XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Spin-Off of Organon & Co. - Narrative (Details)
shares in Thousands, $ in Millions
 3 Months Ended 6 Months Ended
Jun. 02, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Distribution from Organon & Co. $ 9,000          
Disposal group, other expense   $ 307 $ 120 $ 556 $ 290  
Stock options, converted awards (in shares) | shares 1,900          
Disposal group, including discontinued operations, liabilities $ 5,100          
Disposal group, including discontinued operations, debt 9,400          
Goodwill 1,400         $ 1,356
Property, plant and equipment, net 981         986
Disposal group, including discontinued operation, cash 929          
Inventories 815         756
Other intangibles, net 519         $ 503
Disposal group, including discontinued operation, other liabilities $ 328          
Spin-off of Organon & Co.   5,091   5,091    
Accumulated Other Comprehensive Loss            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Spin-off of Organon & Co.   449   449    
Foreign Currency Translation Adjustment            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Spin-off of Organon & Co.   421   421    
Employee Benefit Plans            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Spin-off of Organon & Co.   28   28    
Other Paid-In Capital            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Spin-off of Organon & Co.   4,643   4,643    
Restricted Stock Units (RSUs)            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Equity instruments other than options, converted awards (in shares) | shares 1,300          
Performance Share Units (PSUs)            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Equity instruments other than options, converted awards (in shares) | shares 248          
Organon & Co.            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Stock conversion ratio 0.1          
Due from related parties, current   1,600   1,600    
Due to related parties, current   $ 1,000   $ 1,000    
Maximum | Transition services agreement            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Period of continuing involvement after disposal 25 months          
Maximum | Manufacturing and supply agreements            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Period of continuing involvement after disposal 10 years          
Minimum | Manufacturing and supply agreements            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Period of continuing involvement after disposal 4 years          
Organon & Co.            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Face amount of debt $ 9,500