XML 150 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in equity - SEK (kr)
kr in Millions
Total
Capital stock [member]
Additional paid in capital [member]
Translation reserves [member]
Cash flow hedge reserves [member]
Revaluation of borrowings [member]
Retained earnings [member]
Stockholder's equity [member]
Non-controlling interests [member]
Beginning balance at Dec. 31, 2021 kr 107,099 kr 16,672 kr 24,731 kr 1,206 kr (411) kr (341) kr 66,918 kr 108,775 kr (1,676)
Net income (loss) 19,112 0 0 0     18,724 18,724 388
Other comprehensive income (loss), net of tax 15,418 0 0 7,237 (1,066) 818 8,561 15,550 (132)
Total comprehensive income (loss) 34,530 0 0 7,237 (1,066) 818 27,285 34,274 256
Transfer to retained earnings 0 0 0 0 758 0 (758) 0 0
Transactions with owners                  
Long-term variable compensations plans 89           89 89 0
Dividends paid (8,415) 0 0 0 0 0 (8,325) (8,325) (90)
Transactions with non-controlling interests 1 0 0 0 0 0 1 1 0
Ending balance at Dec. 31, 2022 133,304 16,672 24,731 8,443 (719) 477 85,210 134,814 (1,510)
Net income (loss) (26,104)           (26,446) (26,446) 342
Other comprehensive income (loss), net of tax (738) 0 0 (2,376) 1,464 (530) 655 (787) 49
Total comprehensive income (loss) (26,842) 0 0 (2,376) 1,464 (530) (25,791) (27,233) 391
Transactions with owners                  
Share issue, net 50 50 0 0 0 0 0 50 0
Repurchase of own shares (50) 0 0 0 0 0 (50) (50) 0
Long-term variable compensations plans 82 0 0 0 0 0 82 82 0
Dividends paid (9,104) 0 0 0 0 0 (8,991) (8,991) (113)
Transactions with non-controlling interests (32) 0 0 0 0 0 1 1 (33)
Ending balance at Dec. 31, 2023 97,408 16,722 24,731 6,067 745 (53) 50,461 98,673 (1,265)
Net income (loss) 374 0 0 0 0 0 20 20 354
Other comprehensive income (loss), net of tax 4,341 0 0 6,721 2,515 (450) 739 4,495 (154)
Total comprehensive income (loss) 4,715 0 0 6,721 2,515 (450) 759 4,515 200
Transactions with owners                  
Share issue, net 21 21 0 0 0 0 0 21 0
Repurchase of own shares (21) 0 0 0 0 0 (21) (21) 0
Long-term variable compensations plans 93 0 0 0 0 0 93 93 0
Dividends paid (9,233) 0 0 0 0 0 (8,997) (8,997) (236)
Ending balance at Dec. 31, 2024 kr 92,983 kr 16,743 kr 24,731 kr 12,788 kr (1,770) kr (503) kr 42,295 kr 94,284 kr (1,301)