XML 147 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated statement of cash flows - SEK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net income (loss) kr (26,104) kr 19,112 kr 22,980
Adjustments to reconcile net income to cash 51,710 17,638 17,143
Cash flows from (used in) Operations 25,606 36,750 40,123
Changes in operating net assets      
Inventories 9,304 (7,740) (5,565)
Customer finance, current and non-current (1,708) (1,732) 34
Trade receivables and contract assets 6,333 4,766 1,551
Trade payables (10,037) (1,995) 1,385
Provisions and post-employment benefits 1,308 2,339 (118)
Contract liabilities (7,088) 5,794 4,014
Other operating assets and liabilities, net (10,111) (813) 2,701
Net changes in operating assets and liabilities (11,999) 619 4,002
Interest received 1,218 344 8
Interest paid (2,280) (1,250) (974)
Taxes paid (5,368) (5,600) (4,094)
Cash flow from operating activities 7,177 30,863 39,065
Investing activities      
Investments in property, plant and equipment (3,297) (4,477) (3,663)
Sales of property, plant and equipment 163 249 115
Acquisitions of subsidiaries and other operations (1,515) (51,995) (389)
Divestments of subsidiaries and other operations (625) 307 448
Product development (2,173) (1,720) (962)
Purchase of interest-bearing securities (15,304) (13,582) (35,415)
Sale of interest-bearing securities 11,739 40,541 20,114
Other investing activities 2,299 (3,720) (131)
Cash flow from investing activities (8,713) (34,397) (19,883)
Financing activities      
Proceeds from issuance of borrowings 19,728 10,755 7,882
Repayment of borrowings (7,884) (16,029) (5,791)
Sale of own shares 0   42
Dividends paid (9,104) (8,415) (6,889)
Repayment of lease liabilities (2,857) (2,593) (2,368)
Other financing activities 1,124 352 (2,183)
Cash flow from financing activities 1,007 (15,930) (9,307)
Effect of exchange rate changes on cash (2,630) 3,763 563
Net change in cash and cash equivalents (3,159) (15,701) 10,438
Cash and cash equivalents, beginning of period 38,349 54,050 43,612
Cash and cash equivalents, end of period kr 35,190 kr 38,349 kr 54,050