XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Spin-Off of Organon & Co. - Narrative (Details)
shares in Thousands, $ in Millions
 3 Months Ended 9 Months Ended
Jun. 02, 2021
USD ($)
shares
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Consideration received $ 9,000.0        
Disposal group, other expense   $ 193.0 $ 556.0 $ 483.0  
Disposal group, including discontinued operations, liabilities 5,100.0        
Disposal group, including discontinued operations, debt 9,400.0        
Disposal group, including discontinued operations, goodwill 1,400.0       $ 1,356.0
Disposal group, including discontinued operations, property, plant and equipment 981.0       986.0
Disposal group, including discontinued operation, cash 929.0        
Disposal group, including discontinued operations, inventory 815.0       756.0
Disposal group, including discontinued operations, other intangible assets 519.0       $ 503.0
Disposal group, including discontinued operation, other net liabilities $ 328.0        
Spinoff transaction     5,091.0    
Stock options, converted awards (in shares) | shares 1,900        
Accumulated Other Comprehensive Loss          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Spinoff transaction $ 449.0   449.0    
Foreign Currency Translation Adjustment          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Spinoff transaction 421.0   421.0    
Employee Benefit Plans          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Spinoff transaction 28.0   28.0    
Other Paid-In Capital          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Spinoff transaction $ 4,600.0   4,643.0    
Restricted Stock Units (RSUs)          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Equity instruments other than options, converted awards (in shares) | shares 1,300        
Performance Share Units (PSUs)          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Equity instruments other than options, converted awards (in shares) | shares 248        
Organon & Co.          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Stock conversion ratio 0.1        
Due from related parties, current     1,400.0    
Due to related parties, current     $ 930.0    
Maximum | Transition services agreement          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Period of continuing involvement after disposal 25 months        
Maximum | Manufacturing and supply agreements          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Period of continuing involvement after disposal 10 years        
Minimum | Manufacturing and supply agreements          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Period of continuing involvement after disposal 4 years        
Organon & Co.          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Face amount of debt $ 9,500.0