XML 206 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
E2 Business combinations (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about business combination [line items]  
Summary of Business Divestments Transactions
Divestments
     
 2024
     
 2023
     
 2022
  
Proceeds
         
Cash and cash equivalents
      –        –633        20  
Shares in associated companies
      –        –        298  
Total proceeds
   
–
  
–633
  
318
Net assets disposed of
         
Property, plant and equipment
      –        121        –  
Investments in associates
      –        –        82  
Other assets
      –        –        23  
Provisions, incl. post-employment benefits
      –        –        –42  
Other liabilities
      –39        35        –101  
Total net assets
   
–39
  
156
  
–38
Net gains/losses from divestments
1)
      39        –789        356  
Shares in associated companies
      –        –        –298  
Cash flow effect
   
–
  
–633
  
20
 
1)
 
Includes net gains/losses for liquidated subsidiares.
Summary of Business Combinations Transactions
Acquisitions 2022–2024
 
Business
   
Description
   
Transaction date
Ericom    An Israel based enterprise cloud security platform provider.   
Apr 2023
Vonage    A US based global provider of cloud-based communications.   
Jul 2022
Summary of Business Divestments Transactions
Divestments 2022–2024
 
Business
   
Description
   
Transaction date
IoT
    IoT accelerator and connected vehicle cloud businesses and related assets.   
Mar 2023
Aerialink
    A US based company providing premier messaging solutions for business to business communications.   
Nov 2022
Acquisitions 2020-2023 [member]  
Disclosure of detailed information about business combination [line items]  
Summary of Net Assets Acquired and Total Consideration Transferred Business Combinations
Acquisitions
     
2024
     
 2023
     
2022
  
Consideration
         
Purchase price paid on acquisition
      –        579        51,297  
Deferred consideration/Others
1)
      –        –        1,972  
Total consideration, all cash and cash equivalents
   
–
  
579
  
53,269
Net assets (liabilities) acquired
         
Intangible assets
      –        306        23,554  
Property, plant and equipment
      –        1        186  
Right-of-use of assets
      –        2        334  
Cash and cash equivalents
      –        7        521  
Other assets
      –        83        5,344  
Provisions, incl. post-employment benefits
      –        –        –1,050  
Other liabilities      –        –168        –16,916  
Total identifiable net assets (liabilities)
   
–
  
231
  
11,973
Goodwill
   
–
  
348
  
41,296
Total
   
–
  
579
  
53,269
Acquisition-related costs
2)
      –        36        436  
 
1)
 
Deferred consideration relates to the pre-combination portion of employee stock awards that were previously granted to Vonage employees, which was paid out post acquisition according to the original award vesting schedule.
2)
 
Acquisition-related costs are included in Selling and administrative expenses in the consolidated income statement.