XML 212 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
G1 Post-employment benefits (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Employee Benefits Expenses [Abstract]  
Summary of Amount Recognized in the Consolidated Balance Sheet
Amount recognized in the Consolidated balance sheet
 
     
Sweden
    
US
    
UK
    
Other
         
Total
 
2024
                
Defined benefit obligation (DBO)
     49,423        5,340        10,473        21,362          86,598  
Fair value of plan assets
     31,191        5,153        11,195        16,820            64,359  
Deficit/surplus (+/–)
  
18,232
  
187
  
–722
  
4,542
    
22,239
Plans with net surplus, excluding asset ceiling
1)
            330        727        1,152            2,209  
Provision for post-employment benefits
2)
  
18,232
  
517
  
5
  
5,694
    
24,448
2023
                
Defined benefit obligation (DBO)
        50,043            5,073           10,595           19,824                85,535  
Fair value of plan assets
     29,627        4,815        12,410        15,741            62,593  
Deficit/surplus (+/–)
  
20,416
  
258
  
–1,815
  
4,083
    
22,942
Plans with net surplus, excluding asset ceiling
1)
            255        1,889        1,143            3,287  
Provision for post-employment benefits
2)
  
20,416
  
513
  
74
  
5,226
    
26,229
 
1)
 
Plans with a net surplus, i.e., where plan assets exceed DBO, are reported as Other financial assets, non-current, see note F3 “Financial assets, non-current.”
The asset ceiling decreased during the year to SEK 635 (755) million.
2)
 
Plans with net liabilities are reported in the balance sheet as Post-employment benefits, non-current.
Summary of Pension Costs for Defined Contribution Plans and Defined Benefit Plans
Total pension cost recognized in the Consolidated income statement
The costs for post-employment benefits within the Company are distributed between defined contribution plans and defined benefit plans.
 
     
Sweden
    
US
    
UK
    
Other
         
Total
 
2024
                
Pension cost for defined contribution plans
     1,306        500        178        1,626          3,610  
Pension cost for defined benefit plans
1)
     1,624        79        –56        1,248            2,895  
Total
  
2,930
  
579
  
122
  
2,874
    
6,505
Total pension cost expressed as a percentage of wages and salaries
                                             8.3%  
2023
                
Pension cost for defined contribution plans
     1,223        522        148        1,571            3,464  
Pension cost for defined benefit plans
1)
         2,013        67        –67        1,166            3,179  
Total
  
3,236
  
      589
  
       81
  
    2,737
    
      6,643
Total pension cost expressed as a percentage of wages and salaries
                                             7.8%  
2022
                
Pension cost for defined contribution plans
     1,192        542        128        1,209            3,071  
Pension cost for defined benefit plans
1)
     2,144        160        –22        1,204            3,486  
Total
  
3,336
  
702
  
106
  
2,413
    
6,557
Total pension cost expressed as a percentage of wages and salaries
                                             8.9%  
 
1)
 
For the UK plans, negative cost was due to interest income of SEK 624 million (SEK 626 million in 2023 and SEK 355 million in 2022) exceeding interest cost of SEK 532 million (SEK 514 million in 2023 and SEK 312 million in 2022) during the year.
Summary of Change in the Net Defined Benefit Obligation
Change in the net defined benefit obligation
 
    
2024
    
2023
 
    
Present value
of obligation
 
1)
 
 
 

 
Fair value
of plan
assets
  
Total
  
Present value
of obligation
 
1)
 
 
 

 
Fair value
of plan
assets
 
 
 
  
Total
Opening balance
     85,535       –62,593           22,942        83,691         –60,480          23,211  
Included in the income statement
2)
               
Current service cost
     2,210              2,210        2,291              2,291  
Past service cost and gains and losses on settlements
     –82              –82        179              179  
Interest cost/income (+/–)
     2,953       –2,377        576        2,839       –2,371        468  
Taxes and administrative expenses
           64        64              78        78  
Other
     41       22        63        108       –7        101  
  
5,122
 
–2,291
  
2,831
  
5,417
 
–2,300
  
3,117
Remeasurements
               
Return on plan assets excluding amounts in interest expense/income
           1,583        1,583              –663        –663  
Actuarial gains/losses (–/+) arising from changes in demographic assumptions
     –229              –229        267              267  
Actuarial gains/losses (–/+) arising from changes in financial assumptions
     –4,958              –4,958        –943              –943  
Experience-based gains/losses (–/+)
     2,825              2,825        347              347  
  
–2,362
 
   1,583
  
–779
  
–329
 
–663
  
–992
Other changes
               
Translation difference
     1,781       –1,760        21        –179       110        –69  
Contributions and payments from:
                                                   
Employers
3)
     –2,097       –682        –2,779        –1,737       –594        –2,331  
Plan participants
     362       –357        5        350       –342        8  
Payments from plans:
                                                   
Benefit payments
     –1,825       1,825               –1,294       1,292        –2  
Settlements
                         –488       488         
Other
     82       –84        –2        104       –104         
Closing balance
  
86,598
 
–64,359
  
22,239
  
85,535
 
–62,593
  
22,942
 
1)
The weighted average duration of DBO is 16.8 (16.8) years.
2)
Excludes the impact of the asset ceiling of SEK 65 (62) million in 2024.
3)
The expected contribution to the plans during 2025 is SEK 2.8 billion.
Summary of Present Value of the Defined Benefit Obligation
Present value of the defined benefit obligation
 
     
Sweden
    
US
    
UK
    
Other
         
Total
 
2024
                
DBO, closing balance
         49,423             5,340            10,473            21,362              86,598  
of which partially or fully funded
  
49,423
  
4,823
  
10,473
  
18,064
      
82,783
of which unfunded
  
  
517
  
  
3,298
      
3,815
2023
                
DBO, closing balance
     50,043        5,073        10,595        19,824            85,535  
of which partially or fully funded
  
50,043
  
4,560
  
10,595
  
16,702
      
81,900
of which unfunded
  
  
513
  
  
3,122
      
3,635
Summary of Asset Allocation by Asset Type and Geography
 
Asset allocation by asset type and geography
1)
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
  
 
Sweden
 
  
 
US
 
  
 
UK
 
  
 
Other
 
 
  
 
Total
 
  
 

of which

  unquoted
 

2)
 
2024
  
  
  
  
 
  
  
Cash and cash equivalents
     231        206        1,025        572            2,034     
15%
Equity securities
     8,557        431        914        1,920            11,822     
24%
Debt securities
     14,559        4,052        118        9,717            28,446     
26%
Real estate
     5,760                      516            6,276     
100%
Investment funds
     2,139        792        308        2,120            5,359     
68%
Assets held by insurance company
                   8,002        1,909            9,911     
100%
Other
     –55        –328        828        66            511     
1%
Total
  
31,191
  
5,153
  
11,195
  
16,820
    
64,359
  
of which real estate occupied by the Company
                                               
of which securities issued by the Company
                                               
2023
                   
Cash and cash equivalents
     271        181        681        133            1,266     
22%
Equity securities
     7,311        361        769        1,873            10,314     
27%
Debt securities
     14,335        3,591        5,681        9,285            32,892     
21%
Real estate
     5,461                      544            6,005     
100%
Investment funds
     2,016        834        2,346        1,829            7,025     
69%
Assets held by insurance company
                   2,437        1,679            4,116     
100%
Other
     233        –152        496        398            975     
38%
Total
  
  29,627
  
   4,815
  
   12,410
  
   15,741
    
   62,593
  
of which real estate occupied by the Company
  
  
  
  
      
        
of which securities issued by the Company
  
  
  
  
      
        
 
1)
Asset class is presented based on the underlying exposure of the investment. This includes direct investment in securities or investment through pooled funds that invest in an asset class.
2)
Unquoted refers to assets classified as fair value level 2 and 3. Unquoted assets comprise mainly investments in pooled investment vehicles.
Summary of Financial and Demographic Actuarial Assumptions
Actuarial assumptions
 
    
2024
        
2023
 
     
Sweden
    
US
    
UK
         
Sweden
    
US
    
UK
 
Financial assumptions
                   
Discount rate
     2.4%        5.6%        5.6%                 2.1%             5.0%             4.8%  
Inflation rate
     2.0%        2.5%        3.1%            2.0%        2.5%        3.0%  
Salary increase rate
     2.5%        4.0%                   2.5%        4.0%         
Demographic assumptions
                   
Life expectancy after age 65 in years
          23               22               23            23        23        23  
Summary of Total Remeasurements in Other Comprehensive Income (Loss) Related to Post-Employment Benefits
Total remeasurements in Other comprehensive income
related to post-employment benefits
 
 
 
  
     
2024
    
2023
 
Actuarial gains and losses (+/–)
     340        538  
The effect of asset ceiling
     99        –87  
Swedish special payroll taxes
     438        454  
Total
  
   877
  
   905
Summary of Sensitivity Analysis of Significant Actuarial Assumptions
 
Sensitivity analysis of significant actuarial assumptions, SEK billion
 
Impact on the DBO of a change
in assumptions
  
Sweden
    
US
    
UK
 
Financial assumptions
        
Discount rate –0.5%
     5.3        0.2        0.7  
Discount rate +0.5%
     –4.7        –0.2        –0.6  
Inflation rate –0.5%
     –4.7        0.0        –0.5  
Inflation rate +0.5%
     5.3        0.0        0.5  
Salary increase rate –0.5%
     –1.4        0.0         
Salary increase rate +0.5%
     1.5        0.0         
Demographic assumptions
        
Longevity – 1 year
     –2.3        0.0        –0.2  
Longevity + 1 year      2.3        0.1        0.2