XML 211 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
F4 Interest-bearing liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [abstract]  
Summary of Interest-Bearing Liabilities
As of December 31, 2024, the Company’s outstanding interest-bearing liabilities were SEK 38.0 (46.9) billion.
Interest-bearing liabilities (excluding lease obligations)
 
     
   2024
    
   2023
 
Borrowings, current
     
Current part of non-current borrowings
  
3,953
  
8,995
Other borrowings, current
  
2,184
  
8,660
Total borrowings, current
  
6,137
  
17,655
Borrowings, non-current
     
Notes and bond loans
  
31,799
  
29,071
Other borrowings, non-current
  
105
  
147
Total borrowings, non-current
  
31,904
  
29,218
Total interest-bearing liabilities
  
38,041
  
46,873
Reconciliation of Liabilities Arising from Financing Activities
Reconciliation of liabilities arising from financing activities (including lease obligations)
 
     
   2024
    
   2023
 
Opening balance
     54,328        42,234  
Cash flows
     
Proceeds from issuance borrowings
     3,615        19,728  
Repayment of borrowings
     –15,917        –7,884  
Other financing activities
     152        1,101  
Lease payments
     –2,492        –2,857  
Non-cash changes
     
Effect of foreign exchange movement
     2,705        –930  
Revaluation due to changes in credit risk
     567        667  
Other changes in fair value
     343        1,131  
New and extended lease contracts
     2,536        1,547  
Balances regarding acquired business
            2  
Other non-cash movements
     –301        –411  
Closing balance
  
45,536
  
54,328
Summary of Notes, Bonds, Bilateral Loans and Committed Credit
Notes, bonds, bilateral loans, syndicated loans and commercial papers in the Parent Company
 
Issued-maturing
  
Nominal
amount
    
Coupon
    
Currency
    
Maturity date
    
Carrying value
2024
    
Changes in
fair value due
to changes
in credit risk
2024
    
Cumulative
changes in fair value
due to changes in
credit risk
2024
    
Carrying value
2023
 
Notes and bond loans
                       
2017–2024
     500        1.875%        EUR        Mar 1, 2024               –13               5,523  
2017–2025
1)
     150        2.741%        USD        Dec 22, 2025        1,611        –3        24        1,416  
2020–2030
1)
     200        3.020%        USD        Dec 30, 2030        1,918        33        120        1,736  
2021–2029
     500        1.000%        EUR        May 26, 2029        5,222        189        37        4,701  
2022–2027
     750        1.125%        EUR        Feb 8, 2027        8,314        79        77        7,714  
2023–2028
     500        5.375%        EUR        May 29, 2028        6,123        116        257        5,798  
Total notes and bond loans
              
23,188
  
401
  
515
  
26,888
Bilateral loans and syndicated loans
 
              
2019–2024
3)
     281                 USD        July 31, 2024               –11               2,829  
2019–2025
2)
     150                 USD        Dec 18, 2025        1,664        7        15        1,509  
2021–2028
3)
     305                 USD        Jun 21, 2028        3,329        53        –23        2,976  
2023–2030
2)
     107                 USD        Dec 16, 2030        1,223        20        49        1,097  
2023–2030
3)
     273                 USD        Dec 18, 2030        3,041        55        37        2,718  
2023–2024
4)
     200                 USD        Aug 30, 2024                             2,002  
2023–2024
4)
     200                 USD        Feb 29, 2024                             2,002  
2024–2031
3)
     184                 USD        Feb 15, 2031        2,050        23        23         
2024–2031
2)
     108                 USD        July 14, 2031        1,207        19        19         
Total bilateral and syndicated loans
 
        
12,514
  
166
  
120
  
15,133
Commercial papers
 
              
2024–2025
4)5)
     1,615                 SEK        Feb–Mar 2025        1,607                      2,014  
Total commercial papers
              
1,607
  
  
  
2,014
 
1)
 
Private Placement, Swedish Export Credit Corporation (SEK).
2)
 
Nordic Investment Bank (NIB), R&D project financing.
3)
 
European Investment Bank (EIB), R&D project financing.
4)
 
Short-term borrowings are classified as amortized cost liabilities.
5)
 
Commercial papers with weighted average yield of 2.788%.