• | Revenue of $924.9 million. |
• | GAAP net income was $60.4 million, or $0.10 per diluted share. Non-GAAP net income was $97.5 million, or $0.16 per diluted share. |
• | GAAP gross margin was 50.1 percent. Non-GAAP gross margin was 50.4 percent. |
(in millions except per share data) | Q1 FY13 GAAP | Q4 FY12 GAAP | Q1 FY13 NON-GAAP | Q4 FY12 NON-GAAP | ||||||||||||
Revenue | $ | 924.9 | $ | 953.2 | $ | 924.9 | $ | 953.2 | ||||||||
Gross margin | 50.1 | % | 51.4 | % | 50.4 | % | 52.5 | % | ||||||||
Operating expenses | $ | 390.5 | $ | 367.7 | $ | 348.0 | $ | 325.2 | ||||||||
Net income | $ | 60.4 | $ | 116.0 | $ | 97.5 | $ | 158.1 | ||||||||
Earnings per share | $ | 0.10 | $ | 0.19 | $ | 0.16 | $ | 0.26 | ||||||||
• | Revenue is expected to be between $990 million and $1.05 billion. |
• | GAAP gross margin is expected to be 51.2 percent, plus or minus one percentage point. Non-GAAP gross margin is expected to be 51.5 percent, plus or minus one percentage point. |
• | GAAP operating expenses are expected to be approximately $418 million. Non-GAAP operating expenses are expected to be approximately $354 million. |
• | GAAP and non-GAAP tax rates are expected to be approximately 20 percent, plus or minus one percent, for the second quarter and fiscal year, excluding any discrete tax events that may occur during the quarter, which, if realized, may increase or decrease our GAAP and non-GAAP tax rates. If the U.S. research tax credit is reinstated into tax law, we estimate our annual effective tax rate for the fiscal year 2013 to be approximately 16 percent. |
• | NVIDIA launched its new KeplerTM-architecture GPUs to rave reviews. Products included the GeForce® GTX 670, GeForce GTX 680, the dual-GPU GeForce GTX 690, and the notebook range of GeForce 600M GPUs. |
• | The first Ultrabook with an NVIDIA® GPU, the Acer Aspire Timeline M3, launched on March 6. |
• | NVIDIA's first Tegra® 3 phone launched on Feb. 26, the HTC One X, to wide acclaim in the media. Tegra 3 phones are available from 22 carriers in Europe and Asia. |
GAAP Quarterly Financial Comparison | |||||||||
(in millions except per share data) | Q1 FY13 | Q4 FY12 | Q/Q | ||||||
Revenue | $ | 924.9 | $ | 953.2 | down 3% | ||||
Gross margin | 50.1 | % | 51.4 | % | down 1.3 p.p. | ||||
Operating expenses | $ | 390.5 | $ | 367.7 | up 6.2% | ||||
Net income | $ | 60.4 | $ | 116.0 | down 47.9% | ||||
Earnings per share | $ | 0.10 | $ | 0.19 | down 47.4% | ||||
Non-GAAP Quarterly Financial Comparison* | |||||||||
(in millions except per share data) | Q1 FY13 | Q4 FY12 | Q/Q | ||||||
Revenue | $ | 924.9 | $ | 953.2 | down 3% | ||||
Gross margin | 50.4 | % | 52.5 | % | down 2.1 p.p | ||||
Operating expenses | $ | 348.0 | $ | 325.2 | up 7% | ||||
Net income | $ | 97.5 | $ | 158.1 | down 38.3% | ||||
Earnings per share | $ | 0.16 | $ | 0.26 | down 38.5% | ||||
Rob Csongor | Robert Sherbin |
Investor Relations | Corporate Communications |
NVIDIA Corporation | NVIDIA Corporation |
(408) 566-6373 | (408) 566-5150 |
rcsongor@nvidia.com | rsherbin@nvidia.com |
Three Months Ended | |||||||
April 29, 2012 | May 1, 2011 | ||||||
Revenue | $ | 924,877 | $ | 962,039 | |||
Cost of revenue | 461,513 | 477,536 | |||||
Gross profit | 463,364 | 484,503 | |||||
Operating expenses | |||||||
Research and development | 283,902 | 231,524 | |||||
Sales, general and administrative | 106,636 | 98,117 | |||||
Total operating expenses | 390,538 | 329,641 | |||||
Operating income | 72,826 | 154,862 | |||||
Interest and other income, net | 4,269 | 1,623 | |||||
Income before income tax expense | 77,095 | 156,485 | |||||
Income tax expense | 16,658 | 21,266 | |||||
Net income | $ | 60,437 | $ | 135,219 | |||
Basic net income per share | $ | 0.10 | $ | 0.23 | |||
Diluted net income per share | $ | 0.10 | $ | 0.22 | |||
Shares used in basic per share computation | 615,780 | 594,802 | |||||
Shares used in diluted per share computation | 623,786 | 613,474 | |||||
NVIDIA CORPORATION | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
April 29, | January 29, | |||||||
2012 | 2012 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash, cash equivalents and marketable securities | $ | 3,130,812 | $ | 3,129,576 | ||||
Accounts receivable, net | 411,155 | 336,143 | ||||||
Inventories | 342,707 | 340,297 | ||||||
Prepaid expenses and other current assets | 147,442 | 99,342 | ||||||
Total current assets | 4,032,116 | 3,905,358 | ||||||
Property and equipment, net | 553,541 | 560,072 | ||||||
Goodwill | 641,030 | 641,030 | ||||||
Intangible assets, net | 363,395 | 326,136 | ||||||
Other assets | 118,085 | 120,332 | ||||||
Total assets | $ | 5,708,167 | $ | 5,552,928 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 395,578 | $ | 335,072 | ||||
Accrued liabilities and other current liabilities | 551,826 | 594,886 | ||||||
Total current liabilities | 947,404 | 929,958 | ||||||
Other long-term liabilities | 452,505 | 455,807 | ||||||
Capital lease obligations, long term | 20,830 | 21,439 | ||||||
Stockholders' equity | 4,287,428 | 4,145,724 | ||||||
Total liabilities and stockholders' equity | $ | 5,708,167 | $ | 5,552,928 | ||||
NVIDIA CORPORATION | ||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||
(In thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
April 29, | January 29, | May 1, | ||||||||||
2012 | 2012 | 2011 | ||||||||||
GAAP gross profit | $ | 463,364 | $ | 490,013 | $ | 484,503 | ||||||
GAAP gross margin | 50.1 | % | 51.4 | % | 50.4 | % | ||||||
Stock-based compensation expense included in cost of revenue (A) | 2,526 | 3,048 | 2,477 | |||||||||
Legal settlement (B) | — | 7,300 | — | |||||||||
Non-GAAP gross profit | $ | 465,890 | $ | 500,361 | $ | 486,980 | ||||||
Non-GAAP gross margin | 50.4 | % | 52.5 | % | 50.6 | % | ||||||
GAAP operating expenses | $ | 390,538 | $ | 367,696 | $ | 329,641 | ||||||
Stock-based compensation expense included in operating expense (A) | (33,043 | ) | (32,388 | ) | (29,262 | ) | ||||||
Amortization of acquisition-related intangible assets | (4,342 | ) | (5,041 | ) | (2,296 | ) | ||||||
Other acquisition-related costs (C) | (5,171 | ) | (5,052 | ) | (1,255 | ) | ||||||
Non-GAAP operating expenses | $ | 347,982 | $ | 325,215 | $ | 296,828 | ||||||
GAAP net income | $ | 60,437 | $ | 116,025 | $ | 135,219 | ||||||
Total pre-tax impact of non-GAAP adjustments | 45,082 | 52,829 | 35,290 | |||||||||
Income tax impact of non-GAAP adjustments | (7,989 | ) | (10,718 | ) | (4,796 | ) | ||||||
Non-GAAP net income | $ | 97,530 | $ | 158,136 | $ | 165,713 | ||||||
Diluted net income per share | ||||||||||||
GAAP | $ | 0.10 | $ | 0.19 | $ | 0.22 | ||||||
Non-GAAP | $ | 0.16 | $ | 0.26 | $ | 0.27 | ||||||
Shares used in diluted net income per share computation | 623,786 | 618,599 | 613,474 | |||||||||
(A) Excludes stock-based compensation as follows: | Three Months Ended | |||||||||||
April 29, | January 29, | May 1, | ||||||||||
2012 | 2012 | 2011 | ||||||||||
Cost of revenue | $ | 2,526 | $ | 3,048 | $ | 2,477 | ||||||
Research and development | $ | 21,207 | $ | 20,908 | $ | 18,589 | ||||||
Sales, general and administrative | $ | 11,836 | $ | 11,480 | $ | 10,673 | ||||||
(B) On February 7, 2012, the Company and Rambus entered into a licensing agreement and both parties also agreed to settle all outstanding legal disputes. For accounting purposes, an additional charge of $7.3 million associated with the fair value prescribed to the settlement portion was recognized for the year ended January 29, 2012. | ||||||||||||
(C) Other acquisition-related costs are comprised of transaction costs, compensation charges and restructuring costs related to the acquisition of Icera, Inc. that was completed on June 10, 2011. | ||||||||||||
NVIDIA CORPORATION | ||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK | ||||
(In millions) | ||||
Q2 FY2013 Outlook | ||||
GAAP gross margin | 51.2 | % | ||
Impact of stock-based compensation (A) | 0.3 | % | ||
Non-GAAP gross margin | 51.5 | % | ||
Q2 FY2013 Outlook | ||||
(In millions) | ||||
GAAP operating expenses | $ | 418.0 | ||
Stock-based compensation expense included in operating expense | (29.8 | ) | ||
Amortization of acquisition-related intangible assets | (4.5 | ) | ||
Other acquisition-related costs (B) | (4.7 | ) | ||
Contribution expense | $ | (25.0 | ) | |
Non-GAAP operating expenses | $ | 354.0 | ||
(A) Represents $2.6 million of stock-based compensation expense included in cost of revenue. | ||||
(B) Other acquisition related costs are comprised of transaction costs, compensation charges and restructuring costs related to the acquisition of Icera, Inc. that was completed on June 10, 2011. | ||||