• | Revenue of $1.103 billion. |
• | GAAP net income of $136.5 million, or $0.24 per diluted share. Non-GAAP net income of $166.1 million, or $0.29 per diluted share. |
• | GAAP and non-GAAP gross margins of 54.8 percent and 55.1 percent, respectively. |
GAAP Quarterly Financial Comparison | |||||
(in millions except per share data) | Q1 FY15 | Q4 FY14 | Q1 FY14 | Q/Q | Y/Y |
Revenue | $1,102.8 | $1,144.2 | $954.7 | down 4% | up 16% |
Gross margin | 54.8% | 54.1% | 54.3% | up 70 bps | up 50 bps |
Operating expenses | $452.8 | $452.3 | $435.8 | flat | up 4% |
Net income | $136.5 | $146.9 | $77.9 | down 7% | up 75% |
Earnings per share | $0.24 | $0.25 | $0.13 | down 4% | up 85% |
Non-GAAP Quarterly Financial Comparison | |||||
(in millions except per share data) | Q1 FY15 | Q4 FY14 | Q1 FY14 | Q/Q | Y/Y |
Revenue | $1,102.8 | $1,144.2 | $954.7 | down 4% | up 16% |
Gross margin | 55.1% | 53.8% | 54.6% | up 130 bps | up 50 bps |
Operating expenses | $410.8 | $407.8 | $396.2 | up 1% | up 4% |
Net income | $166.1 | $187.5 | $113.8 | down 11% | up 46% |
Earnings per share | $0.29 | $0.32 | $0.18 | down 9% | up 61% |
• | Expanded its annual GPU Technology Conference, with 25 percent growth in attendees and sessions. |
• | Refreshed its notebook GPU line-up with new GeForce® GTX™ 800M series products, including its first Maxwell™-based products. |
• | Disclosed first details of its Pascal™ GPU architecture, which will succeed Maxwell. Pascal will feature NVLink™ interconnect technology, which will be incorporated in future POWER8 CPUs from IBM, and also 3D memory. |
• | Announced that NVIDIA GRID™ technology is available on the VMware Horizon DaaS Platform. |
• | Launched Jetson™ TK1, a development platform aimed at automotive, robotics and embedded applications. |
• | Joined with IBM, Google and others to launch the OpenPOWER Foundation, an initiative to bring IBM’s POWER CPU to mainstream servers. |
• | Revenue is expected to be $1.1 billion, plus or minus two percent. |
• | GAAP and non-GAAP margins are expected to be approximately 53.7 percent and 54.0 percent, respectively. |
• | GAAP operating expenses are expected to be approximately $457 million; non-GAAP operating expenses are expected to be approximately $414 million. |
• | GAAP and non-GAAP tax rates for the second quarter and annual fiscal 2015 are both expected to be 20 percent, plus or minus one percent. These estimates exclude any discrete tax events that may occur during the quarter, which, if realized, may increase or decrease our actual effective tax rates. |
• | Capital expenditures are expected to be approximately $40 million for the second quarter of fiscal 2015. |
• | Like NVIDIA on Facebook. |
• | Connect with NVIDIA on LinkedIn. |
• | Follow @NVIDIA on Twitter. |
• | View NVIDIA videos on YouTube. |
• | Keep up with the NVIDIA Blog. |
• | Use the Pulse news reader to subscribe to the NVIDIA Daily News feed. |
Chris Evenden | Robert Sherbin | |
Investor Relations | Corporate Communications | |
NVIDIA Corporation | NVIDIA Corporation | |
(408) 627-0608 | (408) 566-5150 | |
cevenden@nvidia.com | rsherbin@nvidia.com | |
Three Months Ended | |||||||
April 27, | April 28, | ||||||
2014 | 2013 | ||||||
Revenue | $ | 1,102,787 | $ | 954,739 | |||
Cost of revenue | 498,585 | 436,171 | |||||
Gross profit | 604,202 | 518,568 | |||||
Operating expenses | |||||||
Research and development | 334,263 | 327,161 | |||||
Sales, general and administrative | 118,580 | 108,626 | |||||
Total operating expenses | 452,843 | 435,787 | |||||
Operating income | 151,359 | 82,781 | |||||
Interest income | 5,710 | 5,076 | |||||
Interest expense | 11,471 | 853 | |||||
Other income, net | 17,684 | 1,058 | |||||
Income before income tax expense | 163,282 | 88,062 | |||||
Income tax expense | 26,766 | 10,171 | |||||
Net income | $ | 136,516 | $ | 77,891 | |||
Net income per share: | |||||||
Basic | $ | 0.24 | $ | 0.13 | |||
Diluted | $ | 0.24 | $ | 0.13 | |||
Weighted average shares used in per share computation: | |||||||
Basic | 559,092 | 616,872 | |||||
Diluted | 570,422 | 619,302 | |||||
NVIDIA CORPORATION | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(In thousands) | |||||||||
(Unaudited) | |||||||||
April 27, | January 26, | ||||||||
2014 | 2014 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash, cash equivalents and marketable securities | $ | 4,347,817 | $ | 4,671,810 | |||||
Accounts receivable, net | 396,438 | 426,357 | |||||||
Inventories | 393,280 | 387,765 | |||||||
Prepaid expenses and other current assets | 136,263 | 138,779 | |||||||
Total current assets | 5,273,798 | 5,624,711 | |||||||
Property and equipment, net | 570,802 | 582,740 | |||||||
Goodwill | 643,179 | 643,179 | |||||||
Intangible assets, net | 277,530 | 296,012 | |||||||
Other assets | 99,354 | 104,252 | |||||||
Total assets | $ | 6,864,663 | $ | 7,250,894 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 309,008 | $ | 324,391 | |||||
Accrued liabilities and other current liabilities | 588,937 | 621,105 | |||||||
Total current liabilities | 897,945 | 945,496 | |||||||
Long-term debt | 1,363,276 | 1,356,375 | |||||||
Other long-term liabilities | 419,774 | 475,125 | |||||||
Capital lease obligations, long-term | 16,683 | 17,500 | |||||||
Stockholders' equity | 4,166,985 | 4,456,398 | |||||||
Total liabilities and stockholders' equity | $ | 6,864,663 | $ | 7,250,894 | |||||
NVIDIA CORPORATION | ||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||
(In thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
April 27, | January 26, | April 28, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
GAAP gross profit | $ | 604,202 | $ | 619,242 | $ | 518,568 | ||||||
GAAP gross margin | 54.8 | % | 54.1 | % | 54.3 | % | ||||||
Stock-based compensation expense included in cost of revenue (A) | 2,919 | 2,777 | 2,653 | |||||||||
Legal settlement | — | 1,450 | — | |||||||||
Credit from a weak die/packaging material set (B) | — | (7,782 | ) | — | ||||||||
Non-GAAP gross profit | $ | 607,121 | $ | 615,687 | $ | 521,221 | ||||||
Non-GAAP gross margin | 55.1 | % | 53.8 | % | 54.6 | % | ||||||
GAAP operating expenses | $ | 452,843 | $ | 452,318 | $ | 435,787 | ||||||
Stock-based compensation expense included in operating expense (A) | (32,602 | ) | (33,427 | ) | (30,744 | ) | ||||||
Acquisition-related costs (C) | (9,441 | ) | (9,250 | ) | (8,861 | ) | ||||||
Other expense (D) | — | (1,845 | ) | — | ||||||||
Non-GAAP operating expenses | $ | 410,800 | $ | 407,796 | $ | 396,182 | ||||||
GAAP other income and expense | $ | 11,923 | $ | 1,964 | $ | 5,281 | ||||||
Gain on sale of non-affiliated investments | (16,982 | ) | (3,074 | ) | — | |||||||
Interest expense related to amortization of debt discount | 6,901 | 4,600 | — | |||||||||
Non-GAAP other income and expense | $ | 1,842 | $ | 3,490 | $ | 5,281 | ||||||
GAAP net income | $ | 136,516 | $ | 146,917 | $ | 77,891 | ||||||
Total pre-tax impact of non-GAAP adjustments | 34,881 | 42,493 | 42,258 | |||||||||
Income tax impact of non-GAAP adjustments | (5,342 | ) | (1,924 | ) | (6,348 | ) | ||||||
Non-GAAP net income | $ | 166,055 | $ | 187,486 | $ | 113,801 | ||||||
Diluted net income per share | ||||||||||||
GAAP | $ | 0.24 | $ | 0.25 | $ | 0.13 | ||||||
Non-GAAP | $ | 0.29 | $ | 0.32 | $ | 0.18 | ||||||
Shares used in diluted net income per share computation | 570,422 | 577,356 | 619,302 | |||||||||
Metrics: | ||||||||||||
GAAP net cash flow provided by operating activities | $ | 151,022 | $ | 400,712 | $ | 175,650 | ||||||
Purchase of property and equipment and intangible assets | (29,068 | ) | (66,374 | ) | (65,667 | ) | ||||||
Free cash flow | $ | 121,954 | $ | 334,338 | $ | 109,983 | ||||||
(A) Excludes stock-based compensation as follows: | |||||||||||||
Three Months Ended | |||||||||||||
April 27, | January 26, | April 28, | |||||||||||
2014 | 2014 | 2013 | |||||||||||
Cost of revenue | $ | 2,919 | $ | 2,777 | $ | 2,653 | |||||||
Research and development | $ | 20,494 | $ | 21,548 | $ | 21,935 | |||||||
Sales, general and administrative | $ | 12,108 | $ | 11,879 | $ | 8,809 | |||||||
(B) Release of the remaining warranty reserve related to a weak die/packaging material set, as of January 26, 2014. | |||||||||||||
(C) Consists of amortization of acquisition-related intangible assets, transaction costs, compensation charges, and other credits related to acquisitions. | |||||||||||||
(D) Includes intangible asset write-off and legal settlement costs, net of credits. | |||||||||||||
NVIDIA CORPORATION | |||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK | |||||
Q2 FY2015 Outlook | |||||
GAAP gross margin | 53.7 | % | |||
Impact of stock-based compensation | 0.3 | % | |||
Non-GAAP gross margin | 54.0 | % | |||
Q2 FY2015 Outlook | |||||
(In millions) | |||||
GAAP operating expenses | $ | 457 | |||
Stock-based compensation expense and acquisition-related costs | (43 | ) | |||
Non-GAAP operating expenses | $ | 414 | |||