XML 52 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Spin-Off of Organon & Co. (Tables)
 12 Months Ended
Dec. 31, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Details of Income from Discontinued Operations, Net of Taxes and Amounts Attributable to Noncontrolling Interests are as follows:
Years Ended December 31
2021(1)
20202019
Sales$2,512 $6,476 $7,719 
Costs, Expenses and Other
Cost of sales789 1,867 2,096 
Selling, general and administrative877 1,513 1,160 
Research and development103 161 148 
Restructuring costs1 3 12 
Other (income) expense, net(15)4 10 
1,755 3,548 3,426 
Income from discontinued operations before taxes757 2,928 4,293 
Tax provision50 369 122 
Income from discontinued operations, net of taxes707 2,559 4,171 
Less: Income of discontinued operations attributable to noncontrolling interests3 11 18 
Income from discontinued operations, net of taxes and amounts attributable to noncontrolling interests$704 $2,548 $4,153 
(1) Reflects amounts through the June 2, 2021 spin-off date.
Details of assets and liabilities of discontinued operations are as follows: 
December 312020
Cash and cash equivalents$12 
Accounts receivable, less allowance for doubtful accounts1,048 
Inventories756 
Other current assets867 
Current assets of discontinued operations$2,683 
Property, plant and equipment, net$986 
Goodwill1,356 
Other intangibles, net503 
Other assets330 
Noncurrent Assets of Discontinued Operations$3,175 
Trade accounts payable$267 
Accrued and other current liabilities841 
Income taxes payable(22)
Total current liabilities of discontinued operations$1,086 
Deferred income taxes$10 
Other noncurrent liabilities176 
Noncurrent Liabilities of Discontinued Operations$186