XML 167 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
D1 Provisions
12 Months Ended
Dec. 31, 2024
Provisions [abstract]  
D1 Provisions
LOGO  
Provisions
 
 
     
Restructuring
    
 Customer
related
    
  Supplier
related
    
 Warranty
    
 Share-based

payments
    
   Other
    
   Total
 
2024
                    
Opening balance
     3,720        2,857        954        956        1,584        1,635        11,706  
Additions
     4,498        686        324        389        2,209        1,239        9,345  
Reversal of excess amounts
     –252        –485        –399        –209        –101        –313        –1,759  
 Charged to income statement
                       7,586  
Utilization
     –4,175        –748        –230        –376        –820        –941        –7,290  
Reclassifications
     –3        –632        83                      73        –479  
Translation differences
     84        82        11        6        120        –111        192  
Closing balance
  
3,872
  
1,760
  
743
  
766
  
2,992
  
1,582
  
11,715
                    
 of which current provisions
  
2,993
  
1,648
  
274
  
560
  
1,633
  
1,096
  
8,204
 of which non-current provisions
  
879
  
112
  
469
  
206
  
1,359
  
486
  
3,511
                    
2023
                    
Opening balance
     669        3,093        722        678        985        5,441        11,588  
Additions
     6,082        481        849        831        1,410        824        10,477  
Reversal of excess amounts
     –112        –131        –416               –60        –821        –1,540  
 Charged to income statement
                       8,937  
Utilization
     –2,866        –541        –138        –547        –682        –3,792        –8,566  
Reclassifications
     –14               –57                      7        –64  
Translation differences
     –39        –45        –6        –6        –69        –24        –189  
Closing balance
  
3,720
  
2,857
  
954
  
956
  
1,584
  
1,635
  
11,706
                    
 of which current provisions
  
2,865
  
984
  
346
  
705
  
902
  
977
  
6,779
 of which non-current provisions
  
855
  
1,873
  
608
  
251
  
682
  
658
  
4,927
 
Provisions will fluctuate over time depending on the business mix, market mix and technology shifts. Risk assessment in the ongoing business is performed monthly to identify the need for new additions and reversals of excess amounts. Management uses its best judgment to estimate provisions based on this assessment. Under certain circumstances, provisions are no longer required due to outcomes being more favorable than anticipated, which affect the provision balance as a reversal. In other cases, the outcome can be negative, and if so, a charge is recorded in the income statement.
For 2024, the total provision value is SEK 11.7 (11.7) billion, of which SEK 3.5 (4.9) billion is classified as non-current. The significant restructuring provision additions of SEK 4.5 (6.1) billion and utilization of SEK 4.2 (2.9) billion is due to cost-reduction activities and utilization of prior year provisions. For more information, see note A1 “Material accounting policies” and note A2 “Judgments and critical accounting estimates” for key estimation uncertainty regarding timing and amount.
Restructuring provisions
Restructuring provisions relate to structural efficiency programs that are planned and controlled by management and have a material impact on either the scope of the business undertaken or the manner in which the business is conducted. Restructuring provisions in 2024 relate to the cost-reduction activities that have resulted in fundamental reorganizations of the impacted units. The scope of the structural efficiency measures involves service delivery, supply and manufacturing, R&D, and selling and administration expenses. Restructuring provisions are recognized based on the expected costs of the respective restructuring programs and primarily consist of personnel costs. Estimation uncertainty exists regarding the execution of the restructuring programs, which may impact the expected timing and realization of costs. Restructuring provisions are reviewed and adjusted regularly based on management’s best estimate. The expected timing and amount of outflows are dependent on whether the plan execution is in line with management’s assessment. The majority of the restructuring provision will be utilized within 1 year. For more information about the restructuring charges booked in the income statement, see note B3 “Expenses by nature.”
Customer-related provisions
Customer-related provisions mainly consist of provisions for losses on customer contracts. To measure the customer-related provisions, management estimates the unavoidable costs to fulfill the obligations under the customer contract. If the exit penalty is lower than the estimated costs to fulfill the contract, then the provision value is limited to the exit penalty value. The unavoidable costs to fulfill the contract sometimes differ from management’s estimates. Provisions raised for loss-making customer contracts are therefore regularly reviewed and adjusted based on the latest information available considering the realization of the costs estimated. The expected timing and amount of outflows are dependent on whether the customer contract execution is in line with management’s assessment. The majority of the customer- related provisions will be utilized within 1 year.
Supplier-related provisions
Supplier-related provisions are for supplier claims/guarantees based on the contractual commitments mostly relating to inventory. The provision is calculated by comparing the committed purchase obligations with the expected usage based on forecasted sales volumes, and any excess is provided for based on an assessment of the risk of obsolescence. If the committed purchase obligations are not required to be purchased, but a fee is chargeable by the vendor due to the failure to meet the committed volumes, then the provision is based on the expected fee to be incurred. Estimation uncertainty exists regarding the expected usage and sales volumes forecast and, if applicable, the assessment of the risk of obsolescence, as these are based on
mana
gement’s expectations. If applicable, when the committed inventory is purchased, the provision is reclassified from provisions to inventory allowances. The expected timing and amount of outflows are dependent on the actual outcome of the supplier claims and guarantees. The majority of the supplier-related provisions will be utilized over 2 years.
Warranty provisions
Warranty provisions are based on historic quality rates for established products as well as estimates regarding quality rates for new products and costs to remedy the various types of faults predicted. Uncertainty exists regarding
 
 
the timing and amount as management utilizes the historical trends to estimate the warranty provisions as well as the cost to repair or replace, which may differ from the actual outcomes. New product warranty provisions require further estimation since historical information is not available. These provisions do not include costs for service in additions within customer contracts that are accounted for as separate performance obligations. The expected timing and amount of outflows are dependent on the actual product faults which may occur. The majority of the warranty provisions are expected to be utilized within 1 year.
Share-based payments provisions
Share-based payments provisions relate to cash-settled share-based programs and are based on the present period’s best estimate of the eventual pay-outs, see note G3 “Share-based compensation” for more information. The uncertainty regarding outflows is relating to the fair value of the underlying instrument during the service period and expected fulfilment of the service conditions. Share-based payment provisions will be utilized according to the awards’ vesting dates and will be utilized over a period of 3 years.
Other provisions
Other provisions mostly relate to litigation and patent infringement disputes. Management regularly assesses the likelihood of any adverse outcomes relating to ongoing litigations and disputes, and if deemed probable then a provision is raised based on the best estimate of the expenditure required to settle with the counterpart. There is uncertainty in the final outcome and settlement, therefore management reviews the estimation regularly. Outflows relating to litigations are inherently uncertain regarding timing and amount, and therefore the majority of the provisions are classified as current, but outflows may happen over a number of years depending on when settlement is reached.