 | N/A | N/A | N/A |
2023 | 2022 | 2021 | |
£000 | £000 | £000 | |
Fees1 | 1,427 | 1,410 | 1,525 |
Salaries and other emoluments2 | 2,792 | 2,294 | 3,569 |
Annual incentives3 | 1,163 | 979 | 694 |
Long-term incentives4 | 1,193 | 779 | 511 |
Year ended 31 Dec | 6,575 | 5,462 | 6,299 |
142 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | 2021 | |
£000 | £000 | £000 | |
Salaries and other emoluments | 1,641 | 1,641 | 1,399 |
Annual incentives1 | 1,074 | 859 | 558 |
Long-term incentives2 | 990 | 677 | 390 |
Year ended 31 Dec | 3,705 | 3,177 | 2,347 |
2023 | 2022 | 2021 | |
£m | £m | £m | |
Audit fees payable to PwC | 13.1 | 11.3 | 10.4 |
Other audit fees payable | 0.6 | 0.7 | 0.4 |
Year ended 31 Dec | 13.7 | 12.0 | 10.8 |
2023 | 2022 | 2021 | ||
£m | £m | £m | ||
Fees for HSBC Bank plc‘s statutory audit1,5 | 5.3 | 5.5 | 4.8 | |
Fees for other services provided to the group | 17.5 | 15.6 | 14.3 | |
– audit of the group‘s subsidiaries2 | 7.8 | 5.8 | 5.6 | |
– audit-related assurance services3 | 5.2 | 5.3 | 5.7 | |
– other assurance services4 | 4.5 | 4.5 | 3.0 | |
Year ended 31 Dec | 22.8 | 21.1 | 19.1 | |
2023 | 20221 | 20211 | |
£m | £m | £m | |
Current tax | 386 | (283) | (187) |
– for this year | 359 | (243) | (245) |
– adjustments in respect of prior years | 27 | (40) | 58 |
Deferred tax | 41 | (363) | 164 |
– origination and reversal of temporary differences | 25 | (529) | 248 |
– effect of changes in tax rates | — | 33 | (56) |
– adjustments in respect of prior years | 16 | 133 | (28) |
Year ended 31 Dec2 | 427 | (646) | (23) |
HSBC Bank plc Annual Report and Accounts 2023 | 143 |
2023 | 20221 | 20211 | ||||
£m | % | £m | % | £m | % | |
Profit/(loss) before tax | 2,152 | (1,199) | 1,023 | |||
Tax expense | ||||||
Taxation at UK corporation tax rate | 506 | 23.5 | (228) | 19.0 | 194 | 19.0 |
Impact of taxing overseas profits at different rates | (20) | (0.9) | (75) | 6.3 | 7 | 0.7 |
UK banking surcharge | 5 | 0.2 | (47) | 3.9 | (2) | (0.2) |
Items increasing the tax charge in 2023: | ||||||
– UK and European bank levies | 78 | 3.6 | 50 | (4.2) | 72 | 7.0 |
– adjustments in respect of prior periods | 58 | 2.7 | 93 | (7.8) | 30 | 2.9 |
– provisions for fines and penalties | 23 | 1.1 | 3 | (0.3) | (2) | (0.2) |
– local taxes and overseas withholding taxes | 19 | 0.9 | 4 | (0.3) | (4) | (0.4) |
– effect of losses (profits) in associates and joint ventures | 5 | 0.2 | 5 | (0.4) | (43) | (4.2) |
– other | 25 | 1.2 | (5) | 0.4 | (32) | 3.0 |
– impact of changes in tax rates | — | — | 33 | (2.8) | (56) | (5.5) |
– impact of temporary differences between French tax and IFRS | — | — | — | — | 324 | 31.7 |
Items reducing the tax charge in 2023: | ||||||
– movements in unrecognised deferred tax | (81) | (3.8) | (268) | 22.4 | (47) | (4.6) |
– non-taxable gain on transfer of Guernsey branch | (74) | (3.4) | — | — | — | — |
– deductions for AT1 coupon payments | (60) | (2.8) | (55) | 4.6 | (53) | (5.2) |
– impact of held for sale adjustments | (25) | (1.2) | 47 | (3.9) | — | — |
– non-taxable income and gains | (21) | (1.0) | (93) | 7.8 | (92) | (9.0) |
– movements in provisions for uncertain tax positions | (11) | (0.5) | (110) | 9.2 | 5 | 0.5 |
– tax impact of sale of French retail banking business | — | — | — | — | (324) | (31.7) |
Year ended 31 Dec | 427 | 19.8 | (646) | 53.9 | (23) | (2.2) |
144 | HSBC Bank plc Annual Report and Accounts 2023 |
Cash flow hedges | Loan impairment provisions | Property, plant and equipment | FVOCI investments | Relief for tax losses3 | Other2 | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Assets | 391 | 60 | 227 | 474 | 628 | 151 | 1,931 |
Liabilities | — | — | — | (351) | — | — | (351) |
At 1 Jan 2023 | 391 | 60 | 227 | 123 | 628 | 151 | 1,580 |
Income statement | — | (4) | (36) | 44 | (17) | (28) | (41) |
Other comprehensive income | (252) | — | — | (43) | — | 65 | (230) |
Foreign exchange and other adjustments | (1) | 3 | — | 8 | (10) | (37) | (37) |
At 31 Dec 2023 | 138 | 59 | 191 | 132 | 601 | 151 | 1,272 |
Assets4 | 138 | 59 | 191 | 329 | 601 | 204 | 1,522 |
Liabilities4 | — | — | — | (197) | — | (53) | (250) |
Assets | 40 | 60 | 206 | 40 | 382 | 65 | 793 |
Liabilities | — | — | — | — | — | — | — |
At 1 Jan 20221 | 40 | 60 | 206 | 40 | 382 | 65 | 793 |
Income statement | — | (2) | 22 | (124) | 221 | 246 | 363 |
Other comprehensive income | 348 | — | — | 190 | — | (151) | 387 |
Foreign exchange and other adjustments | 3 | 2 | (1) | 17 | 25 | (9) | 37 |
At 31 Dec 20221 | 391 | 60 | 227 | 123 | 628 | 151 | 1,580 |
Assets4 | 391 | 60 | 227 | 474 | 628 | 151 | 1,931 |
Liabilities4 | — | — | — | (351) | — | — | (351) |
Retirement benefits | Property, plant and equipment | FVOCI | Goodwill and intangibles | Relief for tax losses2 | Other1 | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m |
Assets2 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Lliabilities2 | — | — | — | — | — | — | — |
At 1 Jan 2023 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Income statement | (15) | (40) | — | — | — | 38 | (17) |
Other comprehensive income | 10 | — | (32) | — | — | (179) | (201) |
Foreign exchange and other adjustments | — | — | — | — | — | — | — |
At 31 Dec 2023 | 9 | 191 | 43 | — | 28 | 119 | 390 |
Assets3 | 9 | 191 | 43 | — | 28 | 120 | 391 |
Liabilities3 | — | — | — | — | — | (1) | (1) |
Assets | 17 | 207 | — | 191 | 69 | 48 | 532 |
Liabilities | — | — | (23) | — | — | — | (23) |
At 1 Jan 2022 | 17 | 207 | (23) | 191 | 69 | 48 | 509 |
Income statement | (4) | 24 | — | (191) | (41) | (6) | (218) |
Other comprehensive income | 1 | — | 98 | — | — | 210 | 309 |
Foreign exchange and other adjustments | — | — | — | — | — | 8 | 8 |
At 31 Dec 2022 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Assets3 | 14 | 231 | 75 | — | 28 | 260 | 608 |
Liabilities3 | — | — | — | — | — | — | — |
HSBC Bank plc Annual Report and Accounts 2023 | 145 |
2023 | 2022 | 2021 | ||||
£ per share | £m | £ per share | £m | £ per share | £m | |
Dividends paid on ordinary shares | ||||||
Current year: | ||||||
– first special dividend1 | 0.941 | 750 | 1.067 | 850 | — | — |
– second special dividend | — | — | — | — | — | — |
Total | 0.941 | 750 | 1.067 | 850 | — | — |
Dividends on preference shares classified as equity | ||||||
Dividend on HSBC Bank plc non-cumulative third dollar preference shares | 0.001 | — | 0.001 | — | 0.001 | — |
Total | 0.001 | — | 0.001 | — | 0.001 | — |
Total coupons on capital securities classified as equity | — | 211 | — | 202 | — | 194 |
Dividends to parent | — | 961 | — | 1,052 | — | 194 |
2023 | 2022 | 2021 | ||
First call date | £m | £m | £m | |
Undated Subordinated additional Tier 1 instruments | ||||
Undated Subordinated Resettable Additional Tier 1 instrument 2015 | Dec 2020 | 85 | 87 | 84 |
Undated Subordinated Resettable Additional Tier 1 instrument 2016 | Jan 2022 | 12 | 11 | 12 |
Undated Subordinated Resettable Additional Tier 1 instrument 2018 | Mar 2023 | 28 | 28 | 10 |
Undated Subordinated Resettable Additional Tier 1 instrument 2018 | Mar 2023 | 10 | 10 | 28 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 24 | 24 | 24 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 15 | 8 | 7 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Dec 2024 | 19 | 20 | 20 |
Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Jan 2025 | 9 | 8 | 9 |
Undated Subordinated Resettable Additional Tier 1 instrument 2022 | Mar 2027 | 9 | 6 | — |
Total | 211 | 202 | 194 | |
146 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | |||||||
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Net operating income before change in ECL and other credit impairment charges1 | 1,996 | 2,092 | 13 | 1,746 | 1,339 | 320 | 7,506 |
– of which: net interest income/(expense) | 212 | 1,430 | (13) | 1,331 | 946 | (1,755) | 2,151 |
Change in ECL and other credit impairment charges | (9) | (91) | 3 | (83) | 12 | (1) | (169) |
Net operating income/(expense) | 1,987 | 2,001 | 16 | 1,663 | 1,351 | 319 | 7,337 |
Total operating expenses | (2,131) | (1,013) | (282) | (663) | (894) | (159) | (5,142) |
Operating profit/(loss) | (144) | 988 | (266) | 1,000 | 457 | 160 | 2,195 |
Share of loss in associates and joint ventures | — | — | — | — | — | (43) | (43) |
Profit/(loss) before tax | (144) | 988 | (266) | 1,000 | 457 | 117 | 2,152 |
% | % | % | % | % | % | ||
Cost efficiency ratio | 106.8 | 48.4 | n/a | 38.0 | 66.8 | 68.5 | |
20222 | |||||||
Net operating income/(expense) before change in ECL and other credit impairment charges1 | 2,446 | 1,571 | (108) | 1,433 | (432) | (606) | 4,304 |
– of which: net interest income/(expense) | (54) | 903 | (16) | 925 | 710 | (564) | 1,904 |
Change in ECL and other credit impairment charges | (1) | (153) | (1) | (54) | (7) | (6) | (222) |
Net operating income/(expense) | 2,445 | 1,418 | (109) | 1,379 | (439) | (612) | 4,082 |
Total operating expenses | (1,936) | (932) | (406) | (663) | (834) | (480) | (5,251) |
Operating profit/(loss) | 509 | 486 | (515) | 716 | (1,273) | (1,092) | (1,169) |
Share of loss in associates and joint ventures | — | — | (2) | — | — | (28) | (30) |
Profit/(loss) before tax | 509 | 486 | (517) | 716 | (1,273) | (1,120) | (1,199) |
% | % | % | % | % | % | ||
Cost efficiency ratio | 79.1 | 59.3 | n/a | 46.3 | n/a | 122.0 | |
20212 | |||||||
Net operating income before change in ECL other credit impairment charges1 | 2,042 | 1,367 | 311 | 1,096 | 1,277 | 27 | 6,120 |
– of which: net interest income/(expense) | (232) | 568 | 224 | 649 | 567 | (22) | 1,754 |
Change in ECL and other credit impairment charges | 1 | 140 | 5 | 7 | 23 | (2) | 174 |
Net operating income/(expense) | 2,043 | 1,507 | 316 | 1,103 | 1,300 | 25 | 6,294 |
Total operating expenses | (2,055) | (918) | (597) | (611) | (981) | (300) | (5,462) |
Operating profit/(loss) | (12) | 589 | (281) | 492 | 319 | (275) | 832 |
Share of profit in associates and joint ventures | — | — | — | — | — | 191 | 191 |
Profit/(loss) before tax | (12) | 589 | (281) | 492 | 319 | (84) | 1,023 |
Cost efficiency ratio | 100.6 | 67.2 | 192.0 | 55.7 | 76.8 | 89.2 | |
2023 | 20221 | 2021 | |
£m | £m | £m | |
External net operating income by country | 7,506 | 4,304 | 6,120 |
– United Kingdom | 3,609 | 3,068 | 2,937 |
– France | 1,819 | (70) | 1,677 |
– Germany | 836 | 732 | 887 |
– Other countries | 1,242 | 574 | 619 |
HSBC Bank plc Annual Report and Accounts 2023 | 147 |
MSS | GB | GBM Other | CMB | WPB | Corporate Centre | Total | |
£m | £m | £m | £m | £m | £m | £m | |
31 Dec 2023 | |||||||
Loans and advances to customers | 2,718 | 34,723 | 67 | 24,226 | 13,666 | 91 | 75,491 |
Customer accounts | 41,102 | 85,303 | 9,434 | 58,620 | 28,337 | 145 | 222,941 |
31 Dec 2022 | |||||||
Loans and advances to customers | 2,785 | 37,523 | 115 | 25,219 | 6,826 | 146 | 72,614 |
Customer accounts | 45,320 | 79,606 | 5,903 | 55,749 | 29,211 | 159 | 215,948 |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Treasury and other eligible bills | 4,808 | 3,712 | 4,353 | 3,061 |
Debt securities | 27,724 | 21,873 | 16,071 | 13,960 |
Equity securities | 50,020 | 38,330 | 47,498 | 35,407 |
Trading securities | 82,552 | 63,915 | 67,922 | 52,428 |
Loans and advances to banks1 | 5,094 | 3,987 | 5,060 | 3,872 |
Loans and advances to customers1 | 13,050 | 11,976 | 12,784 | 11,323 |
At 31 Dec | 100,696 | 79,878 | 85,766 | 67,623 |
148 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Trading assets | 72,164 | 26,482 | 2,050 | 100,696 | 52,493 | 24,647 | 2,738 | 79,878 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 7,008 | 9,178 | 2,882 | 19,068 | 6,183 | 6,380 | 3,318 | 15,881 |
Derivatives | 428 | 171,865 | 1,823 | 174,116 | 2,296 | 221,205 | 1,737 | 225,238 |
Financial investments | 25,857 | 10,743 | 907 | 37,507 | 19,007 | 8,902 | 1,447 | 29,356 |
Liabilities | ||||||||
Trading liabilities | 29,791 | 12,233 | 252 | 42,276 | 26,258 | 14,592 | 415 | 41,265 |
Financial liabilities designated at fair value | 992 | 27,595 | 3,958 | 32,545 | 933 | 23,888 | 2,461 | 27,282 |
Derivatives | 994 | 168,145 | 2,335 | 171,474 | 1,744 | 214,645 | 2,478 | 218,867 |
The bank | ||||||||
Recurring fair value measurements at 31 Dec | ||||||||
Assets | ||||||||
Trading assets | 58,152 | 25,772 | 1,842 | 85,766 | 41,524 | 23,940 | 2,159 | 67,623 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 206 | 2,910 | 65 | 3,181 | 252 | 1,094 | 272 | 1,618 |
Derivatives | 152 | 151,661 | 1,952 | 153,765 | 2,037 | 192,778 | 1,899 | 196,714 |
Financial investments | 15,074 | 1,233 | 55 | 16,362 | 11,214 | 976 | 71 | 12,261 |
Liabilities | ||||||||
Trading liabilities | 13,177 | 11,503 | 252 | 24,932 | 11,771 | 13,591 | 403 | 25,765 |
Financial liabilities designated at fair value | — | 20,811 | 2,635 | 23,446 | — | 17,565 | 1,850 | 19,415 |
Derivatives | 601 | 149,850 | 2,348 | 152,799 | 1,691 | 189,908 | 1,737 | 193,336 |
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
£m | £m | £m | £m | £m | £m | £m | |
At 31 Dec 2023 | |||||||
Transfers from Level 1 to Level 2 | 26 | 252 | — | — | 4 | — | — |
Transfers from Level 2 to Level 1 | 121 | 408 | — | — | 41 | — | — |
At 31 Dec 2022 | |||||||
Transfers from Level 1 to Level 2 | 126 | 1,194 | — | 39 | — | — | — |
Transfers from Level 2 to Level 1 | 189 | 682 | — | 32 | — | — | — |
HSBC Bank plc Annual Report and Accounts 2023 | 149 |
2023 | 2022 | |||
MSS | Corporate Centre | MSS | Corporate Centre | |
£m | £m | £m | £m | |
Type of adjustment | ||||
Risk-related | 327 | 32 | 359 | 33 |
– bid-offer | 155 | — | 188 | — |
– uncertainty | 42 | 2 | 50 | — |
– credit valuation adjustment | 61 | 27 | 98 | 29 |
– debt valuation adjustment | (20) | — | (64) | — |
– funding fair value adjustment | 89 | 3 | 87 | 4 |
– other | — | — | — | — |
Model-related | 41 | — | 31 | — |
– model limitation | 41 | — | 31 | — |
– other | — | — | — | — |
Inception profit (Day 1 P&L reserves) | 54 | — | 64 | — |
At 31 Dec | 422 | 32 | 454 | 33 |
150 | HSBC Bank plc Annual Report and Accounts 2023 |
Assets | Liabilities | ||||||||
Financial Investments | Held for trading | Derivatives | Total | Held for trading | Designated at fair value | Derivatives | Total | ||
The group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Private equity including strategic investments | 66 | 1 | 2,656 | — | 2,723 | 8 | 1 | — | 9 |
Asset-backed securities | 160 | 97 | 6 | — | 263 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 3,490 | — | 3,490 |
Derivatives | — | — | — | 1,823 | 1,823 | — | — | 2,335 | 2,335 |
Other portfolios | 681 | 1,952 | 220 | — | 2,853 | 244 | 467 | — | 711 |
At 31 Dec 2023 | 907 | 2,050 | 2,882 | 1,823 | 7,662 | 252 | 3,958 | 2,335 | 6,545 |
Private equity including strategic investments | 85 | 59 | 3,058 | — | 3,202 | 104 | — | — | 104 |
Asset-backed securities | 275 | 170 | 78 | — | 523 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 2,461 | — | 2,461 |
Derivatives | — | — | — | 1,737 | 1,737 | — | — | 2,478 | 2,478 |
Other portfolios | 1,087 | 2,509 | 182 | — | 3,778 | 311 | — | — | 311 |
At 31 Dec 2022 | 1,447 | 2,738 | 3,318 | 1,737 | 9,240 | 415 | 2,461 | 2,478 | 5,354 |
The bank | |||||||||
Private equity including strategic investments | 55 | — | 65 | — | 120 | 8 | — | — | 8 |
Asset-backed securities | — | 97 | — | — | 97 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 2,635 | — | 2,635 |
Derivatives | — | — | — | 1,952 | 1,952 | — | — | 2,343 | 2,343 |
Other portfolios | — | 1,745 | — | — | 1,745 | 244 | — | 5 | 249 |
At 31 Dec 2023 | 55 | 1,842 | 65 | 1,952 | 3,914 | 252 | 2,635 | 2,348 | 5,235 |
Private equity including strategic investments | 54 | 58 | 272 | — | 384 | 103 | — | — | 103 |
Asset-backed securities | 17 | 170 | — | — | 187 | — | — | — | — |
Structured notes | — | — | — | — | — | — | 1,850 | — | 1,850 |
Derivatives | — | — | — | 1,899 | 1,899 | — | — | 1,728 | 1,728 |
Other portfolios | — | 1,931 | — | — | 1,931 | 300 | — | 9 | 309 |
At 31 Dec 2022 | 71 | 2,159 | 272 | 1,899 | 4,401 | 403 | 1,850 | 1,737 | 3,990 |
HSBC Bank plc Annual Report and Accounts 2023 | 151 |
Assets | Liabilities | ||||||
Financial Investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
The group | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 1,447 | 2,738 | 3,318 | 1,737 | 415 | 2,461 | 2,478 |
Total gains or losses) on assets and total gains or losses on liabilities recognised in profit or loss | (1) | 189 | 8 | 851 | (268) | 60 | 1,008 |
– net income from financial instruments held for trading or managed on a fair value basis | — | 189 | — | 851 | (268) | — | 1,008 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 8 | — | — | 60 | — |
– gains less losses from financial investments at fair value through other comprehensive income | (1) | — | — | — | — | — | — |
Total total gains or losses recognised in other comprehensive income (‘OCI’)1 | (1) | (28) | (92) | (2) | — | (8) | (5) |
– financial investments: fair value total gains or losses | 29 | — | — | — | — | — | — |
– exchange differences | (30) | (28) | (92) | (2) | — | (8) | (5) |
Purchases | 51 | 1,004 | 305 | — | 233 | — | — |
New issuances | — | 1 | — | — | 2 | 3,005 | — |
Sales | (213) | (1,675) | (484) | — | (253) | (2) | — |
Settlements | (38) | (79) | (72) | (1,009) | 138 | (1,169) | (1,295) |
Transfers out | (451) | (561) | (120) | (233) | (30) | (660) | (339) |
Transfers in | 113 | 461 | 19 | 479 | 15 | 271 | 488 |
At 31 Dec 2023 | 907 | 2,050 | 2,882 | 1,823 | 252 | 3,958 | 2,335 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2023 | — | — | (75) | 520 | — | (217) | (823) |
– trading income/(expense) excluding net interest income | — | — | — | 520 | — | — | (823) |
– net income/(expense) from other financial instruments designated at fair value | — | — | (75) | — | — | (217) | — |
At 1 Jan 2022 | 1,387 | 1,344 | 3,171 | 1,816 | 580 | 2,121 | 2,454 |
Total gains/(losses) on assets and total (gains)/ losses on liabilities recognised in profit or loss | (6) | (415) | (84) | 564 | (223) | (638) | 723 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (415) | — | 564 | (223) | — | 723 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | (84) | — | — | (638) | — |
– gains less losses from financial investments at fair value through other comprehensive income | (6) | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | (145) | 12 | 238 | 3 | 1 | 29 | 17 |
– financial investments: fair value gains/(losses) | (232) | — | — | — | — | — | — |
– exchange differences | 87 | 12 | 238 | 3 | 1 | 29 | 17 |
Purchases | 601 | 2,067 | 562 | — | 151 | — | — |
New issuances | — | — | — | — | 7 | 1,705 | — |
Sales | (142) | (716) | (594) | — | (120) | (78) | — |
Settlements | (90) | (323) | (51) | (731) | (407) | (575) | (701) |
Transfers out | (199) | (283) | (2) | (473) | (15) | (564) | (582) |
Transfers in | 41 | 1,052 | 78 | 558 | 441 | 461 | 567 |
At 31 Dec 2022 | 1,447 | 2,738 | 3,318 | 1,737 | 415 | 2,461 | 2,478 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022 | — | (5) | 49 | 565 | 2 | 30 | 2,339 |
– trading income/(expense) excluding net interest income | — | (5) | — | 565 | 2 | — | 2,339 |
– net income from other financial instruments designated at fair value | — | — | 49 | — | — | 30 | — |
152 | HSBC Bank plc Annual Report and Accounts 2023 |
Assets | Liabilities | ||||||
Financial Investments | Trading Assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading Liabilities | Designated at fair value | Derivatives | |
The bank | £m | £m | £m | £m | £m | £m | £m |
At 1 Jan 2023 | 71 | 2,159 | 272 | 1,899 | 403 | 1,850 | 1,737 |
Total gains/(losses) on assets and total (gains)/ losses on liabilities recognised in profit or loss | — | 192 | 22 | 1,025 | (271) | 13 | 1,222 |
– net income from financial instruments held for trading or managed on a fair value basis | — | 192 | — | 1,025 | (271) | — | 1,222 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 22 | — | — | 13 | — |
– gains less losses from financial investments at fair value through other comprehensive income | — | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’) 1 | — | (18) | (7) | — | — | — | — |
– financial investments: fair value gains/(losses) | — | — | — | — | — | — | — |
– exchange differences | — | (18) | (7) | — | — | — | — |
Purchases | — | 930 | — | — | 233 | — | — |
New issuances | — | — | — | — | — | 2,548 | — |
Sales | — | (1,280) | (154) | — | (252) | — | — |
Settlements | (1) | (72) | (69) | (1,192) | 154 | (1,580) | (746) |
Transfers out | (15) | (490) | — | (287) | (30) | (449) | (400) |
Transfers in | — | 421 | 1 | 507 | 15 | 253 | 535 |
At 31 Dec 2023 | 55 | 1,842 | 65 | 1,952 | 252 | 2,635 | 2,348 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2023 | — | — | (1) | 511 | — | (180) | (818) |
– trading income/(expense) excluding net interest income | — | — | — | 511 | — | — | (818) |
– net income/(expense) from other financial instruments designated at fair value | — | — | (1) | — | — | (180) | — |
At 1 Jan 2022 | 53 | 1,334 | 361 | 1,952 | 554 | 1,563 | 2,722 |
Total gains/(losses) on assets and total (gains)/ losses on liabilities recognised in profit or loss | 2 | (419) | (91) | 665 | (216) | (569) | 45 |
– net income from financial instruments held for trading or managed on a fair value basis | — | (419) | — | 665 | (216) | — | 45 |
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | (91) | — | — | (569) | — |
– gains less losses from financial investments at fair value through other comprehensive income | 2 | — | — | — | — | — | — |
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | 1 | — | 24 | — | — | — | — |
– financial investments: fair value gains/(losses) | 1 | — | — | — | — | — | — |
– exchange differences | — | — | 24 | — | — | — | — |
Purchases | — | 1,495 | — | — | 151 | — | — |
New issuances | — | — | — | — | — | 1,682 | — |
Sales | — | (659) | (12) | — | (120) | — | — |
Settlements | — | (323) | (8) | (850) | (392) | (557) | (1,025) |
Transfers out | — | (283) | (2) | (541) | (15) | (471) | (606) |
Transfers in | 15 | 1,014 | — | 673 | 441 | 202 | 601 |
At 31 Dec 2022 | 71 | 2,159 | 272 | 1,899 | 403 | 1,850 | 1,737 |
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2022 | — | — | — | 688 | — | 19 | 3,020 |
– trading income/(expense) excluding net interest income | — | — | — | 688 | — | — | 3,020 |
– net income from other financial instruments designated at fair value | — | — | — | — | — | 19 | — |
HSBC Bank plc Annual Report and Accounts 2023 | 153 |
2023 | 2022 | |||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Derivatives, trading assets and trading liabilities1 | 478 | (225) | — | — | 201 | (261) | — | — |
Designated and otherwise mandatorily measured at fair value through profit or loss | 193 | (194) | — | — | 236 | (235) | — | — |
Financial investments | 10 | (9) | 23 | (25) | 9 | (9) | 27 | (19) |
Year ended 31 Dec | 681 | (428) | 23 | (25) | 446 | (505) | 27 | (19) |
The bank | ||||||||
Derivatives, trading assets and trading liabilities1 | 478 | (225) | — | — | 193 | (253) | — | — |
Designated and otherwise mandatorily measured at fair value through profit or loss | 11 | (11) | — | — | 45 | (45) | — | — |
Financial investments | 1 | — | 6 | (6) | 0 | — | 14 | (6) |
Year ended 31 Dec | 490 | (236) | 6 | (6) | 238 | (298) | 14 | (6) |
2023 | 2022 | |||||||
Reflected in profit or loss | Reflected in OCI | Reflected in profit or loss | Reflected in OCI | |||||
Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | Favourable changes | Un- favourable changes | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Private equity including strategic investments | 182 | (184) | 6 | (6) | 225 | (389) | 8 | (7) |
Asset-backed securities | 28 | (16) | 2 | (2) | 28 | (17) | 12 | (5) |
Structured notes | 5 | (5) | — | — | 5 | (5) | — | — |
Derivatives | 237 | (182) | — | — | 44 | (44) | — | — |
Other portfolios | 229 | (41) | 15 | (17) | 144 | (50) | 7 | (7) |
Total | 681 | (428) | 23 | (25) | 446 | (505) | 27 | (19) |
154 | HSBC Bank plc Annual Report and Accounts 2023 |
Fair value | 2023 | 2022 | ||||||
Assets | Liabilities | Valuation techniques | Key unobservable inputs | Full range of inputs | Full range of inputs | |||
£m | £m | Lower | Higher | Lower | Higher | |||
Private equity including strategic investments | 2,723 | 9 | See below | See below | N/A | N/A | N/A | N/A |
Asset-backed securities | 263 | — | ||||||
– CLO/CDO1 | 34 | — | Market proxy | Bid quotes | — | 94 | — | 92 |
– Other ABSs | 229 | — | Market proxy | Bid quotes | 220 | — | 99 | |
Structured notes | — | 3,490 | ||||||
– equity-linked notes | — | 3,050 | Model – Option model | Equity Volatility | 6% | 154% | 6% | 99% |
Equity Correlation | 35% | 100% | 32% | 99% | ||||
– fund-linked notes | — | — | Model – Option model | Fund Volatility | ||||
– FX-linked notes | — | 11 | Model – Option model | FX Volatility | 1% | 18% | 3% | 20% |
– other | — | 429 | ||||||
Derivatives | 1,823 | 2,335 | ||||||
Interest rate derivatives: | 621 | 616 | ||||||
– securitisation swaps | 114 | 106 | Model – Discounted cash flow | Constant Prepayment Rate | 5% | 10% | 5% | 10% |
– long-dated swaptions | 44 | 54 | Model – Option model | IR Volatility | 11% | 34% | 9% | 33% |
– other | 463 | 456 | ||||||
FX derivatives: | 299 | 358 | ||||||
– FX options | 250 | 311 | Model – Option model | FX Volatility | 3% | 31% | 3% | 46% |
– other | 49 | 47 | ||||||
Equity derivatives: | 658 | 1,044 | ||||||
– long-dated single stock options | 305 | 400 | Model – Option model | Equity Volatility | 7% | 87% | 7% | 153% |
– other2 | 353 | 644 | ||||||
Credit derivatives: | 245 | 317 | ||||||
– other | 245 | 317 | ||||||
Other portfolios | 2,853 | 711 | ||||||
– repurchase agreements | 553 | 243 | Model – Discounted cash flow | IR Curve | 3% | 8% | 1% | 9% |
– other3 | 2,300 | 468 | ||||||
At 31 Dec | 7,662 | 6,545 | ||||||
HSBC Bank plc Annual Report and Accounts 2023 | 155 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
The group | £m | £m | £m | £m | £m |
At 31 Dec 2023 | |||||
Assets | |||||
Loans and advances to banks | 14,371 | — | 14,371 | — | 14,371 |
Loans and advances to customers | 75,491 | — | — | 74,904 | 74,904 |
Reverse repurchase agreements – non-trading | 73,494 | — | 73,494 | — | 73,494 |
Financial investments – at amortised cost | 8,861 | 7,173 | 1,660 | 4 | 8,837 |
Liabilities | |||||
Deposits by banks | 22,943 | — | 22,950 | — | 22,950 |
Customer accounts | 222,941 | — | 223,067 | — | 223,067 |
Repurchase agreements – non-trading | 53,416 | — | 53,416 | — | 53,416 |
Debt securities in issue | 13,443 | — | 13,320 | 138 | 13,458 |
Subordinated liabilities | 14,920 | — | 15,219 | — | 15,219 |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 17,109 | — | 17,112 | — | 17,112 |
Loans and advances to customers | 72,614 | — | — | 72,495 | 72,495 |
Reverse repurchase agreements – non-trading | 53,949 | — | 53,949 | — | 53,949 |
Financial investments – at amortised cost | 3,248 | 2,336 | 848 | 8 | 3,192 |
Liabilities | |||||
Deposits by banks | 20,836 | — | 20,900 | — | 20,900 |
Customer accounts | 215,948 | — | 215,955 | — | 215,955 |
Repurchase agreements – non-trading | 32,901 | — | 32,901 | — | 32,901 |
Debt securities in issue | 7,268 | — | 7,124 | 132 | 7,256 |
Subordinated liabilities | 14,528 | — | 14,434 | — | 14,434 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
£m | £m | £m | £m | £m | |
At 31 Dec 2023 | |||||
Assets | |||||
Loans and advances to banks | 8,103 | — | 8,103 | — | 8,103 |
Loans and advances to customers | 13,345 | — | — | 12,902 | 12,902 |
Reverse repurchase agreements – non-trading | — | — | — | — | — |
Liabilities | |||||
Deposits by banks | — | — | — | — | — |
Customer accounts | 17,587 | — | 17,587 | — | 17,587 |
Debt securities in issue | 1,080 | — | 1,066 | — | 1,066 |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 127 | — | 131 | — | 131 |
Loans and advances to customers | 21,067 | — | — | 19,481 | 19,481 |
Reverse repurchase agreements – non-trading | 208 | — | 208 | — | 208 |
Liabilities | |||||
Deposits by banks | 2 | — | 2 | — | 2 |
Customer accounts | 20,478 | — | 20,393 | — | 20,393 |
Debt securities in issue | 1,100 | — | 1,100 | — | 1,100 |
156 | HSBC Bank plc Annual Report and Accounts 2023 |
Fair value | |||||
Carrying amount | Quoted market price Level 1 | Observable inputs Level 2 | Significant unobservable inputs Level 3 | Total | |
The bank | £m | £m | £m | £m | £m |
At 31 Dec 2023 | |||||
Assets | |||||
Loans and advances to banks | 11,670 | — | 11,688 | — | 11,688 |
Loans and advances to customers | 32,443 | — | — | 32,359 | 32,359 |
Reverse repurchase agreements – non-trading | 56,973 | — | 56,973 | — | 56,973 |
Financial investments – at amortised cost | 12,029 | 5,738 | 6,328 | — | 12,066 |
Liabilities | |||||
Deposits by banks | 18,775 | — | 18,796 | — | 18,796 |
Customer accounts | 133,373 | — | 133,373 | — | 133,373 |
Repurchase agreements – non-trading | 48,842 | — | 48,842 | — | 48,842 |
Debt securities in issue | 7,353 | — | 7,372 | — | 7,372 |
Subordinated liabilities | 14,658 | — | 15,015 | — | 15,015 |
At 31 Dec 2022 | |||||
Assets | |||||
Loans and advances to banks | 14,486 | — | 14,508 | — | 14,508 |
Loans and advances to customers | 36,992 | — | — | 36,875 | 36,875 |
Reverse repurchase agreements – non-trading | 43,055 | — | 43,055 | — | 43,055 |
Financial investments – at amortised cost | 6,378 | 1,984 | 4,305 | — | 6,289 |
Liabilities | |||||
Deposits by banks | 13,594 | — | 13,594 | — | 13,594 |
Customer accounts | 141,714 | — | 141,714 | — | 141,714 |
Repurchase agreements – non-trading | 29,638 | — | 29,638 | — | 29,638 |
Debt securities in issue | 4,656 | — | 4,656 | — | 4,656 |
Subordinated liabilities | 14,252 | — | 14,139 | — | 14,139 |
HSBC Bank plc Annual Report and Accounts 2023 | 157 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | Designated at fair value and otherwise mandatorily measured at fair value | |
£m | £m | £m | £m | |
Securities | 16,027 | 14,581 | 162 | 318 |
– debt securities | 2,131 | 1,975 | 97 | 44 |
– equity securities | 13,896 | 12,606 | 65 | 274 |
Loans and advances to banks and customers | 2,814 | 971 | 2,791 | 971 |
Other | 227 | 329 | 228 | 329 |
At 31 Dec | 19,068 | 15,881 | 3,181 | 1,618 |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
The group | £m | £m | £m | £m | £m | £m | £m | £m |
Foreign exchange | 6,601,151 | 1,799 | 68,197 | 62 | 68,259 | (66,691) | (17) | (66,708) |
Interest rate | 9,113,678 | 75,080 | 154,860 | 856 | 155,716 | (151,077) | (1,116) | (152,193) |
Equities | 543,083 | — | 11,503 | — | 11,503 | (13,937) | — | (13,937) |
Credit | 115,062 | — | 1,099 | — | 1,099 | (1,356) | — | (1,356) |
Commodity and other | 76,435 | — | 1,584 | — | 1,584 | (1,325) | — | (1,325) |
Offset (Note 28) | (64,045) | 64,045 | ||||||
At 31 Dec 2023 | 16,449,409 | 76,879 | 237,243 | 918 | 174,116 | (234,386) | (1,133) | (171,474) |
Foreign exchange | 6,101,153 | 582 | 88,244 | 2 | 88,246 | (86,119) | (57) | (86,176) |
Interest rate | 10,141,018 | 56,144 | 206,689 | 433 | 207,122 | (201,419) | (819) | (202,238) |
Equities | 465,626 | — | 7,751 | — | 7,751 | (8,175) | — | (8,175) |
Credit | 146,522 | — | 865 | — | 865 | (1,012) | — | (1,012) |
Commodity and other | 57,594 | — | 1,053 | — | 1,053 | (1,065) | — | (1,065) |
Offset (Note 28) | (79,799) | 79,799 | ||||||
At 31 Dec 2022 | 16,911,913 | 56,726 | 304,602 | 435 | 225,238 | (297,790) | (876) | (218,867) |
Notional contract amount | Fair value – Assets | Fair value – Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
The bank | £m | £m | £m | £m | £m | £m | £m | £m |
Foreign exchange | 6,529,223 | 1,791 | 67,809 | 62 | 67,871 | (66,018) | (17) | (66,035) |
Interest rate | 6,726,879 | 47,943 | 118,308 | 728 | 119,036 | (116,658) | (1,051) | (117,709) |
Equities | 483,877 | — | 11,312 | — | 11,312 | (13,532) | — | (13,532) |
Credit | 112,436 | — | 1,090 | — | 1,090 | (1,328) | — | (1,328) |
Commodity and other | 75,871 | — | 1,584 | — | 1,584 | (1,323) | — | (1,323) |
Offset | (47,128) | 47,128 | ||||||
At 31 Dec 2023 | 13,928,286 | 49,734 | 200,103 | 790 | 153,765 | (198,859) | (1,068) | (152,799) |
Foreign exchange | 6,049,682 | 582 | 87,459 | 2 | 87,461 | (84,885) | (56) | (84,941) |
Interest rate | 7,665,449 | 33,408 | 158,492 | 244 | 158,736 | (157,315) | (780) | (158,095) |
Equities | 439,588 | — | 7,626 | — | 7,626 | (7,325) | — | (7,325) |
Credit | 144,972 | — | 847 | — | 847 | (982) | — | (982) |
Commodity and other | 57,346 | — | 1,051 | — | 1,051 | (1,000) | — | (1,000) |
Offset | (59,007) | 59,007 | ||||||
At 31 Dec 2022 | 14,357,037 | 33,990 | 255,475 | 246 | 196,714 | (251,507) | (836) | (193,336) |
158 | HSBC Bank plc Annual Report and Accounts 2023 |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Unamortised balance at 1 Jan | 64 | 64 | 56 | 64 |
Deferral on new transactions | 103 | 110 | 96 | 99 |
Recognised in the income statement during the year: | (113) | (111) | (102) | (107) |
– amortisation | (60) | (59) | (51) | (56) |
– subsequent to unobservable inputs becoming observable | (6) | — | (6) | — |
– maturity, termination or offsetting derivative | (47) | (52) | (45) | (51) |
– risk hedged | — | — | — | — |
Exchange differences and other | — | 1 | — | — |
Unamortised balance at 31 Dec1 | 54 | 64 | 50 | 56 |
Hedging instrument | |||||
Carrying amount | |||||
The group | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | |
Interest rate3 | 32,750 | 849 | (1,078) | Derivatives | (359) |
At 31 Dec 2023 | 32,750 | 849 | (1,078) | (359) | |
Interest rate3 | 26,649 | 428 | (799) | Derivatives | 981 |
At 31 Dec 2022 | 26,649 | 428 | (799) | 981 |
HSBC Bank plc Annual Report and Accounts 2023 | 159 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | Profit and loss presentation | ||||
The group | Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | |||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate3 | 22,540 | — | (179) | — | 672 | 21 | Net income from financial instruments held for trading or managed on a fair value basis | |
— | — | — | — | — | ||||
650 | — | (17) | — | 19 | ||||
— | — | — | — | Reverse Repos | 12 | |||
— | 1,320 | — | (155) | Debt securities in issue | (51) | |||
— | 6,414 | — | (369) | Subordinated liabilities and deposits by banks4 | (272) | |||
At 31 Dec 2023 | 23,190 | 7,734 | (196) | (524) | 380 | 21 | ||
Interest rate3 | 15,446 | — | (1,095) | — | Financial assets at fair value through other comprehensive income | (1,850) | 31 | Net income from financial instruments held for trading or managed on a fair value basis |
— | — | — | — | — | ||||
713 | — | (31) | — | Loans and advances to customers | (40) | |||
431 | — | (15) | — | Reverse Repos | (14) | |||
— | 1,576 | — | (169) | Debt securities in issue | 398 | |||
— | 5,686 | — | (659) | Subordinated liabilities and deposits by banks4 | 556 | |||
At 31 Dec 2022 | 16,590 | 7,262 | (1,141) | (828) | (950) | 31 |
Hedging instrument | |||||
Carrying amount | Change in fair value2 | ||||
The bank | Notional amount1 | Assets | Liabilities | Balance sheet presentation | |
Hedged risk | £m | £m | £m | £m | |
Interest rate3 | 22,455 | 724 | (1,033) | Derivatives | (34) |
At 31 Dec 2023 | 22,455 | 724 | (1,033) | (34) | |
Interest rate3 | 18,391 | 242 | (773) | Derivatives | 466 |
At 31 Dec 2022 | 18,391 | 242 | (773) | 466 |
160 | HSBC Bank plc Annual Report and Accounts 2023 |
Hedged item | Ineffectiveness | |||||||
Carrying amount | Accumulated fair value hedge adjustments included in carrying amount2 | Change in fair value1 | Recognised in profit and loss | |||||
The bank | Assets | Liabilities | Assets | Liabilities | Balance sheet presentation | Profit and loss presentation | ||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Interest rate3 | 13,352 | — | (36) | — | 383 | 28 | ||
71 | — | (2) | — | 2 | ||||
HTC (Amortised Cost) | — | |||||||
— | — | — | — | Reverse Repos | — | |||
— | 1,292 | — | (150) | Debt securities in issue | (51) | |||
— | 6,414 | — | (369) | Subordinated liabilities and deposits by banks4 | (272) | |||
At 31 Dec 2023 | 13,423 | 7,706 | (38) | (519) | 62 | 28 | ||
Interest rate3 | 9,072 | — | (642) | — | (1,389) | 31 | ||
7 | — | 3 | — | — | ||||
— | — | — | — | Reverse Repos | — | |||
— | 1,576 | — | (169) | Debt securities in issue | 398 | |||
— | 5,653 | — | (659) | Subordinated liabilities and deposits by banks4 | 556 | |||
At 31 Dec 2022 | 9,079 | 7,229 | (639) | (828) | (435) | 31 |
HSBC Bank plc Annual Report and Accounts 2023 | 161 |
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
The group | Notional amount1 | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign exchange | 1,799 | 62 | (17) | Derivatives | 109 | 109 | — | |
Interest rate | 42,332 | 7 | (38) | 522 | 505 | 17 | ||
At 31 Dec 2023 | 44,131 | 69 | (55) | 631 | 614 | 17 | ||
Foreign exchange | 582 | 2 | (57) | Derivatives | (84) | (84) | — | |
Interest rate | 29,495 | 5 | (20) | (1,345) | (1,334) | (11) | ||
At 31 Dec 2022 | 30,077 | 7 | (77) | (1,429) | (1,418) | (11) | ||
Hedging instrument | Hedged item | Ineffectiveness | ||||||
Carrying amount | Change in fair value2 | Change in fair value3 | Recognised in profit and loss | Profit and loss presentation | ||||
The bank | Notional amount1 | Assets | Liabilities | Balance sheet presentation | ||||
Hedged risk | £m | £m | £m | £m | £m | £m | ||
Foreign exchange | 1,791 | 62 | (17) | Derivatives | 108 | 108 | — | |
Interest rate | 25,488 | 4 | (18) | 310 | 310 | — | ||
At 31 Dec 2023 | 27,279 | 66 | (35) | 418 | 418 | — | ||
Foreign exchange | 582 | 2 | (56) | Derivatives | (84) | (84) | — | |
Interest rate | 15,017 | 2 | (7) | (1,021) | (1,021) | — | ||
At 31 Dec 2022 | 15,599 | 4 | (63) | (1,105) | (1,105) | — | ||
Interest rate | Foreign exchange | |
£m | £m | |
Cash flow hedging reserve at 1 Jan 2023 | (901) | (49) |
Fair value gains | 505 | 109 |
Fair value losses/(gains) reclassified from cash flow hedge reserve to income statement in respect of: | ||
– hedged items that have affected profit or loss | 382 | (83) |
Income taxes | (252) | — |
Other | (39) | (2) |
Cash flow hedging reserve at 31 Dec 2023 | (305) | (25) |
Cash flow hedging reserve at 1 Jan 2022 | 32 | (39) |
Fair value losses | (1,334) | (84) |
Fair value losses reclassified from cash flow hedge reserve to income statement in respect of: | ||
– hedged items that have affected profit or loss | 53 | 74 |
Income taxes | 348 | — |
Cash flow hedging reserve at 31 Dec 2022 | (901) | (49) |
162 | HSBC Bank plc Annual Report and Accounts 2023 |
Hedging instrument | ||||||
Impacted by Ibor Reform | NOT Impacted by Ibor Reform | Notional Amount1 | ||||
EUR2 | USD | Other3 | Total | |||
The group | £m | £m | £m | £m | £m | £m |
Fair Value Hedges | 7,433 | — | 141 | 7,574 | 25,175 | 32,749 |
Cash Flow Hedges | 8,508 | — | — | 8,508 | 33,823 | 42,331 |
At 31 Dec 2023 | 15,941 | — | 141 | 16,082 | 58,998 | 75,080 |
Fair Value Hedges | 7,581 | 225 | 105 | 7,911 | 18,738 | 26,649 |
Cash Flow Hedges | 7,359 | — | — | 7,359 | 22,136 | 29,495 |
At 31 Dec 2022 | 14,940 | 225 | 105 | 15,270 | 40,874 | 56,144 |
The bank | ||||||
Fair Value Hedges | 5,008 | — | 140 | 5,148 | 17,307 | 22,455 |
Cash Flow Hedges | — | — | — | — | 25,488 | 25,488 |
At 31 Dec 2023 | 5,008 | — | 140 | 5,148 | 42,795 | 47,943 |
Fair Value Hedges | 5,184 | 4 | 104 | 5,292 | 13,099 | 18,391 |
Cash Flow Hedges | — | — | — | — | 15,017 | 15,017 |
At 31 Dec 2022 | 5,184 | 4 | 104 | 5,292 | 28,116 | 33,408 |
The group | The bank | ||||
2023 | 2022 | 2023 | 2022 | ||
£m | £m | £m | £m | ||
Financial investments measured at fair value through other comprehensive income | 37,507 | 29,356 | 16,362 | 12,261 | |
– treasury and other eligible bills | 1,469 | 1,447 | 540 | 693 | |
– debt securities | 35,618 | 27,710 | 15,767 | 11,514 | |
– equity securities | 80 | 109 | 55 | 54 | |
– other instruments1 | 340 | 90 | — | — | |
Debt instruments measured at amortised cost | 8,861 | 3,248 | 12,029 | 6,378 | |
– treasury and other eligible bills | 723 | 1,030 | 719 | 976 | |
– debt securities2 | 8,138 | 2,218 | 11,310 | 5,402 | |
At 31 Dec | 46,368 | 32,604 | 28,391 | 18,639 | |
HSBC Bank plc Annual Report and Accounts 2023 | 163 |
Instruments held at year end | ||
Fair value | Dividends recognised | |
Type of equity instruments | £m | £m |
Business facilitation | 68 | 1 |
Investments required by central institutions | 12 | — |
Others | — | — |
At 31 Dec 2023 | 80 | 1 |
Business facilitation | 77 | — |
Investments required by central institutions | 31 | — |
Others | 1 | — |
At 31 Dec 2022 | 109 | — |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Treasury bills and other eligible securities | 1,252 | 1,649 | 720 | 877 |
Loans and advances to banks | 3,800 | 3,300 | 3,800 | 3,300 |
Loans and advances to customers | 3,861 | 4,996 | — | — |
Debt securities | 21,060 | 17,407 | 10,539 | 9,699 |
Equity securities | 27,610 | 25,408 | 27,096 | 25,014 |
Cash collateral | 39,266 | 45,034 | 29,836 | 32,255 |
Other | 228 | 330 | 228 | 329 |
Assets pledged at 31 Dec | 97,077 | 98,124 | 72,219 | 71,474 |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Trading assets | 44,072 | 38,896 | 35,168 | 32,371 |
Financial investments | 2,606 | 3,588 | 902 | 1,974 |
At 31 Dec | 46,678 | 42,484 | 36,070 | 34,345 |
164 | HSBC Bank plc Annual Report and Accounts 2023 |
Carrying amount of: | ||
Transferred assets | Associated liabilities | |
The group | £m | £m |
At 31 Dec 2023 | ||
Repurchase agreements | 16,215 | 16,114 |
Securities lending agreements | 30,463 | 3,707 |
At 31 Dec 2022 | ||
Repurchase agreements | 13,349 | 13,371 |
Securities lending agreements | 29,171 | 3,442 |
The bank | ||
At 31 Dec 2023 | ||
Repurchase agreements | 5,968 | 5,968 |
Securities lending agreements | 30,102 | 3,748 |
At 31 Dec 2022 | ||
Repurchase agreements | 5,795 | 5,795 |
Securities lending agreements | 28,550 | 3,467 |
At 31 Dec 2023 | |||
Country of incorporation or registration | HSBC Bank plc’s interest in equity capital | Share class | |
% | |||
HSBC Investment Bank Holdings Limited | England and Wales | 100.00 | £1 Ordinary |
HSBC Life (UK) Limited | England and Wales | 100.00 | £1 Ordinary |
HSBC Bank Bermuda Limited1 | Bermuda | 100.00 | BM$1Ordinary |
HSBC Continental Europe | France | 99.99 | €5 Actions |
HSBC Assurances Vie (France) | France | 99.99 | €287.5Actions |
HSBC Bank Malta p.l.c | Malta | 70.03 | €0.3 Ordinary |
HSBC Bank plc Annual Report and Accounts 2023 | 165 |
Investments | Carrying amount | Value in use | Discount rate | Headroom | |
HSBC Continental Europe | £m | £m | % | % | £m |
At 31 Dec 2023 | 10,117 | 11,668 | 9.17 | 1.79 | 1,551 |
At 31 Dec 20221 | 7,743 | 11,507 | 9.95 | 1.56 | 3,764 |
Input | Key assumptions | Associated risks | Reasonably possible change | |
Investment | ||||
HSBC Continental Europe | Free Cash Flows projections | – Level of interest rates and yield curves. – Competitors’ positions within the market. – Level and change in unemployment rates. | – Customer remediation and regulatory actions. – Achievement of strategic actions relating to revenue and costs. | – FCF projections decrease by 10%. |
Discount rate | – Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. | – External evidence arises to suggest that the rate used is not appropriate to the business. | – Discount rate increases by 1%. | |
Increase/(decrease) | ||||
Investments1 | Carrying amount | Value in use | Discount rate | Free Cash flows |
At 31 Dec 2023 | £m | £m | bps | % |
HSBC Continental Europe | 10,117 | 11,668 | 143 | (35.1) |
Conduits | Securitisations | HSBC managed funds | Other | Total | |
£m | £m | £m | £m | £m | |
At 31 Dec 2023 | 2,809 | 180 | 4,272 | 398 | 7,659 |
At 31 Dec 2022 | 3,479 | 192 | 3,981 | 463 | 8,115 |
166 | HSBC Bank plc Annual Report and Accounts 2023 |
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | |
Total asset values of the entities (£m) | |||||
0 – 400 | 1 | 154 | 977 | 13 | 1,145 |
400 – 1,500 | 1 | 50 | 874 | 1 | 926 |
1,500 – 4,000 | — | 34 | 329 | — | 363 |
4,000 – 20,000 | — | 20 | 149 | — | 169 |
20,000+ | — | 1 | 8 | — | 9 |
Number of entities at 31 Dec 2023 | 2 | 259 | 2,337 | 14 | 2,612 |
£m | £m | £m | £m | £m | |
Total assets in relation to the group's interests in the unconsolidated structured entities | 128 | 5,808 | 3,793 | 878 | 10,607 |
– trading assets | — | 1 | 10 | — | 11 |
– financial assets designated and otherwise mandatorily measured at fair value | — | 5,802 | 3,296 | — | 9,098 |
– loans and advances to banks | — | — | — | — | — |
– loans and advances to customers | 128 | — | 487 | 471 | 1,086 |
– financial investments | — | 5 | — | — | 5 |
– other assets | — | — | — | 407 | 407 |
Total liabilities in relation to the group’s interests in the unconsolidated structured entities | — | 5 | — | — | 5 |
Other off-balance sheet commitments | 27 | — | 514 | — | 541 |
The group's maximum exposure at 31 Dec 2023 | 155 | 5,803 | 4,307 | 878 | 11,143 |
HSBC Bank plc Annual Report and Accounts 2023 | 167 |
Securitisations | HSBC managed funds | Non-HSBC managed funds | Other | Total | |
Total asset values of the entities (£m) | |||||
0 – 400 | 2 | 155 | 966 | 12 | 1,135 |
400 – 1,500 | 1 | 55 | 757 | 1 | 814 |
1,500 – 4,000 | — | 19 | 304 | — | 323 |
4,000 – 20,000 | — | 16 | 155 | — | 171 |
20,000+ | — | 3 | 14 | — | 17 |
Number of entities at 31 Dec 2022 | 3 | 248 | 2,196 | 13 | 2,460 |
£m | £m | £m | £m | £m | |
Total assets in relation to the group’s interests in the unconsolidated structured entities | 220 | 4,671 | 4,425 | 925 | 10,241 |
– trading assets | — | 1 | 104 | — | 105 |
– financial assets designated and otherwise mandatorily measured at fair value | — | 4,665 | 3,869 | — | 8,534 |
– loans and advances to customers | 220 | — | 452 | 497 | 1,169 |
– financial investments | — | 5 | — | — | 5 |
– other assets | — | — | — | 428 | 428 |
Total liabilities in relation to group‘s interests in the unconsolidated structured entities | — | 4 | — | — | 4 |
Other off-balance sheet commitments | 34 | — | 571 | 24 | 629 |
The group's maximum exposure at 31 Dec 2022 | 254 | 4,667 | 4,996 | 949 | 10,866 |
The group | The bank | |||
2023 | 20222 | 2023 | 20222 | |
£m | £m | £m | £m | |
Goodwill | — | — | 2 | 19 |
Other intangible assets1 | 203 | 91 | 86 | 22 |
At 31 Dec | 203 | 91 | 88 | 41 |
168 | HSBC Bank plc Annual Report and Accounts 2023 |
The group | The bank | |||
2023 | 20221 | 2023 | 20221 | |
£m | £m | £m | £m | |
Cash collateral and margin receivables | 39,125 | 44,932 | 29,835 | 32,255 |
Settlement accounts | 13,028 | 6,926 | 9,942 | 5,441 |
Bullion | 4,393 | 3,464 | 4,390 | 3,464 |
Prepayments and accrued income | 2,521 | 1,769 | 1,556 | 994 |
Property, plant and equipment | 819 | 761 | 11 | 9 |
Right-of-use assets | 167 | 166 | 30 | 32 |
Employee benefit assets (Note 5) | 51 | 73 | 10 | 12 |
Other accounts | 3,531 | 3,353 | 1,626 | 1,700 |
At 31 Dec | 63,635 | 61,444 | 47,400 | 43,907 |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Deposits by banks1 | 5,313 | 4,337 | 5,387 | 4,350 |
Customer accounts1 | 4,955 | 5,812 | 4,955 | 5,692 |
Other debt securities in issue | 21 | 812 | 21 | 61 |
Other liabilities – net short positions in securities | 31,987 | 30,304 | 14,569 | 15,662 |
At 31 Dec | 42,276 | 41,265 | 24,932 | 25,765 |
The group | The bank | |||
2023 | 2022¹ | 2023 | 2022 | |
£m | £m | £m | £m | |
Deposits by banks and customer accounts | 5,555 | 4,864 | 5,542 | 4,864 |
Liabilities to customers under investment contracts | 1,002 | 943 | — | — |
Debt securities in issue | 25,194 | 20,666 | 17,110 | 13,742 |
Subordinated liabilities (Note 26) | 794 | 809 | 794 | 809 |
At 31 Dec | 32,545 | 27,282 | 23,446 | 19,415 |
HSBC Bank plc Annual Report and Accounts 2023 | 169 |
The group | The bank | ||||
2023 | 2022¹ | 2023 | 2022 | ||
£m | £m | £m | £m | ||
Cash collateral and margin payables | 43,305 | 55,467 | 31,920 | 40,356 | |
Settlement accounts | 9,789 | 4,915 | 9,861 | 4,485 | |
Accruals and deferred income | 2,603 | 1,909 | 1,633 | 1,241 | |
Amount due to investors in funds consolidated by the group | 1,158 | 991 | — | — | |
Lease liabilities | 227 | 269 | 36 | 45 | |
Employee benefit liabilities (Note 5) | 117 | 121 | 48 | 56 | |
Reinsurance contract liabilities | 33 | 33 | — | — | |
Share-based payment liability to HSBC Holdings | 107 | 98 | 77 | 72 | |
Endorsements and acceptances | 236 | 231 | 227 | 218 | |
Other liabilities | 2,869 | 2,986 | 1,120 | 1,509 | |
At 31 Dec | 60,444 | 67,020 | 44,922 | 47,982 | |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The group | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2023 | 126 | 77 | 13 | 103 | 319 |
Additions | 27 | 99 | 3 | 62 | 191 |
Amounts utilised | (43) | (54) | (3) | (25) | (125) |
Unused amounts reversed | (28) | (16) | (3) | (29) | (76) |
Exchange and other movements | (6) | (2) | (1) | 7 | (2) |
At 31 Dec 2023 | 76 | 104 | 9 | 118 | 307 |
Contractual commitments1 | |||||
At 1 Jan 2023 | 105 | ||||
Net change in expected credit loss provision and other movements | (22) | ||||
At 31 Dec 2023 | 83 | ||||
Total Provisions | |||||
At 31 Dec 2022 | 424 | ||||
At 31 Dec 2023 | 390 |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 164 | 175 | 21 | 99 | 459 |
Additions | 117 | 61 | 4 | 63 | 245 |
Amounts utilised | (124) | (152) | (6) | (34) | (316) |
Unused amounts reversed | (35) | (4) | (6) | (23) | (68) |
Exchange and other movements | 4 | (3) | — | (2) | (1) |
At 31 Dec 2022 | 126 | 77 | 13 | 103 | 319 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 103 | ||||
Net change in expected credit loss provision and other movements | 2 | ||||
At 31 Dec 2022 | 105 | ||||
Total Provisions | |||||
At 31 Dec 2021 | 562 | ||||
At 31 Dec 2022 | 424 |
170 | HSBC Bank plc Annual Report and Accounts 2023 |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
The bank | £m | £m | £m | £m | £m |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2023 | 17 | 57 | 8 | 35 | 117 |
Additions | 11 | 95 | 2 | 16 | 124 |
Amounts utilised | (12) | (51) | (2) | (5) | (70) |
Unused amounts reversed | (7) | (1) | (2) | (11) | (21) |
Exchange and other movements | — | (5) | (1) | — | (6) |
At 31 Dec 2023 | 9 | 95 | 5 | 35 | 144 |
Contractual commitments1 | |||||
At 1 Jan 2023 | 50 | ||||
Net change in expected credit loss provision and other movements | (18) | ||||
At 31 Dec 2023 | 32 | ||||
Total Provisions | |||||
At 31 Dec 2022 | 167 | ||||
At 31 Dec 2023 | 176 |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2022 | 12 | 155 | 13 | 27 | 207 |
Additions | 36 | 51 | 1 | 32 | 120 |
Amounts utilised | (14) | (146) | (3) | (11) | (174) |
Unused amounts reversed | (17) | (3) | (3) | (13) | (36) |
Exchange and other movements | — | — | — | — | — |
At 31 Dec 2022 | 17 | 57 | 8 | 35 | 117 |
Contractual commitments1 | |||||
At 1 Jan 2022 | 43 | ||||
Net change in expected credit loss provision and other movements | 7 | ||||
At 31 Dec 2022 | 50 | ||||
Total Provisions | |||||
At 31 Dec 2021 | 250 | ||||
At 31 Dec 2022 | 167 |
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
At amortised cost | 14,920 | 14,528 | 14,658 | 14,252 |
– subordinated liabilities | 14,220 | 13,828 | 14,658 | 14,252 |
– preferred securities | 700 | 700 | — | — |
Designated at fair value (Note 23) | 794 | 809 | 794 | 809 |
– subordinated liabilities | 794 | 809 | 794 | 809 |
At 31 Dec | 15,714 | 15,337 | 15,452 | 15,061 |
HSBC Bank plc Annual Report and Accounts 2023 | 171 |
Carrying amount | |||
2023 | 2022 | ||
£m | £m | ||
Additional tier 1 instruments guaranteed by the bank | |||
£700m | 5.844% Non-cumulative Step-up Perpetual Preferred Securities1,5,6 | 605 | 569 |
Tier 2 instruments | |||
£300m | 6.5% Subordinated Notes 20233,7 | — | 134 |
€1,500m | Floating Rate Subordinated Loan 2032 | 1,299 | 1,326 |
€1,500m | Floating Rate Subordinated Loan 20247 | — | 1,329 |
$300m | 7.65% Subordinated Notes 20252 | 136 | 141 |
$750m | HSBC Bank plc 4.19% Subordinated Loan 2027 | 571 | 593 |
£200m | Floating Rate Subordinated Loan 2028 | 200 | 200 |
€300m | Floating Rate Subordinated Loan 2028 | 261 | 266 |
€260m | Floating Rate Subordinated Loan 2029 | 226 | 230 |
£350m | 5.375% Callable Subordinated Step-up Notes 20303,4,6 | 61 | 60 |
$2,000m | HSBC Bank plc 1.625% Subordinated Loan 2031 | 1,462 | 1,497 |
€2,000m | HSBC Bank plc 0.375% Subordinated Loan 2031 | 1,627 | 1,583 |
€2,000m | HSBC Bank plc 0.375% Subordinated Loan 2031 | 1,627 | 1,583 |
€1,250m | HSBC Bank plc 0.25% Subordinated Loan 2031 | 1,017 | 990 |
£500m | 5.375% Subordinated Notes 20333 | 162 | 152 |
£225m | 6.25% Subordinated Notes 20413 | 50 | 47 |
£600m | 4.75% Subordinated Notes 20463 | 191 | 191 |
$750m | Undated Floating Rate Primary Capital Notes7 | — | 624 |
$500m | Undated Floating Rate Primary Capital Notes7 | — | 415 |
$300m | Undated Floating Rate Primary Capital Notes (Series 3)7 | — | 249 |
$1,250m | HSBC Bank plc floating Subordinated Loan 2028 | 978 | 1,035 |
$1,100m | HSBC Bank plc floating Subordinated Loan 2033 | 860 | 910 |
€400m | HSBC Bank plc floating Subordinated Loan 2028 | 353 | 362 |
€400m | HSBC Bank plc floating Subordinated Loan 2027 | 353 | 361 |
€500m | HSBC Bank plc floating Subordinated Loan 2028 | 433 | 443 |
€500m | HSBC Bank plc floating Subordinated Loan 2028 | 433 | — |
€500m | HSBC Bank plc floating Subordinated Loan 2028 | 433 | — |
€85m | HSBC Bank plc 5.15% Subordinated Loan 2030 | 74 | — |
€800m | HSBC Bank plc floating Subordinated Loan 2029 | 693 | — |
€65m | HSBC Bank plc 5.24% Subordinated Loan 2033 | 56 | — |
$800m | HSBC Bank plc 6.79% Subordinated Loan 2028 | 651 | — |
€800m | HSBC Bank plc floating Subordinated Loan 2029 | 693 | — |
€800m | HSBC Bank plc floating Subordinated Loan 2029 | 173 | — |
Other Tier 2 instruments each less than £100m | 36 | 47 | |
At 31 Dec | 15,714 | 15,337 | |
172 | HSBC Bank plc Annual Report and Accounts 2023 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | Total | |
The group | £m | £m | £m | £m | £m | £m |
Deposits by banks | 19,626 | 2,028 | 453 | 700 | 269 | 23,076 |
Customer accounts | 197,730 | 14,148 | 10,649 | 671 | 81 | 223,279 |
Repurchase agreements – non-trading | 42,743 | 7,801 | 1,761 | 1,686 | — | 53,991 |
Trading liabilities | 42,276 | — | — | — | — | 42,276 |
Financial liabilities designated at fair value | 12,107 | 1,183 | 8,003 | 7,589 | 6,862 | 35,744 |
Derivatives | 170,391 | 127 | 326 | 798 | 1,198 | 172,840 |
Debt securities in issue | 3,305 | 2,266 | 6,014 | 1,939 | 1,360 | 14,884 |
Subordinated liabilities | 31 | 157 | 397 | 6,478 | 13,122 | 20,185 |
Other financial liabilities1 | 57,982 | 292 | 691 | 159 | 1,220 | 60,344 |
546,191 | 28,002 | 28,294 | 20,020 | 24,112 | 646,619 | |
Loan and other credit-related commitments | 131,829 | — | — | — | — | 131,829 |
Financial guarantees2 | 2,401 | — | — | — | — | 2,401 |
At 31 Dec 2023 | 680,421 | 28,002 | 28,294 | 20,020 | 24,112 | 780,849 |
Deposits by banks | 16,178 | 36 | 2,479 | 1,994 | 256 | 20,943 |
Customer accounts | 197,400 | 11,821 | 6,441 | 127 | 285 | 216,074 |
Repurchase agreements – non-trading | 30,572 | 1,793 | 203 | 427 | — | 32,995 |
Trading liabilities | 41,265 | — | — | — | — | 41,265 |
Financial liabilities designated at fair value | 9,558 | 1,950 | 4,887 | 7,200 | 6,857 | 30,452 |
Derivatives | 218,015 | 88 | 391 | 1,382 | 437 | 220,313 |
Debt securities in issue | 832 | 3,047 | 2,352 | 812 | 851 | 7,894 |
Subordinated liabilities | 9 | 137 | 427 | 3,300 | 14,713 | 18,586 |
Other financial liabilities1 | 65,307 | 272 | 827 | 180 | 1,080 | 67,666 |
579,136 | 19,144 | 18,007 | 15,422 | 24,479 | 656,188 | |
Loan and other credit-related commitments | 127,913 | — | — | — | — | 127,913 |
Financial guarantees2 | 5,327 | — | — | — | — | 5,327 |
At 31 Dec 2022 | 712,376 | 19,144 | 18,007 | 15,422 | 24,479 | 789,428 |
HSBC Bank plc Annual Report and Accounts 2023 | 173 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due between 3 and 12 months | Due between 1 and 5 years | Due after 5 years | Total | |
The bank | £m | £m | £m | £m | £m | £m |
Deposits by banks | 17,389 | 1,090 | 318 | — | — | 18,797 |
Customer accounts | 119,019 | 7,694 | 6,759 | 59 | — | 133,531 |
Repurchase agreements – non-trading | 38,794 | 7,337 | 1,588 | 1,686 | — | 49,405 |
Trading liabilities | 24,932 | — | — | — | — | 24,932 |
Financial liabilities designated at fair value | 11,693 | 743 | 5,675 | 3,927 | 4,021 | 26,059 |
Derivatives | 151,766 | 127 | 326 | 754 | 1,179 | 154,152 |
Debt securities in issue | 2,328 | 438 | 3,432 | 1,197 | 188 | 7,583 |
Subordinated liabilities | 31 | 157 | 396 | 6,454 | 13,238 | 20,276 |
Other financial liabilities1 | 44,915 | 129 | 408 | 18 | 16 | 45,486 |
410,867 | 17,715 | 18,902 | 14,095 | 18,642 | 480,221 | |
Loan and other credit-related commitments | 35,270 | — | — | — | — | 35,270 |
Financial guarantees2 | 1,106 | — | — | — | — | 1,106 |
At 31 Dec 2023 | 447,243 | 17,715 | 18,902 | 14,095 | 18,642 | 516,597 |
Deposits by banks | 13,327 | 6 | 214 | 53 | — | 13,600 |
Customer accounts | 129,308 | 8,578 | 3,867 | 3 | — | 141,756 |
Repurchase agreements – non-trading | 27,436 | 1,663 | 203 | 427 | — | 29,729 |
Trading liabilities | 25,765 | — | — | — | — | 25,765 |
Financial liabilities designated at fair value | 9,446 | 646 | 4,303 | 3,820 | 3,967 | 22,182 |
Derivatives | 192,521 | 88 | 365 | 1,372 | 434 | 194,780 |
Debt securities in issue | — | 2,878 | 1,525 | 83 | 314 | 4,800 |
Subordinated liabilities | 9 | 137 | 417 | 3,283 | 14,874 | 18,720 |
Other financial liabilities1 | 48,283 | 180 | 297 | 18 | 18 | 48,796 |
446,095 | 14,176 | 11,191 | 9,059 | 19,607 | 500,128 | |
Loan and other credit-related commitments | 36,474 | — | — | — | — | 36,474 |
Financial guarantees2 | 1,363 | — | — | — | — | 1,363 |
At 31 Dec 2022 | 483,932 | 14,176 | 11,191 | 9,059 | 19,607 | 537,965 |
174 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 20221 | |||||
Due within 1 year | Due after more than 1 year | Total | Due within 1 year | Due after more than 1 year | Total | |
The group | £m | £m | £m | £m | £m | £m |
Assets | ||||||
Financial assets designated or otherwise mandatorily measured at fair value | 2,973 | 16,095 | 19,068 | 1,391 | 14,490 | 15,881 |
Loans and advances to banks | 14,037 | 334 | 14,371 | 15,867 | 1,242 | 17,109 |
Loans and advances to customers | 34,876 | 40,615 | 75,491 | 38,405 | 34,209 | 72,614 |
Reverse repurchase agreement – non-trading | 71,676 | 1,818 | 73,494 | 52,324 | 1,625 | 53,949 |
Financial investments | 7,481 | 38,887 | 46,368 | 7,201 | 25,403 | 32,604 |
Other financial assets | 56,693 | 288 | 56,981 | 55,414 | 428 | 55,842 |
Assets held for sale | 10,182 | 10,186 | 20,368 | 4,174 | 17,040 | 21,214 |
At 31 Dec | 197,918 | 108,223 | 306,141 | 174,776 | 94,437 | 269,213 |
Liabilities | ||||||
Deposits by banks | 22,069 | 874 | 22,943 | 18,674 | 2,162 | 20,836 |
Customer accounts | 222,215 | 726 | 222,941 | 215,562 | 386 | 215,948 |
Repurchase agreements – non-trading | 51,848 | 1,568 | 53,416 | 32,486 | 415 | 32,901 |
Financial liabilities designated at fair value | 21,163 | 11,382 | 32,545 | 16,281 | 11,001 | 27,282 |
Debt securities in issue | 11,439 | 2,004 | 13,443 | 6,149 | 1,119 | 7,268 |
Other financial liabilities | 58,433 | 1,372 | 59,805 | 65,145 | 1,248 | 66,393 |
Subordinated liabilities | — | 14,920 | 14,920 | 142 | 14,386 | 14,528 |
Liabilities of disposal groups held for sale | 17,590 | 3,094 | 20,684 | 21,621 | 3,090 | 24,711 |
At 31 Dec | 404,757 | 35,940 | 440,697 | 376,060 | 33,807 | 409,867 |
The bank | ||||||
Assets | ||||||
Financial assets designated or otherwise mandatorily measured at fair value | 2,897 | 284 | 3,181 | 1,287 | 331 | 1,618 |
Loans and advances to banks | 10,673 | 997 | 11,670 | 13,338 | 1,148 | 14,486 |
Loans and advances to customers | 19,785 | 12,658 | 32,443 | 25,814 | 11,178 | 36,992 |
Reverse repurchase agreement – non-trading | 55,290 | 1,683 | 56,973 | 41,430 | 1,625 | 43,055 |
Financial investments | 4,313 | 24,078 | 28,391 | 3,415 | 15,224 | 18,639 |
Other financial assets | 42,285 | — | 42,285 | 39,605 | 2 | 39,607 |
Assets held for sale2 | 160 | — | 160 | — | — | — |
At 31 Dec | 135,403 | 39,700 | 175,103 | 124,889 | 29,508 | 154,397 |
Liabilities | ||||||
Deposits by banks | 18,775 | — | 18,775 | 13,543 | 51 | 13,594 |
Customer accounts | 133,314 | 59 | 133,373 | 141,712 | 2 | 141,714 |
Repurchase agreements – non-trading | 47,274 | 1,568 | 48,842 | 29,223 | 415 | 29,638 |
Financial liabilities designated at fair value | 18,005 | 5,441 | 23,446 | 14,290 | 5,125 | 19,415 |
Debt securities in issue | 6,077 | 1,276 | 7,353 | 4,341 | 315 | 4,656 |
Other financial liabilities | 44,646 | 30 | 44,676 | 47,651 | 32 | 47,683 |
Subordinated liabilities | — | 14,658 | 14,658 | 133 | 14,119 | 14,252 |
At 31 Dec | 268,091 | 23,032 | 291,123 | 250,893 | 20,059 | 270,952 |
HSBC Bank plc Annual Report and Accounts 2023 | 175 |
Amounts subject to enforceable netting arrangements | Amounts not subject to enforceable netting arrangements5 | Total | ||||||
Amounts not set off in the balance sheet | ||||||||
Gross amounts | Amounts offset | Net amounts in the balance sheet | Financial instruments, including non-cash collateral 6 | Cash collateral | Net amount | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial assets | ||||||||
Derivatives (Note 14)1 | 237,360 | (64,045) | 173,315 | (155,398) | (17,674) | 243 | 801 | 174,116 |
Reverse repos, stock borrowing and similar agreements classified as2: | ||||||||
– trading assets | 17,454 | (473) | 16,981 | (16,981) | — | — | 243 | 17,224 |
– non-trading assets | 129,243 | (58,972) | 70,271 | (70,204) | (62) | 5 | 3,223 | 73,494 |
Loans and advances to customers3 | 20,950 | (10,473) | 10,477 | (9,321) | — | 1,156 | 1 | 10,478 |
At 31 Dec 2023 | 405,007 | (133,963) | 271,044 | (251,904) | (17,736) | 1,404 | 4,268 | 275,312 |
Derivatives (Note 14)1 | 303,911 | (79,799) | 224,112 | (193,720) | (29,998) | 394 | 1,126 | 225,238 |
Reverse repos, stock borrowing and similar agreements classified as2: | ||||||||
– trading assets | 14,490 | (196) | 14,294 | (14,293) | — | 1 | 63 | 14,357 |
– non-trading assets | 103,839 | (52,268) | 51,571 | (51,310) | (260) | 1 | 2,378 | 53,949 |
Loans and advances to customers3 | 17,979 | (8,105) | 9,874 | (8,143) | — | 1,731 | 1 | 9,875 |
At 31 Dec 2022 | 440,219 | (140,368) | 299,851 | (267,466) | (30,258) | 2,127 | 3,568 | 303,419 |
Financial liabilities | ||||||||
Derivatives (Note 14)1 | 234,304 | (64,045) | 170,259 | (155,148) | (14,337) | 774 | 1,215 | 171,474 |
Repos, stock lending and similar agreements classified as2: | ||||||||
– trading liabilities | 10,249 | (135) | 10,114 | (10,112) | — | 2 | 5 | 10,119 |
– non-trading liabilities | 112,726 | (59,310) | 53,416 | (52,878) | (539) | (1) | — | 53,416 |
Customer accounts4 | 26,395 | (10,473) | 15,922 | (9,321) | — | 6,601 | 6 | 15,928 |
At 31 Dec 2023 | 383,674 | (133,963) | 249,711 | (227,459) | (14,876) | 7,376 | 1,226 | 250,937 |
Derivatives (Note 14)1 | 297,341 | (79,799) | 217,542 | (197,201) | (19,662) | 679 | 1,325 | 218,867 |
Repos, stock lending and similar agreements classified as2: | ||||||||
– trading liabilities | 10,180 | (196) | 9,984 | (9,983) | — | 1 | 2 | 9,986 |
– non-trading liabilities | 85,168 | (52,268) | 32,900 | (32,719) | (182) | (1) | 1 | 32,901 |
Customer accounts4 | 24,082 | (8,105) | 15,977 | (8,143) | — | 7,834 | 10 | 15,987 |
At 31 Dec 2022 | 416,771 | (140,368) | 276,403 | (248,046) | (19,844) | 8,513 | 1,338 | 277,741 |
176 | HSBC Bank plc Annual Report and Accounts 2023 |
Financial instruments yet to transition to alternative benchmarks, by main benchmark | ||
USD Libor | Others1 | |
At 31 Dec 2023 | £m | £m |
Non-derivative financial assets2 | 451 | 131 |
Non-derivative financial liabilities | 4 | — |
Derivative notional contract amount | 4,725 | 164,760 |
At 31 Dec 2022 | ||
Non-derivative financial assets2 | 5,976 | 136 |
Non-derivative financial liabilities | 1,847 | — |
Derivative notional contract amount | 1,643,433 | 155,951 |
2023 | 2022 | ||||
Number | £m | Number | £m | ||
At 1 Jan | 796,969,112 | 797 | 796,969,111 | 797 | |
At 31 Dec | 796,969,113 | 797 | 796,969,112 | 797 | |
20231 | 2022 | ||
£m | £m | ||
At 31 Dec | 1,004 | 420 | |
2023 | 2022 | ||
£m | £m | ||
At 31 Dec | 1,801 | 1,217 | |
2023 | 2022 | ||||
Number | £000 | Number | £000 | ||
At 1 Jan and 31 Dec | 35,000,000 | 172 | 35,000,000 | 172 | |
HSBC Bank plc Annual Report and Accounts 2023 | 177 |
First call date | 2023 | 2022 | ||
£m | £m | |||
€1,900m | 5.950% Undated Subordinated Resettable Additional Tier 1 instrument 20151 | Dec 2020 | 1,388 | 1,388 |
€235m | 5.650% Undated Subordinated Resettable Additional Tier 1 instrument 20161 | Jan 2022 | 197 | 197 |
€300m | 3.813% Undated Subordinated Resettable Additional Tier 1 instrument 20181 | Mar 2023 | 263 | 263 |
£555m | 5.063% Undated Subordinated Resettable Additional Tier 1 instrument 20181 | Mar 2023 | 555 | 555 |
£500m | 4.750% Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 500 | 500 |
€250m | 3.500% Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Nov 2024 | 213 | 213 |
£431m | 4.551% Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Dec 2024 | 431 | 431 |
€200m | 5.039% Undated Subordinated Resettable Additional Tier 1 instrument 2019 | Jan 2025 | 175 | 175 |
€250m | FRN Undated Subordinated Resettable Additional Tier 1 instruments 20222 | Mar 2027 | 208 | 208 |
At 31 Dec | 3,930 | 3,930 | ||
The group | The bank | |||
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Guarantees and other contingent liabilities: | ||||
– financial guarantees | 2,401 | 5,327 | 1,106 | 1,363 |
– performance and other guarantees | 19,548 | 17,136 | 7,395 | 6,886 |
– other contingent liabilities | 268 | 353 | 267 | 342 |
At 31 Dec | 22,217 | 22,816 | 8,768 | 8,591 |
Commitments:1 | ||||
– documentary credits and short-term trade-related transactions | 1,919 | 2,317 | 908 | 820 |
– forward asset purchases and forward deposits placed | 38,704 | 33,684 | 4,539 | 3,317 |
– standby facilities, credit lines and other commitments to lend | 91,206 | 91,912 | 29,823 | 32,337 |
At 31 Dec | 131,829 | 127,913 | 35,270 | 36,474 |
178 | HSBC Bank plc Annual Report and Accounts 2023 |
The group | The bank | |||||||
2023 | 2022 | 2023 | 2022 | |||||
In favour of third parties | By the group in favour of other HSBC Group entities | In favour of third parties | By the group in favour of other HSBC Group entities | In favour of third parties | By the bank in favour of other HSBC Group entities | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial guarantees1 | 1,981 | 420 | 4,158 | 1,169 | 919 | 187 | 1,105 | 258 |
Performance and other guarantees | 17,432 | 2,116 | 15,475 | 1,661 | 5,238 | 2,157 | 5,516 | 1,370 |
Total | 19,413 | 2,536 | 19,633 | 2,830 | 6,157 | 2,344 | 6,621 | 1,628 |
2023 | 2022 | |||||
Total future minimum payments | Unearned finance income | Present Value | ||||
£m | £m | £m | £m | £m | £m | |
Lease receivables: | ||||||
No later than one year | 238 | (27) | 211 | 211 | (24) | 187 |
One to two years | 231 | (24) | 207 | 214 | (26) | 188 |
Two to three years | 113 | (15) | 98 | 207 | (21) | 186 |
Three to four years | 116 | (13) | 103 | 117 | (16) | 101 |
Four to five years | 65 | (12) | 53 | 100 | (13) | 87 |
Later than one year and no later than five years | 525 | (64) | 461 | 638 | (76) | 562 |
Later than five years | 311 | (28) | 283 | 457 | (50) | 407 |
At 31 Dec | 1,074 | (119) | 955 | 1,306 | (150) | 1,156 |
HSBC Bank plc Annual Report and Accounts 2023 | 179 |
180 | HSBC Bank plc Annual Report and Accounts 2023 |
HSBC Bank plc Annual Report and Accounts 2023 | 181 |
2023 | 2022 | 2021 | |
£000 | £000 | £000 | |
Short-term employee benefits1,2 | 13,003 | 13,487 | 13,678 |
Post-employment benefits | 29 | 69 | 46 |
Other long-term employee benefits | 1,081 | 1,152 | 1,378 |
Share-based payments | 4,699 | 4,234 | 4,331 |
Year ended 31 Dec | 18,812 | 18,942 | 19,433 |
2023 | 2022 | |||
Balance at 31 Dec | Highest amounts outstanding during year2 | Highest amounts outstanding during year | ||
£m | £m | £m | £m | |
Key Management Personnel1 | ||||
Advances and credits | — | — | — | — |
Deposits | 27 | 83 | 21 | 32 |
182 | HSBC Bank plc Annual Report and Accounts 2023 |
2023 | 2022 | |||||||
Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||
Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | Highest balance during the year | Balance at 31 Dec | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||
Trading assets | 75 | 10 | 2,883 | 78 | 62 | 17 | 7,074 | 848 |
Derivatives | 7,495 | 4,767 | 27,928 | 23,035 | 7,196 | 5,714 | 39,341 | 27,473 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 5 | 5 | 26 | 26 | 6 | 5 | 28 | 25 |
Loans and advances to banks | — | — | 5,633 | 4,434 | — | — | 6,237 | 5,585 |
Loans and advances to customers | 211 | — | 571 | 408 | 183 | — | 496 | 424 |
Financial investments | 194 | 194 | — | — | 154 | 136 | — | — |
Reverse repurchase agreements – non-trading | — | — | 14,561 | 13,538 | — | — | 6,150 | 4,341 |
Prepayments, accrued income and other assets | 62 | 4 | 12,146 | 6,961 | 1,263 | 21 | 11,591 | 8,389 |
Total related party assets at 31 Dec | 8,042 | 4,980 | 63,748 | 48,480 | 8,864 | 5,893 | 70,917 | 47,085 |
Liabilities | ||||||||
Trading liabilities | 83 | 79 | 1,239 | 1,196 | 45 | 21 | 522 | 91 |
Financial liabilities designated at fair value | 594 | 571 | 242 | 8 | 1,162 | 593 | — | — |
Deposits by banks | — | — | 6,230 | 2,073 | — | — | 6,034 | 3,310 |
Customer accounts | 6,601 | 5,508 | 1,999 | 1,999 | 6,202 | 4,315 | 3,149 | 1,551 |
Derivatives | 2,824 | 2,062 | 32,126 | 23,373 | 4,345 | 2,680 | 43,384 | 30,997 |
Subordinated liabilities | 14,444 | 13,902 | — | — | 12,115 | 12,115 | — | — |
Repurchase agreements – non-trading | — | — | 9,983 | 8,187 | — | — | 5,811 | 5,738 |
Provisions, accruals, deferred income and other liabilities | 4,966 | 3,090 | 8,915 | 8,913 | 3,357 | 3,161 | 10,816 | 4,864 |
Total related party liabilities at 31 Dec | 29,512 | 25,212 | 60,734 | 45,749 | 27,226 | 22,885 | 69,716 | 46,551 |
Guarantees and commitments | — | — | 6,218 | 4,335 | — | — | 4,762 | 3,383 |
HSBC Bank plc Annual Report and Accounts 2023 | 183 |
2023 | 2022 | |||||||||||
Due to/from subsidiaries of HSBC Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | Due to/from subsidiaries of HSBC Bank plc subsidiaries | Due to/from HSBC Holdings plc | Due to/from subsidiaries of HSBC Holdings plc | |||||||
Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | Balance at 31 Dec | |||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Assets | ||||||||||||
Trading assets | 174 | 83 | 73 | 9 | 2,882 | 65 | 264 | 172 | 62 | 17 | 7,074 | 845 |
Derivatives | 11,332 | 9,135 | 7,495 | 4,767 | 26,740 | 21,668 | 17,187 | 11,332 | 7,196 | 5,714 | 37,475 | 26,170 |
Loans and advances to banks | 3,246 | 2,572 | — | — | 3,892 | 2,628 | 3,484 | 2,940 | — | — | 5,197 | 3,892 |
Loans and advances to customers | 4,594 | 4,111 | 211 | — | 387 | 155 | 4,517 | 4,515 | 183 | — | 285 | 247 |
Financial investments | 5,776 | 5,728 | — | — | — | — | 4,521 | 4,183 | — | — | — | — |
Reverse repurchase agreements – non-trading | 4,102 | 4,102 | — | — | 14,314 | 12,768 | 4,683 | 2,332 | — | — | 5,920 | 3,947 |
Prepayments, accrued income and other assets | 7,134 | 2,297 | 62 | 4 | 10,548 | 6,219 | 4,868 | 2,905 | 1,262 | 21 | 10,096 | 6,818 |
Investments in subsidiary undertakings | 11,627 | 11,627 | — | — | — | — | 10,646 | 10,646 | — | — | — | — |
Total related party assets at 31 Dec | 47,985 | 39,655 | 7,841 | 4,780 | 58,763 | 43,503 | 50,170 | 39,025 | 8,703 | 5,752 | 66,047 | 41,919 |
Liabilities | ||||||||||||
Trading liabilities | 80 | 79 | 83 | 78 | 1,239 | 1,196 | 113 | 32 | 44 | 21 | 508 | 91 |
Financial liabilities designated at fair value | — | — | 594 | 571 | 242 | 8 | — | — | 1,162 | 593 | — | — |
Deposits by banks | 1,978 | 984 | — | — | 4,242 | 1,403 | 3,385 | 960 | — | — | 3,601 | 1,979 |
Customer accounts | 583 | 405 | 6,601 | 5,508 | 1,877 | 1,877 | 1,095 | 514 | 6,202 | 4,315 | 3,048 | 1,426 |
Derivatives | 13,361 | 10,388 | 2,824 | 2,062 | 29,977 | 21,869 | 13,479 | 13,361 | 4,345 | 2,680 | 40,460 | 29,001 |
Subordinated liabilities | 700 | 700 | 14,217 | 13,676 | — | — | 700 | 700 | 11,884 | 11,884 | — | — |
Repurchase agreements – non-trading | 2,362 | 1,135 | — | — | 9,983 | 8,142 | 1,279 | 429 | — | — | 5,328 | 5,030 |
Provisions, accruals, deferred income and other liabilities | 7,397 | 1,250 | 4,951 | 3,087 | 8,202 | 8,186 | 7,596 | 1,015 | 3,349 | 3,167 | 9,511 | 4,437 |
Total related party liabilities at 31 Dec | 26,461 | 14,941 | 29,270 | 24,982 | 55,762 | 42,681 | 27,647 | 17,011 | 26,986 | 22,660 | 62,456 | 41,964 |
Guarantees and commitments | 5,315 | 3,321 | — | — | 4,406 | 2,964 | 4,469 | 2,655 | — | — | 2,690 | 1,380 |
2023 | 2022 | |
£m | £m | |
Held for sale at 31 Dec | ||
Disposal groups | 21,792 | 23,179 |
Unallocated impairment losses1 | (1,548) | (1,978) |
Non-current assets held for sale | 124 | 13 |
Assets held for sale | 20,368 | 21,214 |
Liabilities of disposal groups held for sale | 20,684 | 24,711 |
184 | HSBC Bank plc Annual Report and Accounts 2023 |
France retail banking operations | Other1 | Total | |
£m | £m | £m | |
Assets of disposal groups held for sale | |||
Cash and balances at central banks 2 | 177 | — | 177 |
Financial assets designated and otherwise mandatorily measured at fair value through profit and loss | 38 | — | 38 |
Loans and advances to banks 2 | 8,103 | — | 8,103 |
Loans and advances to customers | 13,255 | 90 | 13,345 |
Reverse repurchase agreements | — | — | — |
Financial investments 3 | 25 | — | 25 |
Prepayments, accrued income and other assets | 103 | 1 | 104 |
Total Assets at 31 Dec 2023 | 21,701 | 91 | 21,792 |
Liabilities of disposal groups held for sale | |||
Customer accounts | 17,492 | 95 | 17,587 |
Financial liabilities designated at fair value | 1,858 | — | 1,858 |
Debt securities in issue | 1,080 | — | 1,080 |
Liabilities under insurance contracts | — | — | — |
Accruals, deferred income and other liabilities | 159 | — | 159 |
Total Liabilities at 31 Dec 2023 | 20,589 | 95 | 20,684 |
Expected date of completion | 1 January 2024 | Second Half of 2024 | |
Operating segment | WPB | CMB, GBM |
HSBC Bank plc Annual Report and Accounts 2023 | 185 |
France retail banking operations | Branch operations in Greece | Business in Russia | Total | |
£m | £m | £m | £m | |
Assets of disposal groups held for sale | ||||
Cash and balances at central banks | 60 | 1,502 | — | 1,562 |
Financial assets designated and otherwise mandatorily measured at fair value through profit and loss | 39 | — | — | 39 |
Loans and advances to banks | — | 25 | 102 | 127 |
Loans and advances to customers | 20,776 | 291 | — | 21,067 |
Reverse repurchase agreements | — | — | 208 | 208 |
Financial investments | — | 66 | 22 | 88 |
Prepayments, accrued income and other assets | 63 | 4 | 21 | 88 |
Total Assets at 31 Dec 2022 | 20,938 | 1,888 | 353 | 23,179 |
Liabilities of disposal groups held for sale | ||||
Customer accounts | 18,551 | 1,900 | 27 | 20,478 |
Financial liabilities designated at fair value | 2,925 | — | — | 2,925 |
Debt securities in issue | 1,100 | — | — | 1,100 |
Accruals, deferred income and other liabilities | 138 | 52 | 18 | 208 |
Total Liabilities at 31 Dec 2022 | 22,714 | 1,952 | 45 | 24,711 |
Operating segment | WPB | All global businesses | CMB, GBM |
Under IFRS 4 | Recognition of IFRS 17 fulfilment cash flows | Recognition of IFRS 17 contractual service margin | Tax effect | Under IFRS 17 | Total movements | ||
£m | £m | £m | £m | £m | £m | £m | |
Assets | |||||||
18,649 | — | — | — | — | 18,649 | — | |
Loans and advances to banks | 10,784 | — | — | — | — | 10,784 | — |
Loans and advances to customers | 91,177 | — | — | — | — | 91,177 | — |
Financial investments | 41,300 | — | — | — | — | 41,300 | — |
Goodwill and intangible assets | 894 | (811) | — | — | — | 83 | (811) |
Deferred tax assets | 599 | — | — | — | 199 | 798 | 199 |
All other assets | 433,208 | (114) | 142 | — | — | 433,236 | 28 |
Total assets | 596,611 | (925) | 142 | — | 199 | 596,027 | (584) |
Liabilities and equity | |||||||
Liabilities | |||||||
Insurance contract liabilities | 22,264 | (22,264) | 21,311 | 890 | — | 22,201 | (63) |
Deferred tax liabilities | 15 | — | — | — | (10) | 5 | (10) |
All other liabilities | 550,617 | 4 | 68 | (13) | — | 550,676 | 59 |
Total liabilities | 572,896 | (22,260) | 21,379 | 877 | (10) | 572,882 | (14) |
Total shareholders’ equity | 23,584 | 21,335 | (21,237) | (877) | 209 | 23,014 | (570) |
Non-controlling interests | 131 | — | — | — | — | 131 | — |
Total equity | 23,715 | 21,335 | (21,237) | (877) | 209 | 23,145 | (570) |
Total liabilities and equity | 596,611 | (925) | 142 | — | 199 | 596,027 | (584) |
186 | HSBC Bank plc Annual Report and Accounts 2023 |
Under IFRS 4 | Insurance finance income/ expense | Contractual service margin | Onerous contracts | Experience variance and other | Attributable expenses | Tax effect | Under IFRS 17 | ||
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
Net interest income | 1,904 | — | — | — | — | — | — | — | 1,904 |
Net fee income | 1,261 | — | — | — | — | — | 34 | — | 1,295 |
Net income from financial instruments held for trading or managed on a fair value basis | 2,875 | — | — | — | — | — | — | — | 2,875 |
Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (1,370) | — | — | — | — | — | — | — | (1,370) |
Losses recognised on assets held for sale | (1,947) | — | — | — | — | — | — | — | (1,947) |
Net insurance premium income | 1,787 | (1,787) | — | — | — | — | — | — | — |
Insurance finance income | — | — | 1,106 | — | — | — | — | — | 1,106 |
Insurance service result | — | — | — | 126 | (7) | 2 | — | — | 121 |
– insurance revenue | — | — | — | 126 | — | 235 | — | — | 361 |
– insurance service expense | — | — | — | — | (7) | (233) | — | — | (240) |
Other operating income1 | 542 | (219) | 10 | — | — | (13) | — | — | 320 |
Total operating income | 5,052 | (2,006) | 1,116 | 126 | (7) | (11) | 34 | — | 4,304 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | (406) | 406 | — | — | — | — | — | — | — |
Net operating income before change in expected credit losses and other credit impairment charges | 4,646 | (1,600) | 1,116 | 126 | (7) | (11) | 34 | — | 4,304 |
Change in expected credit losses and other credit impairment charges | (222) | — | — | — | — | — | — | — | (222) |
Net operating income | 4,424 | (1,600) | 1,116 | 126 | (7) | (11) | 34 | — | 4,082 |
Total operating expenses | (5,353) | — | — | — | — | — | 102 | — | (5,251) |
Operating loss | (929) | (1,600) | 1,116 | 126 | (7) | (11) | 136 | — | (1,169) |
Share of loss in associates and joint ventures | (30) | — | — | — | — | — | — | — | (30) |
Loss before tax | (959) | (1,600) | 1,116 | 126 | (7) | (11) | 136 | — | (1,199) |
Tax charge | 561 | — | — | — | — | — | — | 85 | 646 |
Loss for the period | (398) | (1,600) | 1,116 | 126 | (7) | (11) | 136 | 85 | (553) |
HSBC Bank plc Annual Report and Accounts 2023 | 187 |
Year ended 31 Dec 2022 | ||
Under IFRS 17 | Under IFRS 4 | |
£m | £m | |
Opening equity for the year | 23,145 | 23,715 |
of which | ||
– Retained earnings | 24,157 | 24,735 |
– Financial assets at FVOCI reserve | 1,603 | 1,081 |
– Insurance finance reserve | (514) | — |
Profit for the period | (553) | (398) |
Debt instruments at fair value through other comprehensive income | (1,886) | (454) |
Equity instruments designated at fair value through other comprehensive income | — | — |
Insurance finance income/ (expense) recognised in other comprehensive income | 1,408 | — |
Other comprehensive expense for the period, net of tax | 96 | 125 |
Total comprehensive (expense)/income for the year | (935) | (727) |
Other movements | 1,023 | 1,028 |
Closing equity for the year | 23,233 | 24,016 |
188 | HSBC Bank plc Annual Report and Accounts 2023 |
Under IFRS 17 | Under IFRS 4 | |||
31 Dec | 1 Jan | 31 Dec | 31 Dec | |
2022 | 2022 | 2022 | 2021 | |
£m | £m | £m | £m | |
Assets | ||||
Cash and balances at central banks | 131,433 | 108,482 | 131,433 | 108,482 |
Items in the course of collection from other banks | 2,285 | 346 | 2,285 | 346 |
Trading assets | 79,878 | 83,706 | 79,878 | 83,706 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 15,881 | 18,649 | 15,881 | 18,649 |
Derivatives | 225,238 | 141,221 | 225,238 | 141,221 |
Loans and advances to banks | 17,109 | 10,784 | 17,109 | 10,784 |
Loans and advances to customers | 72,614 | 91,177 | 72,614 | 91,177 |
Reverse repurchase agreements – non-trading | 53,949 | 54,448 | 53,949 | 54,448 |
Financial investments | 32,604 | 41,300 | 32,604 | 41,300 |
Assets held for sale | 21,214 | 9 | 21,214 | 9 |
Prepayments, accrued income and other assets | 61,444 | 43,146 | 61,379 | 43,118 |
Current tax assets | 595 | 1,135 | 595 | 1,135 |
Interests in associates and joint ventures | 728 | 743 | 728 | 743 |
Goodwill and intangible assets | 91 | 83 | 1,167 | 894 |
Deferred tax assets | 1,583 | 798 | 1,279 | 599 |
Total assets | 716,646 | 596,027 | 717,353 | 596,611 |
Liabilities and equity | ||||
Liabilities | ||||
Deposits by banks | 20,836 | 32,188 | 20,836 | 32,188 |
Customer accounts | 215,948 | 205,241 | 215,948 | 205,241 |
Repurchase agreements – non-trading | 32,901 | 27,259 | 32,901 | 27,259 |
Items in the course of transmission to other banks | 2,226 | 489 | 2,226 | 489 |
Trading liabilities | 41,265 | 46,433 | 41,265 | 46,433 |
Financial liabilities designated at fair value | 27,282 | 33,608 | 27,287 | 33,608 |
Derivatives | 218,867 | 139,368 | 218,867 | 139,368 |
Debt securities in issue | 7,268 | 9,428 | 7,268 | 9,428 |
Liabilities of disposal groups held for sale | 24,711 | — | 24,711 | — |
Accruals, deferred income and other liabilities | 67,020 | 43,515 | 66,945 | 43,456 |
Current tax liabilities | 130 | 97 | 130 | 97 |
Insurance contract liabilities | 20,004 | 22,201 | 19,987 | 22,264 |
Provisions | 424 | 562 | 424 | 562 |
Deferred tax liabilities | 3 | 5 | 14 | 15 |
Subordinated liabilities | 14,528 | 12,488 | 14,528 | 12,488 |
Total liabilities | 693,413 | 572,882 | 693,337 | 572,896 |
Equity | ||||
Called up share capital | 797 | 797 | 797 | 797 |
Share premium account | 420 | — | 420 | — |
Other equity instruments | 3,930 | 3,722 | 3,930 | 3,722 |
Other reserves | (6,413) | (5,662) | (6,368) | (5,670) |
Retained earnings | 24,368 | 24,157 | 25,096 | 24,735 |
Total shareholders‘ equity | 23,102 | 23,014 | 23,875 | 23,584 |
Non-controlling interests | 131 | 131 | 141 | 131 |
Total equity | 23,233 | 23,145 | 24,016 | 23,715 |
Total liabilities and equity | 716,646 | 596,027 | 717,353 | 596,611 |
HSBC Bank plc Annual Report and Accounts 2023 | 189 |
Subsidiaries | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
AI Nominees (UK) One Limited | 100.00 | 1, 2, 53 | |
AI Nominees (UK) Two Limited | 100.00 | 1, 2, 53 | |
Assetfinance December (H) Limited | 100.00 | 53 | |
Assetfinance December (P) Limited | 100.00 | 2, 53 | |
Assetfinance December (R) Limited | 100.00 | 53 | |
Assetfinance June (A) Limited | 100.00 | 53 | |
Assetfinance Limited (In Liquidation) | 100.00 | 8 | |
Assetfinance March (B) Limited | 100.00 | 9 | |
Assetfinance March (F) Limited | 100.00 | 53 | |
Assetfinance September (F) Limited | 100.00 | 53 | |
Banco Nominees (Guernsey) Limited | 100.00 | 10 | |
Banco Nominees 2 (Guernsey) Limited | 100.00 | 10 | |
Banco Nominees Limited | 100.00 | 11 | |
Beau Soleil Limited Partnership | n/a | 0, 12 | |
BentallGreenOak China Real Estate Investments, L.P. | n/a | 0, 1, 13 | |
Canada Crescent Nominees (UK) Limited | 100.00 | 2, 53 | |
100.00 | 2, 8 | ||
CCF & Partners Asset Management Limited | 100.00 | (99.99) | 53 |
CCF Holding (Liban) S.A.L. (In Liquidation) | 74.99 | 14 | |
Charterhouse Administrators ( D.T.) Limited | 100.00 | (99.99) | 53 |
Charterhouse Management Services Limited | 100.00 | (99.99) | 53 |
Charterhouse Pensions Limited | 100.00 | 2, 53 | |
COIF Nominees Limited | n/a | 0, 2, 53 | |
Corsair IV Financial Services Capital Partners - B L.P | n/a | 0, 1, 15 | |
Dempar 1 | 100.00 | (99.99) | 3, 16 |
Eton Corporate Services Limited | 100.00 | 10 | |
Flandres Contentieux S.A. | 100.00 | (99.99) | 3, 16 |
Foncière Elysées | 100.00 | (99.99) | 3, 16 |
Griffin International Limited | 100.00 | 53 | |
HLF | 100.00 | (99.99) | 3, 16 |
HSBC (BGF) Investments Limited | 100.00 | 2, 53 | |
HSBC Asset Finance (UK) Limited | 100.00 | 2, 53 | |
HSBC Asset Finance M.O.G. Holdings (UK) Limited | 100.00 | 2, 53 | |
HSBC Assurances Vie (France) | 100.00 | (99.99) | 3, 17 |
HSBC Bank (General Partner) Limited | 100.00 | 2, 18 | |
HSBC Bank (RR) (Limited Liability Company) | n/a | 0, 6, 19 | |
HSBC Bank Armenia CJSC | 100.00 | 20 | |
HSBC Bank Bermuda Limited | 100.00 | 2, 11 | |
HSBC Bank Capital Funding (Sterling 1) LP | n/a | 0, 18 | |
HSBC Bank Capital Funding (Sterling 2) LP | n/a | 0, 18 | |
HSBC Bank Malta p.l.c. | 70.03 | 21 | |
HSBC Cayman Limited | 100.00 | 26 | |
Subsidiaries | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
HSBC Cayman Services Limited | 100.00 | 22 | |
HSBC City Funding Holdings (In Liquidation) | 100.00 | 8 | |
HSBC Client Holdings Nominee (UK) Limited | 100.00 | 2, 53 | |
HSBC Client Nominee (Jersey) Limited | 100.00 | 2, 23 | |
HSBC Continental Europe | 99.99 | 3, 16 | |
HSBC Corporate Trustee Company (UK) Limited | 100.00 | 2, 53 | |
HSBC Custody Services (Guernsey) Limited | 100.00 | 10 | |
HSBC Epargne Entreprise (France) | 100.00 | (99.99) | 3, 17 |
HSBC Equity (UK) Limited | 100.00 | 2, 53 | |
HSBC Europe B.V. | 100.00 | 53 | |
HSBC Factoring (France) | 100.00 | (99.99) | 3, 16 |
HSBC Global Asset Management (Bermuda) Limited | 100.00 | 7, 11 | |
HSBC Global Asset Management (Deutschland) GmbH | 100.00 | (99.99) | 4, 24 |
HSBC Global Asset Management (France) | 100.00 | (99.99) | 3, 17 |
HSBC Global Asset Management (Malta) Limited | 100.00 | (70.03) | 25 |
HSBC Global Custody Nominee (UK) Limited | 100.00 | 2, 53 | |
100.00 | 1, 2, 53 | ||
HSBC Infrastructure Limited (In Liquidation) | 100.00 | 8 | |
100.00 | 11 | ||
HSBC Insurance Services Holdings Limited | 100.00 | 2, 53 | |
HSBC Investment Bank Holdings Limited | 100.00 | 2, 53 | |
100.00 | 2, 53 | ||
HSBC Issuer Services Depositary Nominee (UK) Limited (In Liquidation) | 100.00 | 2, 8 | |
HSBC Life (UK) Limited | 100.00 | 2, 53 | |
HSBC Life Assurance (Malta) Limited | 100.00 | (70.03) | 25 |
HSBC LU Nominees Limited | 100.00 | 2, 53 | |
HSBC Marking Name Nominee (UK) Limited | 100.00 | 2, 53 | |
HSBC Middle East Leasing Partnership | n/a | 0, 27 | |
HSBC Operational Services GmbH | 100.00 | (99.99) | 4, 24 |
HSBC Overseas Nominee (UK) Limited | 100.00 | 2, 53 | |
HSBC PB Corporate Services 1 Limited | 100.00 | 28 | |
HSBC Pension Trust (Ireland) DAC | 100.00 | 2, 29 | |
HSBC PI Holdings (Mauritius) Limited | 100.00 | 30 | |
HSBC Preferential LP (UK) | 100.00 | 2, 53 | |
HSBC Private Bank (Luxembourg) S.A. | 100.00 | (99.99) | 31 |
100.00 | 28 | ||
100.00 | 53 | ||
190 | HSBC Bank plc Annual Report and Accounts 2023 |
Subsidiaries | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
HSBC Private Markets Management SARL | n/a | 0, 1, 32 | |
HSBC Property Funds (Holding) Limited | 100.00 | 53 | |
HSBC Real Estate Leasing (France) | 100.00 | (99.99) | 3, 16 |
HSBC REIM (France) | 100.00 | (99.99) | 3, 17 |
HSBC Securities (South Africa) (Pty) Limited | 100.00 | 2, 34 | |
HSBC Securities Services (Bermuda) Limited | 100.00 | 11 | |
HSBC Securities Services (Guernsey) Limited | 100.00 | 10 | |
HSBC Securities Services (Ireland) DAC | 100.00 | 29 | |
HSBC Securities Services (Luxembourg) S.A. | 100.00 | 2, 31 | |
HSBC Securities Services Holdings (Ireland) DAC | 100.00 | 29 | |
HSBC Service Company Germany GmbH | 100.00 | (99.99) | 1, 4, 24 |
HSBC Services (France) | 100.00 | (99.99) | 3, 16 |
HSBC SFH (France) | 100.00 | (99.99) | 3, 17 |
HSBC SFT (C.I.) Limited | 100.00 | 2, 10 | |
HSBC Specialist Investments Limited | 100.00 | 7, 53 | |
HSBC Transaction Services GmbH | 100.00 | (99.99) | 4, 24 |
HSBC Trinkaus & Burkhardt (International) S.A. | 100.00 | (99.99) | 35 |
HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH | 100.00 | (99.99) | 24 |
HSBC Trinkaus & Burkhardt GmbH | 100.00 | (99.99) | 1, 4, 36 |
HSBC Trinkaus Family Office GmbH | 100.00 | (99.99) | 4, 24 |
HSBC Trinkaus Real Estate GmbH | 100.00 | (99.99) | 4, 24 |
HSBC Trustee (C.I.) Limited | 100.00 | 2, 28 | |
HSBC Trustee (Guernsey) Limited | 100.00 | 2, 10 | |
HSIL Investments Limited | 100.00 | 53 | |
INKA Internationale Kapitalanlagegesellschaft mbH | 100.00 | (99.99) | 24 |
James Capel (Nominees) Limited | 100.00 | 2, 53 | |
James Capel (Taiwan) Nominees Limited | 100.00 | 2, 53 | |
Keyser Ullmann Limited | 100.00 | (99.99) | 53 |
Midcorp Limited | 100.00 | 2, 53 | |
100.00 | 2, 53 | ||
RLUKREF Nominees (UK) One Limited | 100.00 | 1, 2, 53 | |
RLUKREF Nominees (UK) Two Limited | 100.00 | 1, 2, 53 | |
S.A.P.C. - Ufipro Recouvrement | 99.99 | 5, 16 | |
Saf Baiyun | 100.00 | (99.99) | 3, 16 |
Saf Guangzhou | 100.00 | (99.99) | 3, 16 |
SCI HSBC Assurances Immo | 100.00 | (99.99) | 5, 17 |
SFM | 100.00 | (99.99) | 3, 16 |
SFSS Nominees (Pty) Limited | 100.00 | 34 | |
SNC Les Oliviers D'Antibes | 60.00 | (59.99) | 5, 17 |
SNCB/M6-2008 A | 100.00 | (99.99) | 3, 16 |
SNCB/M6-2007 A | 100.00 | (99.99) | 3, 16 |
SNCB/M6-2007 B | 100.00 | (99.99) | 3, 16 |
Société Française et Suisse | 100.00 | (99.99) | 3, 16 |
Somers Dublin DAC | 100.00 | (99.99) | 29 |
Somers Nominees (Far East) Limited | 100.00 | 11 | |
Sopingest | 100.00 | (99.99) | 3, 16 |
South Yorkshire Light Rail Limited | 100.00 | 53 | |
Swan National Limited (In Liquidation) | 100.00 | 8 | |
The Venture Catalysts Limited (In Liquidation) | 100.00 | 2, 8 | |
Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH | 100.00 | (99.99) | 4, 24 |
Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH | 100.00 | (99.99) | 4, 24 |
Trinkaus Immobilien-Fonds Verwaltungs- GmbH | 100.00 | (99.99) | 4, 24 |
Trinkaus Private Equity Management GmbH | 100.00 | (99.99) | 4, 24 |
Trinkaus Private Equity Verwaltungs GmbH | 100.00 | (99.99) | 4, 24 |
Valeurs Mobilières Elysées | 100.00 | (99.99) | 3, 16 |
Woodex Limited | 100.00 | 11 | |
Joint Ventures | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
HCM Holdings Limited (In Liquidation) | 50.99 | 8 | |
MK HoldCo Limited | 50.32 | 1, 37 | |
ProServe Bermuda Limited | 50.00 | 38 | |
The London Silver Market Fixing Limited | n/a | 0, 1, 2, 39 | |
Associates | % of share class held by immediate parent company (or by HSBC Bank plc where this varies) | Footnotes | |
BGF Group plc | 24.62 | 40 | |
Bud Financial Limited | 4.84 | 1, 41 | |
Contour Pte Ltd | 9.87 | 1, 42 | |
Divido Financial Services Limited | 7.70 | 1, 43 | |
Episode Six Inc. | 5.69 | 1, 44 | |
Euro Secured Notes Issuer | 16.67 | 45 | |
LiquidityMatch LLC | n/a | 0, 1, 46 | |
London Precious Metals Clearing Limited | 30.00 | 1, 2, 47 | |
Monese Ltd | 5.39 | 1, 48 | |
Quantexa Limited | 9.36 | 49 | |
Services Epargne Entreprise | 14.18 | 50 | |
Threadneedle Software Holdings Limited | 7.10 | 1, 51 | |
Trade Information Network Limited | 12.76 | 1, 52 | |
Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG | n/a | 0, 24 | |
We Trade Innovation Designated Activity Company (In Liquidation) | 9.88 | 1, 33 | |
0 | Where an entity is governed by voting rights, HSBC consolidates when it holds – directly or indirectly – the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC's consolidation policy is described in Note 1.2(a). |
1 | Management has determined that these undertakings are excluded from consolidation in the group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRS Accounting Standards. HSBC’s consolidation policy is described in Note 1.2(a). |
2 | Directly held by HSBC Bank plc |
Description of shares | |
3 | Actions |
4 | GmbH Anteil |
5 | Parts |
6 | Russian Limited Liability Company Shares |
7 | Preference Shares |
Registered offices | |
8 | c/o Teneo Financial Advisory Limited, The Colmore Building, 20 Colmore Circus, Queensway, Birmingham, United Kingdom, B4 6AT |
9 | 5 Donegal Square South, Northern Ireland, Belfast, United Kingdom, BT1 5JP |
HSBC Bank plc Annual Report and Accounts 2023 | 191 |
Registered offices | |
10 | Arnold House, St Julians Avenue, St Peter Port, Guernsey, GY1 3NF |
11 | 37 Front Street, Harbourview Centre, Ground Floor, Hamilton, Pembroke, Bermuda, HM 11 |
12 | HSBC Main Building, 1 Queen's Road Central, Hong Kong |
13 | Oak House Hirzel Street, St Peter Port, Guernsey, GY1 2NP |
14 | Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, P.O. Box 17 5476 Mar Michael, Beyrouth, Lebanon, 11042040 |
15 | c/o Walkers Corporate Services Limited, Walker House, 87 Mary Street, George Town, Grand Cayman, Cayman Islands, KY1-9005 |
16 | 38 avenue Kléber, Paris, France, 75116 |
17 | Immeuble Cœur Défense, 110 esplanade du Général de Gaulle, Courbevoie, France, 92400 |
18 | HSBC House Esplanade, St. Helier, Jersey, JE4 8UB |
19 | 2 Paveletskaya Square Building 2, Moscow, Russia, 115054 |
20 | 90 Area 42 Paronyan Street, Yerevan, Armenia, 0015 |
21 | 116 Archbishop Street, Valletta, Malta |
22 | P.O. Box 1109, Strathvale House, Ground Floor, 90 North Church Street, George Town, Grand Cayman, Cayman Islands, KY1-1102 |
23 | HSBC House Esplanade, St. Helier, Jersey, JE1 1HS |
24 | Hansaallee 3, Düsseldorf, Germany, 40549 |
25 | 80 Mill Street, Qormi, Malta, QRM 3101 |
26 | P.O. Box 309, Ugland House, Grand Cayman, Cayman Islands, KY1-1104 |
27 | Unit 401, Level 4, Gate Precinct Building 2, Dubai International Financial Centre, P. O. Box 506553, Dubai, United Arab Emirates |
28 | HSBC House Esplanade, St. Helier, Jersey, JE1 1GT |
29 | 1 Grand Canal Square, Grand Canal Harbour, Dublin 2, Ireland, D02 P820 |
30 | 6th Floor, HSBC Centre 18, Cybercity, Ebene, Mauritius, 72201 |
31 | 18 Boulevard de Kockelscheuer, Luxembourg, Luxembourg, 1821 |
32 | 5 rue Heienhaff, Senningerberg, Luxembourg, L-1736 |
33 | 10 Earlsfort Terrace, Dublin, Ireland, D02 T380 |
34 | 1 Mutual Place, 107 Rivonia Road, Sandton, Gauteng, South Africa, 2196 |
35 | 16 Boulevard d'Avranches, Luxembourg, L-1160 |
36 | 3 Hansaallee, Düsseldorf, Nordrhein-Westfalen, Germany, 40549 |
37 | 35 Ballards Lane, London, United Kingdom, N3 1XW |
38 | c/o MUFG Fund Services (Bermuda) Limited, Cedar House, 4th Floor North, 41 Cedar Avenue, Hamilton, Bermuda, HM12 |
39 | 27 Old Gloucester Street, London, United Kingdom, WC1N 3AX |
40 | 13-15 York Buildings, London, United Kingdom, WC2N 6JU |
41 | 167-169 Great Portland Street, 5th Floor, London, United Kingdom, W1W 5PF |
42 | 1 Harbourfront Avenue, #14-07 Keppel Bay Tower, Singapore, 098632 |
43 | Office 7, 35-37 Ludgate Hill, London, United Kingdom, EC4M 7JN |
44 | 251 Little Falls Drive, New Castle, Wilmington, United States of America, 19808 |
45 | 3 avenue de l'Opera, Paris, France, 75001 |
46 | 100 Town Square Place, Suite 201, Jersey City, New Jersey, United States of America, 07310 |
47 | 7th Floor, 62 Threadneedle Street, London, United Kingdom, EC2R 8HP |
48 | Eagle House, 163 City Road, London, United Kingdom, EC1V 1NR |
49 | Hill House, 1 Little New Street, London, United Kingdom, EC4A 3TR |
50 | 32 rue du Champ de Tir, Nantes, France, 44300 |
51 | 2nd Floor, Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN |
52 | 3 More London Riverside, London, United Kingdom, SE1 2AQ |
53 | 8 Canada Square, London, United Kingdom, E14 5HQ |
192 | HSBC Bank plc Annual Report and Accounts 2023 |