XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Spin-Off of Organon & Co. (Tables)
 6 Months Ended
Jun. 30, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Details of Income from discontinued operations, net of taxes and amounts attributable to noncontrolling interests are as follows:
 Three Months Ended
June 30,		Six Months Ended
June 30,
($ in millions)
2021 (1)
2020
2021 (1)
2020
Sales$1,059 $1,519 $2,512 $3,288 
Costs, Expenses and Other
Cost of sales318 412 789 895 
Selling, general and administrative431 293 877 657 
Research and development50 38 103 72 
Restructuring costs— 1 1 3 
Other (income) expense, net(23)(4)(15)4 
776 740 1,755 1,631 
Income from discontinued operations before taxes283 779 757 1,657 
Tax (benefit) provision(49)114 (12)239 
Income from discontinued operations, net of taxes332 665 769 1,418 
Less: Income of discontinued operations attributable to noncontrolling interests— 4 3 9 
Income from discontinued operations, net of taxes and amounts attributable to noncontrolling interests$332 $661 $766 $1,409 
(1) Reflects amounts through the June 2, 2021 spin-off date.
Details of assets and liabilities of discontinued operations are as follows: 
($ in millions)December 31, 2020
Cash and cash equivalents$12 
Accounts receivable, less allowance for doubtful accounts1,048 
Inventories756 
Other current assets867 
Current assets of discontinued operations$2,683 
Property, plant and equipment, net$986 
Goodwill1,356 
Other intangibles, net503 
Other assets330 
Noncurrent Assets of Discontinued Operations$3,175 
Trade accounts payable$267 
Accrued and other current liabilities841 
Income taxes payable(22)
Total current liabilities of discontinued operations$1,086 
Deferred income taxes$10 
Other noncurrent liabilities176 
Noncurrent Liabilities of Discontinued Operations$186