• | Record quarterly revenue of $2.17 billion, up 55 percent from a year ago |
• | Record full-year revenue of $6.91 billion, up 38 percent from a year ago |
• | Record quarterly GAAP gross margin at 60.0 percent, non-GAAP gross margin at 60.2 percent |
• | GPU computing platform continues to power gains across full product line |
GAAP | ||||||||
($ in millions except earnings per share) | Q4 FY17 | Q3 FY17 | Q4 FY16 | Q/Q | Y/Y | |||
Revenue | $2,173 | $2,004 | $1,401 | up 8% | up 55% | |||
Gross margin | 60.0 | % | 59.0 | % | 56.5 | % | up 100 bps | up 350 bps |
Operating expenses | $570 | $544 | $539 | up 5% | up 6% | |||
Operating income | $733 | $639 | $252 | up 15% | up 191% | |||
Net income | $655 | $542 | $207 | up 21% | up 216% | |||
Diluted earnings per share | $0.99 | $0.83 | $0.35 | up 19% | up 183% | |||
Non-GAAP | ||||||||
($ in millions except earnings per share) | Q4 FY17 | Q3 FY17 | Q4 FY16 | Q/Q | Y/Y | |||
Revenue | $2,173 | $2,004 | $1,401 | up 8% | up 55% | |||
Gross margin | 60.2 | % | 59.2 | % | 57.2 | % | up 100 bps | up 300 bps |
Operating expenses | $498 | $478 | $445 | up 4% | up 12% | |||
Operating income | $809 | $708 | $356 | up 14% | up 127% | |||
Net income | $704 | $570 | $297 | up 24% | up 137% | |||
Diluted earnings per share | $1.13 | $0.94 | $0.52 | up 20% | up 117% | |||
GAAP | |||||
($ in millions except earnings per share) | FY17 | FY16 | Y/Y | ||
Revenue | $6,910 | $5,010 | up 38% | ||
Gross margin | 58.8 | % | 56.1 | % | up 270 bps |
Operating expenses | $2,129 | $2,064 | up 3% | ||
Operating income | $1,934 | $747 | up 159% | ||
Net income | $1,666 | $614 | up 171% | ||
Diluted earnings per share | $2.57 | $1.08 | up 138% | ||
Non-GAAP | |||||
($ in millions except earnings per share) | FY17 | FY16 | Y/Y | ||
Revenue | $6,910 | $5,010 | up 38% | ||
Gross margin | 59.2 | % | 56.8 | % | up 240 bps |
Operating expenses | $1,867 | $1,721 | up 8% | ||
Operating income | $2,221 | $1,125 | up 97% | ||
Net income | $1,851 | $929 | up 99% | ||
Diluted earnings per share | $3.06 | $1.67 | up 83% | ||
• | Revenue is expected to be $1.90 billion, plus or minus two percent. |
• | GAAP and non-GAAP gross margins are expected to be 59.5 percent and 59.7 percent, respectively, plus or minus 50 basis points. |
• | GAAP operating expenses are expected to be approximately $603 million. Non-GAAP operating expenses are expected to be approximately $520 million. |
• | GAAP other income and expense, net, is expected to be an expense of approximately $20 million, inclusive of additional charges from early conversions of convertible notes. Non-GAAP other income and expense, net, is expected to be an expense of approximately $4 million. |
• | GAAP and non-GAAP tax rates for the first quarter of fiscal 2018 are both expected to be 17 percent, plus or minus one percent, excluding any discrete items. |
• | Weighted average shares used in the GAAP and non-GAAP diluted EPS calculations are dependent on the weighted average stock price during the quarter. |
• | Capital expenditures are expected to be approximately $50 million to $60 million. |
• | Introduced GeForce® GTX 1050 and 1050 Ti mobile GPUs, which debuted in more than 30 gaming laptops at CES 2017. |
• | Launched the new SHIELD™ TV, integrating Google Assistant for TV, SmartThings Hub technology and the NVIDIA SPOT™ AI mic. |
• | Unveiled the GeForce NOW™ service, delivering an NVIDIA Pascal™ gaming PC, on demand, from the cloud to all computers. |
• | Launched NVIDIA’s new workstation-product lineup with Quadro® GP100, enabling a new class of supercomputing workstations. |
• | Introduced Quadro P5000, powering the first VR-ready mobile workstations from Dell and MSI. |
• | Collaborated with Microsoft to accelerate AI with a GPU-accelerated Microsoft Cognitive Toolkit available on the Microsoft Azure cloud and NVIDIA DGX-1™. |
• | Partnered with the National Cancer Institute and the U.S. Department of Energy to build CANDLE, an AI framework that will advance cancer research. |
• | Unveiled the NVIDIA DGX SATURNV AI supercomputer, powered by 124 Pascal-powered DGX-1 server nodes, which is the world’s most efficient supercomputer. |
• | Partnered with Audi, to put advanced AI cars on the road by 2020. |
• | Partnered with Mercedes-Benz, to bring an NVIDIA AI-powered car to the market. |
• | Partnered with Bosch, the world’s largest automotive supplier, to bring self-driving systems to production vehicles |
• | Partnered with Germany’s ZF, to create a self-driving system for cars, trucks and commercial vehicles based on the NVIDIA DRIVE™ PX 2 AI car computer. |
• | Partnered with Europe’s HERE, to develop HERE HD Live Map into a real-time, high-definition mapping solution for autonomous vehicles. |
• | Partnered with Japan’s ZENRIN, to develop a cloud-to-car HD map solution for self-driving cars. |
Arnab Chanda | Robert Sherbin | |
Investor Relations | Corporate Communications | |
NVIDIA Corporation | NVIDIA Corporation | |
(408) 566-6616 | (408) 566-5150 | |
achanda@nvidia.com | rsherbin@nvidia.com | |
Three Months Ended | Twelve Months Ended | ||||||||||||||
January 29, | January 31, | January 29, | January 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenue | $ | 2,173 | $ | 1,401 | $ | 6,910 | $ | 5,010 | |||||||
Cost of revenue | 870 | 610 | 2,847 | 2,199 | |||||||||||
Gross profit | 1,303 | 791 | 4,063 | 2,811 | |||||||||||
Operating expenses | |||||||||||||||
Research and development | 394 | 344 | 1,463 | 1,331 | |||||||||||
Sales, general and administrative | 176 | 161 | 663 | 602 | |||||||||||
Restructuring and other charges | — | 34 | 3 | 131 | |||||||||||
Total operating expenses | 570 | 539 | 2,129 | 2,064 | |||||||||||
Income from operations | 733 | 252 | 1,934 | 747 | |||||||||||
Interest income | 17 | 11 | 54 | 39 | |||||||||||
Interest expense | (18 | ) | (12 | ) | (58 | ) | (47 | ) | |||||||
Other income (expense), net | (6 | ) | 2 | (25 | ) | 4 | |||||||||
Income before income tax expense | 726 | 253 | 1,905 | 743 | |||||||||||
Income tax expense | 71 | 46 | 239 | 129 | |||||||||||
Net income | $ | 655 | $ | 207 | $ | 1,666 | $ | 614 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 1.18 | $ | 0.38 | $ | 3.08 | $ | 1.13 | |||||||
Diluted | $ | 0.99 | $ | 0.35 | $ | 2.57 | $ | 1.08 | |||||||
Weighted average shares used in per share computation: | |||||||||||||||
Basic | 553 | 539 | 541 | 543 | |||||||||||
Diluted | 660 | 593 | 649 | 569 | |||||||||||
NVIDIA CORPORATION | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
January 29, | January 31, | ||||||||
2017 | 2016 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash, cash equivalents and marketable securities | $ | 6,798 | $ | 5,037 | |||||
Accounts receivable, net | 826 | 505 | |||||||
Inventories | 794 | 418 | |||||||
Prepaid expenses and other current assets | 118 | 93 | |||||||
Total current assets | 8,536 | 6,053 | |||||||
Property and equipment, net | 521 | 466 | |||||||
Goodwill | 618 | 618 | |||||||
Intangible assets, net | 104 | 166 | |||||||
Other assets | 62 | 67 | |||||||
Total assets | $ | 9,841 | $ | 7,370 | |||||
LIABILITIES, CONVERTIBLE DEBT CONVERSION OBLIGATION AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 485 | $ | 296 | |||||
Accrued and other current liabilities | 507 | 642 | |||||||
Convertible short-term debt | 796 | 1,413 | |||||||
Total current liabilities | 1,788 | 2,351 | |||||||
Long-term debt | 1,983 | — | |||||||
Other long-term liabilities | 271 | 453 | |||||||
Capital lease obligations, long-term | 6 | 10 | |||||||
Total liabilities | 4,048 | 2,814 | |||||||
Convertible debt conversion obligation | 31 | 87 | |||||||
Shareholders' equity | 5,762 | 4,469 | |||||||
Total liabilities, convertible debt conversion obligation and shareholders' equity | $ | 9,841 | $ | 7,370 | |||||
NVIDIA CORPORATION | ||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
January 29, | October 30 | January 31, | January 29, | January 31, | ||||||||||||||||
2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||
GAAP gross profit | $ | 1,303 | $ | 1,183 | $ | 791 | $ | 4,063 | $ | 2,811 | ||||||||||
GAAP gross margin | 60.0 | % | 59.0 | % | 56.5 | % | 58.8 | % | 56.1 | % | ||||||||||
Stock-based compensation expense (A) | 4 | 3 | 5 | 15 | 15 | |||||||||||||||
Legal settlement costs (B) | — | — | — | 10 | — | |||||||||||||||
Product warranty charge (C) | — | — | 5 | — | 20 | |||||||||||||||
Non-GAAP gross profit | $ | 1,307 | $ | 1,186 | $ | 801 | $ | 4,088 | $ | 2,846 | ||||||||||
Non-GAAP gross margin | 60.2 | % | 59.2 | % | 57.2 | % | 59.2 | % | 56.8 | % | ||||||||||
GAAP operating expenses | $ | 570 | $ | 544 | $ | 539 | $ | 2,129 | $ | 2,064 | ||||||||||
Stock-based compensation expense (A) | (68 | ) | (62 | ) | (56 | ) | (233 | ) | (190 | ) | ||||||||||
Legal settlement costs (B) | — | — | — | (6 | ) | — | ||||||||||||||
Acquisition-related costs (D) | (4 | ) | (4 | ) | (4 | ) | (16 | ) | (22 | ) | ||||||||||
Contributions | — | — | — | (4 | ) | — | ||||||||||||||
Restructuring and other charges | — | — | (34 | ) | (3 | ) | (131 | ) | ||||||||||||
Non-GAAP operating expenses | $ | 498 | $ | 478 | $ | 445 | $ | 1,867 | $ | 1,721 | ||||||||||
GAAP income from operations | $ | 733 | $ | 639 | $ | 252 | $ | 1,934 | $ | 747 | ||||||||||
Total impact of non-GAAP adjustments to income from operations | 76 | 69 | 104 | 287 | 378 | |||||||||||||||
Non-GAAP income from operations | $ | 809 | $ | 708 | $ | 356 | $ | 2,221 | $ | 1,125 | ||||||||||
GAAP other income (expense), net | $ | (7 | ) | $ | (18 | ) | $ | 1 | $ | (29 | ) | $ | (4 | ) | ||||||
Gains from non-affiliated investments | (1 | ) | — | — | (4 | ) | (5 | ) | ||||||||||||
Interest expense related to amortization of debt discount | 4 | 6 | 7 | 25 | 29 | |||||||||||||||
Loss on early debt conversions | 6 | 15 | — | 21 | — | |||||||||||||||
Non-GAAP other income, net | $ | 2 | $ | 3 | $ | 8 | $ | 13 | $ | 20 | ||||||||||
GAAP net income* | $ | 655 | $ | 542 | $ | 207 | $ | 1,666 | $ | 614 | ||||||||||
Total pre-tax impact of non-GAAP adjustments | 85 | 90 | 111 | 329 | 402 | |||||||||||||||
Income tax impact of non-GAAP adjustments | (36 | ) | (62 | ) | (21 | ) | (144 | ) | (87 | ) | ||||||||||
Non-GAAP net income | $ | 704 | $ | 570 | $ | 297 | $ | 1,851 | $ | 929 | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
January 29, | October 30 | January 31, | January 29, | January 31, | ||||||||||||||||
2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||
Diluted net income per share | ||||||||||||||||||||
GAAP* | $ | 0.99 | $ | 0.83 | $ | 0.35 | $ | 2.57 | $ | 1.08 | ||||||||||
Non-GAAP | $ | 1.13 | $ | 0.94 | $ | 0.52 | $ | 3.06 | $ | 1.67 | ||||||||||
Weighted average shares used in diluted net income per share computation | ||||||||||||||||||||
GAAP* | 660 | 653 | 593 | 649 | 569 | |||||||||||||||
Anti-dilution impact from note hedge (E) | (36 | ) | (45 | ) | (26 | ) | (44 | ) | (13 | ) | ||||||||||
Non-GAAP | 624 | 608 | 567 | 605 | 556 | |||||||||||||||
GAAP net cash provided by operating activities* | $ | 721 | $ | 432 | $ | 510 | $ | 1,672 | $ | 1,175 | ||||||||||
Purchase of property and equipment and intangible assets | (52 | ) | (38 | ) | (15 | ) | (176 | ) | (86 | ) | ||||||||||
Free cash flow | $ | 669 | $ | 394 | $ | 495 | $ | 1,496 | $ | 1,089 | ||||||||||
(A) Excludes stock-based compensation as follows: | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
January 29, | October 30 | January 31, | January 29, | January 31, | ||||||||||||||||
2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||
Cost of revenue | $ | 4 | $ | 3 | $ | 5 | $ | 15 | $ | 15 | ||||||||||
Research and development | $ | 40 | $ | 35 | $ | 33 | $ | 135 | $ | 115 | ||||||||||
Sales, general and administrative | $ | 27 | $ | 27 | $ | 22 | $ | 98 | $ | 74 | ||||||||||
(B) Legal settlement with Advanced Silicon Technologies LLC and other settlement related costs. | ||||||||||||||||||||
(C) Represents warranty charge associated with a product recall. | ||||||||||||||||||||
(D) Consists of amortization of acquisition-related intangible assets and compensation charges. | ||||||||||||||||||||
(E) Represents the number of shares that would be delivered upon conversion of the currently outstanding 1.00% Convertible Senior Notes Due 2018. Under GAAP, shares delivered in hedge transactions are not considered offsetting shares in the fully diluted share calculation until actually delivered. | ||||||||||||||||||||
NVIDIA CORPORATION | |||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK | |||||
Q1 FY2018 Outlook | |||||
GAAP gross margin | 59.5 | % | |||
Impact of stock-based compensation expense | 0.2 | % | |||
Non-GAAP gross margin | 59.7 | % | |||
Q1 FY2018 Outlook | |||||
(In millions) | |||||
GAAP operating expenses | $ | 603 | |||
Stock-based compensation expense, acquisition-related costs, and other costs | (83 | ) | |||
Non-GAAP operating expenses | $ | 520 | |||