XML 209 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
G1 Post-employment benefits (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Of Employee Benefits Expenses [Abstract]  
Summary of Amount Recognized in the Consolidated Balance Sheet
Amount recognized in the Consolidated balance sheet                                       
      Sweden      US      UK      Other     Total  
2023
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Defined benefit obligation (DBO)
     50,043        5,073        10,595        19,824       85,535  
Fair value of plan assets
     29,627        4,815        12,410        15,741       62,593  
Deficit/surplus (+/–)
  
 
20,416
 
  
 
258
 
  
 
–1,815
 
  
 
4,083
  
 
 
22,942
 
Plans with net surplus, excluding asset ceiling
1)
            255        1,889        1,143       3,287  
Provision for post-employment benefits
2)
  
 
20,416
 
  
 
513
 
  
 
74
 
  
 
5,226
 
 
 
26,229
 
2022
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Defined benefit obligation (DBO)
     50,441        5,365        9,866        18,019       83,691  
Fair value of plan assets
     28,521        5,111        11,999        14,849       60,480  
Deficit/surplus (+/–)
  
 
21,920
 
  
 
254
 
  
 
–2,133
 
  
 
3,170
 
 
 
23,211
 
Plans with net surplus, excluding asset ceiling
1)
            298        2,137        1,715       4,150  
Provision for post-employment benefits
2)
  
 
21,920
 
  
 
552
 
  
 
4
 
  
 
4,885
 
 
 
27,361
 
 
1)
 
Plans with a net surplus, i.e., where plan assets exceed DBO, are reported as Other financial assets, non-current, see note F3 “Financial assets, non-current.”
The asset ceiling increased during the year to SEK 755 (584) million.
2)
 
Plans with net liabilities are reported in the balance sheet as Post-employment benefits, non-current.
Summary of Pension Costs for Defined Contribution Plans and Defined Benefit Plans
Pension costs for defined contribution plans and defined benefit plans                                       
      Sweden      US      UK      Other     Total  
2023
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Pension cost for defined contribution plans
     1,223        522        148        1,571       3,464  
Pension cost for defined benefit plans
1)
     2,013        67        –67        1,166       3,179  
Total
  
 
3,236
 
  
 
589
 
  
 
81
 
  
 
2,737
  
 
 
6,643
 
Total pension cost expressed as a percentage of wages and salaries
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    7.8%  
2022
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Pension cost for defined contribution plans
     1,192        542        128        1,209       3,071  
Pension cost for defined benefit plans
     2,144        160        –22        1,204       3,486  
Total
  
 
3,336
 
  
 
702
 
  
 
106
 
  
 
2,413
 
 
 
6,557
 
Total pension cost expressed as a percentage of wages and salaries
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    8.9%  
2021
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Pension cost for defined contribution plans
     1,199        460        138        1,084       2,881  
Pension cost for defined benefit plans
     1,920        97        –6        931       2,942  
Total
  
 
3,119
 
  
 
557
 
  
 
132
 
  
 
2,015
 
 
 
5,823
 
Total pension cost expressed as a percentage of wages and salaries
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    9.3%  
 
1)
For the UK plans, negative cost was due to interest income of SEK 626 million exceeding interest cost of SEK 514 million during the year.
Summary of Change in the Net Defined Benefit Obligation
Change in the net defined benefit obligation
 
                                                                                                                             
Change in the net defined benefit obligation
                                           
 
  
 
Present value
of obligation
2023
 
 
 1)
 
 
 
Fair value
of plan
assets
2023
 
 
 
 
 
 
Total
2023
 
 
  
 
Present value
of obligation
2022
 
 
 1)
 
 
 
Fair value
of plan
assets
2022
 
 
 
 
 
 
Total
2022
 
 
Opening balance
  
 
83,691
 
 
 
–60,480
 
 
 
23,211
 
  
 
113,543
 
 
 
–81,355
 
 
 
32,188
 
Included in the income statement
2)
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Current service cost
  
 
2,291
 
 
 
 
 
 
2,291
 
  
 
2,772
 
 
 
 
 
 
2,772
 
Past service cost and gains and losses on settlements
  
 
179
 
 
 
 
 
 
179
 
  
 
311
 
 
 
 
 
 
311
 
Interest cost/income (+/–)
  
 
2,839
 
 
 
–2,371
 
 
 
468
 
  
 
1,716
 
 
 
–1,475
 
 
 
241
 
Taxes and administrative expenses
  
 
 
 
 
78
  
 
 
78
 
  
 
 
 
 
62
 
 
 
62
 
Other
  
 
108
 
 
 
–7
 
 
 
101
 
  
 
43
 
 
 
1
 
 
 
44
 
 
  
 
5,417
 
 
 
–2,300
 
 
 
3,117
 
  
 
4,842
 
 
 
–1,412
 
 
 
3,430
 
Remeasurements
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Return on plan assets excluding amounts in interest expense/income
  
 
 
 
 
–663
 
 
 
–663
 
  
 
 
 
 
14,135
  
 
 
14,135
 
Actuarial gains/losses (–/+) arising from changes in demographic assumptions
  
 
267
 
 
 
 
 
 
267
 
  
 
1,118
 
 
 
 
 
 
1,118
 
Actuarial gains/losses (–/+) arising from changes in financial assumptions
  
 
–943
 
 
 
 
 
 
–943
 
  
 
–29,031
 
 
 
 
 
 
–29,031
 
Experience-based gains/losses (–/+)
  
 
347
 
 
 
 
 
 
347
 
  
 
3,236
 
 
 
 
 
 
3,236
 
 
  
 
–329
 
 
 
–663
 
 
 
–992
 
  
 
–24,677
 
 
 
14,135
 
 
 
–10,542
 
Other changes
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Translation difference
  
 
–179
 
 
 
110
 
 
 
–69
 
  
 
3,381
 
 
 
–3,297
 
 
 
84
 
Contributions and payments from:
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Employers
3)
  
 
–1,737
 
 
 
–594
 
 
 
–2,331
 
  
 
–1,302
 
 
 
–652
 
 
 
–1,954
 
Plan participants
  
 
350
 
 
 
–342
 
 
 
8
 
  
 
334
 
 
 
–325
 
 
 
9
 
Payments from plans:
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Benefit payments
  
 
–1,294
 
 
 
1,292
 
 
 
–2
 
  
 
–1,806
 
 
 
1,806
 
 
 
 
Settlements
  
 
–488
 
 
 
488
 
 
 
 
  
 
–10,759
 
 
 
10,755
 
 
 
–4
 
Other
  
 
104
 
 
 
–104
 
 
 
 
  
 
135
 
 
 
–135
 
 
 
 
Closing balance
  
 
85,535
 
 
 
–62,593
 
 
 
22,942
 
  
 
83,691
 
 
 
–60,480
 
 
 
23,211
 
 
1)
The weighted average duration of DBO is 16.8 (18.3) years.
2)
Excludes the impact of the asset ceiling of SEK 62 (55) million in 2023.
3)
The expected contribution to the plans during 2024 is SEK 2.3 billion.
Summary of Present Value of the Defined Benefit Obligation
                                                                                                        
Present value of the defined benefit obligation
                                             
       
Sweden
    
US
      
UK
      
Other
    
Total
 
2023
    
 
 
 
  
 
 
 
    
 
 
 
    
 
 
 
  
 
 
 
DBO, closing balance
    
 
50,043
  
  
 
5,073
 
    
 
10,595
 
    
 
19,824
 
  
 
85,535
 
Of which partially or fully funded
    
 
50,043
 
  
 
4,560
 
    
 
10,595
  
    
 
16,702
  
  
 
81,900
 
Of which unfunded
    
 
 
  
 
513
 
    
 
 
    
 
3,122
 
  
 
3,635
 
2022
    
 
 
 
  
 
 
 
    
 
 
 
    
 
 
 
  
 
 
 
DBO, closing balance
    
 
50,441
 
  
 
5,365
 
    
 
9,866
 
    
 
18,019
 
  
 
83,691
 
Of which partially or fully funded
    
 
50,441
 
  
 
4,812
 
    
 
9,866
 
    
 
14,417
 
  
 
79,536
 
Of which unfunded
    
 
 
  
 
553
 
    
 
 
    
 
3,602
 
  
 
4,155
 
Summary of Asset Allocation by Asset Type and Geography
Asset allocation by asset type and geography
1)
                                                    
 
     Sweden        US        UK        Other          Total       
 
Of which
  
unquoted
 
 2)
 
2023
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
Cash and cash equivalents
     271        181        681        133    
 
     1,266     
 
22%

Equity securities
     7,311        361        769        1,873    
 
     10,314     
 
27%
 
Debt securities
     14,335        3,591        5,681        9,285    
 
     32,892     
 
21%
 
Real estate
     5,461                      544    
 
     6,005     
 
100%
 
Investment funds
     2,016        834        2,346        1,829    
 
     7,025     
 
69%
 
Assets held by insurance company
                   2,437        1,679    
 
     4,116     
 
100%
 
Other
     233        –152        496        398    
 
     975     
 
38%
 
Total
  
 
  29,627
 
  
 
   4,815
 
  
 
  12,410
 
  
 
  15,741
 
 
 
  
 
  62,593
 
  
 
 
 
Of which real estate occupied by the Company
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
Of which securities issued by the Company
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
2022
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
Cash and cash equivalents
     1,151        184        449        88    
 
     1,872     
 
6%
 
Equity securities
     6,803        419        1,113        2,791    
 
     11,126     
 
50%
 
Debt securities
     14,114        3,646        5,818        8,539    
 
     32,117     
 
28%
 
Real estate
     5,577               199        603    
 
     6,379     
 
100%
 
Investment funds
     917        789        2,417        578    
 
     4,701     
 
74%
 
Assets held by insurance company
                   1,872        1,717    
 
     3,589     
 
100%
 
Other
     –41        73        131        533    
 
     696     
 
15%
 
Total
  
 
28,521
 
  
 
5,111
 
  
 
11,999
 
  
 
14,849
 
 
 
  
 
60,480
 
  
 
 
 
Of which real estate occupied by the Company
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
Of which securities issued by the Company
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
1)
Asset class is presented based on the underlying exposure of the investment. This includes direct investment in securities or investment through pooled funds that invest in an asset class.
2)
Unquoted refers to assets classified as fair value level 2 and 3. Unquoted assets comprise mainly investments in pooled investment vehicles.
Summary of Financial and Demographic Actuarial Assumptions
Actuarial assumptions
 
Financial and demographic actuarial assumptions                                                     
     2023          2022  
      Sweden      US      UK           Sweden      US      UK  
Financial assumptions
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Discount rate
         2.1%            5.0%            4.8%    
 
         2.0%            5.4%            4.9%  
Inflation rate
     2.0%        2.5%        3.0%    
 
     2.3%        2.5%        3.1%  
Salary increase rate
     2.5%        4.0%           
 
     2.8%        3.0%         
Demographic assumptions
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Life expectancy after age 65 in years
     23        23        23    
 
     23        22        23  
Summary of Total Remeasurements in Other Comprehensive Income (Loss) Related to Post-Employment Benefits
Total remeasurements in Other comprehensive income related to
post-employment benefits
 
 
  
 
 
 
      2023      2022  
Actuarial gains and losses (+/–)
     538        8,943  
The effect of asset ceiling
     –87        127  
Swedish special payroll taxes
     454        1,599  
Total
  
 
   905
 
  
 
  10,669
 
Summary of Sensitivity Analysis of Significant Actuarial Assumptions
Sensitivity analysis of significant actuarial assumptions, SEK billion  
     2023  
Impact on the DBO of a change
in assumptions
   Sweden      US      UK  
Financial assumptions
  
 
 
 
  
 
 
 
  
 
 
 
Discount rate –0.5%
     5.2        0.3        0.8  
Discount rate +0.5%
     –4.6        –0.2        –0.7  
Inflation rate –0.5%
     –4.4               –0.1  
Inflation rate +0.5%
     4.9               0.6  
Salary increase rate –0.5%
     –1.4                
Salary increase rate +0.5%
     1.5                
Demographic assumptions
  
 
 
 
  
 
 
 
  
 
 
 
Longevity – 1 year
     –2.1        –0.1        –0.3  
Longevity + 1 year
     2.1        0.1        0.3