XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Spin-Off of Organon & Co. - Schedule of Disposal Groups in Discontinued Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Jun. 02, 2021
Dec. 31, 2020
Discontinued Operations and Disposal Groups [Abstract]            
Sales $ 1,059 $ 1,519 $ 2,512 $ 3,288    
Cost of sales 318 412 789 895    
Selling, general and administrative 431 293 877 657    
Research and development 50 38 103 72    
Restructuring costs 0 1 1 3    
Other (income) expense, net (23) (4) (15) 4    
Operating expenses 776 740 1,755 1,631    
Income from discontinued operations before taxes 283 779 757 1,657    
Tax (benefit) provision (49) 114 (12) 239    
Income from discontinued operations, net of taxes 332 665 769 1,418    
Less: Income of discontinued operations attributable to noncontrolling interests 0 4 3 9    
Income from Discontinued Operations, Net of Taxes and Amounts Attributable to Noncontrolling Interests 332 $ 661 766 $ 1,409    
Cash and cash equivalents           $ 12
Accounts receivable, less allowance for doubtful accounts           1,048
Inventories         $ 815 756
Other current assets           867
Current assets of discontinued operations 0   0     2,683
Property, plant and equipment, net         981 986
Goodwill         1,400 1,356
Other intangibles, net         $ 519 503
Other assets           330
Noncurrent Assets of Discontinued Operations 0   0     3,175
Trade accounts payable           267
Accrued and other current liabilities           841
Income taxes payable           (22)
Current liabilities of discontinued operations 0   0     1,086
Deferred income taxes           10
Other noncurrent liabilities           176
Noncurrent Liabilities of Discontinued Operations $ 0   $ 0     $ 186