XML 26 R14.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATIONS
9 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
BUSINESS COMBINATIONS

NOTE 7 — BUSINESS COMBINATIONS

On March 9, 2021, we completed our acquisition of ZeniMax Media Inc. (“ZeniMax”), the parent company of Bethesda Softworks LLC (“Bethesda”), for a total purchase price of $8.1 billion, consisting primarily of cash. The purchase price included $768 million of cash and cash equivalents acquired. Bethesda is one of the largest, privately held game developers and publishers in the world, and brings a broad portfolio of games, technology, and talent to Xbox. The financial results of ZeniMax have been included in our consolidated financial statements since the date of the acquisition. ZeniMax is reported as part of our More Personal Computing segment.

The purchase price allocation as of the date of acquisition was based on a preliminary valuation and is subject to revision as more detailed analyses are completed and additional information about the fair value of assets acquired and liabilities assumed becomes available.

The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows:

 

(In millions) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

768

 

Goodwill

 

 

 

5,554

 

Intangible assets

 

 

 

1,947

 

Other assets

 

 

 

161

 

Other liabilities

 

 

 

(322

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

 

$

8,108

 

 

 

 

 

 

 

 

 

 

 

Goodwill was assigned to our More Personal Computing segment. The goodwill was primarily attributed to increased synergies that are expected to be achieved from the integration of ZeniMax. None of the goodwill is expected to be deductible for income tax purposes.

Following are details of the purchase price allocated to the intangible assets acquired:

 

(In millions)

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

Technology-based

 

$

1,324

 

 

 4 years

 

Marketing-related

 

 

623

 

 

11 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,947

 

 

6 years